{"ticker":"JJSF","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":18628000.0,"Share Issued":18628000.0,"Total Debt":191906000.0,"Tangible Book Value":538575000.0,"Invested Capital":920077000.0,"Working Capital":264938000.0,"Net Tangible Assets":538575000.0,"Capital Lease Obligations":163906000.0,"Common Stock Equity":892077000.0,"Total Capitalization":920077000.0,"Total Equity Gross Minority Interest":892077000.0,"Stockholders Equity":892077000.0,"Gains Losses Not Affecting Retained Earnings":-10044000.0,"Other Equity Adjustments":-10044000.0,"Retained Earnings":832979000.0,"Capital Stock":69142000.0,"Common Stock":69142000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":463808000.0,"Total Non Current Liabilities Net Minority Interest":266486000.0,"Other Non Current Liabilities":6768000.0,"Non Current Deferred Liabilities":92156000.0,"Non Current Deferred Taxes Liabilities":92156000.0,"Long Term Debt And Capital Lease Obligation":167562000.0,"Long Term Capital Lease Obligation":139562000.0,"Long Term Debt":28000000.0,"Current Liabilities":197322000.0,"Current Debt And Capital Lease Obligation":24344000.0,"Current Capital Lease Obligation":24344000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":26758000.0,"Payables And Accrued Expenses":146220000.0,"Current Accrued Expenses":33683000.0,"Payables":112537000.0,"Dividends Payable":14926000.0,"Accounts Payable":97611000.0,"Total Assets":1355885000.0,"Total Non Current Assets":893625000.0,"Other Non Current Assets":3779000.0,"Goodwill And Other Intangible Assets":353502000.0,"Other Intangible Assets":168432000.0,"Goodwill":185070000.0,"Net PPE":536344000.0,"Accumulated Depreciation":-650776000.0,"Gross PPE":1187120000.0,"Construction In Progress":18350000.0,"Other Properties":471754000.0,"Machinery Furniture Equipment":565358000.0,"Buildings And Improvements":128410000.0,"Land And Improvements":3248000.0,"Properties":0.0,"Current Assets":462260000.0,"Other Current Assets":17211000.0,"Inventory":171411000.0,"Finished Goods":84061000.0,"Raw Materials":87350000.0,"Receivables":210539000.0,"Accounts Receivable":210539000.0,"Allowance For Doubtful Accounts Receivable":-3100000.0,"Gross Accounts Receivable":213639000.0,"Cash Cash Equivalents And Short Term Investments":63099000.0,"Cash And Cash Equivalents":63099000.0},"2026-03-31":{"Ordinary Shares Number":18753000.0,"Share Issued":18753000.0,"Total Debt":192533000.0,"Tangible Book Value":525156000.0,"Invested Capital":909076000.0,"Working Capital":225987000.0,"Net Tangible Assets":525156000.0,"Capital Lease Obligations":163533000.0,"Common Stock Equity":880076000.0,"Total Capitalization":880076000.0,"Total Equity Gross Minority Interest":880076000.0,"Stockholders Equity":880076000.0,"Gains Losses Not Affecting Retained Earnings":-10607000.0,"Other Equity Adjustments":-10607000.0,"Retained Earnings":812573000.0,"Capital Stock":78110000.0,"Common Stock":78110000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":445060000.0,"Total Non Current Liabilities Net Minority Interest":237560000.0,"Other Non Current Liabilities":6526000.0,"Non Current Deferred Liabilities":91180000.0,"Non Current Deferred Taxes Liabilities":91180000.0,"Long Term Debt And Capital Lease Obligation":139854000.0,"Long Term Capital Lease Obligation":139854000.0,"Long Term Debt":null,"Current Liabilities":207500000.0,"Current Debt And Capital Lease Obligation":52679000.0,"Current Capital Lease Obligation":23679000.0,"Current Debt":29000000.0,"Other Current Borrowings":29000000.0,"Pensionand Other Post Retirement Benefit Plans Current":22143000.0,"Payables And Accrued Expenses":132678000.0,"Current Accrued