{"ticker":"JOB","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":5030000.0,"Ordinary Shares Number":109870686.0,"Share Issued":114900686.0,"Total Debt":3941000.0,"Tangible Book Value":24747000.0,"Invested Capital":50242000.0,"Working Capital":23769000.0,"Net Tangible Assets":24747000.0,"Capital Lease Obligations":3745000.0,"Common Stock Equity":50046000.0,"Total Capitalization":50046000.0,"Total Equity Gross Minority Interest":50046000.0,"Stockholders Equity":50046000.0,"Treasury Stock":2869000.0,"Retained Earnings":-60615000.0,"Capital Stock":113530000.0,"Common Stock":113530000.0,"Total Liabilities Net Minority Interest":9618000.0,"Total Non Current Liabilities Net Minority Interest":2938000.0,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":234000.0,"Non Current Deferred Taxes Liabilities":234000.0,"Long Term Debt And Capital Lease Obligation":2704000.0,"Long Term Capital Lease Obligation":2704000.0,"Long Term Debt":null,"Current Liabilities":6680000.0,"Other Current Liabilities":103000.0,"Current Debt And Capital Lease Obligation":1237000.0,"Current Capital Lease Obligation":1041000.0,"Current Debt":196000.0,"Other Current Borrowings":196000.0,"Pensionand Other Post Retirement Benefit Plans Current":3961000.0,"Current Provisions":38000.0,"Payables And Accrued Expenses":1341000.0,"Current Accrued Expenses":86000.0,"Payables":1255000.0,"Accounts Payable":1255000.0,"Total Assets":59664000.0,"Total Non Current Assets":29215000.0,"Other Non Current Assets":124000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":25299000.0,"Other Intangible Assets":540000.0,"Goodwill":24759000.0,"Net PPE":3792000.0,"Accumulated Depreciation":-1757000.0,"Gross PPE":5549000.0,"Leases":103000.0,"Other Properties":3419000.0,"Machinery Furniture Equipment":2027000.0,"Properties":0.0,"Current Assets":30449000.0,"Other Current Assets":577000.0,"Assets Held For Sale Current":null,"Receivables":9541000.0,"Accounts Receivable":9541000.0,"Allowance For Doubtful Accounts Receivable":-76000.0,"Gross Accounts Receivable":9617000.0,"Cash Cash Equivalents And Short Term Investments":20331000.0,"Cash And Cash Equivalents":20331000.0,"Cash Financial":20331000.0},"2025-12-31":{"Treasury Shares Number":4894000.0,"Ordinary Shares Number":110006000.0,"Share Issued":114900000.0,"Total Debt":4239000.0,"Tangible Book Value":24654000.0,"Invested Capital":50169000.0,"Working Capital":23943000.0,"Net Tangible Assets":24654000.0,"Capital Lease Obligations":4043000.0,"Common Stock Equity":49973000.0,"Total Capitalization":50169000.0,"Total Equity Gross Minority Interest":49973000.0,"Stockholders Equity":49973000.0,"Treasury Stock":2842000.0,"Retained Earnings":-60629000.0,"Capital Stock":113444000.0,"Common Stock":113444000.0,"Total Liabilities Net Minority Interest":8970000.0,"Total Non Current Liabilities Net Minority Interest":3430000.0,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":262000.0,"Non Current Deferred Taxes Liabilities":262000.0,"Long Term Debt And Capital Lease Obligation":3168000.0,"Long Term Capital Lease Obligation":2972000.0,"Long Term Debt":196000.0,"Current Liabilities":5540000.0,"Other Current Liabilities":166000.0,"Current Debt And Capital Lease Obligation":1071000.0,"Current Capital Lease Obligation":1071000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":2898000.0,"Current Provisions":69000.0,"Payables And Accrued Expenses":1336000.0,"Current Accrued Expenses":210000.0,"Payables":1126000.0,"Accounts Payable":1126000.0,"Total Assets":58943000.0,"Total Non Current Assets":29460000.0,"Other Non Current Assets":156000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":25319000.0,"Other Intangible Assets":560000.0,"Goodwill":24759000.0,"Net PPE":3985000.0,"Accumulated Depreciation":-1712000.0,"Gross PPE":5697000.0,"Leases":103000.0,"Other Properties":3673000.0,"Machinery Furniture