{"ticker":"JCI","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":610115603.0,"Share Issued":610115603.0,"Net Debt":8834000000.0,"Total Debt":9475000000.0,"Tangible Book Value":-6680000000.0,"Invested Capital":22957000000.0,"Working Capital":-2000000.0,"Net Tangible Assets":-6680000000.0,"Common Stock Equity":13482000000.0,"Total Capitalization":21781000000.0,"Total Equity Gross Minority Interest":13515000000.0,"Minority Interest":33000000.0,"Stockholders Equity":13482000000.0,"Gains Losses Not Affecting Retained Earnings":-431000000.0,"Other Equity Adjustments":-431000000.0,"Treasury Stock":1364000000.0,"Retained Earnings":0.0,"Additional Paid In Capital":15271000000.0,"Capital Stock":6000000.0,"Common Stock":6000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":25244000000.0,"Total Non Current Liabilities Net Minority Interest":13961000000.0,"Other Non Current Liabilities":5451000000.0,"Liabilities Heldfor Sale Non Current":34000000.0,"Employee Benefits":177000000.0,"Non Current Pension And Other Postretirement Benefit Plans":177000000.0,"Long Term Debt And Capital Lease Obligation":8299000000.0,"Long Term Debt":8299000000.0,"Current Liabilities":11283000000.0,"Other Current Liabilities":2149000000.0,"Current Deferred Liabilities":2943000000.0,"Current Deferred Revenue":2943000000.0,"Current Debt And Capital Lease Obligation":1176000000.0,"Current Debt":1176000000.0,"Other Current Borrowings":311000000.0,"Line Of Credit":665000000.0,"Commercial Paper":200000000.0,"Pensionand Other Post Retirement Benefit Plans Current":1098000000.0,"Payables And Accrued Expenses":3917000000.0,"Payables":3917000000.0,"Accounts Payable":3917000000.0,"Total Assets":38759000000.0,"Total Non Current Assets":27478000000.0,"Other Non Current Assets":5339000000.0,"Goodwill And Other Intangible Assets":20162000000.0,"Other Intangible Assets":3550000000.0,"Goodwill":16612000000.0,"Net PPE":1977000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":11281000000.0,"Other Current Assets":1711000000.0,"Assets Held For Sale Current":4000000.0,"Inventory":1955000000.0,"Finished Goods":948000000.0,"Work In Process":145000000.0,"Raw Materials":862000000.0,"Receivables":6970000000.0,"Accounts Receivable":6970000000.0,"Allowance For Doubtful Accounts Receivable":-165000000.0,"Gross Accounts Receivable":7135000000.0,"Cash Cash Equivalents And Short Term Investments":641000000.0,"Cash And Cash Equivalents":641000000.0},"2026-03-31":{"Treasury Shares Number":30501903.0,"Ordinary Shares Number":610115603.0,"Share Issued":640617506.0,"Net Debt":8825000000.0,"Total Debt":9523000000.0,"Tangible Book Value":-6513000000.0,"Invested Capital":23041000000.0,"Working Capital":386000000.0,"Net Tangible Assets":-6513000000.0,"Common Stock Equity":13518000000.0,"Total Capitalization":22131000000.0,"Total Equity Gross Minority Interest":13543000000.0,"Minority Interest":25000000.0,"Stockholders Equity":13518000000.0,"Gains Losses Not Affecting Retained Earnings":-494000000.0,"Other Equity Adjustments":-494000000.0,"Treasury Stock":1362000000.0,"Retained Earnings":0.0,"Additional Paid In Capital":15368000000.0,"Capital Stock":6000000.0,"Common Stock":6000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":24811000000.0,"Total Non Current Liabilities Net Minority Interest":14206000000.0,"Other Non Current Liabilities":5380000000.0,"Liabilities Heldfor Sale Non Current":24000000.0,"Employee Benefits":189000000.0,"Non Current Pension And Other Postretirement Benefit Plans":189000000.0,"Long Term Debt And Capital Lease Obligation":8613000000.0,"Long Term Debt":8613000000.0,"Current Liabilities":10605000000.0,"Other Current Liabilities":2418000000.0,"Current Deferred Liabilities":2845000000.0,"Current Deferred Revenue":2845000000.0,"Current Debt And Capital Lease Obligation":910000000.0,"Current Debt":910000000.0,"Other Current Borrowings":28000000.0,"Line Of Credit":441000000.0,"Commercial Paper":441000000.0,"Pensionand Other Post Retirement Benefit Plans Current":822000000.0,"Payables And Accrued Expenses":3610000000.0,"Payables":3610000000.0,"Accounts Payable":3610000000.0,"Total Assets":38354000000.0,"Total Non Current Assets":27363000000.0,"Other