{"ticker":"JHX","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":580354409.0,"Share Issued":580354409.0,"Net Debt":3986800000.0,"Total Debt":4522000000.0,"Tangible Book Value":-1495700000.0,"Invested Capital":10817300000.0,"Working Capital":649700000.0,"Net Tangible Assets":-1495700000.0,"Capital Lease Obligations":245300000.0,"Common Stock Equity":6540600000.0,"Total Capitalization":10773500000.0,"Total Equity Gross Minority Interest":6540600000.0,"Stockholders Equity":6540600000.0,"Gains Losses Not Affecting Retained Earnings":-49600000.0,"Other Equity Adjustments":-49600000.0,"Treasury Stock":null,"Retained Earnings":1934000000.0,"Additional Paid In Capital":4329400000.0,"Capital Stock":326800000.0,"Common Stock":326800000.0,"Total Liabilities Net Minority Interest":6952800000.0,"Total Non Current Liabilities Net Minority Interest":5843300000.0,"Other Non Current Liabilities":924800000.0,"Employee Benefits":null,"Non Current Accrued Expenses":53900000.0,"Non Current Deferred Liabilities":426300000.0,"Non Current Deferred Taxes Liabilities":426300000.0,"Long Term Debt And Capital Lease Obligation":4438300000.0,"Long Term Capital Lease Obligation":205400000.0,"Long Term Debt":4232900000.0,"Current Liabilities":1109500000.0,"Other Current Liabilities":163900000.0,"Current Debt And Capital Lease Obligation":83700000.0,"Current Capital Lease Obligation":39900000.0,"Current Debt":43800000.0,"Other Current Borrowings":43800000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":861900000.0,"Current Accrued Expenses":135800000.0,"Interest Payable":null,"Payables":726100000.0,"Other Payable":null,"Total Tax Payable":26500000.0,"Income Tax Payable":26500000.0,"Accounts Payable":699600000.0,"Total Assets":13493400000.0,"Total Non Current Assets":11734200000.0,"Other Non Current Assets":70900000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":347600000.0,"Non Current Deferred Taxes Assets":347600000.0,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":8036300000.0,"Other Intangible Assets":3260500000.0,"Goodwill":4775800000.0,"Net PPE":3279400000.0,"Accumulated Depreciation":-1883900000.0,"Gross PPE":5163300000.0,"Construction In Progress":376300000.0,"Other Properties":228000000.0,"Machinery Furniture Equipment":3395800000.0,"Buildings And Improvements":1040400000.0,"Land And Improvements":122800000.0,"Properties":0.0,"Current Assets":1759200000.0,"Other Current Assets":101800000.0,"Assets Held For Sale Current":10800000.0,"Restricted Cash":245000000.0,"Inventory":612100000.0,"Inventories Adjustments Allowances":-16600000.0,"Finished Goods":433700000.0,"Work In Process":51000000.0,"Raw Materials":144000000.0,"Receivables":499600000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":499600000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":289900000.0,"Cash And Cash Equivalents":289900000.0,"Cash Financial":null},"2026-03-31":{"Ordinary Shares Number":580174308.0,"Share Issued":580174308.0,"Net Debt":4265800000.0,"Total Debt":4785700000.0,"Tangible Book Value":-1695000000.0,"Invested Capital":10960500000.0,"Working Capital":669400000.0,"Net Tangible Assets":-1695000000.0,"Capital Lease Obligations":250700000.0,"Common Stock Equity":6425500000.0,"Total Capitalization":10916700000.0,"Total Equity Gross Minority Interest":6425500000.0,"Stockholders Equity":6425500000.0,"Gains Losses Not Affecting Retained Earnings":-46300000.0,"Other Equity Adjustments":-46300000.0,"Treasury Stock":null,"Retained Earnings":1829700000.0,"Additional Paid In Capital":4315400000.0,"Capital Stock":326700000.0,"Common Stock":326700000.0,"Total Liabilities Net Minority Interest":7263100000.0,"Total Non Current Liabilities Net Minority Interest":6105700000.0,"Other Non Current Liabilities":930600000.0,"Employee Benefits":18700000.0,"Non Current Accrued Expenses":53300000.0,"Non Current Deferred Liabilities":399700000.0,"Non Current Deferred Taxes Liabilities":399700000.0,"Long Term Debt And Capital Lease Obligation":4703400000.0,"Long Term Capital Lease Obligation":212200000.0,"Long Term Debt":4491200000.0,"Current Liabilities":1157400000.0,"Other Current Liabilities":168000000.0,"Current Debt And Capital Lease Obligation":82300000.0,"Current Capital