{"ticker":"JOE","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":56991651.0,"Share Issued":56991651.0,"Net Debt":432005000.0,"Total Debt":551481000.0,"Tangible Book Value":764461000.0,"Invested Capital":1313781000.0,"Working Capital":88655000.0,"Net Tangible Assets":764461000.0,"Capital Lease Obligations":2161000.0,"Common Stock Equity":764461000.0,"Total Capitalization":1313781000.0,"Total Equity Gross Minority Interest":772967000.0,"Minority Interest":8506000.0,"Stockholders Equity":764461000.0,"Gains Losses Not Affecting Retained Earnings":463000.0,"Other Equity Adjustments":463000.0,"Treasury Stock":38437000.0,"Retained Earnings":572259000.0,"Capital Stock":230176000.0,"Common Stock":230176000.0,"Total Liabilities Net Minority Interest":735380000.0,"Total Non Current Liabilities Net Minority Interest":631787000.0,"Other Non Current Liabilities":3051000.0,"Employee Benefits":6280000.0,"Non Current Deferred Liabilities":70975000.0,"Non Current Deferred Taxes Liabilities":60003000.0,"Long Term Debt And Capital Lease Obligation":551481000.0,"Long Term Capital Lease Obligation":2161000.0,"Long Term Debt":549320000.0,"Current Liabilities":103593000.0,"Current Deferred Liabilities":62370000.0,"Current Deferred Revenue":62370000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Payables And Accrued Expenses":41223000.0,"Current Accrued Expenses":13539000.0,"Interest Payable":2850000.0,"Payables":27684000.0,"Total Tax Payable":4565000.0,"Income Tax Payable":4565000.0,"Accounts Payable":23119000.0,"Total Assets":1508347000.0,"Total Non Current Assets":1316099000.0,"Other Non Current Assets":15452000.0,"Financial Assets":null,"Investments And Advances":272695000.0,"Other Investments":202421000.0,"Long Term Equity Investment":70274000.0,"Investmentsin Joint Venturesat Cost":70274000.0,"Investment Properties":990775000.0,"Net PPE":37177000.0,"Accumulated Depreciation":-112969000.0,"Gross PPE":150146000.0,"Construction In Progress":null,"Other Properties":150146000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":192248000.0,"Prepaid Assets":13101000.0,"Inventory":3646000.0,"Receivables":58186000.0,"Accrued Interest Receivable":2938000.0,"Accounts Receivable":55248000.0,"Allowance For Doubtful Accounts Receivable":-700000.0,"Gross Accounts Receivable":55948000.0,"Cash Cash Equivalents And Short Term Investments":117315000.0,"Cash And Cash Equivalents":117315000.0},"2026-03-31":{"Treasury Shares Number":80972.0,"Ordinary Shares Number":57494746.0,"Share Issued":57575718.0,"Net Debt":423045000.0,"Total Debt":561968000.0,"Tangible Book Value":765873000.0,"Invested Capital":1325198000.0,"Working Capital":95781000.0,"Net Tangible Assets":765873000.0,"Capital Lease Obligations":2643000.0,"Common Stock Equity":765873000.0,"Total Capitalization":1325198000.0,"Total Equity Gross Minority Interest":774397000.0,"Minority Interest":8524000.0,"Stockholders Equity":765873000.0,"Gains Losses Not Affecting Retained Earnings":550000.0,"Other Equity Adjustments":550000.0,"Treasury Stock":5421000.0,"Retained Earnings":540911000.0,"Capital Stock":229833000.0,"Common Stock":229833000.0,"Total Liabilities Net Minority Interest":743351000.0,"Total Non Current Liabilities Net Minority Interest":648514000.0,"Other Non Current Liabilities":3087000.0,"Employee Benefits":5939000.0,"Non Current Deferred Liabilities":77520000.0,"Non Current Deferred Taxes Liabilities":64561000.0,"Long Term Debt And Capital Lease Obligation":561968000.0,"Long Term Capital Lease Obligation":2643000.0,"Long Term Debt":559325000.0,"Current Liabilities":94837000.0,"Current Deferred Liabilities":61820000.0,"Current Deferred Revenue":61820000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Payables And Accrued Expenses":33017000.0,"Current Accrued Expenses":9003000.0,"Interest