{"ticker":"JILL","downloaded_at":"2026-08-20","balance_sheet":{"2026-04-30":{"Treasury Shares Number":726074.0,"Ordinary Shares Number":14951415.0,"Share Issued":15677489.0,"Net Debt":36616000.0,"Total Debt":218471000.0,"Tangible Book Value":9411000.0,"Invested Capital":197204000.0,"Working Capital":15995000.0,"Net Tangible Assets":9411000.0,"Capital Lease Obligations":145558000.0,"Common Stock Equity":124291000.0,"Total Capitalization":195610000.0,"Total Equity Gross Minority Interest":124291000.0,"Stockholders Equity":124291000.0,"Treasury Stock":11681000.0,"Retained Earnings":-104063000.0,"Additional Paid In Capital":239876000.0,"Capital Stock":159000.0,"Common Stock":159000.0,"Total Liabilities Net Minority Interest":313180000.0,"Total Non Current Liabilities Net Minority Interest":194740000.0,"Other Non Current Liabilities":970000.0,"Non Current Deferred Liabilities":15461000.0,"Non Current Deferred Taxes Liabilities":15461000.0,"Long Term Debt And Capital Lease Obligation":178309000.0,"Long Term Capital Lease Obligation":106990000.0,"Long Term Debt":71319000.0,"Current Liabilities":118440000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":40162000.0,"Current Capital Lease Obligation":38568000.0,"Current Debt":1594000.0,"Other Current Borrowings":1594000.0,"Current Provisions":null,"Payables And Accrued Expenses":78278000.0,"Current Accrued Expenses":34184000.0,"Payables":44094000.0,"Total Tax Payable":null,"Accounts Payable":44094000.0,"Total Assets":437471000.0,"Total Non Current Assets":303036000.0,"Other Non Current Assets":7515000.0,"Goodwill And Other Intangible Assets":114880000.0,"Other Intangible Assets":55183000.0,"Goodwill":59697000.0,"Net PPE":180641000.0,"Accumulated Depreciation":null,"Gross PPE":180641000.0,"Leases":null,"Construction In Progress":null,"Other Properties":180641000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":134435000.0,"Other Current Assets":25711000.0,"Prepaid Assets":null,"Inventory":63922000.0,"Receivables":8505000.0,"Taxes Receivable":null,"Accounts Receivable":8505000.0,"Cash Cash Equivalents And Short Term Investments":36297000.0,"Cash And Cash Equivalents":36297000.0},"2026-01-31":{"Treasury Shares Number":657574.0,"Ordinary Shares Number":14865040.0,"Share Issued":15522614.0,"Net Debt":32295000.0,"Total Debt":224800000.0,"Tangible Book Value":5480000.0,"Invested Capital":194809000.0,"Working Capital":10541000.0,"Net Tangible Assets":5480000.0,"Capital Lease Obligations":151490000.0,"Common Stock Equity":121499000.0,"Total Capitalization":192934000.0,"Total Equity Gross Minority Interest":121499000.0,"Stockholders Equity":121499000.0,"Treasury Stock":10888000.0,"Retained Earnings":-108751000.0,"Additional Paid In Capital":240981000.0,"Capital Stock":157000.0,"Common Stock":157000.0,"Total Liabilities Net Minority Interest":328717000.0,"Total Non Current Liabilities Net Minority Interest":198069000.0,"Other Non Current Liabilities":1000000.0,"Non Current Deferred Liabilities":14403000.0,"Non Current Deferred Taxes Liabilities":14403000.0,"Long Term Debt And Capital Lease Obligation":182666000.0,"Long Term Capital Lease Obligation":111231000.0,"Long Term Debt":71435000.0,"Current Liabilities":130648000.0,"Other Current Liabilities":3674000.0,"Current Deferred Liabilities":7370000.0,"Current Deferred Revenue":7370000.0,"Current Debt And Capital Lease Obligation":42134000.0,"Current Capital Lease Obligation":40259000.0,"Current Debt":1875000.0,"Other Current Borrowings":1875000.0,"Current Provisions":329000.0,"Payables And Accrued Expenses":77141000.0,"Current Accrued Expenses":17026000.0,"Payables":60115000.0,"Total Tax Payable":2465000.0,"Accounts Payable":57650000.0,"Total Assets":450216000.0,"Total Non Current Assets":309027000.0,"Other Non Current Assets":7270000.0,"Goodwill And Other Intangible Assets":116019000.0,"Other Intangible Assets":56322000.0,"Goodwill":59697000.0,"Net