Lease Obligation":38500000.0,"Current Debt":43800000.0,"Other Current Borrowings":43800000.0,"Pensionand Other Post Retirement Benefit Plans Current":2900000.0,"Payables And Accrued Expenses":904200000.0,"Current Accrued Expenses":439500000.0,"Interest Payable":22500000.0,"Payables":464700000.0,"Other Payable":100200000.0,"Total Tax Payable":13100000.0,"Income Tax Payable":13100000.0,"Accounts Payable":351400000.0,"Total Assets":13688600000.0,"Total Non Current Assets":11861800000.0,"Other Non Current Assets":27200000.0,"Defined Pension Benefit":18700000.0,"Non Current Deferred Assets":355800000.0,"Non Current Deferred Taxes Assets":355800000.0,"Non Current Accounts Receivable":20800000.0,"Goodwill And Other Intangible Assets":8120500000.0,"Other Intangible Assets":3340100000.0,"Goodwill":4780400000.0,"Net PPE":3318800000.0,"Accumulated Depreciation":-1790700000.0,"Gross PPE":5109500000.0,"Construction In Progress":555100000.0,"Other Properties":234200000.0,"Machinery Furniture Equipment":3203300000.0,"Buildings And Improvements":995200000.0,"Land And Improvements":121700000.0,"Properties":0.0,"Current Assets":1826800000.0,"Other Current Assets":116500000.0,"Assets Held For Sale Current":10900000.0,"Restricted Cash":273700000.0,"Inventory":635700000.0,"Inventories Adjustments Allowances":-15900000.0,"Finished Goods":453000000.0,"Work In Process":53500000.0,"Raw Materials":145100000.0,"Receivables":520800000.0,"Other Receivables":42100000.0,"Taxes Receivable":37700000.0,"Accounts Receivable":441000000.0,"Allowance For Doubtful Accounts Receivable":-6900000.0,"Gross Accounts Receivable":447900000.0,"Cash Cash Equivalents And Short Term Investments":269200000.0,"Cash And Cash Equivalents":269200000.0,"Cash Financial":null},"2025-12-31":{"Ordinary Shares Number":579883254.0,"Share Issued":579883254.0,"Net Debt":4264700000.0,"Total Debt":4862000000.0,"Tangible Book Value":-1952200000.0,"Invested Capital":11005600000.0,"Working Capital":605000000.0,"Net Tangible Assets":-1952200000.0,"Capital Lease Obligations":253100000.0,"Common Stock Equity":6396700000.0,"Total Capitalization":10961800000.0,"Total Equity Gross Minority Interest":6396700000.0,"Stockholders Equity":6396700000.0,"Gains Losses Not Affecting Retained Earnings":-39200000.0,"Other Equity Adjustments":-39200000.0,"Treasury Stock":null,"Retained Earnings":1801200000.0,"Additional Paid In Capital":4308300000.0,"Capital Stock":326400000.0,"Common Stock":326400000.0,"Total Liabilities Net Minority Interest":7407800000.0,"Total Non Current Liabilities Net Minority Interest":6294000000.0,"Other Non Current Liabilities":888200000.0,"Employee Benefits":17500000.0,"Non Current Accrued Expenses":42500000.0,"Non Current Deferred Liabilities":564600000.0,"Non Current Deferred Taxes Liabilities":564600000.0,"Long Term Debt And Capital Lease Obligation":4781200000.0,"Long Term Capital Lease Obligation":216100000.0,"Long Term Debt":4565100000.0,"Current Liabilities":1113800000.0,"Other Current Liabilities":187000000.0,"Current Debt And Capital Lease Obligation":80800000.0,"Current Capital Lease Obligation":37000000.0,"Current Debt":43800000.0,"Other Current Borrowings":43800000.0,"Pensionand Other Post Retirement Benefit Plans Current":2500000.0,"Payables And Accrued Expenses":843500000.0,"Current Accrued Expenses":161900000.0,"Interest Payable":null,"Payables":681600000.0,"Other Payable":null,"Total Tax Payable":14400000.0,"Income Tax Payable":14400000.0,"Accounts Payable":667200000.0,"Total Assets":13804500000.0,"Total Non Current Assets":12085700000.0,"Other Non Current Assets":22200000.0,"Defined Pension Benefit":17500000.0,"Non Current Deferred Assets":346800000.0,"Non Current Deferred Taxes Assets":346800000.0,"Non Current Accounts Receivable":21500000.0,"Goodwill And Other Intangible Assets":8348900000.0,"Other Intangible Assets":3526900000.0,"Goodwill":4822000000.0,"Net PPE":3328800000.0,"Accumulated Depreciation":-1714800000.0,"Gross PPE":5043600000.0,"Construction In Progress":580700000.0,"Other Properties":233400000.0,"Machinery Furniture Equipment":3147600000.0,"Buildings And Improvements":961400000.0,"Land And Improvements":120500000.0,"Properties":0.0,"Current Assets":1718800000.0,"Other