Non Current Assets":5236000000.0,"Goodwill And Other Intangible Assets":20031000000.0,"Other Intangible Assets":3484000000.0,"Goodwill":16547000000.0,"Net PPE":2096000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":10991000000.0,"Other Current Assets":1725000000.0,"Assets Held For Sale Current":21000000.0,"Inventory":1933000000.0,"Finished Goods":982000000.0,"Work In Process":135000000.0,"Raw Materials":816000000.0,"Receivables":6614000000.0,"Accounts Receivable":6614000000.0,"Allowance For Doubtful Accounts Receivable":-172000000.0,"Gross Accounts Receivable":6786000000.0,"Cash Cash Equivalents And Short Term Investments":698000000.0,"Cash And Cash Equivalents":698000000.0},"2025-12-31":{"Treasury Shares Number":30501903.0,"Ordinary Shares Number":612004462.0,"Share Issued":642506365.0,"Net Debt":9153000000.0,"Total Debt":9705000000.0,"Tangible Book Value":-6956000000.0,"Invested Capital":22909000000.0,"Working Capital":-60000000.0,"Net Tangible Assets":-6956000000.0,"Common Stock Equity":13204000000.0,"Total Capitalization":21905000000.0,"Total Equity Gross Minority Interest":13233000000.0,"Minority Interest":29000000.0,"Stockholders Equity":13204000000.0,"Gains Losses Not Affecting Retained Earnings":-631000000.0,"Other Equity Adjustments":-631000000.0,"Treasury Stock":1351000000.0,"Retained Earnings":278000000.0,"Additional Paid In Capital":14902000000.0,"Capital Stock":6000000.0,"Common Stock":6000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":24750000000.0,"Total Non Current Liabilities Net Minority Interest":14249000000.0,"Other Non Current Liabilities":5333000000.0,"Liabilities Heldfor Sale Non Current":14000000.0,"Employee Benefits":201000000.0,"Non Current Pension And Other Postretirement Benefit Plans":201000000.0,"Long Term Debt And Capital Lease Obligation":8701000000.0,"Long Term Debt":8701000000.0,"Current Liabilities":10501000000.0,"Other Current Liabilities":2450000000.0,"Current Deferred Liabilities":2542000000.0,"Current Deferred Revenue":2542000000.0,"Current Debt And Capital Lease Obligation":1004000000.0,"Current Debt":1004000000.0,"Other Current Borrowings":568000000.0,"Line Of Credit":236000000.0,"Commercial Paper":200000000.0,"Pensionand Other Post Retirement Benefit Plans Current":891000000.0,"Payables And Accrued Expenses":3614000000.0,"Payables":3614000000.0,"Accounts Payable":3614000000.0,"Total Assets":37983000000.0,"Total Non Current Assets":27542000000.0,"Other Non Current Assets":5252000000.0,"Goodwill And Other Intangible Assets":20160000000.0,"Other Intangible Assets":3550000000.0,"Goodwill":16610000000.0,"Net PPE":2130000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":10441000000.0,"Other Current Assets":1747000000.0,"Assets Held For Sale Current":20000000.0,"Inventory":1932000000.0,"Finished Goods":997000000.0,"Work In Process":138000000.0,"Raw Materials":797000000.0,"Receivables":6190000000.0,"Accounts Receivable":6190000000.0,"Allowance For Doubtful Accounts Receivable":-177000000.0,"Gross Accounts Receivable":6367000000.0,"Cash Cash Equivalents And Short Term Investments":552000000.0,"Cash And Cash Equivalents":552000000.0},"2025-09-30":{"Treasury Shares Number":30501903.0,"Ordinary Shares Number":611130391.0,"Share Issued":641632294.0,"Net Debt":9501000000.0,"Total Debt":9880000000.0,"Tangible Book Value":-7319000000.0,"Invested Capital":22807000000.0,"Working Capital":-779000000.0,"Net Tangible Assets":-7319000000.0,"Common Stock Equity":12927000000.0,"Total Capitalization":21518000000.0,"Total Equity Gross Minority Interest":12954000000.0,"Minority Interest":27000000.0,"Stockholders Equity":12927000000.0,"Gains Losses Not Affecting Retained Earnings":-642000000.0,"Other Equity Adjustments":-642000000.0,"Treasury Stock":1302000000.0,"Retained Earnings":0.0,"Additional Paid In Capital":14865000000.0,"Capital Stock":6000000.0,"Common Stock":6000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":24985000000.0,"Total Non Current Liabilities Net Minority Interest":14044000000.0,"Other Non Current Liabilities":5233000000.0,"Liabilities Heldfor Sale Non Current":9000000.0,"Employee Benefits":211000000.0,"Non Current Pension And Other Postretirement