Payable":713000.0,"Payables":24014000.0,"Total Tax Payable":5421000.0,"Income Tax Payable":5421000.0,"Accounts Payable":18593000.0,"Total Assets":1517748000.0,"Total Non Current Assets":1327130000.0,"Other Non Current Assets":14417000.0,"Financial Assets":1100000.0,"Investments And Advances":270480000.0,"Other Investments":202404000.0,"Long Term Equity Investment":68076000.0,"Investmentsin Joint Venturesat Cost":68076000.0,"Investment Properties":999813000.0,"Net PPE":41320000.0,"Accumulated Depreciation":-109061000.0,"Gross PPE":150381000.0,"Construction In Progress":null,"Other Properties":150381000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":190618000.0,"Prepaid Assets":10011000.0,"Inventory":3840000.0,"Receivables":40487000.0,"Accrued Interest Receivable":935000.0,"Accounts Receivable":39552000.0,"Allowance For Doubtful Accounts Receivable":-700000.0,"Gross Accounts Receivable":40252000.0,"Cash Cash Equivalents And Short Term Investments":136280000.0,"Cash And Cash Equivalents":136280000.0},"2025-12-31":{"Treasury Shares Number":0.0,"Ordinary Shares Number":57547307.0,"Share Issued":57547307.0,"Net Debt":440366000.0,"Total Debt":572744000.0,"Tangible Book Value":766290000.0,"Invested Capital":1336270000.0,"Working Capital":100728000.0,"Net Tangible Assets":766290000.0,"Capital Lease Obligations":2764000.0,"Common Stock Equity":766290000.0,"Total Capitalization":1336270000.0,"Total Equity Gross Minority Interest":775625000.0,"Minority Interest":9335000.0,"Stockholders Equity":766290000.0,"Gains Losses Not Affecting Retained Earnings":594000.0,"Other Equity Adjustments":594000.0,"Treasury Stock":null,"Retained Earnings":536190000.0,"Capital Stock":229506000.0,"Common Stock":229506000.0,"Total Liabilities Net Minority Interest":742801000.0,"Total Non Current Liabilities Net Minority Interest":656740000.0,"Other Non Current Liabilities":3087000.0,"Employee Benefits":8543000.0,"Non Current Deferred Liabilities":72366000.0,"Non Current Deferred Taxes Liabilities":65861000.0,"Long Term Debt And Capital Lease Obligation":572744000.0,"Long Term Capital Lease Obligation":2764000.0,"Long Term Debt":569980000.0,"Current Liabilities":86061000.0,"Current Deferred Liabilities":58663000.0,"Current Deferred Revenue":58663000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Payables And Accrued Expenses":27398000.0,"Current Accrued Expenses":8046000.0,"Interest Payable":2850000.0,"Payables":19352000.0,"Total Tax Payable":2125000.0,"Income Tax Payable":2125000.0,"Accounts Payable":17227000.0,"Total Assets":1518426000.0,"Total Non Current Assets":1331637000.0,"Other Non Current Assets":13233000.0,"Financial Assets":1100000.0,"Investments And Advances":268858000.0,"Other Investments":202806000.0,"Long Term Equity Investment":66052000.0,"Investmentsin Joint Venturesat Cost":66052000.0,"Investment Properties":1004858000.0,"Net PPE":43588000.0,"Accumulated Depreciation":-105175000.0,"Gross PPE":148763000.0,"Construction In Progress":1245000.0,"Other Properties":2274000.0,"Machinery Furniture Equipment":111617000.0,"Land And Improvements":33627000.0,"Properties":0.0,"Current Assets":186789000.0,"Prepaid Assets":11847000.0,"Inventory":3312000.0,"Receivables":42016000.0,"Accrued Interest Receivable":2938000.0,"Accounts Receivable":39078000.0,"Allowance For Doubtful Accounts Receivable":-500000.0,"Gross Accounts Receivable":39578000.0,"Cash Cash Equivalents And Short Term Investments":129614000.0,"Cash And Cash Equivalents":129614000.0},"2025-09-30":{"Treasury Shares Number":535099.0,"Ordinary Shares Number":57810830.0,"Share Issued":58345929.0,"Net Debt":451688000.0,"Total Debt":581091000.0,"Tangible Book Value":760713000.0,"Invested Capital":1338454000.0,"Working Capital":86041000.0,"Net Tangible Assets":760713000.0,"Capital Lease Obligations":3350000.0,"Common Stock