Current Assets":162700000.0,"Assets Held For Sale Current":11300000.0,"Restricted Cash":218000000.0,"Inventory":665800000.0,"Inventories Adjustments Allowances":-16100000.0,"Finished Goods":490600000.0,"Work In Process":51000000.0,"Raw Materials":140300000.0,"Receivables":316800000.0,"Other Receivables":5800000.0,"Taxes Receivable":null,"Accounts Receivable":311000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":344200000.0,"Cash And Cash Equivalents":344200000.0,"Cash Financial":null},"2025-09-30":{"Ordinary Shares Number":579185759.0,"Share Issued":579185759.0,"Net Debt":4449300000.0,"Total Debt":5243600000.0,"Tangible Book Value":-2046600000.0,"Invested Capital":11338100000.0,"Working Capital":896600000.0,"Net Tangible Assets":-2046600000.0,"Capital Lease Obligations":227600000.0,"Common Stock Equity":6322100000.0,"Total Capitalization":11294300000.0,"Total Equity Gross Minority Interest":6322100000.0,"Stockholders Equity":6322100000.0,"Gains Losses Not Affecting Retained Earnings":-39900000.0,"Other Equity Adjustments":-39900000.0,"Treasury Stock":null,"Retained Earnings":1732500000.0,"Additional Paid In Capital":4303600000.0,"Capital Stock":325900000.0,"Common Stock":325900000.0,"Total Liabilities Net Minority Interest":7746900000.0,"Total Non Current Liabilities Net Minority Interest":6616700000.0,"Other Non Current Liabilities":910500000.0,"Employee Benefits":17300000.0,"Non Current Accrued Expenses":42400000.0,"Non Current Deferred Liabilities":479900000.0,"Non Current Deferred Taxes Liabilities":479900000.0,"Long Term Debt And Capital Lease Obligation":5166600000.0,"Long Term Capital Lease Obligation":194400000.0,"Long Term Debt":4972200000.0,"Current Liabilities":1130200000.0,"Other Current Liabilities":181600000.0,"Current Debt And Capital Lease Obligation":77000000.0,"Current Capital Lease Obligation":33200000.0,"Current Debt":43800000.0,"Other Current Borrowings":43800000.0,"Pensionand Other Post Retirement Benefit Plans Current":2500000.0,"Payables And Accrued Expenses":869100000.0,"Current Accrued Expenses":192200000.0,"Interest Payable":null,"Payables":676900000.0,"Other Payable":null,"Total Tax Payable":7100000.0,"Income Tax Payable":7100000.0,"Accounts Payable":669800000.0,"Total Assets":14069000000.0,"Total Non Current Assets":12042200000.0,"Other Non Current Assets":26800000.0,"Defined Pension Benefit":17300000.0,"Non Current Deferred Assets":359900000.0,"Non Current Deferred Taxes Assets":359900000.0,"Non Current Accounts Receivable":22700000.0,"Goodwill And Other Intangible Assets":8368700000.0,"Other Intangible Assets":3265900000.0,"Goodwill":5102800000.0,"Net PPE":3246800000.0,"Accumulated Depreciation":-1636200000.0,"Gross PPE":4883000000.0,"Construction In Progress":589400000.0,"Other Properties":198900000.0,"Machinery Furniture Equipment":3055000000.0,"Buildings And Improvements":933000000.0,"Land And Improvements":106700000.0,"Properties":0.0,"Current Assets":2026800000.0,"Other Current Assets":175200000.0,"Assets Held For Sale Current":76100000.0,"Restricted Cash":205300000.0,"Inventory":638000000.0,"Inventories Adjustments Allowances":-15400000.0,"Finished Goods":468000000.0,"Work In Process":46300000.0,"Raw Materials":139100000.0,"Receivables":365500000.0,"Other Receivables":5800000.0,"Taxes Receivable":null,"Accounts Receivable":359700000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":566700000.0,"Cash And Cash Equivalents":566700000.0,"Cash Financial":null},"2025-06-30":{"Ordinary Shares Number":579194442.0,"Share Issued":579194442.0,"Net Debt":2133300000.0,"Total Debt":2610000000.0,"Tangible Book Value":1890900000.0,"Invested Capital":4781200000.0,"Working Capital":2328100000.0,"Net Tangible Assets":1890900000.0,"Capital Lease Obligations":85100000.0,"Common Stock Equity":2256300000.0,"Total Capitalization":4781200000.0,"Total Equity Gross Minority Interest":2256300000.0,"Stockholders Equity":2256300000.0,"Gains Losses Not Affecting Retained Earnings":-33900000.0,"Other Equity Adjustments":-33900000.0,"Treasury Stock":null,"Retained Earnings":1788300000.0,"Additional Paid In Capital":279800000.0,"Capital Stock":222100000.0,"Common Stock":222100000.0,"Total Liabilities Net Minority