Expenses":28044000.0,"Payables":104634000.0,"Dividends Payable":15003000.0,"Accounts Payable":89631000.0,"Total Assets":1325136000.0,"Total Non Current Assets":891649000.0,"Other Non Current Assets":3488000.0,"Goodwill And Other Intangible Assets":354920000.0,"Other Intangible Assets":169850000.0,"Goodwill":185070000.0,"Net PPE":533241000.0,"Accumulated Depreciation":-646912000.0,"Gross PPE":1180153000.0,"Construction In Progress":16415000.0,"Other Properties":470118000.0,"Machinery Furniture Equipment":563418000.0,"Buildings And Improvements":126998000.0,"Land And Improvements":3204000.0,"Properties":0.0,"Current Assets":433487000.0,"Other Current Assets":24169000.0,"Inventory":171561000.0,"Finished Goods":86699000.0,"Raw Materials":84862000.0,"Receivables":178011000.0,"Accounts Receivable":178011000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":59746000.0,"Cash And Cash Equivalents":59746000.0},"2025-12-31":{"Ordinary Shares Number":18996000.0,"Share Issued":18996000.0,"Total Debt":161368000.0,"Tangible Book Value":556581000.0,"Invested Capital":912858000.0,"Working Capital":248592000.0,"Net Tangible Assets":556581000.0,"Capital Lease Obligations":161368000.0,"Common Stock Equity":912858000.0,"Total Capitalization":912858000.0,"Total Equity Gross Minority Interest":912858000.0,"Stockholders Equity":912858000.0,"Gains Losses Not Affecting Retained Earnings":-10953000.0,"Other Equity Adjustments":-10953000.0,"Retained Earnings":825899000.0,"Capital Stock":97912000.0,"Common Stock":97912000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":400416000.0,"Total Non Current Liabilities Net Minority Interest":236491000.0,"Other Non Current Liabilities":6293000.0,"Non Current Deferred Liabilities":91345000.0,"Non Current Deferred Taxes Liabilities":91345000.0,"Long Term Debt And Capital Lease Obligation":138853000.0,"Long Term Capital Lease Obligation":138853000.0,"Long Term Debt":null,"Current Liabilities":163925000.0,"Current Debt And Capital Lease Obligation":22515000.0,"Current Capital Lease Obligation":22515000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":17988000.0,"Payables And Accrued Expenses":123422000.0,"Current Accrued Expenses":27622000.0,"Payables":95800000.0,"Dividends Payable":15208000.0,"Accounts Payable":80592000.0,"Total Assets":1313274000.0,"Total Non Current Assets":900757000.0,"Other Non Current Assets":3858000.0,"Goodwill And Other Intangible Assets":356277000.0,"Other Intangible Assets":171207000.0,"Goodwill":185070000.0,"Net PPE":540622000.0,"Accumulated Depreciation":-634625000.0,"Gross PPE":1175247000.0,"Construction In Progress":18932000.0,"Other Properties":464540000.0,"Machinery Furniture Equipment":560028000.0,"Buildings And Improvements":128063000.0,"Land And Improvements":3684000.0,"Properties":0.0,"Current Assets":412517000.0,"Other Current Assets":12266000.0,"Inventory":172050000.0,"Finished Goods":84755000.0,"Raw Materials":87295000.0,"Receivables":161440000.0,"Accounts Receivable":161440000.0,"Allowance For Doubtful Accounts Receivable":-3300000.0,"Gross Accounts Receivable":164740000.0,"Cash Cash Equivalents And Short Term Investments":66761000.0,"Cash And Cash Equivalents":66761000.0},"2025-09-30":{"Ordinary Shares Number":19440000.0,"Share Issued":19440000.0,"Total Debt":163563000.0,"Tangible Book Value":608975000.0,"Invested Capital":966695000.0,"Working Capital":302666000.0,"Net Tangible Assets":608975000.0,"Capital Lease Obligations":163563000.0,"Common Stock Equity":966695000.0,"Total Capitalization":966695000.0,"Total Equity Gross Minority Interest":966695000.0,"Stockholders Equity":966695000.0,"Gains Losses Not Affecting