Benefit Plans":211000000.0,"Long Term Debt And Capital Lease Obligation":8591000000.0,"Long Term Debt":8591000000.0,"Current Liabilities":10941000000.0,"Other Current Liabilities":2300000000.0,"Current Deferred Liabilities":2470000000.0,"Current Deferred Revenue":2470000000.0,"Current Debt And Capital Lease Obligation":1289000000.0,"Current Debt":1289000000.0,"Other Current Borrowings":566000000.0,"Line Of Credit":323000000.0,"Commercial Paper":400000000.0,"Pensionand Other Post Retirement Benefit Plans Current":1268000000.0,"Payables And Accrued Expenses":3614000000.0,"Payables":3614000000.0,"Accounts Payable":3614000000.0,"Total Assets":37939000000.0,"Total Non Current Assets":27777000000.0,"Other Non Current Assets":5338000000.0,"Goodwill And Other Intangible Assets":20246000000.0,"Other Intangible Assets":3613000000.0,"Goodwill":16633000000.0,"Net PPE":2193000000.0,"Accumulated Depreciation":-3917000000.0,"Gross PPE":6110000000.0,"Construction In Progress":382000000.0,"Machinery Furniture Equipment":4586000000.0,"Buildings And Improvements":1095000000.0,"Land And Improvements":47000000.0,"Properties":0.0,"Current Assets":10162000000.0,"Other Current Assets":1680000000.0,"Assets Held For Sale Current":14000000.0,"Inventory":1820000000.0,"Finished Goods":972000000.0,"Work In Process":132000000.0,"Raw Materials":716000000.0,"Receivables":6269000000.0,"Accounts Receivable":6269000000.0,"Allowance For Doubtful Accounts Receivable":-205000000.0,"Gross Accounts Receivable":6474000000.0,"Cash Cash Equivalents And Short Term Investments":379000000.0,"Cash And Cash Equivalents":379000000.0},"2025-06-30":{"Treasury Shares Number":30086539.0,"Ordinary Shares Number":654385440.0,"Share Issued":684471979.0,"Net Debt":9562000000.0,"Total Debt":10293000000.0,"Tangible Book Value":-4735000000.0,"Invested Capital":26123000000.0,"Working Capital":-501000000.0,"Net Tangible Assets":-4735000000.0,"Common Stock Equity":15830000000.0,"Total Capitalization":24276000000.0,"Total Equity Gross Minority Interest":17045000000.0,"Minority Interest":1215000000.0,"Stockholders Equity":15830000000.0,"Gains Losses Not Affecting Retained Earnings":-1281000000.0,"Other Equity Adjustments":-1281000000.0,"Treasury Stock":1301000000.0,"Retained Earnings":746000000.0,"Additional Paid In Capital":17659000000.0,"Capital Stock":7000000.0,"Common Stock":7000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":26348000000.0,"Total Non Current Liabilities Net Minority Interest":13998000000.0,"Other Non Current Liabilities":4975000000.0,"Liabilities Heldfor Sale Non Current":398000000.0,"Employee Benefits":179000000.0,"Non Current Pension And Other Postretirement Benefit Plans":179000000.0,"Long Term Debt And Capital Lease Obligation":8446000000.0,"Long Term Debt":8446000000.0,"Current Liabilities":12350000000.0,"Other Current Liabilities":3584000000.0,"Current Deferred Liabilities":2428000000.0,"Current Deferred Revenue":2428000000.0,"Current Debt And Capital Lease Obligation":1847000000.0,"Current Debt":1847000000.0,"Other Current Borrowings":570000000.0,"Line Of Credit":627000000.0,"Commercial Paper":650000000.0,"Pensionand Other Post Retirement Benefit Plans Current":1070000000.0,"Payables And Accrued Expenses":3421000000.0,"Payables":3421000000.0,"Accounts Payable":3421000000.0,"Total Assets":43393000000.0,"Total Non Current Assets":31544000000.0,"Other Non Current Assets":8524000000.0,"Goodwill And Other Intangible Assets":20565000000.0,"Other Intangible Assets":3856000000.0,"Goodwill":16709000000.0,"Net PPE":2455000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":11849000000.0,"Other Current Assets":1145000000.0,"Assets Held For Sale Current":1993000000.0,"Inventory":1829000000.0,"Finished Goods":941000000.0,"Work In Process":142000000.0,"Raw Materials":746000000.0,"Receivables":6151000000.0,"Accounts Receivable":6151000000.0,"Allowance For Doubtful Accounts Receivable":-231000000.0,"Gross Accounts Receivable":6382000000.0,"Cash Cash Equivalents And Short Term Investments":731000000.0,"Cash And Cash Equivalents":731000000.0},"2025-03-31":{"Treasury Shares Number":30086539.