PPE":185738000.0,"Accumulated Depreciation":-190544000.0,"Gross PPE":376282000.0,"Leases":121106000.0,"Construction In Progress":6564000.0,"Other Properties":128944000.0,"Machinery Furniture Equipment":119668000.0,"Properties":0.0,"Current Assets":141189000.0,"Other Current Assets":4277000.0,"Prepaid Assets":15987000.0,"Inventory":70066000.0,"Receivables":9844000.0,"Taxes Receivable":5522000.0,"Accounts Receivable":4322000.0,"Cash Cash Equivalents And Short Term Investments":41015000.0,"Cash And Cash Equivalents":41015000.0},"2025-10-31":{"Treasury Shares Number":390683.0,"Ordinary Shares Number":15115154.0,"Share Issued":15505837.0,"Net Debt":12327000.0,"Total Debt":224145000.0,"Tangible Book Value":11857000.0,"Invested Capital":199382000.0,"Working Capital":19574000.0,"Net Tangible Assets":11857000.0,"Capital Lease Obligations":153812000.0,"Common Stock Equity":129049000.0,"Total Capitalization":199382000.0,"Total Equity Gross Minority Interest":129049000.0,"Stockholders Equity":129049000.0,"Treasury Stock":7051000.0,"Retained Earnings":-105230000.0,"Additional Paid In Capital":241173000.0,"Capital Stock":157000.0,"Common Stock":157000.0,"Total Liabilities Net Minority Interest":328948000.0,"Total Non Current Liabilities Net Minority Interest":198207000.0,"Other Non Current Liabilities":997000.0,"Non Current Deferred Liabilities":12005000.0,"Non Current Deferred Taxes Liabilities":12005000.0,"Long Term Debt And Capital Lease Obligation":185205000.0,"Long Term Capital Lease Obligation":114872000.0,"Long Term Debt":70333000.0,"Current Liabilities":130741000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":38940000.0,"Current Capital Lease Obligation":38940000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":91801000.0,"Current Accrued Expenses":37601000.0,"Payables":54200000.0,"Total Tax Payable":null,"Accounts Payable":54200000.0,"Total Assets":457997000.0,"Total Non Current Assets":307682000.0,"Other Non Current Assets":7599000.0,"Goodwill And Other Intangible Assets":117192000.0,"Other Intangible Assets":57495000.0,"Goodwill":59697000.0,"Net PPE":182891000.0,"Accumulated Depreciation":null,"Gross PPE":182891000.0,"Leases":null,"Construction In Progress":null,"Other Properties":182891000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":150315000.0,"Other Current Assets":20549000.0,"Prepaid Assets":null,"Inventory":66902000.0,"Receivables":4858000.0,"Taxes Receivable":null,"Accounts Receivable":4858000.0,"Cash Cash Equivalents And Short Term Investments":58006000.0,"Cash And Cash Equivalents":58006000.0},"2025-07-31":{"Treasury Shares Number":275071.0,"Ordinary Shares Number":15227384.0,"Share Issued":15502455.0,"Net Debt":24493000.0,"Total Debt":222485000.0,"Tangible Book Value":3135000.0,"Invested Capital":191517000.0,"Working Capital":13195000.0,"Net Tangible Assets":3135000.0,"Capital Lease Obligations":152469000.0,"Common Stock Equity":121501000.0,"Total Capitalization":191517000.0,"Total Equity Gross Minority Interest":121501000.0,"Stockholders Equity":121501000.0,"Treasury Stock":5051000.0,"Retained Earnings":-114435000.0,"Additional Paid In Capital":240830000.0,"Capital Stock":157000.0,"Common Stock":157000.0,"Total Liabilities Net Minority Interest":315007000.0,"Total Non Current Liabilities Net Minority Interest":197843000.0,"Other Non Current Liabilities":1041000.0,"Non Current Deferred Liabilities":12657000.0,"Non Current Deferred Taxes Liabilities":12657000.0,"Long Term Debt And Capital Lease Obligation":184145000.0,"Long Term Capital Lease Obligation":114129000.0,"Long Term Debt":70016000.0,"Current Liabilities":117164000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":38340000.0,"Current Capital Lease Obligation":38340000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":78824000.0,"Current Accrued Expenses":31588000.0,"Payables":47236000.0,"Total Tax