Equipment":1921000.0,"Properties":0.0,"Current Assets":29483000.0,"Other Current Assets":498000.0,"Assets Held For Sale Current":null,"Receivables":8836000.0,"Accounts Receivable":8836000.0,"Allowance For Doubtful Accounts Receivable":-71000.0,"Gross Accounts Receivable":8907000.0,"Cash Cash Equivalents And Short Term Investments":20149000.0,"Cash And Cash Equivalents":20149000.0,"Cash Financial":20149000.0},"2025-09-30":{"Treasury Shares Number":5487000.0,"Ordinary Shares Number":109413244.0,"Share Issued":114900244.0,"Total Debt":3277000.0,"Tangible Book Value":24631000.0,"Invested Capital":50402000.0,"Working Capital":23993000.0,"Net Tangible Assets":24631000.0,"Capital Lease Obligations":2885000.0,"Common Stock Equity":50010000.0,"Total Capitalization":50206000.0,"Total Equity Gross Minority Interest":50010000.0,"Stockholders Equity":50010000.0,"Treasury Stock":3186000.0,"Retained Earnings":-60479000.0,"Capital Stock":113675000.0,"Common Stock":113675000.0,"Total Liabilities Net Minority Interest":9987000.0,"Total Non Current Liabilities Net Minority Interest":2299000.0,"Other Non Current Liabilities":12000.0,"Liabilities Heldfor Sale Non Current":0.0,"Non Current Deferred Liabilities":262000.0,"Non Current Deferred Taxes Liabilities":262000.0,"Long Term Debt And Capital Lease Obligation":2025000.0,"Long Term Capital Lease Obligation":1829000.0,"Long Term Debt":196000.0,"Current Liabilities":7688000.0,"Other Current Liabilities":243000.0,"Current Debt And Capital Lease Obligation":1252000.0,"Current Capital Lease Obligation":1056000.0,"Current Debt":196000.0,"Other Current Borrowings":196000.0,"Pensionand Other Post Retirement Benefit Plans Current":4519000.0,"Current Provisions":72000.0,"Payables And Accrued Expenses":1602000.0,"Current Accrued Expenses":210000.0,"Payables":1392000.0,"Accounts Payable":1392000.0,"Total Assets":59997000.0,"Total Non Current Assets":28316000.0,"Other Non Current Assets":140000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Goodwill And Other Intangible Assets":25379000.0,"Other Intangible Assets":620000.0,"Goodwill":24759000.0,"Net PPE":2797000.0,"Accumulated Depreciation":-1666000.0,"Gross PPE":4463000.0,"Leases":99000.0,"Other Properties":2443000.0,"Machinery Furniture Equipment":1921000.0,"Properties":0.0,"Current Assets":31681000.0,"Other Current Assets":622000.0,"Assets Held For Sale Current":0.0,"Receivables":9695000.0,"Accounts Receivable":9695000.0,"Allowance For Doubtful Accounts Receivable":-76000.0,"Gross Accounts Receivable":9771000.0,"Cash Cash Equivalents And Short Term Investments":21364000.0,"Cash And Cash Equivalents":21364000.0,"Cash Financial":21364000.0},"2025-06-30":{"Treasury Shares Number":5487000.0,"Ordinary Shares Number":109413244.0,"Share Issued":114900244.0,"Total Debt":3559000.0,"Tangible Book Value":24811000.0,"Invested Capital":50787000.0,"Working Capital":24112000.0,"Net Tangible Assets":24811000.0,"Capital Lease Obligations":3167000.0,"Common Stock Equity":50395000.0,"Total Capitalization":50591000.0,"Total Equity Gross Minority Interest":50395000.0,"Stockholders Equity":50395000.0,"Treasury Stock":3186000.0,"Retained Earnings":-59966000.0,"Capital Stock":113547000.0,"Common Stock":113547000.0,"Total Liabilities Net Minority Interest":10169000.0,"Total Non Current Liabilities Net Minority Interest":2603000.0,"Other Non Current Liabilities":30000.0,"Liabilities Heldfor Sale Non Current":0.0,"Non Current Deferred Liabilities":329000.0,"Non Current Deferred Taxes Liabilities":329000.0,"Long Term Debt And Capital Lease Obligation":2244000.0,"Long Term Capital Lease Obligation":2048000.0,"Long Term Debt":196000.0,"Current Liabilities":7566000.0,"Other Current Liabilities":519000.0,"Current Debt And Capital Lease Obligation":1315000.0,"Current Capital Lease Obligation":1119000.0,"Current Debt":196000.0,"Other Current Borrowings":196000.0,"Pensionand