Equity":760713000.0,"Total Capitalization":1338454000.0,"Total Equity Gross Minority Interest":770869000.0,"Minority Interest":10156000.0,"Stockholders Equity":760713000.0,"Gains Losses Not Affecting Retained Earnings":758000.0,"Other Equity Adjustments":758000.0,"Treasury Stock":25130000.0,"Retained Earnings":515493000.0,"Capital Stock":269592000.0,"Common Stock":269592000.0,"Total Liabilities Net Minority Interest":763044000.0,"Total Non Current Liabilities Net Minority Interest":668225000.0,"Other Non Current Liabilities":3087000.0,"Employee Benefits":7787000.0,"Non Current Deferred Liabilities":76260000.0,"Non Current Deferred Taxes Liabilities":68917000.0,"Long Term Debt And Capital Lease Obligation":581091000.0,"Long Term Capital Lease Obligation":3350000.0,"Long Term Debt":577741000.0,"Current Liabilities":94819000.0,"Current Deferred Liabilities":60249000.0,"Current Deferred Revenue":60249000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Payables And Accrued Expenses":34570000.0,"Current Accrued Expenses":13675000.0,"Interest Payable":713000.0,"Payables":20895000.0,"Total Tax Payable":4106000.0,"Income Tax Payable":4106000.0,"Accounts Payable":16789000.0,"Total Assets":1533913000.0,"Total Non Current Assets":1353053000.0,"Other Non Current Assets":13139000.0,"Financial Assets":1400000.0,"Investments And Advances":270274000.0,"Other Investments":202786000.0,"Long Term Equity Investment":67488000.0,"Investmentsin Joint Venturesat Cost":67488000.0,"Investment Properties":1020666000.0,"Net PPE":47574000.0,"Accumulated Depreciation":-101332000.0,"Gross PPE":148906000.0,"Construction In Progress":null,"Other Properties":148906000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":180860000.0,"Prepaid Assets":12943000.0,"Inventory":3898000.0,"Receivables":37966000.0,"Accrued Interest Receivable":935000.0,"Accounts Receivable":37031000.0,"Allowance For Doubtful Accounts Receivable":-400000.0,"Gross Accounts Receivable":37431000.0,"Cash Cash Equivalents And Short Term Investments":126053000.0,"Cash And Cash Equivalents":126053000.0},"2025-06-30":{"Treasury Shares Number":359014.0,"Ordinary Shares Number":57986915.0,"Share Issued":58345929.0,"Net Debt":517743000.0,"Total Debt":609742000.0,"Tangible Book Value":738764000.0,"Invested Capital":1344665000.0,"Working Capital":50626000.0,"Net Tangible Assets":738764000.0,"Capital Lease Obligations":3841000.0,"Common Stock Equity":738764000.0,"Total Capitalization":1344665000.0,"Total Equity Gross Minority Interest":749950000.0,"Minority Interest":11186000.0,"Stockholders Equity":738764000.0,"Gains Losses Not Affecting Retained Earnings":926000.0,"Other Equity Adjustments":926000.0,"Treasury Stock":16336000.0,"Retained Earnings":484891000.0,"Capital Stock":269283000.0,"Common Stock":269283000.0,"Total Liabilities Net Minority Interest":798452000.0,"Total Non Current Liabilities Net Minority Interest":698581000.0,"Other Non Current Liabilities":3087000.0,"Employee Benefits":5483000.0,"Non Current Deferred Liabilities":80269000.0,"Non Current Deferred Taxes Liabilities":71450000.0,"Long Term Debt And Capital Lease Obligation":609742000.0,"Long Term Capital Lease Obligation":3841000.0,"Long Term Debt":605901000.0,"Current Liabilities":99871000.0,"Current Deferred Liabilities":60360000.0,"Current Deferred Revenue":60360000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Payables And Accrued Expenses":39511000.0,"Current Accrued Expenses":13323000.0,"Interest Payable":2850000.0,"Payables":26188000.0,"Total Tax Payable":3996000.0,"Income Tax Payable":3996000.0,"Accounts Payable":22192000.0,"Total Assets":1548402000.0,"Total Non Current Assets":1397905000.0,"Other Non Current Assets":14504000.0,"Financial Assets":1700000.0,"Investments And Advances":276991000.0,"Other Investments":203137000.0,"Long Term Equity