Payable":null,"Accounts Payable":47236000.0,"Total Assets":436508000.0,"Total Non Current Assets":306149000.0,"Other Non Current Assets":7418000.0,"Goodwill And Other Intangible Assets":118366000.0,"Other Intangible Assets":58669000.0,"Goodwill":59697000.0,"Net PPE":180365000.0,"Accumulated Depreciation":null,"Gross PPE":180365000.0,"Leases":null,"Construction In Progress":null,"Other Properties":180365000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":130359000.0,"Other Current Assets":23090000.0,"Prepaid Assets":null,"Inventory":55268000.0,"Receivables":6478000.0,"Taxes Receivable":null,"Accounts Receivable":6478000.0,"Cash Cash Equivalents And Short Term Investments":45523000.0,"Cash And Cash Equivalents":45523000.0},"2025-04-30":{"Treasury Shares Number":206631.0,"Ordinary Shares Number":15283043.0,"Share Issued":15489674.0,"Net Debt":38467000.0,"Total Debt":225073000.0,"Tangible Book Value":-7566000.0,"Invested Capital":181685000.0,"Working Capital":-1743000.0,"Net Tangible Assets":-7566000.0,"Capital Lease Obligations":155361000.0,"Common Stock Equity":111973000.0,"Total Capitalization":181685000.0,"Total Equity Gross Minority Interest":111973000.0,"Stockholders Equity":111973000.0,"Treasury Stock":4049000.0,"Retained Earnings":-124950000.0,"Additional Paid In Capital":240816000.0,"Capital Stock":156000.0,"Common Stock":156000.0,"Total Liabilities Net Minority Interest":320923000.0,"Total Non Current Liabilities Net Minority Interest":196870000.0,"Other Non Current Liabilities":1248000.0,"Non Current Deferred Liabilities":8616000.0,"Non Current Deferred Taxes Liabilities":8616000.0,"Long Term Debt And Capital Lease Obligation":187006000.0,"Long Term Capital Lease Obligation":117294000.0,"Long Term Debt":69712000.0,"Current Liabilities":124053000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":38067000.0,"Current Capital Lease Obligation":38067000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":85986000.0,"Current Accrued Expenses":41682000.0,"Payables":44304000.0,"Total Tax Payable":null,"Accounts Payable":44304000.0,"Total Assets":432896000.0,"Total Non Current Assets":310586000.0,"Other Non Current Assets":7237000.0,"Goodwill And Other Intangible Assets":119539000.0,"Other Intangible Assets":59842000.0,"Goodwill":59697000.0,"Net PPE":183810000.0,"Accumulated Depreciation":null,"Gross PPE":183810000.0,"Leases":null,"Construction In Progress":null,"Other Properties":183810000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":122310000.0,"Other Current Assets":21138000.0,"Prepaid Assets":null,"Inventory":60557000.0,"Receivables":9370000.0,"Taxes Receivable":null,"Accounts Receivable":9370000.0,"Cash Cash Equivalents And Short Term Investments":31245000.0,"Cash And Cash Equivalents":31245000.0},"2025-01-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":4546000.0,"Current Deferred Liabilities":7003000.0,"Current Deferred Revenue":7003000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":765000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":2635000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-187949000.0,"Gross PPE":null,"Leases":115546000.0,"Construction In Progress":8322000.0,"Other Properties":null,"Machinery Furniture Equipment":119406000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":16491000.0,"Inventory":null,"Receivables":null,"Taxes Receivable":281000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-04-30":{"Tax Effect Of Unusual Items":-75374.602736,"Tax Rate For Calcs":0.352218,"Normalized EBITDA":14571000.0,"Total Unusual Items":-214000.0,"Total Unusual Items Excluding Goodwill":-214000.0,"Net Income From Continuing Operation Net Minority Interest":4688000.0,"Reconciled Depreciation":5249000.0,"Reconciled Cost Of Revenue":45734000.0,"EBITDA":14357000.0,"EBIT":9108000.0,"Net Interest Income":-1524000.0,"Interest Expense":1871000.0,"Interest Income":347000.0,"Normalized