{"ticker":"JLL","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":46007197.0,"Share Issued":46007197.0,"Net Debt":1879800000.0,"Total Debt":3218900000.0,"Tangible Book Value":2099300000.0,"Invested Capital":9799700000.0,"Working Capital":874400000.0,"Net Tangible Assets":2099300000.0,"Capital Lease Obligations":880900000.0,"Common Stock Equity":7461700000.0,"Total Capitalization":8396100000.0,"Total Equity Gross Minority Interest":7600300000.0,"Minority Interest":138600000.0,"Stockholders Equity":7461700000.0,"Other Equity Interest":-13800000.0,"Gains Losses Not Affecting Retained Earnings":-591100000.0,"Other Equity Adjustments":-591100000.0,"Treasury Stock":1434900000.0,"Retained Earnings":7443300000.0,"Additional Paid In Capital":2057700000.0,"Capital Stock":500000.0,"Common Stock":500000.0,"Total Liabilities Net Minority Interest":9863900000.0,"Total Non Current Liabilities Net Minority Interest":2912400000.0,"Other Non Current Liabilities":404000000.0,"Non Current Deferred Liabilities":853100000.0,"Non Current Deferred Taxes Liabilities":66500000.0,"Long Term Debt And Capital Lease Obligation":1655300000.0,"Long Term Capital Lease Obligation":720900000.0,"Long Term Debt":934400000.0,"Current Liabilities":6951500000.0,"Other Current Liabilities":274400000.0,"Current Deferred Liabilities":270600000.0,"Current Deferred Revenue":270600000.0,"Current Debt And Capital Lease Obligation":1563600000.0,"Current Capital Lease Obligation":160000000.0,"Current Debt":1403600000.0,"Other Current Borrowings":263100000.0,"Line Of Credit":720500000.0,"Commercial Paper":420000000.0,"Pensionand Other Post Retirement Benefit Plans Current":1316300000.0,"Payables And Accrued Expenses":3526600000.0,"Payables":3526600000.0,"Other Payable":2283500000.0,"Accounts Payable":1243100000.0,"Total Assets":17464200000.0,"Total Non Current Assets":9638300000.0,"Other Non Current Assets":264200000.0,"Non Current Deferred Assets":1397900000.0,"Non Current Deferred Taxes Assets":600700000.0,"Non Current Accounts Receivable":434300000.0,"Investments And Advances":873600000.0,"Goodwill And Other Intangible Assets":5362400000.0,"Other Intangible Assets":635700000.0,"Goodwill":4726700000.0,"Net PPE":1305900000.0,"Accumulated Depreciation":-1403300000.0,"Gross PPE":2709200000.0,"Leases":null,"Other Properties":2709200000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":7825900000.0,"Other Current Assets":557100000.0,"Receivables":6810600000.0,"Receivables Adjustments Allowances":null,"Other Receivables":4142200000.0,"Notes Receivable":434900000.0,"Accounts Receivable":2233500000.0,"Allowance For Doubtful Accounts Receivable":-75100000.0,"Gross Accounts Receivable":2308600000.0,"Cash Cash Equivalents And Short Term Investments":458200000.0,"Cash And Cash Equivalents":458200000.0},"2026-03-31":{"Treasury Shares Number":5816848.0,"Ordinary Shares Number":46303700.0,"Share Issued":52120548.0,"Net Debt":2640000000.0,"Total Debt":3975500000.0,"Tangible Book Value":1965600000.0,"Invested Capital":10383100000.0,"Working Capital":917800000.0,"Net Tangible Assets":1965600000.0,"Capital Lease Obligations":899300000.0,"Common Stock Equity":7306900000.0,"Total Capitalization":8438100000.0,"Total Equity Gross Minority Interest":7426600000.0,"Minority Interest":119700000.0,"Stockholders Equity":7306900000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-584900000.0,"Other Equity Adjustments":-584900000.0,"Treasury Stock":1297300000.0,"Retained Earnings":7228100000.0,"Additional Paid In Capital":1974400000.0,"Capital Stock":500000.0,"Common Stock":500000.0,"Total Liabilities Net Minority Interest":10461700000.0,"Total Non Current Liabilities Net Minority Interest":3074800000.0,"Other Non Current Liabilities":401900000.0,"Non Current Deferred Liabilities":803300000.0,"Non Current Deferred Taxes Liabilities":61000000.0,"Long Term Debt And Capital Lease Obligation":1869600000.0,"Long Term Capital Lease Obligation":738400000.0,"Long Term Debt":1131200000.0,"Current Liabilities":7386900000.0,"Other Current Liabilities":264700000.0,"Current Deferred Liabilities":228600000.0,"Current Deferred Revenue":228600000.0,"Current Debt And Capital Lease Obligation":2105900000.0,"Current Capital Lease Obligation":160900000.0,"Current Debt":1945000000.0,"Other Current