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Commercial Paper":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-16380000.0,"Tax Rate For Calcs":0.18,"Normalized EBITDA":1228000000.0,"Total Unusual Items":-91000000.0,"Total Unusual Items Excluding Goodwill":-91000000.0,"Net Income From Continuing Operation Net Minority Interest":749000000.0,"Reconciled Depreciation":162000000.0,"Reconciled Cost Of Revenue":4140000000.0,"EBITDA":1137000000.0,"EBIT":975000000.0,"Net Interest Income":-60000000.0,"Interest Expense":58000000.0,"Interest Income":3000000.0,"Normalized Income":823620000.0,"Net Income From Continuing And Discontinued Operation":749000000.0,"Total Expenses":5547000000.0,"Diluted Average Shares":610000000.0,"Basic Average Shares":608000000.0,"Diluted EPS":1.23,"Basic EPS":1.23,"Diluted NI Availto Com Stockholders":749000000.0,"Net Income Common Stockholders":749000000.0,"Net Income":749000000.0,"Minority Interests":-3000000.0,"Net Income Including Noncontrolling Interests":752000000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":752000000.0,"Tax Provision":165000000.0,"Pretax Income":917000000.0,"Other Income Expense":-90000000.0,"Special Income Charges":-80000000.0,"Write Off":35000000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":45000000.0,"Earnings From Equity Interest":1000000.0,"Gain On Sale Of Security":-11000000.0,"Net Non Operating Interest Income Expense":-60000000.0,"Total Other Finance Cost":5000000.0,"Interest Expense Non Operating":58000000.0,"Interest Income Non Operating":3000000.0,"Operating Income":1067000000.0,"Operating Expense":1407000000.0,"Selling General And Administration":1407000000.0,"Gross Profit":2474000000.0,"Cost Of Revenue":4140000000.0,"Total Revenue":6614000000.0,"Operating Revenue":6614000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-10431000.0,"Tax Rate For Calcs":0.171,"Normalized EBITDA":1028000000.0,"Total Unusual Items":-61000000.0,"Total Unusual Items Excluding Goodwill":-61000000.0,"Net Income From Continuing Operation Net Minority Interest":609000000.0,"Reconciled Depreciation":169000000.0,"Reconciled Cost Of Revenue":3880000000.0,"EBITDA":967000000.0,"EBIT":798000000.0,"Net Interest Income":-63000000.0,"Interest Expense":60000000.0,"Interest Income":1000000.0,"Normalized Income":659569000.0,"Net Income From Continuing And Discontinued Operation":613000000.0,"Total Expenses":5281000000.0,"Diluted Average Shares":614000000.0,"Basic Average Shares":612000000.0,"Diluted EPS":1.0,"Basic EPS":1.01,"Diluted NI Availto Com Stockholders":613000000.0,"Net Income Common Stockholders":613000000.0,"Net Income":613000000.0,"Minority Interests":-3000000.0,"Net Income Including Noncontrolling Interests":616000000.0,"Net Income Discontinuous Operations":4000000.0,"Net Income Continuous Operations":612000000.0,"Tax Provision":126000000.0,"Pretax Income":738000000.0,"Other Income Expense":-60000000.0,"Special Income Charges":-57000000.0,"Write Off":21000000.0,"Impairment Of Capital Assets":36000000.0,"Restructuring And Mergern Acquisition":36000000.0,"Earnings From Equity Interest":1000000.0,"Gain On Sale Of Security":-4000000.0,"Net Non Operating Interest Income Expense":-63000000.0,"Total Other Finance Cost":4000000.0,"Interest Expense Non Operating":60000000.0,"Interest Income Non Operating":1000000.0,"Operating Income":861000000.0,"Operating Expense":1401000000.0,"Selling General And Administration":1401000000.0,"Gross Profit":2262000000.0,"Cost Of Revenue":3880000000.0,"Total Revenue":6142000000.0,"Operating Revenue":6142000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-21186000.0,"Tax Rate For Calcs":0.214,"Normalized EBITDA":1013000000.0,"Total Unusual Items":-99000000.0,"Total Unusual Items Excluding Goodwill":-99000000.0,"Net Income From Continuing Operation Net Minority Interest":555000000.0,"Reconciled Depreciation":164000000.0,"Reconciled Cost Of Revenue":3723000000.0,"EBITDA":914000000.0,"EBIT":750000000.0,"Net Interest Income":-47000000.0,"Interest Expense":42000000.0,"Interest Income":2000000.0,"Normalized Income":632814000.0,"Net Income From Continuing And Discontinued Operation":524000000.0,"Total Expenses":4944000000.0,"Diluted Average Shares":614000000.0,"Basic Average