Income":4826625.397264,"Net Income From Continuing And Discontinued Operation":4688000.0,"Total Expenses":135452000.0,"Total Operating Income As Reported":8761000.0,"Diluted Average Shares":14975282.0,"Basic Average Shares":14880999.0,"Diluted EPS":0.31,"Basic EPS":0.32,"Diluted NI Availto Com Stockholders":4688000.0,"Net Income Common Stockholders":4688000.0,"Net Income":4688000.0,"Net Income Including Noncontrolling Interests":4688000.0,"Net Income Continuous Operations":4688000.0,"Tax Provision":2549000.0,"Pretax Income":7237000.0,"Other Income Expense":-214000.0,"Special Income Charges":-214000.0,"Other Special Charges":null,"Impairment Of Capital Assets":214000.0,"Net Non Operating Interest Income Expense":-1524000.0,"Interest Expense Non Operating":1871000.0,"Interest Income Non Operating":347000.0,"Operating Income":8975000.0,"Operating Expense":89718000.0,"Selling General And Administration":89718000.0,"Gross Profit":98693000.0,"Cost Of Revenue":45734000.0,"Total Revenue":144427000.0,"Operating Revenue":144427000.0},"2026-01-31":{"Tax Effect Of Unusual Items":-1031677.053824,"Tax Rate For Calcs":0.287535,"Normalized EBITDA":6184000.0,"Total Unusual Items":-3588000.0,"Total Unusual Items Excluding Goodwill":-3588000.0,"Net Income From Continuing Operation Net Minority Interest":-3521000.0,"Reconciled Depreciation":5328000.0,"Reconciled Cost Of Revenue":51099000.0,"EBITDA":2596000.0,"EBIT":-2732000.0,"Net Interest Income":-1671000.0,"Interest Expense":2210000.0,"Interest Income":539000.0,"Normalized Income":-964677.053824,"Net Income From Continuing And Discontinued Operation":-3521000.0,"Total Expenses":138093000.0,"Total Operating Income As Reported":-155000.0,"Diluted Average Shares":15313933.0,"Basic Average Shares":15012230.0,"Diluted EPS":-0.23,"Basic EPS":-0.23,"Diluted NI Availto Com Stockholders":-3521000.0,"Net Income Common Stockholders":-3521000.0,"Net Income":-3521000.0,"Net Income Including Noncontrolling Interests":-3521000.0,"Net Income Continuous Operations":-3521000.0,"Tax Provision":-1421000.0,"Pretax Income":-4942000.0,"Other Income Expense":-3588000.0,"Special Income Charges":-3588000.0,"Other Special Charges":null,"Impairment Of Capital Assets":472000.0,"Net Non Operating Interest Income Expense":-1671000.0,"Interest Expense Non Operating":2210000.0,"Interest Income Non Operating":539000.0,"Operating Income":317000.0,"Operating Expense":86994000.0,"Selling General And Administration":86994000.0,"Gross Profit":87311000.0,"Cost Of Revenue":51099000.0,"Total Revenue":138410000.0,"Operating Revenue":138410000.0},"2025-10-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.280072,"Normalized EBITDA":20707000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":9205000.0,"Reconciled Depreciation":5220000.0,"Reconciled Cost Of Revenue":43808000.0,"EBITDA":20707000.0,"EBIT":15487000.0,"Net Interest Income":-2134000.0,"Interest Expense":2701000.0,"Interest Income":567000.0,"Normalized Income":9205000.0,"Net Income From Continuing And Discontinued Operation":9205000.0,"Total Expenses":135608000.0,"Total Operating Income As Reported":14920000.0,"Diluted Average Shares":15358630.0,"Basic Average Shares":15174752.0,"Diluted EPS":0.6,"Basic EPS":0.61,"Diluted NI Availto Com Stockholders":9205000.0,"Net Income Common Stockholders":9205000.0,"Net Income":9205000.0,"Net Income Including Noncontrolling Interests":9205000.0,"Net Income Continuous Operations":9205000.0,"Tax Provision":3581000.0,"Pretax Income":12786000.0,"Other Income Expense":null,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-2134000.0,"Interest Expense Non Operating":2701000.0,"Interest Income Non Operating":567000.0,"Operating Income":14920000.0,"Operating Expense":91800000.0,"Selling General And Administration":91800000.0,"Gross Profit":106720000.0,"Cost Of Revenue":43808000.0,"Total Revenue":150528000.0,"Operating