Other Post Retirement Benefit Plans Current":3992000.0,"Current Provisions":66000.0,"Payables And Accrued Expenses":1674000.0,"Current Accrued Expenses":248000.0,"Payables":1426000.0,"Accounts Payable":1426000.0,"Total Assets":60564000.0,"Total Non Current Assets":28886000.0,"Other Non Current Assets":142000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Goodwill And Other Intangible Assets":25584000.0,"Other Intangible Assets":822000.0,"Goodwill":24762000.0,"Net PPE":3160000.0,"Accumulated Depreciation":-1619000.0,"Gross PPE":4779000.0,"Leases":99000.0,"Other Properties":2759000.0,"Machinery Furniture Equipment":1921000.0,"Properties":0.0,"Current Assets":31678000.0,"Other Current Assets":1304000.0,"Assets Held For Sale Current":0.0,"Receivables":11752000.0,"Accounts Receivable":11752000.0,"Allowance For Doubtful Accounts Receivable":-117000.0,"Gross Accounts Receivable":11869000.0,"Cash Cash Equivalents And Short Term Investments":18622000.0,"Cash And Cash Equivalents":18622000.0,"Cash Financial":18622000.0},"2025-03-31":{"Treasury Shares Number":5487000.0,"Ordinary Shares Number":109413244.0,"Share Issued":114900244.0,"Total Debt":3742000.0,"Tangible Book Value":24987000.0,"Invested Capital":51033000.0,"Working Capital":24109000.0,"Net Tangible Assets":24987000.0,"Capital Lease Obligations":3350000.0,"Common Stock Equity":50641000.0,"Total Capitalization":50837000.0,"Total Equity Gross Minority Interest":50641000.0,"Stockholders Equity":50641000.0,"Treasury Stock":3186000.0,"Retained Earnings":-59543000.0,"Capital Stock":113370000.0,"Common Stock":113370000.0,"Total Liabilities Net Minority Interest":11129000.0,"Total Non Current Liabilities Net Minority Interest":2766000.0,"Other Non Current Liabilities":42000.0,"Liabilities Heldfor Sale Non Current":0.0,"Non Current Deferred Liabilities":288000.0,"Non Current Deferred Taxes Liabilities":288000.0,"Long Term Debt And Capital Lease Obligation":2436000.0,"Long Term Capital Lease Obligation":2240000.0,"Long Term Debt":196000.0,"Current Liabilities":8363000.0,"Other Current Liabilities":568000.0,"Current Debt And Capital Lease Obligation":1306000.0,"Current Capital Lease Obligation":1110000.0,"Current Debt":196000.0,"Other Current Borrowings":196000.0,"Pensionand Other Post Retirement Benefit Plans Current":4346000.0,"Current Provisions":59000.0,"Payables And Accrued Expenses":2084000.0,"Current Accrued Expenses":208000.0,"Payables":1876000.0,"Accounts Payable":1876000.0,"Total Assets":61770000.0,"Total Non Current Assets":29298000.0,"Other Non Current Assets":171000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Goodwill And Other Intangible Assets":25654000.0,"Other Intangible Assets":1047000.0,"Goodwill":24607000.0,"Net PPE":3473000.0,"Accumulated Depreciation":-1570000.0,"Gross PPE":5043000.0,"Leases":87000.0,"Other Properties":3035000.0,"Machinery Furniture Equipment":1921000.0,"Properties":0.0,"Current Assets":32472000.0,"Other Current Assets":889000.0,"Assets Held For Sale Current":1209000.0,"Receivables":11873000.0,"Accounts Receivable":11873000.0,"Allowance For Doubtful Accounts Receivable":-133000.0,"Gross Accounts Receivable":12006000.0,"Cash Cash Equivalents And Short Term Investments":18501000.0,"Cash And Cash Equivalents":18501000.0,"Cash Financial":18501000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":65000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":9495000.0,"Non Current Deferred Taxes Assets":9495000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":378000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":14000.0,"Reconciled Depreciation":319000.0,"Reconciled Cost Of Revenue":11812000.0,"EBITDA":378000.0,"EBIT":59000.0,"Net Interest Income":50000.0,"Interest Expense":66000.0,"Interest Income":116000.0,"Normalized Income":14000.0,"Net Income From Continuing And Discontinued Operation":14000.0,"Total Expenses":19538000.0,"Total Operating Income As Reported":-57000.0,"Diluted Average Shares":110596000.0,"Basic Average Shares":109881000.