Shares":611000000.0,"Diluted EPS":0.85,"Basic EPS":0.86,"Diluted NI Availto Com Stockholders":524000000.0,"Net Income Common Stockholders":524000000.0,"Net Income":524000000.0,"Minority Interests":-1000000.0,"Net Income Including Noncontrolling Interests":525000000.0,"Net Income Discontinuous Operations":-31000000.0,"Net Income Continuous Operations":556000000.0,"Tax Provision":152000000.0,"Pretax Income":708000000.0,"Other Income Expense":-98000000.0,"Special Income Charges":-87000000.0,"Write Off":50000000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":37000000.0,"Earnings From Equity Interest":1000000.0,"Gain On Sale Of Security":-12000000.0,"Net Non Operating Interest Income Expense":-47000000.0,"Total Other Finance Cost":7000000.0,"Interest Expense Non Operating":42000000.0,"Interest Income Non Operating":2000000.0,"Operating Income":853000000.0,"Operating Expense":1221000000.0,"Selling General And Administration":1221000000.0,"Gross Profit":2074000000.0,"Cost Of Revenue":3723000000.0,"Total Revenue":5797000000.0,"Operating Revenue":5797000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-102957746.478873,"Tax Rate For Calcs":0.239437,"Normalized EBITDA":1114000000.0,"Total Unusual Items":-430000000.0,"Total Unusual Items Excluding Goodwill":-430000000.0,"Net Income From Continuing Operation Net Minority Interest":205000000.0,"Reconciled Depreciation":280000000.0,"Reconciled Cost Of Revenue":4091000000.0,"EBITDA":684000000.0,"EBIT":404000000.0,"Net Interest Income":-46000000.0,"Interest Expense":49000000.0,"Interest Income":11000000.0,"Normalized Income":532042253.521127,"Net Income From Continuing And Discontinued Operation":1693000000.0,"Total Expenses":5612000000.0,"Diluted Average Shares":633400000.0,"Basic Average Shares":630800000.0,"Diluted EPS":2.67,"Basic EPS":2.68,"Diluted NI Availto Com Stockholders":1693000000.0,"Net Income Common Stockholders":1693000000.0,"Net Income":1693000000.0,"Minority Interests":-65000000.0,"Net Income Including Noncontrolling Interests":1758000000.0,"Net Income Discontinuous Operations":1488000000.0,"Net Income Continuous Operations":270000000.0,"Tax Provision":85000000.0,"Pretax Income":355000000.0,"Other Income Expense":-429000000.0,"Special Income Charges":-398000000.0,"Write Off":-2000000.0,"Impairment Of Capital Assets":360000000.0,"Restructuring And Mergern Acquisition":42000000.0,"Earnings From Equity Interest":1000000.0,"Gain On Sale Of Security":-32000000.0,"Net Non Operating Interest Income Expense":-46000000.0,"Total Other Finance Cost":8000000.0,"Interest Expense Non Operating":49000000.0,"Interest Income Non Operating":11000000.0,"Operating Income":830000000.0,"Operating Expense":1521000000.0,"Selling General And Administration":1521000000.0,"Gross Profit":2351000000.0,"Cost Of Revenue":4091000000.0,"Total Revenue":6442000000.0,"Operating Revenue":6442000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-8856000.0,"Tax Rate For Calcs":0.123,"Normalized EBITDA":1022000000.0,"Total Unusual Items":-72000000.0,"Total Unusual Items Excluding Goodwill":-72000000.0,"Net Income From Continuing Operation Net Minority Interest":541000000.0,"Reconciled Depreciation":190000000.0,"Reconciled Cost Of Revenue":3806000000.0,"EBITDA":950000000.0,"EBIT":760000000.0,"Net Interest Income":-56000000.0,"Interest Expense":55000000.0,"Interest Income":3000000.0,"Normalized Income":604144000.0,"Net Income From Continuing And Discontinued Operation":701000000.0,"Total Expenses":5223000000.0,"Diluted Average Shares":657000000.0,"Basic Average Shares":655000000.0,"Diluted EPS":1.07,"Basic EPS":1.07,"Diluted NI Availto Com Stockholders":701000000.0,"Net Income Common Stockholders":701000000.0,"Net Income":701000000.0,"Minority Interests":-77000000.0,"Net Income Including Noncontrolling Interests":778000000.0,"Net Income Discontinuous Operations":160000000.0,"Net Income Continuous Operations":618000000.0,"Tax Provision":87000000.0,"Pretax Income":705000000.0,"Other Income Expense":-68000000.0,"Special Income Charges":-51000000.0,"Write Off":2000000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":49000000.0,"Earnings From Equity Interest":4000000.0,"Gain On Sale Of Security":-21000000.0,"Net Non Operating Interest Income Expense":-56000000.0,"Total Other Finance Cost":4000000.0,"Interest Expense Non Operating":55000000.0,"Interest Income Non Operating":3000000.0,"Operating Income":829000000.0,"Operating Expense":1417000000.0,"Selling General And Administration":1417000000.0,"Gross Profit":2246000000.0,"Cost Of Revenue":3806000000.0,"Total Revenue":6052000000.0,"Operating Revenue":6052000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Write Off":null,"Impairment Of Capital Assets":22000000.