{"ticker":"JCTC","downloaded_at":"2026-08-20","balance_sheet":{"2026-05-31":{"Ordinary Shares Number":3520113.0,"Share Issued":3520113.0,"Net Debt":264469.0,"Total Debt":1328270.0,"Tangible Book Value":14663593.0,"Invested Capital":16102627.0,"Working Capital":11696200.0,"Net Tangible Assets":14663593.0,"Common Stock Equity":14774357.0,"Total Capitalization":14774357.0,"Total Equity Gross Minority Interest":14774357.0,"Stockholders Equity":14774357.0,"Retained Earnings":13091068.0,"Additional Paid In Capital":852816.0,"Capital Stock":830473.0,"Common Stock":830473.0,"Total Liabilities Net Minority Interest":3631271.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":3631271.0,"Current Debt And Capital Lease Obligation":1328270.0,"Current Debt":1328270.0,"Line Of Credit":1328270.0,"Payables And Accrued Expenses":2303001.0,"Current Accrued Expenses":997042.0,"Payables":1305959.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":1305959.0,"Total Assets":18405628.0,"Total Non Current Assets":3078157.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Goodwill And Other Intangible Assets":110764.0,"Other Intangible Assets":110764.0,"Net PPE":2967393.0,"Accumulated Depreciation":-3907453.0,"Gross PPE":6874846.0,"Other Properties":1242514.0,"Machinery Furniture Equipment":684473.0,"Buildings And Improvements":4847859.0,"Land And Improvements":100000.0,"Properties":0.0,"Current Assets":15327471.0,"Assets Held For Sale Current":901811.0,"Prepaid Assets":1390702.0,"Inventory":7452636.0,"Finished Goods":7452636.0,"Receivables":4518521.0,"Other Receivables":286274.0,"Accounts Receivable":4232247.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":4232247.0,"Cash Cash Equivalents And Short Term Investments":1063801.0,"Cash And Cash Equivalents":1063801.0},"2026-02-28":{"Ordinary Shares Number":3520113.0,"Share Issued":3520113.0,"Net Debt":3728647.0,"Total Debt":4275261.0,"Tangible Book Value":15477715.0,"Invested Capital":19863948.0,"Working Capital":12450122.0,"Net Tangible Assets":15477715.0,"Common Stock Equity":15588687.0,"Total Capitalization":15588687.0,"Total Equity Gross Minority Interest":15588687.0,"Stockholders Equity":15588687.0,"Retained Earnings":13905398.0,"Additional Paid In Capital":852816.0,"Capital Stock":830473.0,"Common Stock":830473.0,"Total Liabilities Net Minority Interest":6292074.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":6292074.0,"Current Debt And Capital Lease Obligation":4275261.0,"Current Debt":4275261.0,"Line Of Credit":4275261.0,"Payables And Accrued Expenses":2016813.0,"Current Accrued Expenses":1053763.0,"Payables":963050.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":963050.0,"Total Assets":21880761.0,"Total Non Current Assets":3138565.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Goodwill And Other Intangible Assets":110972.0,"Other Intangible Assets":110972.0,"Net PPE":3027593.0,"Accumulated Depreciation":-3847253.0,"Gross PPE":6874846.0,"Other Properties":1242514.0,"Machinery Furniture Equipment":684473.0,"Buildings And Improvements":4847859.0,"Land And Improvements":100000.0,"Properties":0.0,"Current Assets":18742196.0,"Assets Held For Sale Current":901811.0,"Prepaid Assets":1179752.0,"Inventory":9595876.0,"Finished Goods":9595876.0,"Receivables":6518143.0,"Other Receivables":null,"Accounts Receivable":6518143.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":6518143.0,"Cash Cash Equivalents And Short Term Investments":546614.0,"Cash And Cash Equivalents":546614.0},"2025-11-30":{"Ordinary Shares Number":3518119.0,"Share Issued":3518119.0,"Net Debt":3197018.0,"Total Debt":4233236.0,"Tangible Book Value":16725658.0,"Invested Capital":21070075.0,"Working Capital":13636039.0,"Net Tangible Assets":16725658.0,"Common Stock Equity":16836839.0,"Total Capitalization":16836839.0,"Total Equity Gross Minority Interest":16836839.0,"Stockholders Equity":16836839.0,"Retained Earnings":15154326.0,"Additional Paid In Capital":852510.0,"Capital Stock":830003.0,"Common Stock":830003.0,"Total Liabilities Net Minority Interest":6408759.