Borrowings":154300000.0,"Line Of Credit":1175800000.0,"Commercial Paper":614900000.0,"Pensionand Other Post Retirement Benefit Plans Current":1302600000.0,"Payables And Accrued Expenses":3485100000.0,"Payables":3485100000.0,"Other Payable":2261400000.0,"Accounts Payable":1223700000.0,"Total Assets":17888300000.0,"Total Non Current Assets":9583600000.0,"Other Non Current Assets":270200000.0,"Non Current Deferred Assets":1354500000.0,"Non Current Deferred Taxes Assets":602700000.0,"Non Current Accounts Receivable":415300000.0,"Investments And Advances":886600000.0,"Goodwill And Other Intangible Assets":5341300000.0,"Other Intangible Assets":650300000.0,"Goodwill":4691000000.0,"Net PPE":1315700000.0,"Accumulated Depreciation":-1358100000.0,"Gross PPE":2673800000.0,"Leases":null,"Other Properties":2673800000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":8304700000.0,"Other Current Assets":616600000.0,"Receivables":7251900000.0,"Receivables Adjustments Allowances":null,"Other Receivables":4647200000.0,"Notes Receivable":443000000.0,"Accounts Receivable":2161700000.0,"Allowance For Doubtful Accounts Receivable":-67300000.0,"Gross Accounts Receivable":2229000000.0,"Cash Cash Equivalents And Short Term Investments":436200000.0,"Cash And Cash Equivalents":436200000.0},"2025-12-31":{"Treasury Shares Number":5174794.0,"Ordinary Shares Number":46945754.0,"Share Issued":52120548.0,"Net Debt":1049900000.0,"Total Debt":2590100000.0,"Tangible Book Value":2128800000.0,"Invested Capital":9151800000.0,"Working Capital":792800000.0,"Net Tangible Assets":2128800000.0,"Capital Lease Obligations":941100000.0,"Common Stock Equity":7502800000.0,"Total Capitalization":8300200000.0,"Total Equity Gross Minority Interest":7623000000.0,"Minority Interest":120200000.0,"Stockholders Equity":7502800000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-572500000.0,"Other Equity Adjustments":-572500000.0,"Treasury Stock":1094000000.0,"Retained Earnings":7114000000.0,"Additional Paid In Capital":2068600000.0,"Capital Stock":500000.0,"Common Stock":500000.0,"Total Liabilities Net Minority Interest":10178100000.0,"Total Non Current Liabilities Net Minority Interest":2791500000.0,"Other Non Current Liabilities":426500000.0,"Non Current Deferred Liabilities":793200000.0,"Non Current Deferred Taxes Liabilities":56000000.0,"Long Term Debt And Capital Lease Obligation":1571800000.0,"Long Term Capital Lease Obligation":774400000.0,"Long Term Debt":797400000.0,"Current Liabilities":7386600000.0,"Other Current Liabilities":263800000.0,"Current Deferred Liabilities":237200000.0,"Current Deferred Revenue":237200000.0,"Current Debt And Capital Lease Obligation":1018300000.0,"Current Capital Lease Obligation":166700000.0,"Current Debt":851600000.0,"Other Current Borrowings":89900000.0,"Line Of Credit":761900000.0,"Commercial Paper":-200000.0,"Pensionand Other Post Retirement Benefit Plans Current":1929600000.0,"Payables And Accrued Expenses":3937700000.0,"Payables":3937700000.0,"Other Payable":2539600000.0,"Accounts Payable":1398100000.0,"Total Assets":17801100000.0,"Total Non Current Assets":9621700000.0,"Other Non Current Assets":258900000.0,"Non Current Deferred Assets":1333600000.0,"Non Current Deferred Taxes Assets":610000000.0,"Non Current Accounts Receivable":419400000.0,"Investments And Advances":892900000.0,"Goodwill And Other Intangible Assets":5374000000.0,"Other Intangible Assets":666700000.0,"Goodwill":4707300000.0,"Net PPE":1342900000.0,"Accumulated Depreciation":-1317700000.0,"Gross PPE":2660600000.0,"Leases":544000000.0,"Other Properties":787100000.0,"Machinery Furniture Equipment":1329500000.0,"Properties":0.0,"Current Assets":8179400000.0,"Other Current Assets":631200000.0,"Receivables":6949100000.0,"Receivables Adjustments Allowances":-62200000.0,"Other Receivables":4809100000.0,"Notes Receivable":450000000.0,"Accounts Receivable":1752200000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":599100000.0,"Cash And Cash Equivalents":599100000.0},"2025-09-30":{"Treasury Shares Number":4926526.0,"Ordinary Shares Number":47194022.0,"Share Issued":52120548.0,"Net Debt":2090200000.0,"Total Debt":3482600000.0,"Tangible Book Value":1798400000.0,"Invested Capital":9694400000.0,"Working Capital":687100000.0,"Net Tangible