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":1194000000.0,"Repurchase Of Capital Stock":-635000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":164000000.0,"Capital Expenditure":-95000000.0,"End Cash Position":641000000.0,"Other Cash Adjustment Outside Changein Cash":-2000000.0,"Beginning Cash Position":698000000.0,"Effect Of Exchange Rate Changes":-1000000.0,"Changes In Cash":-54000000.0,"Other Cash Adjustment Inside Changein Cash":4000000.0,"Financing Cash Flow":-916000000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":-916000000.0,"Net Other Financing Charges":-6000000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-245000000.0,"Common Stock Dividend Paid":-245000000.0,"Net Common Stock Issuance":-635000000.0,"Common Stock Payments":-635000000.0,"Net Issuance Payments Of Debt":-30000000.0,"Net Short Term Debt Issuance":-259000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":229000000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":229000000.0,"Investing Cash Flow":-431000000.0,"Cash From Discontinued Investing Activities":-155000000.0,"Cash Flow From Continuing Investing Activities":-276000000.0,"Net Other Investing Changes":-12000000.0,"Net Business Purchase And Sale":-169000000.0,"Sale Of Business":122000000.0,"Capital Expenditure Reported":-95000000.0,"Operating Cash Flow":1289000000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":1289000000.0,"Change In Working Capital":398000000.0,"Change In Other Working Capital":1000000.0,"Change In Other Current Assets":-35000000.0,"Change In Payables And Accrued Expense":826000000.0,"Change In Payable":826000000.0,"Change In Account Payable":701000000.0,"Change In Tax Payable":125000000.0,"Change In Income Tax Payable":125000000.0,"Change In Inventory":-26000000.0,"Change In Receivables":-368000000.0,"Changes In Account Receivables":-368000000.0,"Other Non Cash Items":33000000.0,"Stock Based Compensation":29000000.0,"Deferred Tax":-61000000.0,"Deferred Income Tax":-61000000.0,"Depreciation Amortization Depletion":162000000.0,"Depreciation And Amortization":162000000.0,"Operating Gains Losses":-24000000.0,"Pension And Employee Benefit Expense":-11000000.0,"Gain Loss On Sale Of Business":-13000000.0,"Net Income From Continuing Operations":752000000.0},"2026-03-31":{"Free Cash Flow":573000000.0,"Repurchase Of Capital Stock":-215000000.0,"Repayment Of Debt":-352000000.0,"Issuance Of Debt":265000000.0,"Capital Expenditure":-68000000.0,"End Cash Position":698000000.0,"Other Cash Adjustment Outside Changein Cash":6000000.0,"Beginning Cash Position":552000000.0,"Effect Of Exchange Rate Changes":118000000.0,"Changes In Cash":22000000.0,"Other Cash Adjustment Inside Changein Cash":-4000000.0,"Financing Cash Flow":-566000000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-566000000.0,"Net Other Financing Charges":-20000000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-244000000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-215000000.0,"Common Stock Payments":-215000000.0,"Net Issuance Payments Of Debt":-87000000.0,"Net Short Term Debt Issuance":251000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-338000000.0,"Long Term Debt Payments":-538000000.0,"Long Term Debt Issuance":200000000.0,"Investing Cash Flow":-49000000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-49000000.0,"Net Other Investing Changes":17000000.0,"Net Business Purchase And Sale":2000000.0,"Sale Of Business":2000000.0,"Capital Expenditure Reported":-68000000.0,"Operating Cash Flow":641000000.0,"Cash From Discontinued Operating Activities":-31000000.0,"Cash Flow From Continuing Operating Activities":672000000.0,"Change