{"ticker":"JMIA","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":247705230.0,"Share Issued":247705230.0,"Total Debt":9665000.0,"Tangible Book Value":13072000.0,"Invested Capital":22737000.0,"Working Capital":2028000.0,"Net Tangible Assets":13072000.0,"Capital Lease Obligations":null,"Common Stock Equity":13072000.0,"Total Capitalization":19745000.0,"Total Equity Gross Minority Interest":12545000.0,"Minority Interest":-527000.0,"Stockholders Equity":13072000.0,"Gains Losses Not Affecting Retained Earnings":183061000.0,"Other Equity Adjustments":183061000.0,"Retained Earnings":-2248326000.0,"Additional Paid In Capital":1792181000.0,"Capital Stock":286156000.0,"Common Stock":286156000.0,"Total Liabilities Net Minority Interest":99435000.0,"Total Non Current Liabilities Net Minority Interest":7541000.0,"Tradeand Other Payables Non Current":23000.0,"Non Current Deferred Liabilities":86000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":86000.0,"Long Term Debt And Capital Lease Obligation":6673000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":6673000.0,"Long Term Provisions":759000.0,"Current Liabilities":91894000.0,"Current Deferred Liabilities":3446000.0,"Current Deferred Revenue":3446000.0,"Current Deferred Taxes Liabilities":null,"Current Debt And Capital Lease Obligation":2992000.0,"Current Capital Lease Obligation":null,"Current Debt":2992000.0,"Current Provisions":7679000.0,"Payables And Accrued Expenses":77777000.0,"Payables":77777000.0,"Total Tax Payable":21376000.0,"Income Tax Payable":11000000.0,"Accounts Payable":56401000.0,"Total Assets":111980000.0,"Total Non Current Assets":18058000.0,"Other Non Current Assets":1067000.0,"Non Current Deferred Assets":320000.0,"Non Current Deferred Taxes Assets":320000.0,"Non Current Accounts Receivable":null,"Net PPE":16671000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":93922000.0,"Prepaid Assets":6149000.0,"Inventory":8431000.0,"Finished Goods":null,"Receivables":16775000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":6209000.0,"Accounts Receivable":10566000.0,"Cash Cash Equivalents And Short Term Investments":62567000.0,"Other Short Term Investments":1104000.0,"Cash And Cash Equivalents":61463000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-12-31":{"Ordinary Shares Number":247705230.0,"Share Issued":247705230.0,"Total Debt":11722000.0,"Tangible Book Value":26273000.0,"Invested Capital":26273000.0,"Working Capital":13749000.0,"Net Tangible Assets":26273000.0,"Capital Lease Obligations":11722000.0,"Common Stock Equity":26273000.0,"Total Capitalization":26273000.0,"Total Equity Gross Minority Interest":25734000.0,"Minority Interest":-539000.0,"Stockholders Equity":26273000.0,"Gains Losses Not Affecting Retained Earnings":178520000.0,"Other Equity Adjustments":178520000.0,"Retained Earnings":-2230584000.0,"Additional Paid In Capital":1792181000.0,"Capital Stock":286156000.0,"Common Stock":286156000.0,"Total Liabilities Net Minority Interest":107817000.0,"Total Non Current Liabilities Net Minority Interest":8782000.0,"Tradeand Other Payables Non Current":6000.0,"Non Current Deferred Liabilities":126000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":126000.0,"Long Term Debt And Capital Lease Obligation":7929000.0,"Long Term Capital Lease Obligation":7929000.0,"Long Term Debt":null,"Long Term Provisions":721000.0,"Current Liabilities":99035000.0,"Current Deferred Liabilities":16630000.0,"Current Deferred Revenue":4832000.0,"Current Deferred Taxes Liabilities":11798000.0,"Current Debt And Capital Lease Obligation":3793000.0,"Current Capital Lease Obligation":3793000.0,"Current Debt":null,"Current Provisions":8522000.0,"Payables And Accrued Expenses":70090000.0,"Payables":70090000.0,"Total Tax Payable":12136000.0,"Income Tax Payable":658000.0,"Accounts Payable":57954000.0,"Total Assets":133551000.0,"Total Non Current Assets":20767000.0,"Other Non Current Assets":1278000.0,"Non Current Deferred Assets":326000.0,"Non Current Deferred Taxes Assets":326000.0,"Non Current Accounts Receivable":null,"Net PPE":19163000.0,"Accumulated Depreciation":-26148000.0,"Gross PPE":45311000.0,"Machinery