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":14000.0,"Net Income Common Stockholders":14000.0,"Net Income":14000.0,"Net Income Including Noncontrolling Interests":14000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":14000.0,"Tax Provision":-21000.0,"Pretax Income":-7000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":50000.0,"Interest Expense Non Operating":66000.0,"Interest Income Non Operating":116000.0,"Operating Income":-57000.0,"Operating Expense":7472000.0,"Depreciation Amortization Depletion Income Statement":65000.0,"Depreciation And Amortization In Income Statement":65000.0,"Amortization":20000.0,"Amortization Of Intangibles Income Statement":20000.0,"Depreciation Income Statement":45000.0,"Selling General And Administration":7407000.0,"Gross Profit":7415000.0,"Cost Of Revenue":12066000.0,"Total Revenue":19481000.0,"Operating Revenue":19481000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":239000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-150000.0,"Reconciled Depreciation":324000.0,"Reconciled Cost Of Revenue":12893000.0,"EBITDA":239000.0,"EBIT":-85000.0,"Net Interest Income":63000.0,"Interest Expense":65000.0,"Interest Income":128000.0,"Normalized Income":-150000.0,"Net Income From Continuing And Discontinued Operation":-150000.0,"Total Expenses":20925000.0,"Total Operating Income As Reported":-409000.0,"Diluted Average Shares":109600000.0,"Basic Average Shares":109600000.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":-150000.0,"Net Income Common Stockholders":-150000.0,"Net Income":-150000.0,"Net Income Including Noncontrolling Interests":-150000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-150000.0,"Tax Provision":0.0,"Pretax Income":-150000.0,"Other Income Expense":196000.0,"Other Non Operating Income Expenses":196000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":63000.0,"Interest Expense Non Operating":65000.0,"Interest Income Non Operating":128000.0,"Operating Income":-409000.0,"Operating Expense":7814000.0,"Depreciation Amortization Depletion Income Statement":106000.0,"Depreciation And Amortization In Income Statement":106000.0,"Amortization":60000.0,"Amortization Of Intangibles Income Statement":60000.0,"Depreciation Income Statement":46000.0,"Selling General And Administration":7708000.0,"Gross Profit":7405000.0,"Cost Of Revenue":13111000.0,"Total Revenue":20516000.0,"Operating Revenue":20516000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.119253,"Normalized EBITDA":-66000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-613000.0,"Reconciled Depreciation":564000.0,"Reconciled Cost Of Revenue":14741000.0,"EBITDA":-66000.0,"EBIT":-630000.0,"Net Interest Income":77000.0,"Interest Expense":66000.0,"Interest Income":143000.0,"Normalized Income":-613000.0,"Net Income From Continuing And Discontinued Operation":-513000.0,"Total Expenses":24234000.0,"Total Operating Income As Reported":-773000.0,"Diluted Average Shares":109413000.0,"Basic Average Shares":109413000.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":-513000.0,"Net Income Common Stockholders":-513000.0,"Net Income":-513000.0,"Net Income Including Noncontrolling Interests":-513000.0,"Net Income Discontinuous Operations":100000.0,"Net Income Continuous Operations":-613000.0,"Tax Provision":-83000.0,"Pretax Income":-696000.0,"Other Income Expense":0.0,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":77000.0,"Interest Expense Non Operating":66000.0,"Interest Income Non Operating":143000.0,"Operating Income":-773000.0,"Operating Expense":9178000.0,"Depreciation Amortization Depletion Income Statement":249000.0,"Depreciation And Amortization In Income Statement":249000.0,"Amortization":202000.0,"Amortization Of Intangibles