In Working Capital":-172000000.0,"Change In Other Working Capital":-23000000.0,"Change In Other Current Assets":9000000.0,"Change In Payables And Accrued Expense":330000000.0,"Change In Payable":330000000.0,"Change In Account Payable":238000000.0,"Change In Tax Payable":92000000.0,"Change In Income Tax Payable":92000000.0,"Change In Inventory":-28000000.0,"Change In Receivables":-460000000.0,"Changes In Account Receivables":-460000000.0,"Other Non Cash Items":68000000.0,"Stock Based Compensation":32000000.0,"Deferred Tax":-18000000.0,"Deferred Income Tax":-18000000.0,"Depreciation Amortization Depletion":169000000.0,"Depreciation And Amortization":169000000.0,"Operating Gains Losses":-19000000.0,"Pension And Employee Benefit Expense":-16000000.0,"Gain Loss On Sale Of Business":-3000000.0,"Net Income From Continuing Operations":612000000.0},"2025-12-31":{"Free Cash Flow":464000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-287000000.0,"Issuance Of Debt":116000000.0,"Capital Expenditure":-80000000.0,"End Cash Position":552000000.0,"Other Cash Adjustment Outside Changein Cash":-21000000.0,"Beginning Cash Position":398000000.0,"Effect Of Exchange Rate Changes":5000000.0,"Changes In Cash":170000000.0,"Other Cash Adjustment Inside Changein Cash":0.0,"Financing Cash Flow":-464000000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-464000000.0,"Net Other Financing Charges":-48000000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-245000000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-171000000.0,"Net Short Term Debt Issuance":-186000000.0,"Short Term Debt Payments":-186000000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":15000000.0,"Long Term Debt Payments":-101000000.0,"Long Term Debt Issuance":116000000.0,"Investing Cash Flow":90000000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":90000000.0,"Net Other Investing Changes":-37000000.0,"Net Business Purchase And Sale":207000000.0,"Sale Of Business":207000000.0,"Capital Expenditure Reported":-80000000.0,"Operating Cash Flow":544000000.0,"Cash From Discontinued Operating Activities":-67000000.0,"Cash Flow From Continuing Operating Activities":611000000.0,"Change In Working Capital":-143000000.0,"Change In Other Working Capital":-3000000.0,"Change In Other Current Assets":88000000.0,"Change In Payables And Accrued Expense":-187000000.0,"Change In Payable":-187000000.0,"Change In Account Payable":-175000000.0,"Change In Tax Payable":-12000000.0,"Change In Income Tax Payable":-12000000.0,"Change In Inventory":-112000000.0,"Change In Receivables":71000000.0,"Changes In Account Receivables":71000000.0,"Other Non Cash Items":61000000.0,"Stock Based Compensation":34000000.0,"Deferred Tax":21000000.0,"Deferred Income Tax":21000000.0,"Depreciation Amortization Depletion":164000000.0,"Depreciation And Amortization":164000000.0,"Operating Gains Losses":-82000000.0,"Pension And Employee Benefit Expense":-12000000.0,"Gain Loss On Sale Of Business":-70000000.0,"Net Income From Continuing Operations":556000000.0},"2025-09-30":{"Free Cash Flow":-572000000.0,"Repurchase Of Capital Stock":-5021000000.0,"Repayment Of Debt":-1146000000.0,"Issuance Of Debt":707000000.0,"Capital Expenditure":-130000000.0,"End Cash Position":379000000.0,"Other Cash Adjustment Outside Changein Cash":6000000.0,"Beginning Cash Position":731000000.0,"Effect Of Exchange Rate Changes":-43000000.0,"Changes In Cash":-315000000.0,"Other Cash Adjustment Inside Changein Cash":-258000000.0,"Financing Cash Flow":-6103000000.0,"Cash From Discontinued Financing Activities":-430000000.0,"Cash Flow From Continuing Financing Activities":-5673000000.0,"Net Other Financing Charges":101000000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-243000000.0,"Common Stock Dividend Paid":-243000000.0,"Net Common Stock Issuance":-5021000000.0,"Common Stock Payments":-5021000000.0,"Net Issuance Payments Of Debt":-401000000.0,"Net Short Term Debt Issuance":-245000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-156000000.0,"Long Term Debt Payments":-1146000000.0,"Long Term Debt Issuance":990000000.0,"Investing Cash Flow":6488000000.0,"Cash From Discontinued Investing Activities":6598000000.0,"Cash