Furniture Equipment":21028000.0,"Buildings And Improvements":24283000.0,"Properties":0.0,"Current Assets":112784000.0,"Prepaid Assets":5448000.0,"Inventory":10098000.0,"Finished Goods":10098000.0,"Receivables":19406000.0,"Receivables Adjustments Allowances":-3153000.0,"Other Receivables":2805000.0,"Taxes Receivable":6899000.0,"Accounts Receivable":12855000.0,"Cash Cash Equivalents And Short Term Investments":77832000.0,"Other Short Term Investments":1162000.0,"Cash And Cash Equivalents":76670000.0,"Cash Equivalents":7251000.0,"Cash Financial":69419000.0},"2025-09-30":{"Ordinary Shares Number":247705230.0,"Share Issued":247705230.0,"Total Debt":12528000.0,"Tangible Book Value":35485000.0,"Invested Capital":35485000.0,"Working Capital":20189000.0,"Net Tangible Assets":35485000.0,"Capital Lease Obligations":12528000.0,"Common Stock Equity":35485000.0,"Total Capitalization":35485000.0,"Total Equity Gross Minority Interest":34938000.0,"Minority Interest":-547000.0,"Stockholders Equity":35485000.0,"Gains Losses Not Affecting Retained Earnings":177395000.0,"Other Equity Adjustments":177395000.0,"Retained Earnings":-2220246000.0,"Additional Paid In Capital":1792181000.0,"Capital Stock":286155000.0,"Common Stock":286155000.0,"Total Liabilities Net Minority Interest":109321000.0,"Total Non Current Liabilities Net Minority Interest":9891000.0,"Tradeand Other Payables Non Current":720000.0,"Non Current Deferred Liabilities":159000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":159000.0,"Long Term Debt And Capital Lease Obligation":8219000.0,"Long Term Capital Lease Obligation":8219000.0,"Long Term Debt":null,"Long Term Provisions":793000.0,"Current Liabilities":99430000.0,"Current Deferred Liabilities":4569000.0,"Current Deferred Revenue":4569000.0,"Current Deferred Taxes Liabilities":null,"Current Debt And Capital Lease Obligation":4309000.0,"Current Capital Lease Obligation":4309000.0,"Current Debt":null,"Current Provisions":11644000.0,"Payables And Accrued Expenses":78908000.0,"Payables":78908000.0,"Total Tax Payable":30340000.0,"Income Tax Payable":13891000.0,"Accounts Payable":48568000.0,"Total Assets":144259000.0,"Total Non Current Assets":24640000.0,"Other Non Current Assets":1248000.0,"Non Current Deferred Assets":493000.0,"Non Current Deferred Taxes Assets":493000.0,"Non Current Accounts Receivable":3942000.0,"Net PPE":18957000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":119619000.0,"Prepaid Assets":5594000.0,"Inventory":8298000.0,"Finished Goods":null,"Receivables":23199000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":7907000.0,"Accounts Receivable":15292000.0,"Cash Cash Equivalents And Short Term Investments":82528000.0,"Other Short Term Investments":1044000.0,"Cash And Cash Equivalents":81484000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":12642000.0,"Tangible Book Value":53560000.0,"Invested Capital":66202000.0,"Working Capital":37370000.0,"Net Tangible Assets":53560000.0,"Capital Lease Obligations":null,"Common Stock Equity":53560000.0,"Total Capitalization":61685000.0,"Total Equity Gross Minority Interest":53012000.0,"Minority Interest":-548000.0,"Stockholders Equity":53560000.0,"Gains Losses Not Affecting Retained Earnings":177530000.0,"Other Equity Adjustments":177530000.0,"Retained Earnings":-2202305000.0,"Additional Paid In Capital":1792181000.0,"Capital Stock":286154000.0,"Common Stock":286154000.0,"Total Liabilities Net Minority Interest":107724000.0,"Total Non Current Liabilities Net Minority Interest":9869000.0,"Tradeand Other Payables Non Current":941000.0,"Non Current Deferred Liabilities":100000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":100000.0,"Long Term Debt And Capital Lease Obligation":8125000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":8125000.0,"Long Term Provisions":703000.0,"Current Liabilities":97855000.0,"Current Deferred Liabilities":4249000.0,"Current Deferred Revenue":4249000.0,"Current Deferred Taxes Liabilities":null,"Current Debt And Capital Lease Obligation":4517000.0,"Current Capital Lease Obligation":null,"Current Debt":4517000.0,"Current Provisions":10815000.0,"Payables