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":6408759.0,"Current Debt And Capital Lease Obligation":4233236.0,"Current Debt":4233236.0,"Line Of Credit":4233236.0,"Payables And Accrued Expenses":2175523.0,"Current Accrued Expenses":970973.0,"Payables":1204550.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":1204550.0,"Total Assets":23245598.0,"Total Non Current Assets":3200800.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Goodwill And Other Intangible Assets":111181.0,"Other Intangible Assets":111181.0,"Net PPE":3089619.0,"Accumulated Depreciation":-3785227.0,"Gross PPE":6874846.0,"Other Properties":1242514.0,"Machinery Furniture Equipment":684473.0,"Buildings And Improvements":4847859.0,"Land And Improvements":100000.0,"Properties":0.0,"Current Assets":20044798.0,"Assets Held For Sale Current":901811.0,"Prepaid Assets":1266691.0,"Inventory":13526812.0,"Finished Goods":13526812.0,"Receivables":3313266.0,"Other Receivables":null,"Accounts Receivable":3313266.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":3313266.0,"Cash Cash Equivalents And Short Term Investments":1036218.0,"Cash And Cash Equivalents":1036218.0},"2025-08-31":{"Ordinary Shares Number":3518119.0,"Share Issued":3518119.0,"Net Debt":1875622.0,"Total Debt":2101835.0,"Tangible Book Value":20669589.0,"Invested Capital":22882813.0,"Working Capital":17026472.0,"Net Tangible Assets":20669589.0,"Common Stock Equity":20780978.0,"Total Capitalization":20780978.0,"Total Equity Gross Minority Interest":20780978.0,"Stockholders Equity":20780978.0,"Retained Earnings":19098465.0,"Additional Paid In Capital":852510.0,"Capital Stock":830003.0,"Common Stock":830003.0,"Total Liabilities Net Minority Interest":4695620.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":4695620.0,"Current Debt And Capital Lease Obligation":2101835.0,"Current Debt":2101835.0,"Line Of Credit":2101835.0,"Payables And Accrued Expenses":2593785.0,"Current Accrued Expenses":1083612.0,"Payables":1510173.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":1510173.0,"Total Assets":25476598.0,"Total Non Current Assets":3754506.0,"Non Current Deferred Assets":3.0,"Non Current Deferred Taxes Assets":3.0,"Goodwill And Other Intangible Assets":111389.0,"Other Intangible Assets":111389.0,"Net PPE":3643114.0,"Accumulated Depreciation":-3795524.0,"Gross PPE":7438638.0,"Other Properties":1382818.0,"Machinery Furniture Equipment":684473.0,"Buildings And Improvements":5212847.0,"Land And Improvements":158500.0,"Properties":0.0,"Current Assets":21722092.0,"Assets Held For Sale Current":566022.0,"Prepaid Assets":1180590.0,"Inventory":15885589.0,"Finished Goods":15885589.0,"Receivables":3863678.0,"Other Receivables":null,"Accounts Receivable":3863678.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":3863678.0,"Cash Cash Equivalents And Short Term Investments":226213.0,"Cash And Cash Equivalents":226213.0},"2025-05-31":{"Ordinary Shares Number":3518119.0,"Share Issued":3518119.0,"Net Debt":1217586.0,"Total Debt":2422305.0,"Tangible Book Value":22918028.0,"Invested Capital":25451930.0,"Working Capital":18314427.0,"Net Tangible Assets":22918028.0,"Common Stock Equity":23029625.0,"Total Capitalization":23029625.0,"Total Equity Gross Minority Interest":23029625.0,"Stockholders Equity":23029625.0,"Retained Earnings":21347112.0,"Additional Paid In Capital":852510.0,"Capital Stock":830003.0,"Common Stock":830003.0,"Total Liabilities Net Minority Interest":6209261.