Interest":4530400000.0,"Total Non Current Liabilities Net Minority Interest":3686800000.0,"Other Non Current Liabilities":925300000.0,"Employee Benefits":17100000.0,"Non Current Accrued Expenses":27000000.0,"Non Current Deferred Liabilities":129200000.0,"Non Current Deferred Taxes Liabilities":129200000.0,"Long Term Debt And Capital Lease Obligation":2588200000.0,"Long Term Capital Lease Obligation":63300000.0,"Long Term Debt":2524900000.0,"Current Liabilities":843600000.0,"Other Current Liabilities":206400000.0,"Current Debt And Capital Lease Obligation":21800000.0,"Current Capital Lease Obligation":21800000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":2400000.0,"Payables And Accrued Expenses":613000000.0,"Current Accrued Expenses":95400000.0,"Interest Payable":null,"Payables":517600000.0,"Other Payable":null,"Total Tax Payable":15100000.0,"Income Tax Payable":15100000.0,"Accounts Payable":502500000.0,"Total Assets":6786700000.0,"Total Non Current Assets":3615000000.0,"Other Non Current Assets":26300000.0,"Defined Pension Benefit":17100000.0,"Non Current Deferred Assets":883200000.0,"Non Current Deferred Taxes Assets":883200000.0,"Non Current Accounts Receivable":23200000.0,"Goodwill And Other Intangible Assets":365400000.0,"Other Intangible Assets":155700000.0,"Goodwill":209700000.0,"Net PPE":2299800000.0,"Accumulated Depreciation":null,"Gross PPE":2299800000.0,"Construction In Progress":null,"Other Properties":2299800000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":3171700000.0,"Other Current Assets":89000000.0,"Assets Held For Sale Current":75900000.0,"Restricted Cash":1903400000.0,"Inventory":382900000.0,"Inventories Adjustments Allowances":-13700000.0,"Finished Goods":276000000.0,"Work In Process":30100000.0,"Raw Materials":90500000.0,"Receivables":328900000.0,"Other Receivables":5700000.0,"Taxes Receivable":null,"Accounts Receivable":323200000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":391600000.0,"Cash And Cash Equivalents":391600000.0,"Cash Financial":null},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":0.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":16500000.0,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":9400000.0,"Other Current Borrowings":9400000.0,"Pensionand Other Post Retirement Benefit Plans Current":2300000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":7700000.0,"Payables":null,"Other Payable":74200000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":16500000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":23200000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-1520900000.0,"Gross PPE":null,"Construction In Progress":532000000.0,"Other Properties":null,"Machinery Furniture Equipment":2316200000.0,"Buildings And Improvements":747000000.0,"Land And Improvements":94700000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":30700000.0,"Taxes Receivable":37700000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-6400000.0,"Gross Accounts Receivable":335300000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":562700000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-6806102.987921,"Tax Rate For Calcs":0.336936,"Normalized EBITDA":407800000.0,"Total Unusual Items":-20200000.0,"Total Unusual Items Excluding Goodwill":-20200000.0,"Net Income From Continuing Operation Net Minority Interest":104300000.0,"Reconciled Depreciation":168800000.0,"Reconciled Cost Of Revenue":925900000.0,"EBITDA":387600000.0,"EBIT":218800000.0,"Net Interest Income":-61500000.0,"Interest Expense":61500000.0,"Normalized Income":117693897.012079,"Net Income From Continuing And Discontinued Operation":104300000.0,"Total Expenses":1236700000.0,"Total Operating Income As Reported":217700000.0,"Diluted Average Shares":584300000.0,"Basic Average Shares":580300000.0,"Diluted EPS":0.18,"Basic EPS":0.18,"Diluted NI Availto Com Stockholders":104300000.0,"Net Income Common Stockholders":104300000.0,"Net Income":104300000.0,"Net Income Including Noncontrolling Interests":104300000.0,"Net Income Continuous Operations":104300000.0,"Tax Provision":53000000.0,"Pretax Income":157300000.0,"Other Income Expense":-19100000.0,"Other Non Operating Income Expenses":1100000.0,"Special Income