And Accrued Expenses":78274000.0,"Payables":78274000.0,"Total Tax Payable":29845000.0,"Income Tax Payable":13999000.0,"Accounts Payable":48429000.0,"Total Assets":160736000.0,"Total Non Current Assets":25511000.0,"Other Non Current Assets":1409000.0,"Non Current Deferred Assets":496000.0,"Non Current Deferred Taxes Assets":496000.0,"Non Current Accounts Receivable":4436000.0,"Net PPE":19170000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":135225000.0,"Prepaid Assets":5577000.0,"Inventory":9564000.0,"Finished Goods":null,"Receivables":21802000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":8668000.0,"Accounts Receivable":13134000.0,"Cash Cash Equivalents And Short Term Investments":98282000.0,"Other Short Term Investments":2729000.0,"Cash And Cash Equivalents":95553000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-03-31":{"Ordinary Shares Number":244925650.0,"Share Issued":244925650.0,"Total Debt":12334000.0,"Tangible Book Value":68832000.0,"Invested Capital":81166000.0,"Working Capital":54961000.0,"Net Tangible Assets":68832000.0,"Capital Lease Obligations":null,"Common Stock Equity":68832000.0,"Total Capitalization":76881000.0,"Total Equity Gross Minority Interest":68314000.0,"Minority Interest":-518000.0,"Stockholders Equity":68832000.0,"Gains Losses Not Affecting Retained Earnings":179198000.0,"Other Equity Adjustments":179198000.0,"Retained Earnings":-2185640000.0,"Additional Paid In Capital":1792181000.0,"Capital Stock":283093000.0,"Common Stock":283093000.0,"Total Liabilities Net Minority Interest":106444000.0,"Total Non Current Liabilities Net Minority Interest":10196000.0,"Tradeand Other Payables Non Current":1156000.0,"Non Current Deferred Liabilities":342000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":342000.0,"Long Term Debt And Capital Lease Obligation":8049000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":8049000.0,"Long Term Provisions":649000.0,"Current Liabilities":96248000.0,"Current Deferred Liabilities":4511000.0,"Current Deferred Revenue":4511000.0,"Current Deferred Taxes Liabilities":null,"Current Debt And Capital Lease Obligation":4285000.0,"Current Capital Lease Obligation":null,"Current Debt":4285000.0,"Current Provisions":13436000.0,"Payables And Accrued Expenses":74016000.0,"Payables":74016000.0,"Total Tax Payable":27149000.0,"Income Tax Payable":13386000.0,"Accounts Payable":46867000.0,"Total Assets":174758000.0,"Total Non Current Assets":23549000.0,"Other Non Current Assets":1365000.0,"Non Current Deferred Assets":319000.0,"Non Current Deferred Taxes Assets":319000.0,"Non Current Accounts Receivable":3990000.0,"Net PPE":17875000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":151209000.0,"Prepaid Assets":7582000.0,"Inventory":10892000.0,"Finished Goods":null,"Receivables":22037000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":8032000.0,"Accounts Receivable":14005000.0,"Cash Cash Equivalents And Short Term Investments":110698000.0,"Other Short Term Investments":49054000.0,"Cash And Cash Equivalents":61644000.0,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":244925650.0,"Share Issued":244925650.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":11198000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":0.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":7260000.0,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Deferred Taxes Liabilities":12641000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":3938000.0,"Current Debt":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":3814000.0,"Net PPE":null,"Accumulated Depreciation":-23826000.0,"Gross PPE":41022000.0,"Machinery Furniture Equipment":15967000.0,"Buildings And Improvements":25055000.0,"Properties":0.0,"Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":6432000.0,"Receivables":null,"Receivables Adjustments Allowances":-2927000.0,"Other Receivables":2811000.0,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":1293000.0,"Cash Financial":54067000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.005163,"Normalized EBITDA":-11293000.0,"Net Income From Continuing Operation Net Minority