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":6209261.0,"Current Debt And Capital Lease Obligation":2422305.0,"Current Debt":2422305.0,"Line Of Credit":2422305.0,"Payables And Accrued Expenses":3786956.0,"Current Accrued Expenses":1911011.0,"Payables":1875945.0,"Total Tax Payable":14426.0,"Income Tax Payable":14426.0,"Accounts Payable":1861519.0,"Total Assets":29238886.0,"Total Non Current Assets":4715198.0,"Non Current Deferred Assets":902095.0,"Non Current Deferred Taxes Assets":902095.0,"Goodwill And Other Intangible Assets":111597.0,"Other Intangible Assets":null,"Net PPE":3701506.0,"Accumulated Depreciation":-3815990.0,"Gross PPE":7517496.0,"Other Properties":1466148.0,"Machinery Furniture Equipment":681260.0,"Buildings And Improvements":5211588.0,"Land And Improvements":158500.0,"Properties":0.0,"Current Assets":24523688.0,"Assets Held For Sale Current":566022.0,"Prepaid Assets":705448.0,"Inventory":15257917.0,"Finished Goods":15257917.0,"Receivables":6789582.0,"Other Receivables":null,"Accounts Receivable":6789582.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":6789582.0,"Cash Cash Equivalents And Short Term Investments":1204719.0,"Cash And Cash Equivalents":1204719.0}},"income_stmt":{"2026-05-31":{"Tax Effect Of Unusual Items":6.855053,"Tax Rate For Calcs":0.034275,"Normalized EBITDA":-708073.0,"Total Unusual Items":200.0,"Total Unusual Items Excluding Goodwill":200.0,"Net Income From Continuing Operation Net Minority Interest":-814330.0,"Reconciled Depreciation":60408.0,"Reconciled Cost Of Revenue":8078128.0,"EBITDA":-707873.0,"EBIT":-768281.0,"Net Interest Income":-75151.0,"Interest Expense":null,"Interest Income":null,"Normalized Income":-814523.144947,"Net Income From Continuing And Discontinued Operation":-814330.0,"Total Expenses":10620619.0,"Total Operating Income As Reported":-768281.0,"Diluted Average Shares":3520113.0,"Basic Average Shares":3520113.0,"Diluted EPS":-0.23,"Basic EPS":-0.23,"Net Income Common Stockholders":-814330.0,"Net Income":-814330.0,"Net Income Including Noncontrolling Interests":-814330.0,"Net Income Continuous Operations":-814330.0,"Tax Provision":-28902.0,"Pretax Income":-843232.0,"Other Income Expense":200.0,"Other Non Operating Income Expenses":null,"Special Income Charges":200.0,"Gain On Sale Of Ppe":200.0,"Net Non Operating Interest Income Expense":-75151.0,"Total Other Finance Cost":75151.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":-768281.0,"Operating Expense":2542491.0,"Depreciation Amortization Depletion Income Statement":60408.0,"Depreciation And Amortization In Income Statement":60408.0,"Selling General And Administration":2482083.0,"General And Administrative Expense":2482083.0,"Other Gand A":1302396.0,"Salaries And Wages":1179687.0,"Gross Profit":1774210.0,"Cost Of Revenue":8078128.0,"Total Revenue":9852338.0,"Operating Revenue":9852338.0},"2026-02-28":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.000287,"Normalized EBITDA":-1049593.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-1248928.0,"Reconciled Depreciation":62235.0,"Reconciled Cost Of Revenue":8887945.0,"EBITDA":-1049593.0,"EBIT":-1111828.0,"Net Interest Income":-137459.0,"Interest Expense":137459.0,"Interest Income":null,"Normalized Income":-1248928.0,"Net Income From Continuing And Discontinued Operation":-1248928.0,"Total Expenses":11649038.0,"Total Operating Income As Reported":-1111828.0,"Diluted Average Shares":3520008.0,"Basic Average Shares":3520008.0,"Diluted EPS":-0.35,"Basic EPS":-0.35,"Net Income Common Stockholders":-1248928.0,"Net Income":-1248928.0,"Net Income Including Noncontrolling Interests":-1248928.0,"Net Income Continuous Operations":-1248928.0,"Tax Provision":-359.0,"Pretax Income":-1249287.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Net Non Operating Interest Income Expense":-137459.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":137459.0,"Interest Income Non Operating":null,"Operating Income":-1111828.0,"Operating Expense":2761093.0,"Depreciation Amortization Depletion Income Statement":62235.0,"Depreciation And Amortization In Income Statement":62235.0,"Selling General And Administration":2698858.0,"General And Administrative Expense":2698858.0,"Other Gand A":1435093.0,"Salaries And Wages":1263765.0,"Gross Profit":1649265.0,"Cost Of Revenue":8887945.0,"Total Revenue":10537210.0,"Operating Revenue":10537210.0},"2025-11-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-3707005.