Charges":-20200000.0,"Other Special Charges":-1600000.0,"Restructuring And Mergern Acquisition":21800000.0,"Net Non Operating Interest Income Expense":-61500000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":61500000.0,"Operating Income":237900000.0,"Operating Expense":310800000.0,"Research And Development":15400000.0,"Selling General And Administration":295400000.0,"Gross Profit":548700000.0,"Cost Of Revenue":925900000.0,"Total Revenue":1474600000.0,"Operating Revenue":1474600000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-41895258.62069,"Tax Rate For Calcs":0.385776,"Normalized EBITDA":380300000.0,"Total Unusual Items":-108600000.0,"Total Unusual Items Excluding Goodwill":-108600000.0,"Net Income From Continuing Operation Net Minority Interest":28500000.0,"Reconciled Depreciation":163000000.0,"Reconciled Cost Of Revenue":880500000.0,"EBITDA":271700000.0,"EBIT":108700000.0,"Net Interest Income":-62300000.0,"Interest Expense":62300000.0,"Normalized Income":95204741.37931,"Net Income From Continuing And Discontinued Operation":28500000.0,"Total Expenses":1186500000.0,"Total Operating Income As Reported":108800000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":28500000.0,"Net Income Common Stockholders":28500000.0,"Net Income":28500000.0,"Net Income Including Noncontrolling Interests":28500000.0,"Net Income Continuous Operations":28500000.0,"Tax Provision":17900000.0,"Pretax Income":46400000.0,"Other Income Expense":-108700000.0,"Other Non Operating Income Expenses":-100000.0,"Special Income Charges":-108600000.0,"Other Special Charges":50600000.0,"Restructuring And Mergern Acquisition":58000000.0,"Net Non Operating Interest Income Expense":-62300000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":62300000.0,"Operating Income":217400000.0,"Operating Expense":306000000.0,"Research And Development":16200000.0,"Selling General And Administration":289800000.0,"Gross Profit":523400000.0,"Cost Of Revenue":880500000.0,"Total Revenue":1403900000.0,"Operating Revenue":1403900000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-2160300.0,"Tax Rate For Calcs":0.379,"Normalized EBITDA":329500000.0,"Total Unusual Items":-5700000.0,"Total Unusual Items Excluding Goodwill":-5700000.0,"Net Income From Continuing Operation Net Minority Interest":68700000.0,"Reconciled Depreciation":147600000.0,"Reconciled Cost Of Revenue":791600000.0,"EBITDA":323800000.0,"EBIT":176200000.0,"Net Interest Income":-65600000.0,"Interest Expense":65600000.0,"Normalized Income":72239700.0,"Net Income From Continuing And Discontinued Operation":68700000.0,"Total Expenses":1057900000.0,"Total Operating Income As Reported":176200000.0,"Diluted Average Shares":583100000.0,"Basic Average Shares":579400000.0,"Diluted EPS":0.12,"Basic EPS":0.12,"Diluted NI Availto Com Stockholders":68700000.0,"Net Income Common Stockholders":68700000.0,"Net Income":68700000.0,"Net Income Including Noncontrolling Interests":68700000.0,"Net Income Continuous Operations":68700000.0,"Tax Provision":41900000.0,"Pretax Income":110600000.0,"Other Income Expense":-5700000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-5700000.0,"Other Special Charges":300000.0,"Restructuring And Mergern Acquisition":5400000.0,"Net Non Operating Interest Income Expense":-65600000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":65600000.0,"Operating Income":181900000.0,"Operating Expense":266300000.0,"Research And Development":16600000.0,"Selling General And Administration":249700000.0,"Gross Profit":448200000.0,"Cost Of Revenue":791600000.0,"Total Revenue":1239800000.0,"Operating Revenue":1239800000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-27405000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":282300000.0,"Total Unusual Items":-130500000.0,"Total Unusual Items Excluding Goodwill":-130500000.0,"Net Income From Continuing Operation Net Minority Interest":-55800000.0,"Reconciled Depreciation":126400000.0,"Reconciled Cost Of Revenue":871100000.0,"EBITDA":151800000.0,"EBIT":25400000.0,"Net Interest Income":-65400000.0,"Interest Expense":65400000.0,"Normalized Income":47295000.0,"Net Income From Continuing And Discontinued Operation":-55800000.0,"Total Expenses":1137700000.0,"Total