Assets":1798400000.0,"Capital Lease Obligations":963500000.0,"Common Stock Equity":7175300000.0,"Total Capitalization":8158200000.0,"Total Equity Gross Minority Interest":7296100000.0,"Minority Interest":120800000.0,"Stockholders Equity":7175300000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-557700000.0,"Other Equity Adjustments":-557700000.0,"Treasury Stock":1015800000.0,"Retained Earnings":6714100000.0,"Additional Paid In Capital":2046400000.0,"Capital Stock":500000.0,"Common Stock":500000.0,"Total Liabilities Net Minority Interest":9882600000.0,"Total Non Current Liabilities Net Minority Interest":2927100000.0,"Other Non Current Liabilities":395300000.0,"Non Current Deferred Liabilities":754300000.0,"Non Current Deferred Taxes Liabilities":49100000.0,"Long Term Debt And Capital Lease Obligation":1777500000.0,"Long Term Capital Lease Obligation":794600000.0,"Long Term Debt":982900000.0,"Current Liabilities":6955500000.0,"Other Current Liabilities":308500000.0,"Current Deferred Liabilities":222300000.0,"Current Deferred Revenue":222300000.0,"Current Debt And Capital Lease Obligation":1705100000.0,"Current Capital Lease Obligation":168900000.0,"Current Debt":1536200000.0,"Other Current Borrowings":107600000.0,"Line Of Credit":1040200000.0,"Commercial Paper":388400000.0,"Pensionand Other Post Retirement Benefit Plans Current":1376500000.0,"Payables And Accrued Expenses":3343100000.0,"Payables":3343100000.0,"Other Payable":2147000000.0,"Accounts Payable":1196100000.0,"Total Assets":17178700000.0,"Total Non Current Assets":9536100000.0,"Other Non Current Assets":251800000.0,"Non Current Deferred Assets":1257200000.0,"Non Current Deferred Taxes Assets":541200000.0,"Non Current Accounts Receivable":421200000.0,"Investments And Advances":895100000.0,"Goodwill And Other Intangible Assets":5376900000.0,"Other Intangible Assets":671400000.0,"Goodwill":4705500000.0,"Net PPE":1333900000.0,"Accumulated Depreciation":-1284300000.0,"Gross PPE":2618200000.0,"Leases":null,"Other Properties":2618200000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":7642600000.0,"Other Current Assets":595400000.0,"Receivables":6618300000.0,"Receivables Adjustments Allowances":null,"Other Receivables":4141800000.0,"Notes Receivable":455400000.0,"Accounts Receivable":2021100000.0,"Allowance For Doubtful Accounts Receivable":-68600000.0,"Gross Accounts Receivable":2089700000.0,"Cash Cash Equivalents And Short Term Investments":428900000.0,"Cash And Cash Equivalents":428900000.0},"2025-06-30":{"Treasury Shares Number":4741571.0,"Ordinary Shares Number":47378977.0,"Share Issued":52120548.0,"Net Debt":2793800000.0,"Total Debt":4110600000.0,"Tangible Book Value":1642100000.0,"Invested Capital":10235100000.0,"Working Capital":685300000.0,"Net Tangible Assets":1642100000.0,"Capital Lease Obligations":915400000.0,"Common Stock Equity":7039900000.0,"Total Capitalization":8215200000.0,"Total Equity Gross Minority Interest":7161600000.0,"Minority Interest":121700000.0,"Stockholders Equity":7039900000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-524200000.0,"Other Equity Adjustments":-524200000.0,"Treasury Stock":958500000.0,"Retained Earnings":6494700000.0,"Additional Paid In Capital":2039400000.0,"Capital Stock":500000.0,"Common Stock":500000.0,"Total Liabilities Net Minority Interest":10178900000.0,"Total Non Current Liabilities Net Minority Interest":3012700000.0,"Other Non Current Liabilities":374100000.0,"Non Current Deferred Liabilities":713000000.0,"Non Current Deferred Taxes Liabilities":48900000.0,"Long Term Debt And Capital Lease Obligation":1925600000.0,"Long Term Capital Lease Obligation":750300000.0,"Long Term Debt":1175300000.0,"Current Liabilities":7166200000.0,"Other Current Liabilities":329600000.0,"Current Deferred Liabilities":230200000.0,"Current Deferred Revenue":230200000.0,"Current Debt And Capital Lease Obligation":2185000000.0,"Current Capital Lease Obligation":165100000.0,"Current Debt":2019900000.0,"Other Current Borrowings":84500000.0,"Line Of Credit":1246200000.0,"Commercial Paper":689200000.0,"Pensionand Other Post Retirement Benefit Plans Current":1135900000.0,"Payables And Accrued Expenses":3285500000.0,"Payables":3285500000.0,"Other Payable":2101200000.0,"Accounts Payable":1184300000.0,"Total Assets":17340500000.0,"Total