Investment":73854000.0,"Investmentsin Joint Venturesat Cost":73854000.0,"Investment Properties":1048852000.0,"Net PPE":55858000.0,"Accumulated Depreciation":-104294000.0,"Gross PPE":160152000.0,"Construction In Progress":null,"Other Properties":160152000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":150497000.0,"Prepaid Assets":15461000.0,"Inventory":4293000.0,"Receivables":42585000.0,"Accrued Interest Receivable":2938000.0,"Accounts Receivable":39647000.0,"Allowance For Doubtful Accounts Receivable":-300000.0,"Gross Accounts Receivable":39947000.0,"Cash Cash Equivalents And Short Term Investments":88158000.0,"Cash And Cash Equivalents":88158000.0},"2025-03-31":{"Treasury Shares Number":123614.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":5728000.0,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Financial Assets":2000000.0,"Investments And Advances":null,"Other Investments":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Investment Properties":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Accrued Interest Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":3360000.0,"Current Debt":3360000.0,"Line Of Credit":3360000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Financial Assets":null,"Investments And Advances":null,"Other Investments":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Investment Properties":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":650000.0,"Other Properties":null,"Machinery Furniture Equipment":120169000.0,"Land And Improvements":33627000.0,"Properties":0.0,"Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Accrued Interest Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.256216,"Normalized EBITDA":73365000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":40473000.0,"Reconciled Depreciation":11387000.0,"Reconciled Cost Of Revenue":85407000.0,"EBITDA":73365000.0,"EBIT":61978000.0,"Net Interest Income":-3618000.0,"Interest Expense":6880000.0,"Interest Income":3262000.0,"Normalized Income":40473000.0,"Net Income From Continuing And Discontinued Operation":40473000.0,"Total Expenses":104055000.0,"Rent Expense Supplemental":6012000.0,"Total Operating Income As Reported":54774000.0,"Diluted Average Shares":57173162.0,"Basic Average Shares":57157550.0,"Diluted EPS":0.71,"Basic EPS":0.71,"Diluted NI Availto Com Stockholders":40473000.0,"Net Income Common Stockholders":40473000.0,"Net Income":40473000.0,"Minority Interests":-508000.0,"Net Income Including Noncontrolling Interests":40981000.0,"Net Income Continuous Operations":40981000.0,"Tax Provision":14117000.0,"Pretax Income":55098000.0,"Other Income Expense":3942000.0,"Other Non Operating Income Expenses":-532000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Business":null,"Earnings From Equity Interest":4474000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-3618000.0,"Interest Expense Non Operating":6880000.0,"Interest Income Non Operating":3262000.0,"Operating Income":54774000.0,"Operating Expense":18648000.0,"Other Operating Expenses":7261000.0,"Depreciation Amortization Depletion Income Statement":11387000.0,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Rent And Landing Fees":null,"Salaries And Wages":null,"Gross Profit":73422000.0,"Cost Of Revenue":85407000.0,"Total Revenue":158829000.0,"Operating Revenue":158829000.0},"2026-03-31":{"Tax Effect Of Unusual Items":826045.0,"Tax Rate For Calcs":0.253,"Normalized EBITDA":33016000.0,"Total Unusual Items":3265000.0,"Total Unusual Items Excluding Goodwill":3265000.0,"Net Income From Continuing Operation Net Minority Interest":13934000.0,"Reconciled Depreciation":11390000.0,"Reconciled Cost Of Revenue":61104000.0,"EBITDA":36281000.0,"EBIT":24891000.0,"Net Interest Income":-7094000.0,"Interest Expense":7094000.0,"Interest Income":null,"Normalized Income":11495045.0,"Net