Retained Earnings":-12647000.0,"Other Equity Adjustments":-12647000.0,"Retained Earnings":840224000.0,"Capital Stock":139118000.0,"Common Stock":139118000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":414806000.0,"Total Non Current Liabilities Net Minority Interest":239140000.0,"Other Non Current Liabilities":6061000.0,"Non Current Deferred Liabilities":91703000.0,"Non Current Deferred Taxes Liabilities":91703000.0,"Long Term Debt And Capital Lease Obligation":141376000.0,"Long Term Capital Lease Obligation":141376000.0,"Long Term Debt":null,"Current Liabilities":175666000.0,"Current Debt And Capital Lease Obligation":22187000.0,"Current Capital Lease Obligation":22187000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":26475000.0,"Payables And Accrued Expenses":127004000.0,"Current Accrued Expenses":29047000.0,"Payables":97957000.0,"Dividends Payable":15552000.0,"Accounts Payable":82405000.0,"Total Assets":1381501000.0,"Total Non Current Assets":903169000.0,"Other Non Current Assets":3758000.0,"Goodwill And Other Intangible Assets":357720000.0,"Other Intangible Assets":172650000.0,"Goodwill":185070000.0,"Net PPE":541691000.0,"Accumulated Depreciation":-619310000.0,"Gross PPE":1161001000.0,"Construction In Progress":13899000.0,"Other Properties":460909000.0,"Machinery Furniture Equipment":555487000.0,"Buildings And Improvements":127022000.0,"Land And Improvements":3684000.0,"Properties":0.0,"Current Assets":478332000.0,"Other Current Assets":13197000.0,"Inventory":175173000.0,"Finished Goods":89512000.0,"Raw Materials":85661000.0,"Receivables":184069000.0,"Accounts Receivable":184069000.0,"Allowance For Doubtful Accounts Receivable":-3274000.0,"Gross Accounts Receivable":187343000.0,"Cash Cash Equivalents And Short Term Investments":105893000.0,"Cash And Cash Equivalents":105893000.0},"2025-06-30":{"Ordinary Shares Number":19455491.0,"Share Issued":19455491.0,"Total Debt":167186000.0,"Tangible Book Value":609994000.0,"Invested Capital":969925000.0,"Working Capital":283627000.0,"Net Tangible Assets":609994000.0,"Capital Lease Obligations":167186000.0,"Common Stock Equity":969925000.0,"Total Capitalization":969925000.0,"Total Equity Gross Minority Interest":969925000.0,"Stockholders Equity":969925000.0,"Gains Losses Not Affecting Retained Earnings":-13670000.0,"Other Equity Adjustments":-13670000.0,"Retained Earnings":844395000.0,"Capital Stock":139200000.0,"Common Stock":139200000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":444004000.0,"Total Non Current Liabilities Net Minority Interest":239182000.0,"Other Non Current Liabilities":5774000.0,"Non Current Deferred Liabilities":87908000.0,"Non Current Deferred Taxes Liabilities":87908000.0,"Long Term Debt And Capital Lease Obligation":145500000.0,"Long Term Capital Lease Obligation":145500000.0,"Long Term Debt":null,"Current Liabilities":204822000.0,"Current Debt And Capital Lease Obligation":21686000.0,"Current Capital Lease Obligation":21686000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":22253000.0,"Payables And Accrued Expenses":160883000.0,"Current Accrued Expenses":41303000.0,"Payables":119580000.0,"Dividends Payable":15175000.0,"Accounts Payable":104405000.0,"Total Assets":1413929000.0,"Total Non Current Assets":925480000.0,"Other Non Current Assets":3803000.0,"Goodwill And Other Intangible Assets":359931000.0,"Other Intangible Assets":174861000.0,"Goodwill":185070000.0,"Net PPE":561746000.0,"Accumulated Depreciation":-641563000.0,"Gross PPE":1203309000.0,"Construction In Progress":12768000.0,"Other Properties":471298000.0,"Machinery Furniture Equipment":586210000.0,"Buildings And