Non Current Assets":9489000000.0,"Other Non Current Assets":244600000.0,"Non Current Deferred Assets":1250900000.0,"Non Current Deferred Taxes Assets":576000000.0,"Non Current Accounts Receivable":411100000.0,"Investments And Advances":878800000.0,"Goodwill And Other Intangible Assets":5397800000.0,"Other Intangible Assets":682000000.0,"Goodwill":4715800000.0,"Net PPE":1305800000.0,"Accumulated Depreciation":-1287400000.0,"Gross PPE":2593200000.0,"Leases":null,"Other Properties":2593200000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":7851500000.0,"Other Current Assets":620700000.0,"Receivables":6829400000.0,"Receivables Adjustments Allowances":null,"Other Receivables":4329000000.0,"Notes Receivable":453200000.0,"Accounts Receivable":2047200000.0,"Allowance For Doubtful Accounts Receivable":-70300000.0,"Gross Accounts Receivable":2117500000.0,"Cash Cash Equivalents And Short Term Investments":401400000.0,"Cash And Cash Equivalents":401400000.0},"2025-03-31":{"Treasury Shares Number":4607097.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Commercial Paper":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Notes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-67400000.0,"Gross Accounts Receivable":2080700000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Commercial Paper":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":480600000.0,"Other Properties":null,"Machinery Furniture Equipment":1215600000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Receivables Adjustments Allowances":-60800000.0,"Other Receivables":null,"Notes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-4963893.072289,"Tax Rate For Calcs":0.193148,"Normalized EBITDA":399500000.0,"Total Unusual Items":-25700000.0,"Total Unusual Items Excluding Goodwill":-25700000.0,"Net Income From Continuing Operation Net Minority Interest":215600000.0,"Reconciled Depreciation":57200000.0,"EBITDA":373800000.0,"EBIT":316600000.0,"Net Interest Income":-26400000.0,"Normalized Income":236336106.927711,"Net Income From Continuing And Discontinued Operation":215600000.0,"Total Expenses":6611300000.0,"Total Operating Income As Reported":290900000.0,"Diluted Average Shares":46925000.0,"Basic Average Shares":46244000.0,"Diluted EPS":4.59,"Basic EPS":4.66,"Diluted NI Availto Com Stockholders":215600000.0,"Net Income Common Stockholders":215600000.0,"Net Income":215600000.0,"Minority Interests":1300000.0,"Net Income Including Noncontrolling Interests":214300000.0,"Net Income Continuous Operations":214300000.0,"Tax Provision":51300000.0,"Pretax Income":265600000.0,"Other Income Expense":-24600000.0,"Other Non Operating Income Expenses":3300000.0,"Special Income Charges":-25700000.0,"Restructuring And Mergern Acquisition":25700000.0,"Earnings From Equity Interest":-2200000.0,"Net Non Operating Interest Income Expense":-26400000.0,"Total Other Finance Cost":26400000.0,"Operating Income":316600000.0,"Operating Expense":6611300000.0,"Other Operating Expenses":3419900000.0,"Depreciation Amortization Depletion Income Statement":57200000.0,"Depreciation And Amortization In Income Statement":57200000.0,"Selling General And Administration":3134200000.0,"General And Administrative Expense":3134200000.0,"Salaries And Wages":3134200000.0,"Total Revenue":6927900000.0,"Operating Revenue":6927900000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-1022900.0,"Tax Rate For Calcs":0.193,"Normalized EBITDA":273000000.0,"Total Unusual Items":-5300000.0,"Total Unusual Items Excluding Goodwill":-5300000.0,"Net Income From Continuing Operation Net Minority Interest":159000000.0,"Reconciled Depreciation":57800000.0,"EBITDA":267700000.0,"EBIT":209900000.0,"Net Interest Income":-17000000.0,"Normalized Income":163277100.0,"Net Income From Continuing And Discontinued Operation":159000000.0,"Total Expenses":6176600000.0,"Total Operating Income As Reported":204600000.0,"Diluted Average Shares":47802000.0,"Basic Average Shares":46835000.0,"Diluted EPS":3.33,"Basic EPS":3.4,"Diluted NI Availto Com Stockholders":159000000.0,"Net Income Common Stockholders":159000000.0,"Net Income":159000000.0,"Minority Interests":-400000.0,"Net Income Including Noncontrolling Interests":159400000.0,"Net Income Continuous Operations":null,"Tax Provision":38100000.0,"Pretax