Income Statement":202000.0,"Depreciation Income Statement":47000.0,"Selling General And Administration":8929000.0,"Gross Profit":8405000.0,"Cost Of Revenue":15056000.0,"Total Revenue":23461000.0,"Operating Revenue":23461000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.22,"Normalized EBITDA":164000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-401000.0,"Reconciled Depreciation":568000.0,"Reconciled Cost Of Revenue":15548000.0,"EBITDA":164000.0,"EBIT":-404000.0,"Net Interest Income":28000.0,"Interest Expense":112000.0,"Interest Income":140000.0,"Normalized Income":-401000.0,"Net Income From Continuing And Discontinued Operation":-423000.0,"Total Expenses":25067000.0,"Total Operating Income As Reported":-544000.0,"Diluted Average Shares":109413000.0,"Basic Average Shares":109413000.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":-423000.0,"Net Income Common Stockholders":-423000.0,"Net Income":-423000.0,"Net Income Including Noncontrolling Interests":-423000.0,"Net Income Discontinuous Operations":-22000.0,"Net Income Continuous Operations":-401000.0,"Tax Provision":-115000.0,"Pretax Income":-516000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":28000.0,"Interest Expense Non Operating":112000.0,"Interest Income Non Operating":140000.0,"Operating Income":-544000.0,"Operating Expense":9225000.0,"Depreciation Amortization Depletion Income Statement":274000.0,"Depreciation And Amortization In Income Statement":274000.0,"Amortization":225000.0,"Amortization Of Intangibles Income Statement":225000.0,"Depreciation Income Statement":49000.0,"Selling General And Administration":8951000.0,"Gross Profit":8681000.0,"Cost Of Revenue":15842000.0,"Total Revenue":24523000.0,"Operating Revenue":24523000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-4620000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-481000.0,"Total Unusual Items":-22000000.0,"Total Unusual Items Excluding Goodwill":-22000000.0,"Net Income From Continuing Operation Net Minority Interest":-32956000.0,"Reconciled Depreciation":600000.0,"Reconciled Cost Of Revenue":15810000.0,"EBITDA":-22481000.0,"EBIT":-23081000.0,"Net Interest Income":50000.0,"Interest Expense":89000.0,"Interest Income":139000.0,"Normalized Income":-15576000.0,"Net Income From Continuing And Discontinued Operation":-33119000.0,"Total Expenses":25715000.0,"Total Operating Income As Reported":-23220000.0,"Diluted Average Shares":109413000.0,"Basic Average Shares":109413000.0,"Diluted EPS":-0.3,"Basic EPS":-0.3,"Diluted NI Availto Com Stockholders":-33119000.0,"Net Income Common Stockholders":-33119000.0,"Net Income":-33119000.0,"Net Income Including Noncontrolling Interests":-33119000.0,"Net Income Discontinuous Operations":-163000.0,"Net Income Continuous Operations":-32956000.0,"Tax Provision":9786000.0,"Pretax Income":-23170000.0,"Other Income Expense":-22000000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-22000000.0,"Impairment Of Capital Assets":22000000.0,"Net Non Operating Interest Income Expense":50000.0,"Interest Expense Non Operating":89000.0,"Interest Income Non Operating":139000.0,"Operating Income":-1220000.0,"Operating Expense":9580000.0,"Depreciation Amortization Depletion Income Statement":275000.0,"Depreciation And Amortization In Income Statement":275000.0,"Amortization":225000.0,"Amortization Of Intangibles Income Statement":225000.0,"Depreciation Income Statement":50000.0,"Selling General And Administration":9305000.0,"Gross Profit":8360000.0,"Cost Of Revenue":16135000.0,"Total Revenue":24495000.0,"Operating Revenue":24495000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":226000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-17000.0,"Capital Expenditure":-106000.0,"Interest Paid Supplemental Data":28000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":20331000.0,"Beginning Cash Position":20149000.0,"Changes