Interest":-17730000.0,"Reconciled Depreciation":2117000.0,"Reconciled Cost Of Revenue":21162000.0,"EBITDA":-11293000.0,"EBIT":-13410000.0,"Net Interest Income":-3947000.0,"Interest Expense":4409000.0,"Interest Income":462000.0,"Normalized Income":-17730000.0,"Net Income From Continuing And Discontinued Operation":-17730000.0,"Total Expenses":64434000.0,"Total Operating Income As Reported":-13872000.0,"Diluted Average Shares":123852615.0,"Basic Average Shares":123852615.0,"Diluted EPS":-0.143154,"Basic EPS":-0.143154,"Diluted NI Availto Com Stockholders":-17730000.0,"Net Income Common Stockholders":-17730000.0,"Net Income":-17730000.0,"Minority Interests":-3000.0,"Net Income Including Noncontrolling Interests":-17727000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-17727000.0,"Tax Provision":-92000.0,"Pretax Income":-17819000.0,"Net Non Operating Interest Income Expense":-3947000.0,"Interest Expense Non Operating":4409000.0,"Interest Income Non Operating":462000.0,"Operating Income":-13872000.0,"Operating Expense":43272000.0,"Other Operating Expenses":11358000.0,"Research And Development":8884000.0,"Selling General And Administration":23030000.0,"Selling And Marketing Expense":5078000.0,"General And Administrative Expense":17952000.0,"Other Gand A":17952000.0,"Gross Profit":29400000.0,"Cost Of Revenue":21162000.0,"Total Revenue":50562000.0,"Operating Revenue":50562000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.25,"Normalized EBITDA":-10176000.0,"Net Income From Continuing Operation Net Minority Interest":-10311000.0,"Reconciled Depreciation":2067000.0,"Reconciled Cost Of Revenue":27231000.0,"EBITDA":-10176000.0,"EBIT":-12243000.0,"Net Interest Income":-3518000.0,"Interest Expense":-2553000.0,"Interest Income":-5510000.0,"Normalized Income":-10311000.0,"Net Income From Continuing And Discontinued Operation":-10311000.0,"Total Expenses":70770000.0,"Total Operating Income As Reported":-10629000.0,"Diluted Average Shares":123852615.0,"Basic Average Shares":123852615.0,"Diluted EPS":-0.083252,"Basic EPS":-0.083252,"Diluted NI Availto Com Stockholders":-10311000.0,"Net Income Common Stockholders":-10311000.0,"Net Income":-10311000.0,"Minority Interests":-6000.0,"Net Income Including Noncontrolling Interests":-10305000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-10305000.0,"Tax Provision":615000.0,"Pretax Income":-9690000.0,"Net Non Operating Interest Income Expense":-3518000.0,"Interest Expense Non Operating":-2553000.0,"Interest Income Non Operating":-5510000.0,"Operating Income":-9376000.0,"Operating Expense":43539000.0,"Other Operating Expenses":-28242000.0,"Research And Development":9449000.0,"Selling General And Administration":55733000.0,"Selling And Marketing Expense":32212000.0,"General And Administrative Expense":23521000.0,"Other Gand A":-31822000.0,"Gross Profit":34163000.0,"Cost Of Revenue":27231000.0,"Total Revenue":61394000.0,"Operating Revenue":59680000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.25,"Normalized EBITDA":-14324000.0,"Net Income From Continuing Operation Net Minority Interest":-17939000.0,"Reconciled Depreciation":1917000.0,"Reconciled Cost Of Revenue":21855000.0,"EBITDA":-14324000.0,"EBIT":-16241000.0,"Net Interest Income":-279000.0,"Interest Expense":1439000.0,"Interest Income":1160000.0,"Normalized Income":-17939000.0,"Net Income From Continuing And Discontinued Operation":-17939000.0,"Total Expenses":63033000.0,"Total Operating Income As Reported":-17401000.0,"Diluted Average Shares":123852615.0,"Basic Average Shares":123852615.0,"Diluted EPS":-0.146485,"Basic EPS":-0.146485,"Diluted NI Availto Com Stockholders":-17939000.0,"Net Income Common Stockholders":-17939000.0,"Net Income":-17939000.0,"Minority Interests":-1000.0,"Net Income Including Noncontrolling Interests":-17938000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-17938000.0,"Tax Provision":258000.0,"Pretax Income":-17680000.0,"Net Non Operating Interest Income Expense":-279000.0,"Interest Expense Non Operating":1439000.0,"Interest Income Non Operating":1160000.0,"Operating Income":-17401000.0,"Operating Expense":41178000.0,"Other Operating