Income From Continuing And Discontinued Operation":13934000.0,"Total Expenses":80868000.0,"Rent Expense Supplemental":5717000.0,"Total Operating Income As Reported":18176000.0,"Diluted Average Shares":57507895.0,"Basic Average Shares":57485043.0,"Diluted EPS":0.24,"Basic EPS":0.24,"Diluted NI Availto Com Stockholders":13934000.0,"Net Income Common Stockholders":13934000.0,"Net Income":13934000.0,"Minority Interests":647000.0,"Net Income Including Noncontrolling Interests":13287000.0,"Net Income Continuous Operations":13287000.0,"Tax Provision":4510000.0,"Pretax Income":17797000.0,"Other Income Expense":6715000.0,"Other Non Operating Income Expenses":-75000.0,"Special Income Charges":-5000.0,"Gain On Sale Of Ppe":-5000.0,"Gain On Sale Of Business":null,"Earnings From Equity Interest":3525000.0,"Gain On Sale Of Security":3270000.0,"Net Non Operating Interest Income Expense":-7094000.0,"Interest Expense Non Operating":7094000.0,"Interest Income Non Operating":null,"Operating Income":18176000.0,"Operating Expense":19764000.0,"Other Operating Expenses":8374000.0,"Depreciation Amortization Depletion Income Statement":11390000.0,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Rent And Landing Fees":null,"Salaries And Wages":null,"Gross Profit":37940000.0,"Cost Of Revenue":61104000.0,"Total Revenue":99044000.0,"Operating Revenue":99044000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-11744.271969,"Tax Rate For Calcs":0.249878,"Normalized EBITDA":57880000.0,"Total Unusual Items":-47000.0,"Total Unusual Items Excluding Goodwill":-47000.0,"Net Income From Continuing Operation Net Minority Interest":29934000.0,"Reconciled Depreciation":11697000.0,"Reconciled Cost Of Revenue":65497000.0,"EBITDA":57833000.0,"EBIT":46136000.0,"Net Interest Income":-3750000.0,"Interest Expense":7161000.0,"Interest Income":3411000.0,"Normalized Income":29969255.728031,"Net Income From Continuing And Discontinued Operation":29934000.0,"Total Expenses":89462000.0,"Rent Expense Supplemental":5627000.0,"Total Operating Income As Reported":39446000.0,"Diluted Average Shares":57640995.0,"Basic Average Shares":57640995.0,"Diluted EPS":0.52,"Basic EPS":0.52,"Diluted NI Availto Com Stockholders":29934000.0,"Net Income Common Stockholders":29934000.0,"Net Income":29934000.0,"Minority Interests":698000.0,"Net Income Including Noncontrolling Interests":29236000.0,"Net Income Continuous Operations":29236000.0,"Tax Provision":9739000.0,"Pretax Income":38975000.0,"Other Income Expense":3279000.0,"Other Non Operating Income Expenses":-1114000.0,"Special Income Charges":-47000.0,"Gain On Sale Of Ppe":-47000.0,"Gain On Sale Of Business":null,"Earnings From Equity Interest":4440000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-3750000.0,"Interest Expense Non Operating":7161000.0,"Interest Income Non Operating":3411000.0,"Operating Income":39429000.0,"Operating Expense":23965000.0,"Other Operating Expenses":25868000.0,"Depreciation Amortization Depletion Income Statement":11697000.0,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Rent And Landing Fees":null,"Salaries And Wages":null,"Gross Profit":63394000.0,"Cost Of Revenue":65497000.0,"Total Revenue":128891000.0,"Operating Revenue":128891000.0},"2025-09-30":{"Tax Effect Of Unusual Items":659940.0,"Tax Rate For Calcs":0.255,"Normalized EBITDA":70793000.0,"Total Unusual Items":2588000.0,"Total Unusual Items Excluding Goodwill":2588000.0,"Net Income From Continuing Operation Net Minority Interest":38707000.0,"Reconciled Depreciation":11657000.0,"Reconciled Cost Of Revenue":91292000.0,"EBITDA":73381000.0,"EBIT":61724000.0,"Net Interest Income":-4669000.0,"Interest Expense":7786000.0,"Interest Income":3117000.0,"Normalized Income":36778940.0,"Net Income From Continuing And Discontinued Operation":38707000.0,"Total