Improvements":129349000.0,"Land And Improvements":3684000.0,"Properties":0.0,"Current Assets":488449000.0,"Other Current Assets":10142000.0,"Inventory":194965000.0,"Finished Goods":98743000.0,"Raw Materials":96222000.0,"Receivables":205965000.0,"Accounts Receivable":205965000.0,"Allowance For Doubtful Accounts Receivable":-3300000.0,"Gross Accounts Receivable":209265000.0,"Cash Cash Equivalents And Short Term Investments":77377000.0,"Cash And Cash Equivalents":77377000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dividends Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-3300000.0,"Gross Accounts Receivable":176402000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":193493.987693,"Tax Rate For Calcs":0.231729,"Normalized EBITDA":64905000.0,"Total Unusual Items":835000.0,"Total Unusual Items Excluding Goodwill":835000.0,"Net Income From Continuing Operation Net Minority Interest":35332000.0,"Reconciled Depreciation":18786000.0,"Reconciled Cost Of Revenue":274941000.0,"EBITDA":65740000.0,"EBIT":46954000.0,"Net Interest Income":-965000.0,"Interest Expense":965000.0,"Normalized Income":34690493.987693,"Net Income From Continuing And Discontinued Operation":35332000.0,"Total Expenses":379838000.0,"Total Operating Income As Reported":46274000.0,"Diluted Average Shares":18746000.0,"Basic Average Shares":18715000.0,"Diluted EPS":1.88,"Basic EPS":1.89,"Diluted NI Availto Com Stockholders":35332000.0,"Net Income Common Stockholders":35332000.0,"Net Income":35332000.0,"Net Income Including Noncontrolling Interests":35332000.0,"Net Income Continuous Operations":35332000.0,"Tax Provision":10657000.0,"Pretax Income":45989000.0,"Other Income Expense":835000.0,"Special Income Charges":155000.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":-155000.0,"Gain On Sale Of Security":680000.0,"Net Non Operating Interest Income Expense":-965000.0,"Interest Expense Non Operating":965000.0,"Operating Income":46119000.0,"Operating Expense":104897000.0,"Selling General And Administration":104897000.0,"Selling And Marketing Expense":84248000.0,"General And Administrative Expense":20649000.0,"Other Gand A":20649000.0,"Gross Profit":151016000.0,"Cost Of Revenue":274941000.0,"Total Revenue":425957000.0,"Operating Revenue":425957000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-1102644.0,"Tax Rate For Calcs":0.281,"Normalized EBITDA":25474000.0,"Total Unusual Items":-3924000.0,"Total Unusual Items Excluding Goodwill":-3924000.0,"Net Income From Continuing Operation Net Minority Interest":1677000.0,"Reconciled Depreciation":18915000.0,"Reconciled Cost Of Revenue":245527000.0,"EBITDA":21550000.0,"EBIT":2635000.0,"Net Interest Income":-302000.0,"Interest Expense":302000.0,"Normalized Income":4498356.0,"Net Income From Continuing And Discontinued Operation":1677000.0,"Total Expenses":338260000.0,"Total Operating Income As Reported":1803000.0,"Diluted Average Shares":18930000.0,"Basic Average Shares":18910000.0,"Diluted EPS":0.09,"Basic EPS":0.09,"Diluted NI Availto Com Stockholders":1677000.0,"Net Income Common Stockholders":1677000.0,"Net Income":1677000.0,"Net Income Including Noncontrolling Interests":1677000.0,"Net Income Continuous Operations":1677000.0,"Tax Provision":656000.0,"Pretax Income":2333000.0,"Other Income Expense":-3924000.0,"Special Income Charges":-4756000.