In Cash":182000.0,"Financing Cash Flow":-44000.0,"Cash Flow From Continuing Financing Activities":-44000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-17000.0,"Net Long Term Debt Issuance":-17000.0,"Long Term Debt Payments":-17000.0,"Investing Cash Flow":-106000.0,"Cash Flow From Continuing Investing Activities":-106000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-106000.0,"Purchase Of PPE":-106000.0,"Operating Cash Flow":332000.0,"Cash Flow From Continuing Operating Activities":332000.0,"Change In Working Capital":-102000.0,"Change In Other Working Capital":1063000.0,"Change In Other Current Liabilities":-499000.0,"Change In Other Current Assets":-85000.0,"Change In Payables And Accrued Expense":129000.0,"Change In Payable":129000.0,"Change In Account Payable":129000.0,"Change In Receivables":-710000.0,"Changes In Account Receivables":-710000.0,"Other Non Cash Items":-158000.0,"Stock Based Compensation":86000.0,"Provisionand Write Offof Assets":5000.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":319000.0,"Depreciation And Amortization":319000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":379000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":14000.0},"2025-12-31":{"Free Cash Flow":-1198000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-17000.0,"Capital Expenditure":-4000.0,"Interest Paid Supplemental Data":27000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":20149000.0,"Beginning Cash Position":21364000.0,"Changes In Cash":-1215000.0,"Financing Cash Flow":-17000.0,"Cash Flow From Continuing Financing Activities":-17000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-17000.0,"Net Long Term Debt Issuance":-17000.0,"Long Term Debt Payments":-17000.0,"Investing Cash Flow":-4000.0,"Cash Flow From Continuing Investing Activities":-4000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-4000.0,"Purchase Of PPE":-4000.0,"Operating Cash Flow":-1194000.0,"Cash Flow From Continuing Operating Activities":-1194000.0,"Change In Working Capital":-1318000.0,"Change In Other Working Capital":-1621000.0,"Change In Other Current Liabilities":-365000.0,"Change In Other Current Assets":70000.0,"Change In Payables And Accrued Expense":-266000.0,"Change In Payable":-266000.0,"Change In Account Payable":-266000.0,"Change In Receivables":864000.0,"Changes In Account Receivables":864000.0,"Other Non Cash Items":38000.0,"Stock Based Compensation":113000.0,"Provisionand Write Offof Assets":-5000.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":324000.0,"Depreciation And Amortization":324000.0,"Amortization Cash Flow":60000.0,"Amortization Of Intangibles":60000.0,"Depreciation":264000.0,"Operating Gains Losses":-196000.0,"Net Income From Continuing Operations":-150000.0},"2025-09-30":{"Free Cash Flow":2433000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-17000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":28000.0,"Income Tax Paid Supplemental Data":27000.0,"End Cash Position":21364000.0,"Beginning Cash Position":18622000.0,"Changes In Cash":2742000.0,"Financing Cash Flow":-17000.0,"Cash Flow From Continuing Financing Activities":-17000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-17000.0,"Net Long Term Debt Issuance":-17000.0,"Long Term Debt Payments":-17000.0,"Investing Cash Flow":326000.0,"Cash Flow From Continuing Investing Activities":326000.0,"Net Business Purchase And Sale":1038000.