Expenses":9664000.0,"Research And Development":8715000.0,"Selling General And Administration":22799000.0,"Selling And Marketing Expense":5160000.0,"General And Administrative Expense":17639000.0,"Other Gand A":17639000.0,"Gross Profit":23777000.0,"Cost Of Revenue":21855000.0,"Total Revenue":45632000.0,"Operating Revenue":45632000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.25,"Normalized EBITDA":-11530000.0,"Net Income From Continuing Operation Net Minority Interest":-16592000.0,"Reconciled Depreciation":2009000.0,"Reconciled Cost Of Revenue":21704000.0,"EBITDA":-11530000.0,"EBIT":-13539000.0,"Net Interest Income":254000.0,"Interest Expense":2731000.0,"Interest Income":2985000.0,"Normalized Income":-16592000.0,"Net Income From Continuing And Discontinued Operation":-16592000.0,"Total Expenses":62166000.0,"Total Operating Income As Reported":-16524000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":-0.135486,"Basic EPS":-0.135486,"Diluted NI Availto Com Stockholders":-16592000.0,"Net Income Common Stockholders":-16592000.0,"Net Income":-16592000.0,"Minority Interests":-1000.0,"Net Income Including Noncontrolling Interests":-16591000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-16591000.0,"Tax Provision":321000.0,"Pretax Income":-16270000.0,"Net Non Operating Interest Income Expense":254000.0,"Interest Expense Non Operating":2731000.0,"Interest Income Non Operating":2985000.0,"Operating Income":-16524000.0,"Operating Expense":40462000.0,"Other Operating Expenses":10131000.0,"Research And Development":9217000.0,"Selling General And Administration":21114000.0,"Selling And Marketing Expense":4151000.0,"General And Administrative Expense":16963000.0,"Other Gand A":16963000.0,"Gross Profit":23938000.0,"Cost Of Revenue":21704000.0,"Total Revenue":45642000.0,"Operating Revenue":45642000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.25,"Normalized EBITDA":-13436000.0,"Net Income From Continuing Operation Net Minority Interest":-16710000.0,"Reconciled Depreciation":1864000.0,"Reconciled Cost Of Revenue":16360000.0,"EBITDA":-13436000.0,"EBIT":-15300000.0,"Net Interest Income":2170000.0,"Interest Expense":1186000.0,"Interest Income":3356000.0,"Normalized Income":-16710000.0,"Net Income From Continuing And Discontinued Operation":-16710000.0,"Total Expenses":54917000.0,"Total Operating Income As Reported":-18656000.0,"Diluted Average Shares":122462825.0,"Basic Average Shares":122462825.0,"Diluted EPS":-0.13645,"Basic EPS":-0.13645,"Diluted NI Availto Com Stockholders":-16710000.0,"Net Income Common Stockholders":-16710000.0,"Net Income":-16710000.0,"Minority Interests":-3000.0,"Net Income Including Noncontrolling Interests":-16707000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-16707000.0,"Tax Provision":221000.0,"Pretax Income":-16486000.0,"Net Non Operating Interest Income Expense":2170000.0,"Interest Expense Non Operating":1186000.0,"Interest Income Non Operating":3356000.0,"Operating Income":-18656000.0,"Operating Expense":38557000.0,"Other Operating Expenses":8621000.0,"Research And Development":9645000.0,"Selling General And Administration":20291000.0,"Selling And Marketing Expense":3102000.0,"General And Administrative Expense":17189000.0,"Other Gand A":17189000.0,"Gross Profit":19901000.0,"Cost Of Revenue":16360000.0,"Total Revenue":36261000.0,"Operating Revenue":36261000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":122462825.0,"Basic Average Shares":122462825.0,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-13058000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1073000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-601000.0,"End Cash Position":61463000.0,"Beginning Cash Position":76670000.0,"Effect Of Exchange Rate Changes":-950000.0,"Changes In Cash":-14257000.0,"Financing Cash Flow":-1614000.0,"Cash Flow From Continuing Financing Activities":-1614000.0,"Net Other Financing Charges":null,"Interest Paid Cff":-541000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-1073000.0,"Net Long Term Debt Issuance":-1073000.0,"Long Term Debt Payments":-1073000.0,"Investing Cash Flow":-186000.0,"Cash Flow From Continuing Investing