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":4756000.0,"Gain On Sale Of Security":832000.0,"Net Non Operating Interest Income Expense":-302000.0,"Interest Expense Non Operating":302000.0,"Operating Income":6559000.0,"Operating Expense":92733000.0,"Selling General And Administration":92733000.0,"Selling And Marketing Expense":71820000.0,"General And Administrative Expense":20913000.0,"Other Gand A":20913000.0,"Gross Profit":99292000.0,"Cost Of Revenue":245527000.0,"Total Revenue":344819000.0,"Operating Revenue":344819000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-1243410.743802,"Tax Rate For Calcs":0.270248,"Normalized EBITDA":24634000.0,"Total Unusual Items":-4601000.0,"Total Unusual Items Excluding Goodwill":-4601000.0,"Net Income From Continuing Operation Net Minority Interest":883000.0,"Reconciled Depreciation":18684000.0,"Reconciled Cost Of Revenue":247766000.0,"EBITDA":20033000.0,"EBIT":1349000.0,"Net Interest Income":-139000.0,"Interest Expense":139000.0,"Normalized Income":4240589.256198,"Net Income From Continuing And Discontinued Operation":883000.0,"Total Expenses":337828000.0,"Total Operating Income As Reported":637000.0,"Diluted Average Shares":19428000.0,"Basic Average Shares":19316000.0,"Diluted EPS":0.05,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":883000.0,"Net Income Common Stockholders":883000.0,"Net Income":883000.0,"Net Income Including Noncontrolling Interests":883000.0,"Net Income Continuous Operations":883000.0,"Tax Provision":327000.0,"Pretax Income":1210000.0,"Other Income Expense":-4601000.0,"Special Income Charges":-5313000.0,"Other Special Charges":-800000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":6113000.0,"Gain On Sale Of Security":712000.0,"Net Non Operating Interest Income Expense":-139000.0,"Interest Expense Non Operating":139000.0,"Operating Income":5950000.0,"Operating Expense":90062000.0,"Selling General And Administration":90062000.0,"Selling And Marketing Expense":69555000.0,"General And Administrative Expense":20507000.0,"Other Gand A":20507000.0,"Gross Profit":96012000.0,"Cost Of Revenue":247766000.0,"Total Revenue":343778000.0,"Operating Revenue":343778000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-1141636.956522,"Tax Rate For Calcs":0.048411,"Normalized EBITDA":55462000.0,"Total Unusual Items":-23582000.0,"Total Unusual Items Excluding Goodwill":-23582000.0,"Net Income From Continuing Operation Net Minority Interest":11381000.0,"Reconciled Depreciation":19165000.0,"Reconciled Cost Of Revenue":280010000.0,"EBITDA":31880000.0,"EBIT":12715000.0,"Net Interest Income":-755000.0,"Interest Expense":755000.0,"Normalized Income":33821363.043478,"Net Income From Continuing And Discontinued Operation":11381000.0,"Total Expenses":373946000.0,"Total Operating Income As Reported":11467000.0,"Diluted Average Shares":19549000.0,"Basic Average Shares":19451000.0,"Diluted EPS":0.58,"Basic EPS":0.59,"Diluted NI Availto Com Stockholders":11381000.0,"Net Income Common Stockholders":11381000.0,"Net Income":11381000.0,"Net Income Including Noncontrolling Interests":11381000.0,"Net Income Continuous Operations":11381000.0,"Tax Provision":579000.0,"Pretax Income":11960000.0,"Other Income Expense":-23582000.0,"Special Income Charges":-24830000.0,"Other Special Charges":0.0,"Impairment Of Capital Assets":757000.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":1248000.0,"Net Non Operating Interest Income Expense":-755000.0,"Interest Expense Non Operating":755000.0,"Operating Income":36297000.0,"Operating Expense":93936000.0,"Selling General And Administration":93936000.0,"Selling And Marketing Expense":74760000.0,"General And Administrative Expense":19176000.0,"Other Gand A":19176000.0,"Gross Profit":130233000.0,"Cost Of Revenue":280010000.0,"Total Revenue":410243000.0,"Operating Revenue":410243000.0},"2025-06-30":{"Tax Effect Of Unusual Items":2650269.24216,"Tax Rate For Calcs":0.27199,"Normalized EBITDA":70132000.0,"Total Unusual