Operating Income As Reported":24000000.0,"Diluted Average Shares":577400000.0,"Basic Average Shares":577400000.0,"Diluted EPS":-0.1,"Basic EPS":-0.1,"Diluted NI Availto Com Stockholders":-55800000.0,"Net Income Common Stockholders":-55800000.0,"Net Income":-55800000.0,"Net Income Including Noncontrolling Interests":-55800000.0,"Net Income Continuous Operations":-55800000.0,"Tax Provision":15800000.0,"Pretax Income":-40000000.0,"Other Income Expense":-129100000.0,"Other Non Operating Income Expenses":1400000.0,"Special Income Charges":-130500000.0,"Other Special Charges":200000.0,"Restructuring And Mergern Acquisition":130300000.0,"Net Non Operating Interest Income Expense":-65400000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":65400000.0,"Operating Income":154500000.0,"Operating Expense":266600000.0,"Research And Development":15800000.0,"Selling General And Administration":250800000.0,"Gross Profit":421100000.0,"Cost Of Revenue":871100000.0,"Total Revenue":1292200000.0,"Operating Revenue":1292200000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-9093756.96767,"Tax Rate For Calcs":0.302118,"Normalized EBITDA":214100000.0,"Total Unusual Items":-30100000.0,"Total Unusual Items Excluding Goodwill":-30100000.0,"Net Income From Continuing Operation Net Minority Interest":62600000.0,"Reconciled Depreciation":56500000.0,"Reconciled Cost Of Revenue":563000000.0,"EBITDA":184000000.0,"EBIT":127500000.0,"Net Interest Income":-37800000.0,"Interest Expense":37800000.0,"Normalized Income":83606243.03233,"Net Income From Continuing And Discontinued Operation":62600000.0,"Total Expenses":731200000.0,"Total Operating Income As Reported":138600000.0,"Diluted Average Shares":431100000.0,"Basic Average Shares":429900000.0,"Diluted EPS":0.15,"Basic EPS":0.15,"Diluted NI Availto Com Stockholders":62600000.0,"Net Income Common Stockholders":62600000.0,"Net Income":62600000.0,"Net Income Including Noncontrolling Interests":62600000.0,"Net Income Continuous Operations":62600000.0,"Tax Provision":27100000.0,"Pretax Income":89700000.0,"Other Income Expense":-41200000.0,"Other Non Operating Income Expenses":-11100000.0,"Special Income Charges":-30100000.0,"Other Special Charges":700000.0,"Restructuring And Mergern Acquisition":29400000.0,"Net Non Operating Interest Income Expense":-37800000.0,"Total Other Finance Cost":37800000.0,"Interest Expense Non Operating":37800000.0,"Operating Income":168700000.0,"Operating Expense":168200000.0,"Research And Development":12100000.0,"Selling General And Administration":156100000.0,"Gross Profit":336900000.0,"Cost Of Revenue":563000000.0,"Total Revenue":899900000.0,"Operating Revenue":899900000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":-400000.0,"Special Income Charges":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":430900000.0,"Basic Average Shares":429500000.0,"Diluted EPS":0.33,"Basic EPS":0.33,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":3800000.0,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":254200000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-792300000.0,"Issuance Of Debt":530000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-89800000.0,"End Cash Position":322000000.0,"Beginning Cash Position":344400000.0,"Effect Of Exchange Rate Changes":-1400000.0,"Changes In Cash":-21000000.0,"Financing Cash Flow":-261400000.0,"Cash Flow From Continuing Financing Activities":-261400000.0,"Net Other Financing Charges":-100000.0,"Proceeds From Stock Option Exercised":1000000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-262300000.0,"Net Long Term Debt Issuance":-262300000.0,"Long Term Debt Payments":-792300000.0,"Long Term Debt Issuance":530000000.0,"Investing Cash Flow":-103600000.0,"Cash Flow From Continuing Investing Activities":-103600000.0,"Net Other Investing Changes":-13800000.0,"Interest Received Cfi":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-89800000.0,"Sale Of PPE":null,"Purchase Of PPE":-89800000.0,"Capital Expenditure Reported":0.0,"Operating Cash Flow":344000000.0,"Cash Flow From Continuing Operating Activities":344000000.0,"Change In Working Capital":40200000.0,"Change In Other Working Capital":-14300000.0,"Change In Payables