Activities":-186000.0,"Net Other Investing Changes":61000.0,"Interest Received Cfi":205000.0,"Net Investment Purchase And Sale":149000.0,"Net PPE Purchase And Sale":-601000.0,"Sale Of PPE":null,"Purchase Of PPE":-601000.0,"Operating Cash Flow":-12457000.0,"Cash Flow From Continuing Operating Activities":-12457000.0,"Taxes Refund Paid":-1432000.0,"Change In Working Capital":5000.0,"Change In Payables And Accrued Expense":-2375000.0,"Change In Payable":-2375000.0,"Change In Inventory":1423000.0,"Change In Receivables":957000.0,"Other Non Cash Items":164000.0,"Stock Based Compensation":1127000.0,"Provisionand Write Offof Assets":-627000.0,"Asset Impairment Charge":283000.0,"Depreciation Amortization Depletion":2117000.0,"Depreciation And Amortization":2117000.0,"Operating Gains Losses":3725000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":3725000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-17819000.0},"2025-12-31":{"Free Cash Flow":-3352000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-991000.0,"Issuance Of Capital Stock":-1000.0,"Capital Expenditure":-1689000.0,"End Cash Position":76670000.0,"Beginning Cash Position":81484000.0,"Effect Of Exchange Rate Changes":70000.0,"Changes In Cash":-4884000.0,"Financing Cash Flow":-1746000.0,"Cash Flow From Continuing Financing Activities":-1746000.0,"Net Other Financing Charges":-28000.0,"Interest Paid Cff":-725000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":-1000.0,"Common Stock Payments":null,"Common Stock Issuance":-1000.0,"Net Issuance Payments Of Debt":-991000.0,"Net Long Term Debt Issuance":-991000.0,"Long Term Debt Payments":-991000.0,"Investing Cash Flow":-1475000.0,"Cash Flow From Continuing Investing Activities":-1475000.0,"Net Other Investing Changes":0.0,"Interest Received Cfi":334000.0,"Net Investment Purchase And Sale":-124000.0,"Net PPE Purchase And Sale":-1685000.0,"Sale Of PPE":4000.0,"Purchase Of PPE":-1689000.0,"Operating Cash Flow":-1663000.0,"Cash Flow From Continuing Operating Activities":-1663000.0,"Taxes Refund Paid":-2078000.0,"Change In Working Capital":9585000.0,"Change In Payables And Accrued Expense":2895000.0,"Change In Payable":2895000.0,"Change In Inventory":-1860000.0,"Change In Receivables":8550000.0,"Other Non Cash Items":135000.0,"Stock Based Compensation":1301000.0,"Provisionand Write Offof Assets":-3091000.0,"Asset Impairment Charge":139000.0,"Depreciation Amortization Depletion":2067000.0,"Depreciation And Amortization":2067000.0,"Operating Gains Losses":-31000.0,"Gain Loss On Investment Securities":0.0,"Net Foreign Currency Exchange Gain Loss":-97000.0,"Gain Loss On Sale Of PPE":66000.0,"Net Income From Continuing Operations":-9690000.0},"2025-09-30":{"Free Cash Flow":-13767000.0,"Repurchase Of Capital Stock":-6000.0,"Repayment Of Debt":-1280000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-1368000.0,"End Cash Position":81484000.0,"Beginning Cash Position":95553000.0,"Effect Of Exchange Rate Changes":-832000.0,"Changes In Cash":-13237000.0,"Financing Cash Flow":-1816000.0,"Cash Flow From Continuing Financing Activities":-1816000.0,"Net Other Financing Charges":null,"Interest Paid Cff":-530000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":-6000.0,"Common Stock Payments":-6000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-1280000.0,"Net Long Term Debt Issuance":-1280000.0,"Long Term Debt Payments":-1280000.0,"Investing Cash Flow":978000.0,"Cash Flow From Continuing Investing Activities":978000.0,"Net Other Investing Changes":118000.0,"Interest Received Cfi":448000.0,"Net Investment Purchase And Sale":1770000.0,"Net PPE Purchase And Sale":-1358000.0,"Sale Of PPE":10000.0,"Purchase Of PPE":-1368000.0,"Operating Cash Flow":-12399000.0,"Cash Flow From Continuing Operating Activities":-12399000.0,"Taxes Refund Paid":386000.0,"Change In Working Capital":417000.0,"Change In Payables And Accrued Expense":302000.0,"Change In Payable":302000.0,"Change In Inventory":1174000.0,"Change In Receivables":-1059000.0,"Other Non Cash Items":297000.0,"Stock Based Compensation":1443000.0,"Provisionand Write Offof Assets":728000.0,"Asset Impairment