Flow From Continuing Investing Activities":-110000000.0,"Net Other Investing Changes":-12000000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":-130000000.0,"Operating Cash Flow":-442000000.0,"Cash From Discontinued Operating Activities":-1410000000.0,"Cash Flow From Continuing Operating Activities":968000000.0,"Change In Working Capital":-302000000.0,"Change In Other Working Capital":-1000000.0,"Change In Other Current Assets":-292000000.0,"Change In Payables And Accrued Expense":119000000.0,"Change In Payable":119000000.0,"Change In Account Payable":663000000.0,"Change In Tax Payable":-544000000.0,"Change In Income Tax Payable":-544000000.0,"Change In Inventory":4000000.0,"Change In Receivables":-132000000.0,"Changes In Account Receivables":-132000000.0,"Other Non Cash Items":306000000.0,"Stock Based Compensation":33000000.0,"Deferred Tax":341000000.0,"Deferred Income Tax":341000000.0,"Depreciation Amortization Depletion":280000000.0,"Depreciation And Amortization":280000000.0,"Operating Gains Losses":40000000.0,"Pension And Employee Benefit Expense":42000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":270000000.0},"2025-06-30":{"Free Cash Flow":901000000.0,"Repurchase Of Capital Stock":-310000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":-358000000.0,"Capital Expenditure":-94000000.0,"End Cash Position":731000000.0,"Other Cash Adjustment Outside Changein Cash":-2000000.0,"Beginning Cash Position":795000000.0,"Effect Of Exchange Rate Changes":-201000000.0,"Changes In Cash":139000000.0,"Other Cash Adjustment Inside Changein Cash":0.0,"Financing Cash Flow":-746000000.0,"Cash From Discontinued Financing Activities":-109000000.0,"Cash Flow From Continuing Financing Activities":-637000000.0,"Net Other Financing Charges":-9000000.0,"Proceeds From Stock Option Exercised":4000000.0,"Cash Dividends Paid":-243000000.0,"Common Stock Dividend Paid":-243000000.0,"Net Common Stock Issuance":-310000000.0,"Common Stock Payments":-310000000.0,"Net Issuance Payments Of Debt":-75000000.0,"Net Short Term Debt Issuance":-75000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":-75000000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-110000000.0,"Cash From Discontinued Investing Activities":-25000000.0,"Cash Flow From Continuing Investing Activities":-85000000.0,"Net Other Investing Changes":17000000.0,"Net Business Purchase And Sale":-8000000.0,"Sale Of Business":1000000.0,"Capital Expenditure Reported":-94000000.0,"Operating Cash Flow":995000000.0,"Cash From Discontinued Operating Activities":208000000.0,"Cash Flow From Continuing Operating Activities":787000000.0,"Change In Working Capital":-14000000.0,"Change In Other Working Capital":5000000.0,"Change In Other Current Assets":-76000000.0,"Change In Payables And Accrued Expense":281000000.0,"Change In Payable":281000000.0,"Change In Account Payable":258000000.0,"Change In Tax Payable":23000000.0,"Change In Income Tax Payable":23000000.0,"Change In Inventory":-52000000.0,"Change In Receivables":-172000000.0,"Changes In Account Receivables":-172000000.0,"Other Non Cash Items":-1000000.0,"Stock Based Compensation":48000000.0,"Deferred Tax":-39000000.0,"Deferred Income Tax":-39000000.0,"Depreciation Amortization Depletion":190000000.0,"Depreciation And Amortization":190000000.0,"Operating Gains Losses":-15000000.0,"Pension And Employee Benefit Expense":-15000000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":618000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Other Cash Adjustment Inside Changein Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":-65000000.0,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-245000000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":346000000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":1000000.0,"Sale Of Business":1000000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Gain Loss On Sale Of Business":6000000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Other Cash Adjustment Inside Changein Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-245000000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":12000000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}