And Accrued Expense":-7700000.0,"Change In Accrued Expense":-10500000.0,"Change In Payable":2800000.0,"Change In Account Payable":-10800000.0,"Change In Tax Payable":13600000.0,"Change In Income Tax Payable":13600000.0,"Change In Prepaid Assets":-20600000.0,"Change In Inventory":26000000.0,"Change In Receivables":56800000.0,"Changes In Account Receivables":56000000.0,"Other Non Cash Items":-10300000.0,"Stock Based Compensation":12000000.0,"Deferred Tax":29000000.0,"Deferred Income Tax":29000000.0,"Depreciation Amortization Depletion":168800000.0,"Depreciation And Amortization":168800000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":104300000.0},"2026-03-31":{"Free Cash Flow":53300000.0,"Repurchase Of Capital Stock":-13700000.0,"Repayment Of Debt":-142900000.0,"Issuance Of Debt":60000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-81100000.0,"End Cash Position":344400000.0,"Beginning Cash Position":374900000.0,"Effect Of Exchange Rate Changes":8400000.0,"Changes In Cash":-38900000.0,"Financing Cash Flow":-85300000.0,"Cash Flow From Continuing Financing Activities":-85300000.0,"Net Other Financing Charges":9600000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-13700000.0,"Common Stock Payments":-13700000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-82900000.0,"Net Long Term Debt Issuance":-82900000.0,"Long Term Debt Payments":-142900000.0,"Long Term Debt Issuance":60000000.0,"Investing Cash Flow":-88000000.0,"Cash Flow From Continuing Investing Activities":-88000000.0,"Net Other Investing Changes":null,"Interest Received Cfi":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-81100000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-81100000.0,"Capital Expenditure Reported":0.0,"Operating Cash Flow":134400000.0,"Cash Flow From Continuing Operating Activities":134400000.0,"Change In Working Capital":-116400000.0,"Change In Other Working Capital":-12900000.0,"Change In Payables And Accrued Expense":36000000.0,"Change In Accrued Expense":-33700000.0,"Change In Payable":69700000.0,"Change In Account Payable":70900000.0,"Change In Tax Payable":-1200000.0,"Change In Income Tax Payable":-1200000.0,"Change In Prepaid Assets":-2800000.0,"Change In Inventory":28900000.0,"Change In Receivables":-165600000.0,"Changes In Account Receivables":-166200000.0,"Other Non Cash Items":74000000.0,"Stock Based Compensation":8800000.0,"Deferred Tax":-23500000.0,"Deferred Income Tax":-23500000.0,"Depreciation Amortization Depletion":163000000.0,"Depreciation And Amortization":163000000.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":28500000.0},"2025-12-31":{"Free Cash Flow":93200000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-477400000.0,"Issuance Of Debt":70000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-107900000.0,"End Cash Position":374900000.0,"Beginning Cash Position":587000000.0,"Effect Of Exchange Rate Changes":-1100000.0,"Changes In Cash":-211000000.0,"Financing Cash Flow":-412400000.0,"Cash Flow From Continuing Financing Activities":-412400000.0,"Net Other Financing Charges":-5000000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-407400000.0,"Net Long Term Debt Issuance":-407400000.0,"Long Term Debt Payments":-477400000.0,"Long Term Debt Issuance":70000000.0,"Investing Cash Flow":300000.0,"Cash Flow From Continuing Investing Activities":300000.0,"Net Other Investing Changes":null,"Interest Received Cfi":-1000000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":1300000.0,"Sale Of PPE":null,"Purchase Of PPE":-106900000.0,"Capital Expenditure Reported":-1000000.0,"Operating Cash Flow":201100000.0,"Cash Flow From Continuing Operating Activities":201100000.0,"Change In Working Capital":8700000.0,"Change In Other Working Capital":-13500000.0,"Change In Payables And Accrued Expense":-17800000.0,"Change In Accrued Expense":7100000.0,"Change In Payable":-24900000.0,"Change In Account Payable":-31600000.0,"Change In Tax Payable":6700000.0,"Change In Income Tax Payable":6700000.0,"Change In Prepaid Assets":16500000.0,"Change In Inventory":-27200000.0,"Change In Receivables":50700000.0,"Changes In Account Receivables":49200000.0,"Other Non Cash Items":-4900000.0,"Stock Based Compensation":9300000.0,"Deferred