Revenue":150528000.0},"2025-07-31":{"Tax Effect Of Unusual Items":-1386.101182,"Tax Rate For Calcs":0.27722,"Normalized EBITDA":22591000.0,"Total Unusual Items":-5000.0,"Total Unusual Items Excluding Goodwill":-5000.0,"Net Income From Continuing Operation Net Minority Interest":10515000.0,"Reconciled Depreciation":5305000.0,"Reconciled Cost Of Revenue":48630000.0,"EBITDA":22586000.0,"EBIT":17281000.0,"Net Interest Income":-2235000.0,"Interest Expense":2733000.0,"Interest Income":498000.0,"Normalized Income":10518613.898818,"Net Income From Continuing And Discontinued Operation":10515000.0,"Total Expenses":137199000.0,"Total Operating Income As Reported":16783000.0,"Diluted Average Shares":15297083.0,"Basic Average Shares":15254411.0,"Diluted EPS":0.69,"Basic EPS":0.69,"Diluted NI Availto Com Stockholders":10515000.0,"Net Income Common Stockholders":10515000.0,"Net Income":10515000.0,"Net Income Including Noncontrolling Interests":10515000.0,"Net Income Continuous Operations":10515000.0,"Tax Provision":4033000.0,"Pretax Income":14548000.0,"Other Income Expense":-5000.0,"Special Income Charges":-5000.0,"Other Special Charges":null,"Impairment Of Capital Assets":5000.0,"Net Non Operating Interest Income Expense":-2235000.0,"Interest Expense Non Operating":2733000.0,"Interest Income Non Operating":498000.0,"Operating Income":16788000.0,"Operating Expense":88569000.0,"Selling General And Administration":88569000.0,"Gross Profit":105357000.0,"Cost Of Revenue":48630000.0,"Total Revenue":153987000.0,"Operating Revenue":153987000.0},"2025-04-30":{"Tax Effect Of Unusual Items":-61735.97023,"Tax Rate For Calcs":0.298241,"Normalized EBITDA":25002000.0,"Total Unusual Items":-207000.0,"Total Unusual Items Excluding Goodwill":-207000.0,"Net Income From Continuing Operation Net Minority Interest":11692000.0,"Reconciled Depreciation":5345000.0,"Reconciled Cost Of Revenue":43267000.0,"EBITDA":24795000.0,"EBIT":19450000.0,"Net Interest Income":-2401000.0,"Interest Expense":2789000.0,"Interest Income":388000.0,"Normalized Income":11837264.02977,"Net Income From Continuing And Discontinued Operation":11692000.0,"Total Expenses":134355000.0,"Total Operating Income As Reported":19062000.0,"Diluted Average Shares":15390957.0,"Basic Average Shares":15314474.0,"Diluted EPS":0.76,"Basic EPS":0.76,"Diluted NI Availto Com Stockholders":11692000.0,"Net Income Common Stockholders":11692000.0,"Net Income":11692000.0,"Net Income Including Noncontrolling Interests":11692000.0,"Net Income Continuous Operations":11692000.0,"Tax Provision":4969000.0,"Pretax Income":16661000.0,"Other Income Expense":-207000.0,"Special Income Charges":-207000.0,"Other Special Charges":null,"Impairment Of Capital Assets":207000.0,"Net Non Operating Interest Income Expense":-2401000.0,"Interest Expense Non Operating":2789000.0,"Interest Income Non Operating":388000.0,"Operating Income":19269000.0,"Operating Expense":91088000.0,"Selling General And Administration":91088000.0,"Gross Profit":110357000.0,"Cost Of Revenue":43267000.0,"Total Revenue":153624000.0,"Operating Revenue":153624000.0},"2025-01-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":-359000.0,"Special Income Charges":null,"Other Special Charges":0.0,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-04-30":{"Free Cash Flow":-1106000.0,"Repurchase Of Capital Stock":-1006000.0,"Repayment Of Debt":-469000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-2793000.0,"End Cash Position":36660000.0,"Beginning Cash Position":41378000.0,"Changes In Cash":-4718000.0,"Financing Cash Flow":-3612000.0,"Cash Flow From Continuing Financing Activities":-3612000.0,"Net Other Financing Charges":-794000.0,"Cash Dividends Paid":-1343000.0,"Common Stock Dividend Paid":-1343000.0,"Net Common Stock Issuance":-1006000.0,"Common Stock Payments":-1006000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-469000.0,"Net Long Term Debt