Items":9744000.0,"Total Unusual Items Excluding Goodwill":9744000.0,"Net Income From Continuing Operation Net Minority Interest":44247000.0,"Reconciled Depreciation":18657000.0,"Reconciled Cost Of Revenue":304248000.0,"EBITDA":79876000.0,"EBIT":61219000.0,"Net Interest Income":-441000.0,"Interest Expense":441000.0,"Normalized Income":37153269.24216,"Net Income From Continuing And Discontinued Operation":44247000.0,"Total Expenses":402818000.0,"Total Operating Income As Reported":60597000.0,"Diluted Average Shares":19537000.0,"Basic Average Shares":19455000.0,"Diluted EPS":2.26,"Basic EPS":2.27,"Diluted NI Availto Com Stockholders":44247000.0,"Net Income Common Stockholders":44247000.0,"Net Income":44247000.0,"Net Income Including Noncontrolling Interests":44247000.0,"Net Income Continuous Operations":44247000.0,"Tax Provision":16531000.0,"Pretax Income":60778000.0,"Other Income Expense":9744000.0,"Special Income Charges":9122000.0,"Other Special Charges":-10622000.0,"Impairment Of Capital Assets":1500000.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":622000.0,"Net Non Operating Interest Income Expense":-441000.0,"Interest Expense Non Operating":441000.0,"Operating Income":51475000.0,"Operating Expense":98570000.0,"Selling General And Administration":98570000.0,"Selling And Marketing Expense":78532000.0,"General And Administrative Expense":20038000.0,"Other Gand A":20038000.0,"Gross Profit":150045000.0,"Cost Of Revenue":304248000.0,"Total Revenue":454293000.0,"Operating Revenue":454293000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":30722000.0,"Repurchase Of Capital Stock":-10749000.0,"Repayment Of Debt":-45104000.0,"Issuance Of Debt":44000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-18079000.0,"End Cash Position":63099000.0,"Beginning Cash Position":59746000.0,"Effect Of Exchange Rate Changes":441000.0,"Changes In Cash":2912000.0,"Financing Cash Flow":-27785000.0,"Cash Flow From Continuing Financing Activities":-27785000.0,"Proceeds From Stock Option Exercised":-362000.0,"Cash Dividends Paid":-15003000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-10749000.0,"Common Stock Payments":-10749000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-1104000.0,"Net Long Term Debt Issuance":-1104000.0,"Long Term Debt Payments":-45104000.0,"Long Term Debt Issuance":44000000.0,"Investing Cash Flow":-18104000.0,"Cash Flow From Continuing Investing Activities":-18104000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-18104000.0,"Sale Of PPE":-25000.0,"Purchase Of PPE":-18079000.0,"Operating Cash Flow":48801000.0,"Cash Flow From Continuing Operating Activities":48801000.0,"Change In Working Capital":-7978000.0,"Change In Other Working Capital":24197000.0,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":217000.0,"Change In Receivables":-32392000.0,"Changes In Account Receivables":-32392000.0,"Other Non Cash Items":-241000.0,"Stock Based Compensation":1553000.0,"Asset Impairment Charge":0.0,"Deferred Tax":995000.0,"Deferred Income Tax":995000.0,"Depreciation Amortization Depletion":18786000.0,"Depreciation And Amortization":18786000.0,"Amortization Cash Flow":1418000.0,"Amortization Of Intangibles":1418000.0,"Depreciation":17368000.0,"Operating Gains Losses":354000.0,"Gain Loss On Sale Of PPE":354000.0,"Net Income From Continuing Operations":35332000.0},"2026-03-31":{"Free Cash Flow":-502000.0,"Repurchase Of Capital Stock":-21981000.0,"Repayment Of Debt":-36132000.0,"Issuance Of Debt":65000000.0,"Issuance Of Capital Stock":1160000.0,"Capital Expenditure":-16181000.0,"End Cash Position":59746000.0,"Beginning Cash Position":66761000.0,"Effect Of Exchange Rate