Tax":-2100000.0,"Deferred Income Tax":-2100000.0,"Depreciation Amortization Depletion":147600000.0,"Depreciation And Amortization":147600000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":68700000.0},"2025-09-30":{"Free Cash Flow":-48300000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-12200000.0,"Issuance Of Debt":2500000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-95700000.0,"End Cash Position":587000000.0,"Beginning Cash Position":2111800000.0,"Effect Of Exchange Rate Changes":-2500000.0,"Changes In Cash":-1522300000.0,"Financing Cash Flow":2445800000.0,"Cash Flow From Continuing Financing Activities":2445800000.0,"Net Other Financing Charges":-42000000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":2487800000.0,"Net Long Term Debt Issuance":2487800000.0,"Long Term Debt Payments":-12200000.0,"Long Term Debt Issuance":2500000000.0,"Investing Cash Flow":-4015500000.0,"Cash Flow From Continuing Investing Activities":-4015500000.0,"Net Other Investing Changes":null,"Interest Received Cfi":-3000000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-92700000.0,"Sale Of PPE":null,"Purchase Of PPE":-92700000.0,"Capital Expenditure Reported":-3000000.0,"Operating Cash Flow":47400000.0,"Cash Flow From Continuing Operating Activities":47400000.0,"Change In Working Capital":-33900000.0,"Change In Other Working Capital":-13000000.0,"Change In Payables And Accrued Expense":-24000000.0,"Change In Accrued Expense":26300000.0,"Change In Payable":-50300000.0,"Change In Account Payable":-42400000.0,"Change In Tax Payable":-7900000.0,"Change In Income Tax Payable":-7900000.0,"Change In Prepaid Assets":2000000.0,"Change In Inventory":-23400000.0,"Change In Receivables":24500000.0,"Changes In Account Receivables":23700000.0,"Other Non Cash Items":3800000.0,"Stock Based Compensation":13000000.0,"Deferred Tax":-6100000.0,"Deferred Income Tax":-6100000.0,"Depreciation Amortization Depletion":126400000.0,"Depreciation And Amortization":126400000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-55800000.0},"2025-06-30":{"Free Cash Flow":101600000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-290900000.0,"Issuance Of Debt":1700000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-105300000.0,"End Cash Position":2111800000.0,"Beginning Cash Position":605600000.0,"Effect Of Exchange Rate Changes":1800000.0,"Changes In Cash":1504400000.0,"Financing Cash Flow":1402800000.0,"Cash Flow From Continuing Financing Activities":1402800000.0,"Net Other Financing Charges":-6300000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":1409100000.0,"Net Long Term Debt Issuance":1409100000.0,"Long Term Debt Payments":-290900000.0,"Long Term Debt Issuance":1700000000.0,"Investing Cash Flow":-105300000.0,"Cash Flow From Continuing Investing Activities":-105300000.0,"Net Other Investing Changes":null,"Interest Received Cfi":-2100000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-103200000.0,"Sale Of PPE":null,"Purchase Of PPE":-103200000.0,"Capital Expenditure Reported":-2100000.0,"Operating Cash Flow":206900000.0,"Cash Flow From Continuing Operating Activities":206900000.0,"Change In Working Capital":31700000.0,"Change In Other Working Capital":-7900000.0,"Change In Payables And Accrued Expense":4700000.0,"Change In Accrued Expense":-33200000.0,"Change In Payable":37900000.0,"Change In Account Payable":33300000.0,"Change In Tax Payable":4600000.0,"Change In Income Tax Payable":4600000.0,"Change In Prepaid Assets":-16900000.0,"Change In Inventory":-26800000.0,"Change In Receivables":78600000.0,"Changes In Account Receivables":77700000.0,"Other Non Cash Items":35400000.0,"Stock Based Compensation":6900000.0,"Deferred Tax":13800000.0,"Deferred Income Tax":13800000.0,"Depreciation Amortization Depletion":56500000.0,"Depreciation And Amortization":56500000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":62600000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-500000.0,"Interest Received Cfi":-4300000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":400000.0,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":0.0,"Interest Received Cfi":-3900000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null}}}