Expenses":108149000.0,"Rent Expense Supplemental":7531000.0,"Total Operating Income As Reported":52932000.0,"Diluted Average Shares":57859155.0,"Basic Average Shares":57841815.0,"Diluted EPS":0.67,"Basic EPS":0.67,"Diluted NI Availto Com Stockholders":38707000.0,"Net Income Common Stockholders":38707000.0,"Net Income":38707000.0,"Minority Interests":-1496000.0,"Net Income Including Noncontrolling Interests":40203000.0,"Net Income Continuous Operations":40203000.0,"Tax Provision":13735000.0,"Pretax Income":53938000.0,"Other Income Expense":5675000.0,"Other Non Operating Income Expenses":-393000.0,"Special Income Charges":2588000.0,"Gain On Sale Of Ppe":2588000.0,"Gain On Sale Of Business":0.0,"Earnings From Equity Interest":3480000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-4669000.0,"Interest Expense Non Operating":7786000.0,"Interest Income Non Operating":3117000.0,"Operating Income":52927000.0,"Operating Expense":16857000.0,"Other Operating Expenses":500000.0,"Depreciation Amortization Depletion Income Statement":11657000.0,"Selling General And Administration":4700000.0,"Selling And Marketing Expense":400000.0,"General And Administrative Expense":4300000.0,"Other Gand A":800000.0,"Rent And Landing Fees":100000.0,"Salaries And Wages":3400000.0,"Gross Profit":69784000.0,"Cost Of Revenue":91292000.0,"Total Revenue":161076000.0,"Operating Revenue":161076000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-1502.756589,"Tax Rate For Calcs":0.250459,"Normalized EBITDA":59476000.0,"Total Unusual Items":-6000.0,"Total Unusual Items Excluding Goodwill":-6000.0,"Net Income From Continuing Operation Net Minority Interest":29524000.0,"Reconciled Depreciation":11987000.0,"Reconciled Cost Of Revenue":73693000.0,"EBITDA":59470000.0,"EBIT":47483000.0,"Net Interest Income":-4558000.0,"Interest Expense":7760000.0,"Interest Income":3202000.0,"Normalized Income":29528497.243411,"Net Income From Continuing And Discontinued Operation":29524000.0,"Total Expenses":92122000.0,"Rent Expense Supplemental":7639000.0,"Total Operating Income As Reported":36960000.0,"Diluted Average Shares":58062291.0,"Basic Average Shares":58057268.0,"Diluted EPS":0.51,"Basic EPS":0.51,"Diluted NI Availto Com Stockholders":29524000.0,"Net Income Common Stockholders":29524000.0,"Net Income":29524000.0,"Minority Interests":-250000.0,"Net Income Including Noncontrolling Interests":29774000.0,"Net Income Continuous Operations":29774000.0,"Tax Provision":9949000.0,"Pretax Income":39723000.0,"Other Income Expense":7321000.0,"Other Non Operating Income Expenses":-220000.0,"Special Income Charges":-6000.0,"Gain On Sale Of Ppe":-6000.0,"Gain On Sale Of Business":null,"Earnings From Equity Interest":7547000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-4558000.0,"Interest Expense Non Operating":7760000.0,"Interest Income Non Operating":3202000.0,"Operating Income":36960000.0,"Operating Expense":18428000.0,"Other Operating Expenses":6442000.0,"Depreciation Amortization Depletion Income Statement":11986000.0,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Rent And Landing Fees":null,"Salaries And Wages":null,"Gross Profit":55388000.0,"Cost Of Revenue":73694000.0,"Total Revenue":129082000.0,"Operating Revenue":129082000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":3428000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":3428000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":3428000.0,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Rent And Landing Fees":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":35481000.0,"Repurchase Of Capital Stock":-32727000.0,"Repayment Of Debt":-10989000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-8457000.0,"Interest Paid Supplemental Data":4499000.0,"Income Tax Paid Supplemental Data":19502000.0,"End Cash Position":124616000.0,"Beginning