Charge":163000.0,"Depreciation Amortization Depletion":1917000.0,"Depreciation And Amortization":1917000.0,"Operating Gains Losses":-70000.0,"Gain Loss On Investment Securities":207000.0,"Net Foreign Currency Exchange Gain Loss":-273000.0,"Gain Loss On Sale Of PPE":-4000.0,"Net Income From Continuing Operations":-17680000.0},"2025-06-30":{"Free Cash Flow":-13420000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-903000.0,"Issuance Of Capital Stock":6000.0,"Capital Expenditure":-737000.0,"End Cash Position":95553000.0,"Beginning Cash Position":61644000.0,"Effect Of Exchange Rate Changes":1985000.0,"Changes In Cash":31924000.0,"Financing Cash Flow":-1772000.0,"Cash Flow From Continuing Financing Activities":-1772000.0,"Net Other Financing Charges":-85000.0,"Interest Paid Cff":-791000.0,"Proceeds From Stock Option Exercised":1000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":6000.0,"Common Stock Payments":null,"Common Stock Issuance":6000.0,"Net Issuance Payments Of Debt":-903000.0,"Net Long Term Debt Issuance":-903000.0,"Long Term Debt Payments":-903000.0,"Investing Cash Flow":46379000.0,"Cash Flow From Continuing Investing Activities":46379000.0,"Net Other Investing Changes":284000.0,"Interest Received Cfi":868000.0,"Net Investment Purchase And Sale":45919000.0,"Net PPE Purchase And Sale":-692000.0,"Sale Of PPE":45000.0,"Purchase Of PPE":-737000.0,"Operating Cash Flow":-12683000.0,"Cash Flow From Continuing Operating Activities":-12683000.0,"Taxes Refund Paid":-1187000.0,"Change In Working Capital":4111000.0,"Change In Payables And Accrued Expense":-186000.0,"Change In Payable":-186000.0,"Change In Inventory":1714000.0,"Change In Receivables":2583000.0,"Other Non Cash Items":336000.0,"Stock Based Compensation":936000.0,"Provisionand Write Offof Assets":-2742000.0,"Asset Impairment Charge":137000.0,"Depreciation Amortization Depletion":2009000.0,"Depreciation And Amortization":2009000.0,"Operating Gains Losses":-13000.0,"Gain Loss On Investment Securities":2370000.0,"Net Foreign Currency Exchange Gain Loss":-2379000.0,"Gain Loss On Sale Of PPE":-4000.0,"Net Income From Continuing Operations":-16270000.0},"2025-03-31":{"Free Cash Flow":-22046000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-584000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-871000.0,"End Cash Position":61644000.0,"Beginning Cash Position":55360000.0,"Effect Of Exchange Rate Changes":-1191000.0,"Changes In Cash":7475000.0,"Financing Cash Flow":-1104000.0,"Cash Flow From Continuing Financing Activities":-1104000.0,"Net Other Financing Charges":null,"Interest Paid Cff":-520000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-584000.0,"Net Long Term Debt Issuance":-584000.0,"Long Term Debt Payments":-584000.0,"Investing Cash Flow":29754000.0,"Cash Flow From Continuing Investing Activities":29754000.0,"Net Other Investing Changes":-124000.0,"Interest Received Cfi":510000.0,"Net Investment Purchase And Sale":30239000.0,"Net PPE Purchase And Sale":-871000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-871000.0,"Operating Cash Flow":-21175000.0,"Cash Flow From Continuing Operating Activities":-21175000.0,"Taxes Refund Paid":-915000.0,"Change In Working Capital":-7131000.0,"Change In Payables And Accrued Expense":-2250000.0,"Change In Payable":-2250000.0,"Change In Inventory":-4585000.0,"Change In Receivables":-296000.0,"Other Non Cash Items":-209000.0,"Stock Based Compensation":1062000.0,"Provisionand Write Offof Assets":425000.0,"Asset Impairment Charge":523000.0,"Depreciation Amortization Depletion":1864000.0,"Depreciation And Amortization":1864000.0,"Operating Gains Losses":-308000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":-325000.0,"Gain Loss On Sale Of PPE":17000.0,"Net Income From Continuing Operations":-16486000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-2109000.0,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Interest Received Cfi":null,"Net Investment Purchase And Sale":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":217000.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":0.0,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}