Issuance":-469000.0,"Long Term Debt Payments":-469000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-2793000.0,"Cash Flow From Continuing Investing Activities":-2793000.0,"Net PPE Purchase And Sale":-2568000.0,"Purchase Of PPE":-2568000.0,"Capital Expenditure Reported":-225000.0,"Operating Cash Flow":1687000.0,"Cash Flow From Continuing Operating Activities":1687000.0,"Change In Working Capital":-10583000.0,"Change In Other Working Capital":-1133000.0,"Change In Payables And Accrued Expense":-11486000.0,"Change In Accrued Expense":2549000.0,"Change In Payable":-14035000.0,"Change In Account Payable":-14035000.0,"Change In Prepaid Assets":75000.0,"Change In Inventory":6144000.0,"Change In Receivables":-4183000.0,"Changes In Account Receivables":-4183000.0,"Other Non Cash Items":-227000.0,"Stock Based Compensation":1252000.0,"Asset Impairment Charge":214000.0,"Deferred Tax":1058000.0,"Deferred Income Tax":1058000.0,"Depreciation Amortization Depletion":5249000.0,"Depreciation And Amortization":5249000.0,"Operating Gains Losses":36000.0,"Gain Loss On Sale Of PPE":36000.0,"Net Income From Continuing Operations":4688000.0},"2026-01-31":{"Free Cash Flow":-11710000.0,"Repurchase Of Capital Stock":-209000.0,"Repayment Of Debt":-74287000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-10105000.0,"End Cash Position":41378000.0,"Beginning Cash Position":58369000.0,"Changes In Cash":-16991000.0,"Financing Cash Flow":-5281000.0,"Cash Flow From Continuing Financing Activities":-5281000.0,"Net Other Financing Charges":-3837000.0,"Cash Dividends Paid":-1198000.0,"Common Stock Dividend Paid":-1198000.0,"Net Common Stock Issuance":-209000.0,"Common Stock Payments":-209000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-37000.0,"Net Long Term Debt Issuance":-37000.0,"Long Term Debt Payments":-74287000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-10105000.0,"Cash Flow From Continuing Investing Activities":-10105000.0,"Net PPE Purchase And Sale":-9426000.0,"Purchase Of PPE":-9426000.0,"Capital Expenditure Reported":-679000.0,"Operating Cash Flow":-1605000.0,"Cash Flow From Continuing Operating Activities":-1605000.0,"Change In Working Capital":-9723000.0,"Change In Other Working Capital":-700000.0,"Change In Payables And Accrued Expense":-2258000.0,"Change In Accrued Expense":-6532000.0,"Change In Payable":4274000.0,"Change In Account Payable":4274000.0,"Change In Prepaid Assets":-4136000.0,"Change In Inventory":-3165000.0,"Change In Receivables":536000.0,"Changes In Account Receivables":536000.0,"Other Non Cash Items":2169000.0,"Stock Based Compensation":1269000.0,"Asset Impairment Charge":472000.0,"Deferred Tax":2398000.0,"Deferred Income Tax":2398000.0,"Depreciation Amortization Depletion":5328000.0,"Depreciation And Amortization":5328000.0,"Operating Gains Losses":3000.0,"Gain Loss On Sale Of PPE":3000.0,"Net Income From Continuing Operations":-3521000.0},"2025-10-31":{"Free Cash Flow":15717000.0,"Repurchase Of Capital Stock":-18000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-3334000.0,"End Cash Position":58369000.0,"Beginning Cash Position":45886000.0,"Changes In Cash":12483000.0,"Financing Cash Flow":-3234000.0,"Cash Flow From Continuing Financing Activities":-3234000.0,"Net Other Financing Charges":-2000000.0,"Cash Dividends Paid":-1216000.0,"Common Stock Dividend Paid":-1216000.0,"Net Common Stock Issuance":-18000.0,"Common Stock Payments":-18000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-3334000.0,"Cash Flow From Continuing Investing Activities":-3334000.0,"Net PPE Purchase And Sale":-3020000.0,"Purchase Of PPE":-3020000.0,"Capital Expenditure Reported":-314000.0,"Operating Cash Flow":19051000.0,"Cash Flow From Continuing Operating Activities":19051000.0,"Change In Working Capital":3346000.0,"Change In Other Working Capital":-1469000.0,"Change In Payables And Accrued Expense":12287000.0,"Change