Changes":327000.0,"Changes In Cash":-7342000.0,"Financing Cash Flow":-7204000.0,"Cash Flow From Continuing Financing Activities":-7204000.0,"Proceeds From Stock Option Exercised":-43000.0,"Cash Dividends Paid":-15208000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-20821000.0,"Common Stock Payments":-21981000.0,"Common Stock Issuance":1160000.0,"Net Issuance Payments Of Debt":28868000.0,"Net Long Term Debt Issuance":28868000.0,"Long Term Debt Payments":-36132000.0,"Long Term Debt Issuance":65000000.0,"Investing Cash Flow":-15817000.0,"Cash Flow From Continuing Investing Activities":-15817000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-15817000.0,"Sale Of PPE":364000.0,"Purchase Of PPE":-16181000.0,"Operating Cash Flow":15679000.0,"Cash Flow From Continuing Operating Activities":15679000.0,"Change In Working Capital":-10720000.0,"Change In Other Working Capital":5633000.0,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":141000.0,"Change In Receivables":-16494000.0,"Changes In Account Receivables":-16494000.0,"Other Non Cash Items":3635000.0,"Stock Based Compensation":1652000.0,"Asset Impairment Charge":null,"Deferred Tax":-155000.0,"Deferred Income Tax":-155000.0,"Depreciation Amortization Depletion":18915000.0,"Depreciation And Amortization":18915000.0,"Amortization Cash Flow":1357000.0,"Amortization Of Intangibles":1357000.0,"Depreciation":17558000.0,"Operating Gains Losses":-175000.0,"Gain Loss On Sale Of PPE":-175000.0,"Net Income From Continuing Operations":1677000.0},"2025-12-31":{"Free Cash Flow":16960000.0,"Repurchase Of Capital Stock":-42000000.0,"Repayment Of Debt":-10117000.0,"Issuance Of Debt":10000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-19003000.0,"End Cash Position":66761000.0,"Beginning Cash Position":105893000.0,"Effect Of Exchange Rate Changes":1405000.0,"Changes In Cash":-40537000.0,"Financing Cash Flow":-58354000.0,"Cash Flow From Continuing Financing Activities":-58354000.0,"Proceeds From Stock Option Exercised":-685000.0,"Cash Dividends Paid":-15552000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-42000000.0,"Common Stock Payments":-42000000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-117000.0,"Net Long Term Debt Issuance":-117000.0,"Long Term Debt Payments":-10117000.0,"Long Term Debt Issuance":10000000.0,"Investing Cash Flow":-18146000.0,"Cash Flow From Continuing Investing Activities":-18146000.0,"Net Other Investing Changes":800000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-18946000.0,"Sale Of PPE":57000.0,"Purchase Of PPE":-19003000.0,"Operating Cash Flow":35963000.0,"Cash Flow From Continuing Operating Activities":35963000.0,"Change In Working Capital":14018000.0,"Change In Other Working Capital":-10770000.0,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":1916000.0,"Change In Receivables":22872000.0,"Changes In Account Receivables":22872000.0,"Other Non Cash Items":881000.0,"Stock Based Compensation":1479000.0,"Asset Impairment Charge":null,"Deferred Tax":-325000.0,"Deferred Income Tax":-325000.0,"Depreciation Amortization Depletion":18684000.0,"Depreciation And Amortization":18684000.0,"Amortization Cash Flow":1443000.0,"Amortization Of Intangibles":1443000.0,"Depreciation":17241000.0,"Operating Gains Losses":343000.0,"Gain Loss On Sale Of PPE":343000.0,"Net Income From Continuing Operations":883000.0},"2025-09-30":{"Free Cash Flow":44820000.0,"Repurchase Of Capital Stock":-3000000.0,"Repayment Of Debt":-10056000.0,"Issuance Of Debt":10000000.0,"Issuance Of Capital Stock":1178000.0,"Capital Expenditure":-21609000.0,"End Cash Position":105893000.0,"Beginning Cash Position":77377000.0,"Effect