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-3944139.0,"Reconciled Depreciation":77610.0,"Reconciled Cost Of Revenue":9732399.0,"EBITDA":-3707005.0,"EBIT":-3784615.0,"Net Interest Income":-129149.0,"Interest Expense":null,"Interest Income":null,"Normalized Income":-3944139.0,"Net Income From Continuing And Discontinued Operation":-3944139.0,"Total Expenses":12438082.0,"Total Operating Income As Reported":-3784615.0,"Diluted Average Shares":3518119.0,"Basic Average Shares":3518119.0,"Diluted EPS":-1.12,"Basic EPS":-1.12,"Net Income Common Stockholders":-3944139.0,"Net Income":-3944139.0,"Net Income Including Noncontrolling Interests":-3944139.0,"Net Income Continuous Operations":-3944139.0,"Tax Provision":30375.0,"Pretax Income":-3913764.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Net Non Operating Interest Income Expense":-129149.0,"Total Other Finance Cost":129149.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":-3784615.0,"Operating Expense":2705683.0,"Depreciation Amortization Depletion Income Statement":77610.0,"Depreciation And Amortization In Income Statement":77610.0,"Selling General And Administration":2628073.0,"General And Administrative Expense":2628073.0,"Other Gand A":1401035.0,"Salaries And Wages":1227038.0,"Gross Profit":-1078932.0,"Cost Of Revenue":9732399.0,"Total Revenue":8653467.0,"Operating Revenue":8653467.0},"2025-08-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-1355091.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-2248647.0,"Reconciled Depreciation":80228.0,"Reconciled Cost Of Revenue":9517466.0,"EBITDA":-1355091.0,"EBIT":-1435319.0,"Net Interest Income":-93451.0,"Interest Expense":null,"Interest Income":null,"Normalized Income":-2248647.0,"Net Income From Continuing And Discontinued Operation":-2248647.0,"Total Expenses":11805058.0,"Total Operating Income As Reported":-1434213.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Net Income Common Stockholders":-2248647.0,"Net Income":-2248647.0,"Net Income Including Noncontrolling Interests":-2248647.0,"Net Income Continuous Operations":-2248647.0,"Tax Provision":720983.0,"Pretax Income":-1527664.0,"Other Income Expense":0.0,"Other Non Operating Income Expenses":0.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Net Non Operating Interest Income Expense":-93451.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":-1434213.0,"Operating Expense":2287592.0,"Depreciation Amortization Depletion Income Statement":80228.0,"Depreciation And Amortization In Income Statement":80228.0,"Selling General And Administration":2207364.0,"General And Administrative Expense":2207364.0,"Other Gand A":1099115.0,"Salaries And Wages":1108249.0,"Gross Profit":853379.0,"Cost Of Revenue":9517466.0,"Total Revenue":10370845.0,"Operating Revenue":10370845.0},"2025-05-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.147381,"Normalized EBITDA":-607773.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-649634.0,"Reconciled Depreciation":80008.0,"Reconciled Cost Of Revenue":10716337.0,"EBITDA":-607773.0,"EBIT":-687781.0,"Net Interest Income":-74147.0,"Interest Expense":74147.0,"Interest Income":null,"Normalized Income":-649634.0,"Net Income From Continuing And Discontinued Operation":-649634.0,"Total Expenses":13293125.0,"Total Operating Income As Reported":-687781.0,"Diluted Average Shares":3518119.0,"Basic Average Shares":3518119.0,"Diluted EPS":-0.18,"Basic EPS":-0.18,"Net Income Common Stockholders":-649634.0,"Net Income":-649634.0,"Net Income Including Noncontrolling Interests":-649634.0,"Net Income Continuous Operations":-649634.0,"Tax Provision":-112294.0,"Pretax Income":-761928.