In Accrued Expense":5696000.0,"Change In Payable":6591000.0,"Change In Account Payable":6591000.0,"Change In Prepaid Assets":2541000.0,"Change In Inventory":-11633000.0,"Change In Receivables":1620000.0,"Changes In Account Receivables":1620000.0,"Other Non Cash Items":277000.0,"Stock Based Compensation":1635000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-652000.0,"Deferred Income Tax":-652000.0,"Depreciation Amortization Depletion":5220000.0,"Depreciation And Amortization":5220000.0,"Operating Gains Losses":20000.0,"Gain Loss On Sale Of PPE":20000.0,"Net Income From Continuing Operations":9205000.0},"2025-07-31":{"Free Cash Flow":16610000.0,"Repurchase Of Capital Stock":-110000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-2752000.0,"End Cash Position":45886000.0,"Beginning Cash Position":31608000.0,"Changes In Cash":14278000.0,"Financing Cash Flow":-2332000.0,"Cash Flow From Continuing Financing Activities":-2332000.0,"Net Other Financing Charges":-1002000.0,"Cash Dividends Paid":-1220000.0,"Common Stock Dividend Paid":-1220000.0,"Net Common Stock Issuance":-110000.0,"Common Stock Payments":-110000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-2752000.0,"Cash Flow From Continuing Investing Activities":-2752000.0,"Net PPE Purchase And Sale":-2255000.0,"Purchase Of PPE":-2255000.0,"Capital Expenditure Reported":-497000.0,"Operating Cash Flow":19362000.0,"Cash Flow From Continuing Operating Activities":19362000.0,"Change In Working Capital":-1928000.0,"Change In Other Working Capital":-629000.0,"Change In Payables And Accrued Expense":-7529000.0,"Change In Accrued Expense":-10290000.0,"Change In Payable":2761000.0,"Change In Account Payable":2761000.0,"Change In Prepaid Assets":-1951000.0,"Change In Inventory":5289000.0,"Change In Receivables":2892000.0,"Changes In Account Receivables":2892000.0,"Other Non Cash Items":-126000.0,"Stock Based Compensation":1506000.0,"Asset Impairment Charge":5000.0,"Deferred Tax":4041000.0,"Deferred Income Tax":4041000.0,"Depreciation Amortization Depletion":5305000.0,"Depreciation And Amortization":5305000.0,"Operating Gains Losses":44000.0,"Gain Loss On Sale Of PPE":44000.0,"Net Income From Continuing Operations":10515000.0},"2025-04-30":{"Free Cash Flow":2612000.0,"Repurchase Of Capital Stock":-2043000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-2724000.0,"End Cash Position":31608000.0,"Beginning Cash Position":35790000.0,"Changes In Cash":-4182000.0,"Financing Cash Flow":-6794000.0,"Cash Flow From Continuing Financing Activities":-6794000.0,"Net Other Financing Charges":-3526000.0,"Cash Dividends Paid":-1225000.0,"Common Stock Dividend Paid":-1225000.0,"Net Common Stock Issuance":-2043000.0,"Common Stock Payments":-2043000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-2724000.0,"Cash Flow From Continuing Investing Activities":-2724000.0,"Net PPE Purchase And Sale":-2237000.0,"Purchase Of PPE":-2237000.0,"Capital Expenditure Reported":-487000.0,"Operating Cash Flow":5336000.0,"Cash Flow From Continuing Operating Activities":5336000.0,"Change In Working Capital":-12291000.0,"Change In Other Working Capital":-1549000.0,"Change In Payables And Accrued Expense":-6278000.0,"Change In Accrued Expense":1606000.0,"Change In Payable":-7884000.0,"Change In Account Payable":-7884000.0,"Change In Prepaid Assets":-848000.0,"Change In Inventory":737000.0,"Change In Receivables":-4353000.0,"Changes In Account Receivables":-4353000.0,"Other Non Cash Items":39000.0,"Stock Based Compensation":966000.0,"Asset Impairment Charge":207000.0,"Deferred Tax":-773000.0,"Deferred Income Tax":-773000.0,"Depreciation Amortization Depletion":5345000.0,"Depreciation And Amortization":5345000.0,"Operating Gains Losses":151000.0,"Gain Loss On Sale Of PPE":151000.0,"Net Income From Continuing Operations":11692000.0},"2025-01-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}