Income":197500000.0,"Other Income Expense":4600000.0,"Other Non Operating Income Expenses":2400000.0,"Special Income Charges":-5300000.0,"Restructuring And Mergern Acquisition":5300000.0,"Earnings From Equity Interest":7500000.0,"Net Non Operating Interest Income Expense":-17000000.0,"Total Other Finance Cost":17000000.0,"Operating Income":209900000.0,"Operating Expense":6176600000.0,"Other Operating Expenses":3182700000.0,"Depreciation Amortization Depletion Income Statement":57800000.0,"Depreciation And Amortization In Income Statement":57800000.0,"Selling General And Administration":2936100000.0,"General And Administrative Expense":2936100000.0,"Salaries And Wages":2936100000.0,"Total Revenue":6386500000.0,"Operating Revenue":6386500000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-4365702.811245,"Tax Rate For Calcs":0.193173,"Normalized EBITDA":608000000.0,"Total Unusual Items":-22600000.0,"Total Unusual Items Excluding Goodwill":-22600000.0,"Net Income From Continuing Operation Net Minority Interest":401700000.0,"Reconciled Depreciation":55900000.0,"EBITDA":585400000.0,"EBIT":529500000.0,"Net Interest Income":-18200000.0,"Normalized Income":419934297.188755,"Net Income From Continuing And Discontinued Operation":401700000.0,"Total Expenses":7079200000.0,"Total Operating Income As Reported":506900000.0,"Diluted Average Shares":48160000.0,"Basic Average Shares":47114000.0,"Diluted EPS":8.34,"Basic EPS":8.53,"Diluted NI Availto Com Stockholders":401700000.0,"Net Income Common Stockholders":401700000.0,"Net Income":401700000.0,"Minority Interests":-100000.0,"Net Income Including Noncontrolling Interests":401800000.0,"Net Income Continuous Operations":null,"Tax Provision":96200000.0,"Pretax Income":498000000.0,"Other Income Expense":-13300000.0,"Other Non Operating Income Expenses":4400000.0,"Special Income Charges":-22600000.0,"Restructuring And Mergern Acquisition":22600000.0,"Earnings From Equity Interest":4900000.0,"Net Non Operating Interest Income Expense":-18200000.0,"Total Other Finance Cost":18200000.0,"Operating Income":529500000.0,"Operating Expense":7079200000.0,"Other Operating Expenses":3623500000.0,"Depreciation Amortization Depletion Income Statement":55900000.0,"Depreciation And Amortization In Income Statement":55900000.0,"Selling General And Administration":3399800000.0,"General And Administrative Expense":3399800000.0,"Salaries And Wages":3399800000.0,"Total Revenue":7608700000.0,"Operating Revenue":7608700000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-2234700.0,"Tax Rate For Calcs":0.191,"Normalized EBITDA":354700000.0,"Total Unusual Items":-11700000.0,"Total Unusual Items Excluding Goodwill":-11700000.0,"Net Income From Continuing Operation Net Minority Interest":222800000.0,"Reconciled Depreciation":57600000.0,"EBITDA":343000000.0,"EBIT":285400000.0,"Net Interest Income":-29200000.0,"Normalized Income":232265300.0,"Net Income From Continuing And Discontinued Operation":222800000.0,"Total Expenses":6225000000.0,"Total Operating Income As Reported":273700000.0,"Diluted Average Shares":48349000.0,"Basic Average Shares":47343000.0,"Diluted EPS":4.61,"Basic EPS":4.71,"Diluted NI Availto Com Stockholders":222800000.0,"Net Income Common Stockholders":222800000.0,"Net Income":222800000.0,"Minority Interests":400000.0,"Net Income Including Noncontrolling Interests":222400000.0,"Net Income Continuous Operations":null,"Tax Provision":52600000.0,"Pretax Income":275000000.0,"Other Income Expense":18800000.0,"Other Non Operating Income Expenses":3100000.0,"Special Income Charges":-11700000.0,"Restructuring And Mergern Acquisition":11700000.0,"Earnings From Equity Interest":27400000.0,"Net Non Operating Interest Income Expense":-29200000.0,"Total Other Finance Cost":29200000.0,"Operating Income":285400000.0,"Operating Expense":6225000000.0,"Other Operating Expenses":3152600000.0,"Depreciation Amortization Depletion Income Statement":57600000.0,"Depreciation And Amortization In Income Statement":57600000.0,"Selling General And Administration":3014800000.0,"General And Administrative Expense":3014800000.0,"Salaries And Wages":3014800000.0,"Total Revenue":6510400000.0,"Operating Revenue":6510400000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-4145116.618076,"Tax Rate For