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Net Non Operating Interest Income Expense":-74147.0,"Total Other Finance Cost":74147.0,"Interest Expense Non Operating":74147.0,"Interest Income Non Operating":null,"Operating Income":-687781.0,"Operating Expense":2576788.0,"Depreciation Amortization Depletion Income Statement":80008.0,"Depreciation And Amortization In Income Statement":80008.0,"Selling General And Administration":2496780.0,"General And Administrative Expense":2496780.0,"Other Gand A":1008334.0,"Salaries And Wages":1488446.0,"Gross Profit":1889007.0,"Cost Of Revenue":10716337.0,"Total Revenue":12605344.0,"Operating Revenue":12605344.0},"2025-02-28":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":9096.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":3515308.0,"Basic Average Shares":3515308.0,"Diluted EPS":-0.16,"Basic EPS":-0.16,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":306.0,"Other Non Operating Income Expenses":306.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":9096.0,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-11-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":800.0,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":-21998.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-05-31":{"Free Cash Flow":3463978.0,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":75151.0,"Income Tax Paid Supplemental Data":7500.0,"End Cash Position":1063801.0,"Beginning Cash Position":546614.0,"Changes In Cash":517187.0,"Financing Cash Flow":-2946991.0,"Cash Flow From Continuing Financing Activities":-2946991.0,"Net Issuance Payments Of Debt":-2946991.0,"Net Short Term Debt Issuance":-2946991.0,"Short Term Debt Issuance":null,"Investing Cash Flow":200.0,"Cash Flow From Continuing Investing Activities":200.0,"Net PPE Purchase And Sale":200.0,"Sale Of PPE":200.0,"Purchase Of PPE":0.0,"Operating Cash Flow":3463978.0,"Cash Flow From Continuing Operating Activities":3463978.0,"Change In Working Capital":4218100.0,"Change In Payables And Accrued Expense":286188.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":-210950.0,"Change In Inventory":2143240.0,"Change In Receivables":1999622.0,"Changes In Account Receivables":2285896.0,"Stock Based Compensation":0.0,"Asset Impairment Charge":0.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":60408.0,"Depreciation And Amortization":60408.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-814330.0},"2026-02-28":{"Free Cash Flow":-531629.0,"Issuance Of Debt":42025.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":137459.0,"Income Tax Paid Supplemental Data":7500.0,"End Cash Position":546614.0,"Beginning Cash Position":1036218.0,"Changes In Cash":-489604.0,"Financing Cash Flow":42025.0,"Cash Flow From Continuing Financing Activities":42025.0,"Net Issuance Payments Of Debt":42025.0,"Net Short Term Debt Issuance":42025.0,"Short Term Debt Issuance":42025.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-531629.0,"Cash Flow From Continuing Operating Activities":-531629.0,"Change In Working Capital":654288.0,"Change In Payables And Accrued Expense":-158710.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":86939.0,"Change In Inventory":3930936.0,"Change In Receivables":-3204877.0,"Changes In Account Receivables":-3204877.0,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":62235.0,"Depreciation And Amortization":62235.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-1248928.0},"2025-11-30":{"Free Cash Flow":-1321396.0,"Issuance Of Debt":2131401.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":129764.0,"Income Tax Paid Supplemental Data":7500.0,"End Cash Position":1036218.0,"Beginning Cash Position":226213.0,"Changes In Cash":810005.0,"Financing Cash Flow":2131401.0,"Cash Flow From Continuing Financing Activities":2131401.0,"Net Issuance Payments Of Debt":2131401.0,"Net Short Term Debt Issuance":2131401.0,"Short Term Debt Issuance":2131401.