Of Exchange Rate Changes":762000.0,"Changes In Cash":27754000.0,"Financing Cash Flow":-17054000.0,"Cash Flow From Continuing Financing Activities":-17054000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-15176000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-1822000.0,"Common Stock Payments":-3000000.0,"Common Stock Issuance":1178000.0,"Net Issuance Payments Of Debt":-56000.0,"Net Long Term Debt Issuance":-56000.0,"Long Term Debt Payments":-10056000.0,"Long Term Debt Issuance":10000000.0,"Investing Cash Flow":-21621000.0,"Cash Flow From Continuing Investing Activities":-21621000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-21621000.0,"Sale Of PPE":-12000.0,"Purchase Of PPE":-21609000.0,"Operating Cash Flow":66429000.0,"Cash Flow From Continuing Operating Activities":66429000.0,"Change In Working Capital":8122000.0,"Change In Other Working Capital":-33183000.0,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":19312000.0,"Change In Receivables":21993000.0,"Changes In Account Receivables":21993000.0,"Other Non Cash Items":20728000.0,"Stock Based Compensation":1740000.0,"Asset Impairment Charge":757000.0,"Deferred Tax":3822000.0,"Deferred Income Tax":3822000.0,"Depreciation Amortization Depletion":19165000.0,"Depreciation And Amortization":19165000.0,"Amortization Cash Flow":1443000.0,"Amortization Of Intangibles":1443000.0,"Depreciation":17722000.0,"Operating Gains Losses":714000.0,"Gain Loss On Sale Of PPE":714000.0,"Net Income From Continuing Operations":11381000.0},"2025-06-30":{"Free Cash Flow":28491000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-25061000.0,"Issuance Of Debt":25000000.0,"Issuance Of Capital Stock":218000.0,"Capital Expenditure":-22734000.0,"End Cash Position":77377000.0,"Beginning Cash Position":48514000.0,"Effect Of Exchange Rate Changes":3207000.0,"Changes In Cash":25656000.0,"Financing Cash Flow":-15047000.0,"Cash Flow From Continuing Financing Activities":-15047000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-15204000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":218000.0,"Common Stock Payments":0.0,"Common Stock Issuance":218000.0,"Net Issuance Payments Of Debt":-61000.0,"Net Long Term Debt Issuance":-61000.0,"Long Term Debt Payments":-25061000.0,"Long Term Debt Issuance":25000000.0,"Investing Cash Flow":-10522000.0,"Cash Flow From Continuing Investing Activities":-10522000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-21943000.0,"Sale Of PPE":791000.0,"Purchase Of PPE":-22734000.0,"Operating Cash Flow":51225000.0,"Cash Flow From Continuing Operating Activities":51225000.0,"Change In Working Capital":-3342000.0,"Change In Other Working Capital":37410000.0,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":-8467000.0,"Change In Receivables":-32285000.0,"Changes In Account Receivables":-32285000.0,"Other Non Cash Items":-11418000.0,"Stock Based Compensation":1827000.0,"Asset Impairment Charge":1500000.0,"Deferred Tax":71000.0,"Deferred Income Tax":71000.0,"Depreciation Amortization Depletion":18657000.0,"Depreciation And Amortization":18657000.0,"Amortization Cash Flow":1946000.0,"Amortization Of Intangibles":1946000.0,"Depreciation":16711000.0,"Operating Gains Losses":-317000.0,"Gain Loss On Sale Of PPE":-317000.0,"Net Income From Continuing Operations":44247000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":552000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-15193000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-15178000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":-11127000.0,"Change In Prepaid Assets":-5769000.0,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}