Calcs":0.194606,"Normalized EBITDA":307700000.0,"Total Unusual Items":-21300000.0,"Total Unusual Items Excluding Goodwill":-21300000.0,"Net Income From Continuing Operation Net Minority Interest":112300000.0,"Reconciled Depreciation":67700000.0,"EBITDA":286400000.0,"EBIT":218700000.0,"Net Interest Income":-35300000.0,"Normalized Income":129454883.381924,"Net Income From Continuing And Discontinued Operation":112300000.0,"Total Expenses":6031400000.0,"Total Operating Income As Reported":197400000.0,"Diluted Average Shares":48334000.0,"Basic Average Shares":47483000.0,"Diluted EPS":2.32,"Basic EPS":2.36,"Diluted NI Availto Com Stockholders":112300000.0,"Net Income Common Stockholders":112300000.0,"Net Income":112300000.0,"Minority Interests":1800000.0,"Net Income Including Noncontrolling Interests":110500000.0,"Net Income Continuous Operations":null,"Tax Provision":26700000.0,"Pretax Income":137200000.0,"Other Income Expense":-46200000.0,"Other Non Operating Income Expenses":2500000.0,"Special Income Charges":-21300000.0,"Restructuring And Mergern Acquisition":21300000.0,"Earnings From Equity Interest":-27400000.0,"Net Non Operating Interest Income Expense":-35300000.0,"Total Other Finance Cost":35300000.0,"Operating Income":218700000.0,"Operating Expense":6031400000.0,"Other Operating Expenses":3128600000.0,"Depreciation Amortization Depletion Income Statement":67700000.0,"Depreciation And Amortization In Income Statement":67700000.0,"Selling General And Administration":2835100000.0,"General And Administrative Expense":2835100000.0,"Salaries And Wages":2835100000.0,"Total Revenue":6250100000.0,"Operating Revenue":6250100000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":438000000.0,"Repurchase Of Capital Stock":-109000000.0,"Repayment Of Debt":-3184400000.0,"Issuance Of Debt":2910600000.0,"Capital Expenditure":-50100000.0,"Interest Paid Supplemental Data":35500000.0,"Income Tax Paid Supplemental Data":125700000.0,"End Cash Position":737100000.0,"Beginning Cash Position":719300000.0,"Effect Of Exchange Rate Changes":-8500000.0,"Changes In Cash":26300000.0,"Financing Cash Flow":-397600000.0,"Cash Flow From Continuing Financing Activities":-397600000.0,"Net Other Financing Charges":-14800000.0,"Net Common Stock Issuance":-109000000.0,"Common Stock Payments":-109000000.0,"Net Issuance Payments Of Debt":-273800000.0,"Net Short Term Debt Issuance":-278800000.0,"Short Term Debt Payments":-1065400000.0,"Short Term Debt Issuance":786600000.0,"Net Long Term Debt Issuance":5000000.0,"Long Term Debt Payments":-2119000000.0,"Long Term Debt Issuance":2124000000.0,"Investing Cash Flow":-64200000.0,"Cash Flow From Continuing Investing Activities":-64200000.0,"Net Other Investing Changes":-4300000.0,"Dividends Received Cfi":5500000.0,"Net Investment Purchase And Sale":-9000000.0,"Purchase Of Investment":-9000000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-50100000.0,"Purchase Of PPE":-50100000.0,"Operating Cash Flow":488100000.0,"Cash Flow From Continuing Operating Activities":488100000.0,"Dividend Received Cfo":12300000.0,"Change In Working Capital":118800000.0,"Change In Other Working Capital":93800000.0,"Change In Payables And Accrued Expense":177600000.0,"Change In Accrued Expense":10100000.0,"Change In Payable":167500000.0,"Change In Account Payable":167500000.0,"Change In Prepaid Assets":23800000.0,"Change In Receivables":-176400000.0,"Changes In Account Receivables":null,"Other Non Cash Items":4200000.0,"Stock Based Compensation":54800000.0,"Provisionand Write Offof Assets":14000000.0,"Depreciation Amortization Depletion":57200000.0,"Depreciation And Amortization":57200000.0,"Operating Gains Losses":12500000.0,"Earnings Losses From Equity Investments":2200000.0,"Gain Loss On Investment Securities":10300000.0,"Net Income From Continuing Operations":214300000.0},"2026-03-31":{"Free Cash Flow":-819900000.0,"Repurchase Of Capital Stock":-300000000.0,"Repayment Of Debt":-2102000000.0,"Issuance Of Debt":3130400000.0,"Capital Expenditure":-64900000.0,"Interest Paid Supplemental Data":11300000.0,"Income Tax Paid Supplemental Data":54700000.0,"End Cash Position":719300000.0,"Beginning Cash Position":898900000.0,"Effect Of Exchange Rate Changes":-12700000.0,"Changes In Cash":-166900000.0,"Financing Cash Flow":649400000.0,"Cash