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-1321396.0,"Cash Flow From Continuing Operating Activities":-1321396.0,"Change In Working Capital":2404826.0,"Change In Payables And Accrued Expense":-418262.0,"Change In Payable":-418262.0,"Change In Account Payable":-418262.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":-86101.0,"Change In Inventory":2358777.0,"Change In Receivables":550412.0,"Changes In Account Receivables":550412.0,"Stock Based Compensation":null,"Asset Impairment Charge":140304.0,"Deferred Tax":3.0,"Deferred Income Tax":3.0,"Depreciation Amortization Depletion":77610.0,"Depreciation And Amortization":77610.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-3944139.0},"2025-08-31":{"Free Cash Flow":-658036.0,"Issuance Of Debt":null,"Capital Expenditure":-21628.0,"Interest Paid Supplemental Data":94429.0,"Income Tax Paid Supplemental Data":11828.0,"End Cash Position":226213.0,"Beginning Cash Position":1204719.0,"Changes In Cash":-978506.0,"Financing Cash Flow":-320470.0,"Cash Flow From Continuing Financing Activities":-320470.0,"Net Issuance Payments Of Debt":-320470.0,"Net Short Term Debt Issuance":-320470.0,"Short Term Debt Issuance":null,"Investing Cash Flow":-21628.0,"Cash Flow From Continuing Investing Activities":-21628.0,"Net PPE Purchase And Sale":-21628.0,"Sale Of PPE":0.0,"Purchase Of PPE":-21628.0,"Operating Cash Flow":-636408.0,"Cash Flow From Continuing Operating Activities":-636408.0,"Change In Working Capital":629919.0,"Change In Payables And Accrued Expense":-1193171.0,"Change In Payable":-1193171.0,"Change In Account Payable":-1178745.0,"Change In Tax Payable":-14426.0,"Change In Income Tax Payable":-14426.0,"Change In Prepaid Assets":-475142.0,"Change In Inventory":-627672.0,"Change In Receivables":2925904.0,"Changes In Account Receivables":2925904.0,"Stock Based Compensation":0.0,"Asset Impairment Charge":null,"Deferred Tax":902092.0,"Deferred Income Tax":902092.0,"Depreciation Amortization Depletion":80228.0,"Depreciation And Amortization":80228.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-2248647.0},"2025-05-31":{"Free Cash Flow":-1653221.0,"Issuance Of Debt":null,"Capital Expenditure":-36735.0,"Interest Paid Supplemental Data":75249.0,"Income Tax Paid Supplemental Data":15000.0,"End Cash Position":1204719.0,"Beginning Cash Position":435635.0,"Changes In Cash":769084.0,"Financing Cash Flow":2422305.0,"Cash Flow From Continuing Financing Activities":2422305.0,"Net Issuance Payments Of Debt":2422305.0,"Net Short Term Debt Issuance":2422305.0,"Short Term Debt Issuance":null,"Investing Cash Flow":-36735.0,"Cash Flow From Continuing Investing Activities":-36735.0,"Net PPE Purchase And Sale":-36735.0,"Sale Of PPE":0.0,"Purchase Of PPE":-36735.0,"Operating Cash Flow":-1616486.0,"Cash Flow From Continuing Operating Activities":-1616486.0,"Change In Working Capital":-881165.0,"Change In Payables And Accrued Expense":-159180.0,"Change In Payable":-159180.0,"Change In Account Payable":-173606.0,"Change In Tax Payable":14426.0,"Change In Income Tax Payable":14426.0,"Change In Prepaid Assets":806871.0,"Change In Inventory":-376151.0,"Change In Receivables":-1152705.0,"Changes In Account Receivables":-1152705.0,"Stock Based Compensation":0.0,"Asset Impairment Charge":0.0,"Deferred Tax":-165695.0,"Deferred Income Tax":-165695.0,"Depreciation Amortization Depletion":80008.0,"Depreciation And Amortization":80008.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-649634.0},"2025-02-28":{"Free Cash Flow":null,"Issuance Of Debt":0.0,"Capital Expenditure":-19349.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":1393351.0,"Change In Account Payable":1393351.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null},"2024-11-30":{"Free Cash Flow":null,"Issuance Of Debt":0.0,"Capital Expenditure":-37300.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":-86585.0,"Change In Account Payable":-86585.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":-800.0,"Gain Loss On Sale Of PPE":-800.0,"Net Income From Continuing Operations":null}}}