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-712000.0,"Purchase Of PPE":0.0,"Operating Cash Flow":2433000.0,"Cash Flow From Continuing Operating Activities":2433000.0,"Change In Working Capital":2271000.0,"Change In Other Working Capital":527000.0,"Change In Other Current Liabilities":-589000.0,"Change In Other Current Assets":646000.0,"Change In Payables And Accrued Expense":-34000.0,"Change In Payable":-34000.0,"Change In Account Payable":-34000.0,"Change In Receivables":1721000.0,"Changes In Account Receivables":1721000.0,"Other Non Cash Items":38000.0,"Stock Based Compensation":128000.0,"Provisionand Write Offof Assets":10000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-65000.0,"Deferred Income Tax":-65000.0,"Depreciation Amortization Depletion":564000.0,"Depreciation And Amortization":564000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":564000.0,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":-513000.0},"2025-06-30":{"Free Cash Flow":-755000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-11000.0,"Capital Expenditure":-12000.0,"Interest Paid Supplemental Data":74000.0,"Income Tax Paid Supplemental Data":35000.0,"End Cash Position":18622000.0,"Beginning Cash Position":18676000.0,"Changes In Cash":-54000.0,"Financing Cash Flow":-11000.0,"Cash Flow From Continuing Financing Activities":-11000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-11000.0,"Net Long Term Debt Issuance":-11000.0,"Long Term Debt Payments":-11000.0,"Investing Cash Flow":700000.0,"Cash Flow From Continuing Investing Activities":700000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":700000.0,"Purchase Of PPE":-12000.0,"Operating Cash Flow":-743000.0,"Cash Flow From Continuing Operating Activities":-743000.0,"Change In Working Capital":-848000.0,"Change In Other Working Capital":-489000.0,"Change In Other Current Liabilities":105000.0,"Change In Other Current Assets":-397000.0,"Change In Payables And Accrued Expense":-577000.0,"Change In Payable":-577000.0,"Change In Account Payable":-577000.0,"Change In Receivables":510000.0,"Changes In Account Receivables":510000.0,"Other Non Cash Items":-94000.0,"Stock Based Compensation":177000.0,"Provisionand Write Offof Assets":-11000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-112000.0,"Deferred Income Tax":-112000.0,"Depreciation Amortization Depletion":568000.0,"Depreciation And Amortization":568000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":568000.0,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":-423000.0},"2025-03-31":{"Free Cash Flow":-27000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-23000.0,"Capital Expenditure":-3000.0,"Interest Paid Supplemental Data":50000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":18676000.0,"Beginning Cash Position":19694000.0,"Changes In Cash":-1018000.0,"Financing Cash Flow":-23000.0,"Cash Flow From Continuing Financing Activities":-23000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-23000.0,"Net Long Term Debt Issuance":-23000.0,"Long Term Debt Payments":-23000.0,"Investing Cash Flow":-971000.0,"Cash Flow From Continuing Investing Activities":-971000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-3000.0,"Purchase Of PPE":-3000.0,"Operating Cash Flow":-24000.0,"Cash Flow From Continuing Operating Activities":-22000.0,"Change In Working Capital":543000.0,"Change In Other Working Capital":1381000.0,"Change In Other Current Liabilities":-802000.0,"Change In Other Current Assets":49000.0,"Change In Payables And Accrued Expense":-189000.0,"Change In Payable":-189000.0,"Change In Account Payable":-189000.0,"Change In Receivables":104000.0,"Changes In Account Receivables":104000.0,"Other Non Cash Items":36000.0,"Stock Based Compensation":123000.0,"Provisionand Write Offof Assets":7000.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":600000.0,"Depreciation And Amortization":600000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":805000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-33119000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Capital Expenditure":-1000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":10000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":205000.0,"Amortization Of Intangibles":205000.0,"Depreciation":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null}}}