Flow From Continuing Financing Activities":649400000.0,"Net Other Financing Charges":-79000000.0,"Net Common Stock Issuance":-300000000.0,"Common Stock Payments":-300000000.0,"Net Issuance Payments Of Debt":1028400000.0,"Net Short Term Debt Issuance":688400000.0,"Short Term Debt Payments":-960000000.0,"Short Term Debt Issuance":1648400000.0,"Net Long Term Debt Issuance":340000000.0,"Long Term Debt Payments":-1142000000.0,"Long Term Debt Issuance":1482000000.0,"Investing Cash Flow":-61300000.0,"Cash Flow From Continuing Investing Activities":-61300000.0,"Net Other Investing Changes":-500000.0,"Dividends Received Cfi":21800000.0,"Net Investment Purchase And Sale":-17700000.0,"Purchase Of Investment":-17700000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-64900000.0,"Purchase Of PPE":-64900000.0,"Operating Cash Flow":-755000000.0,"Cash Flow From Continuing Operating Activities":-755000000.0,"Dividend Received Cfo":5200000.0,"Change In Working Capital":-1008400000.0,"Change In Other Working Capital":-340800000.0,"Change In Payables And Accrued Expense":-789400000.0,"Change In Accrued Expense":-642300000.0,"Change In Payable":-147100000.0,"Change In Account Payable":-147100000.0,"Change In Prepaid Assets":11900000.0,"Change In Receivables":109900000.0,"Changes In Account Receivables":121500000.0,"Other Non Cash Items":5900000.0,"Stock Based Compensation":23300000.0,"Provisionand Write Offof Assets":3800000.0,"Depreciation Amortization Depletion":57800000.0,"Depreciation And Amortization":57800000.0,"Operating Gains Losses":-2000000.0,"Earnings Losses From Equity Investments":-7500000.0,"Gain Loss On Investment Securities":5500000.0,"Net Income From Continuing Operations":159400000.0},"2025-12-31":{"Free Cash Flow":934600000.0,"Repurchase Of Capital Stock":-120900000.0,"Repayment Of Debt":-690900000.0,"Issuance Of Debt":66000000.0,"Capital Expenditure":-77200000.0,"Interest Paid Supplemental Data":33400000.0,"Income Tax Paid Supplemental Data":22600000.0,"End Cash Position":898900000.0,"Beginning Cash Position":687400000.0,"Effect Of Exchange Rate Changes":700000.0,"Changes In Cash":210800000.0,"Financing Cash Flow":-716000000.0,"Cash Flow From Continuing Financing Activities":-716000000.0,"Net Other Financing Charges":29800000.0,"Net Common Stock Issuance":-120900000.0,"Common Stock Payments":-120900000.0,"Net Issuance Payments Of Debt":-624900000.0,"Net Short Term Debt Issuance":-438900000.0,"Short Term Debt Payments":-1714900000.0,"Short Term Debt Issuance":1276000000.0,"Net Long Term Debt Issuance":-186000000.0,"Long Term Debt Payments":1024000000.0,"Long Term Debt Issuance":-1210000000.0,"Investing Cash Flow":-85000000.0,"Cash Flow From Continuing Investing Activities":-85000000.0,"Net Other Investing Changes":-1300000.0,"Dividends Received Cfi":9700000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":146700000.0,"Sale Of Business":null,"Purchase Of Business":146700000.0,"Net PPE Purchase And Sale":-77200000.0,"Purchase Of PPE":-77200000.0,"Operating Cash Flow":1011800000.0,"Cash Flow From Continuing Operating Activities":1011800000.0,"Dividend Received Cfo":10800000.0,"Change In Working Capital":508700000.0,"Change In Other Working Capital":49100000.0,"Change In Payables And Accrued Expense":660700000.0,"Change In Accrued Expense":575200000.0,"Change In Payable":85500000.0,"Change In Account Payable":85500000.0,"Change In Prepaid Assets":-15800000.0,"Change In Receivables":-185300000.0,"Changes In Account Receivables":null,"Other Non Cash Items":10900000.0,"Stock Based Compensation":26300000.0,"Provisionand Write Offof Assets":4400000.0,"Depreciation Amortization Depletion":55900000.0,"Depreciation And Amortization":55900000.0,"Operating Gains Losses":-7000000.0,"Earnings Losses From Equity Investments":-4900000.0,"Gain Loss On Investment Securities":-2100000.0,"Net Income From Continuing Operations":401800000.0},"2025-09-30":{"Free Cash Flow":567600000.0,"Repurchase Of Capital Stock":-70300000.0,"Repayment Of Debt":-6288100000.0,"Issuance Of Debt":5827000000.0,"Capital Expenditure":-49500000.0,"Interest Paid Supplemental Data":22800000.0,"Income Tax Paid Supplemental Data":49300000.0,"End Cash Position":687400000.0,"Beginning Cash Position":670500000.0,"Effect Of Exchange Rate Changes":-4300000.0,"Changes In Cash":21200000.0,"Financing Cash Flow":-544700000.0,"Cash Flow From Continuing Financing Activities":-544700000.0,"Net Other Financing Charges":-13300000.0,"Net Common Stock Issuance":-70300000.0,"Common Stock Payments":-70300000.0,"Net Issuance Payments Of Debt":-461100000.0,"Net Short Term Debt Issuance":-267100000.0,"Short Term Debt Payments":-1237100000.0,"Short Term Debt Issuance":970000000.0,"Net Long Term Debt Issuance":-194000000.0,"Long Term Debt Payments":-5051000000.0,"Long Term Debt Issuance":4857000000.0,"Investing Cash Flow":-51200000.0,"Cash Flow From Continuing Investing Activities":-51200000.0,"Net Other Investing Changes":0.0,"Dividends Received Cfi":14500000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-148300000.0,"Sale Of Business":0.0,"Purchase Of Business":-148300000.0,"Net PPE Purchase And Sale":-49500000.0,"Purchase Of PPE":-49500000.0,"Operating Cash Flow":617100000.0,"Cash Flow From Continuing Operating Activities":617100000.0,"Dividend Received Cfo":8900000.0,"Change In Working Capital":306700000.0,"Change In Other Working Capital":22700000.0,"Change In Payables And Accrued Expense":300900000.0,"Change In Accrued Expense":243400000.0,"Change In Payable":57500000.0,"Change In Account Payable":57500000.0,"Change In Prepaid Assets":-13600000.0,"Change In Receivables":-3300000.0,"Changes In Account Receivables":-11000000.0,"Other Non Cash Items":7500000.0,"Stock Based Compensation":22400000.0,"Provisionand Write Offof Assets":18800000.0,"Depreciation Amortization Depletion":57600000.0,"Depreciation And Amortization":57600000.0,"Operating Gains Losses":-27200000.0,"Earnings Losses From Equity Investments":-27400000.0,"Gain Loss On Investment Securities":200000.0,"Net Income From Continuing Operations":222400000.0},"2025-06-30":{"Free Cash Flow":288400000.0,"Repurchase Of Capital Stock":-40200000.0,"Repayment Of Debt":-4006700000.0,"Issuance Of Debt":3776000000.0,"Capital Expenditure":-44400000.0,"Interest Paid Supplemental Data":43000000.0,"Income Tax Paid Supplemental Data":123100000.0,"End Cash Position":670500000.0,"Beginning Cash Position":644700000.0,"Effect Of Exchange Rate Changes":23800000.0,"Changes In Cash":2000000.0,"Financing Cash Flow":-283200000.0,"Cash Flow From Continuing Financing Activities":-283200000.0,"Net Other Financing Charges":-12300000.0,"Net Common Stock Issuance":-40200000.0,"Common Stock Payments":-40200000.0,"Net Issuance Payments Of Debt":-230700000.0,"Net Short Term Debt Issuance":-190700000.0,"Short Term Debt Payments":-715700000.0,"Short Term Debt Issuance":525000000.0,"Net Long Term Debt Issuance":-40000000.0,"Long Term Debt Payments":-3291000000.0,"Long Term Debt Issuance":3251000000.0,"Investing Cash Flow":-47600000.0,"Cash Flow From Continuing Investing Activities":-47600000.0,"Net Other Investing Changes":-600000.0,"Dividends Received Cfi":22700000.0,"Net Investment Purchase And Sale":-19200000.0,"Purchase Of Investment":-19200000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-44400000.0,"Purchase Of PPE":-44400000.0,"Operating Cash Flow":332800000.0,"Cash Flow From Continuing Operating Activities":332800000.0,"Dividend Received Cfo":7500000.0,"Change In Working Capital":69000000.0,"Change In Other Working Capital":120900000.0,"Change In Payables And Accrued Expense":51200000.0,"Change In Accrued Expense":-38000000.0,"Change In Payable":89200000.0,"Change In Account Payable":89200000.0,"Change In Prepaid Assets":-2100000.0,"Change In Receivables":-101000000.0,"Changes In Account Receivables":8400000.0,"Other Non Cash Items":-6500000.0,"Stock Based Compensation":44000000.0,"Provisionand Write Offof Assets":9000000.0,"Depreciation Amortization Depletion":67700000.0,"Depreciation And Amortization":67700000.0,"Operating Gains Losses":31600000.0,"Earnings Losses From Equity Investments":27400000.0,"Gain Loss On Investment Securities":4200000.0,"Net Income From Continuing Operations":110500000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":-112900000.0,"Purchase Of Investment":-112900000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":163500000.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":49100000.0,"Sale Of Business":0.0,"Purchase Of Business":49100000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}