Cash Position":143958000.0,"Changes In Cash":-19342000.0,"Financing Cash Flow":-53336000.0,"Cash Flow From Continuing Financing Activities":-53336000.0,"Net Other Financing Charges":-476000.0,"Cash Dividends Paid":-9144000.0,"Common Stock Dividend Paid":-9144000.0,"Net Common Stock Issuance":-32727000.0,"Common Stock Payments":-32727000.0,"Net Issuance Payments Of Debt":-10989000.0,"Net Long Term Debt Issuance":-10989000.0,"Long Term Debt Payments":-10989000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-9944000.0,"Cash Flow From Continuing Investing Activities":-9944000.0,"Net Other Investing Changes":12000.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-1499000.0,"Purchase Of Business":-1499000.0,"Capital Expenditure Reported":-8457000.0,"Operating Cash Flow":43938000.0,"Cash Flow From Continuing Operating Activities":43938000.0,"Change In Working Capital":-17313000.0,"Change In Other Working Capital":571000.0,"Change In Other Current Assets":-21064000.0,"Change In Payables And Accrued Expense":3180000.0,"Change In Payable":3180000.0,"Change In Account Payable":3180000.0,"Other Non Cash Items":-15695000.0,"Stock Based Compensation":343000.0,"Deferred Tax":-4529000.0,"Deferred Income Tax":-4529000.0,"Depreciation Amortization Depletion":11387000.0,"Operating Gains Losses":28764000.0,"Earnings Losses From Equity Investments":-4474000.0,"Gain Loss On Investment Securities":33154000.0,"Gain Loss On Sale Of PPE":-1000.0,"Net Income From Continuing Operations":40981000.0},"2026-03-31":{"Free Cash Flow":34680000.0,"Repurchase Of Capital Stock":-5201000.0,"Repayment Of Debt":-10986000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-7561000.0,"Interest Paid Supplemental Data":9041000.0,"Income Tax Paid Supplemental Data":2500000.0,"End Cash Position":143958000.0,"Beginning Cash Position":136511000.0,"Changes In Cash":7447000.0,"Financing Cash Flow":-25863000.0,"Cash Flow From Continuing Financing Activities":-25863000.0,"Net Other Financing Charges":-475000.0,"Cash Dividends Paid":-9201000.0,"Common Stock Dividend Paid":-9201000.0,"Net Common Stock Issuance":-5201000.0,"Common Stock Payments":-5201000.0,"Net Issuance Payments Of Debt":-10986000.0,"Net Long Term Debt Issuance":-10986000.0,"Long Term Debt Payments":-10986000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-8931000.0,"Cash Flow From Continuing Investing Activities":-8931000.0,"Net Other Investing Changes":422000.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-1792000.0,"Purchase Of Business":-1792000.0,"Capital Expenditure Reported":-7561000.0,"Operating Cash Flow":42241000.0,"Cash Flow From Continuing Operating Activities":42241000.0,"Change In Working Capital":14530000.0,"Change In Other Working Capital":3186000.0,"Change In Other Current Assets":2295000.0,"Change In Payables And Accrued Expense":9049000.0,"Change In Payable":9049000.0,"Change In Account Payable":9049000.0,"Other Non Cash Items":-13097000.0,"Stock Based Compensation":327000.0,"Deferred Tax":-1285000.0,"Deferred Income Tax":-1285000.0,"Depreciation Amortization Depletion":11390000.0,"Operating Gains Losses":17089000.0,"Earnings Losses From Equity Investments":-3525000.0,"Gain Loss On Investment Securities":20596000.0,"Gain Loss On Sale Of PPE":5000.0,"Net Income From Continuing Operations":13287000.0},"2025-12-31":{"Free Cash Flow":40416000.0,"Repurchase Of Capital Stock":-15200000.0,"Repayment Of Debt":-8045000.0,"Issuance Of Debt":-2000.0,"Capital Expenditure":-3988000.0,"Interest Paid Supplemental Data":4870000.0,"Income Tax Paid Supplemental Data":15220000.0,"End Cash Position":136511000.0,"Beginning Cash Position":133550000.0,"Changes In Cash":2961000.0,"Financing Cash Flow":-32514000.0,"Cash Flow From Continuing Financing Activities":-32514000.0,"Net Other Financing Charges":-39000.0,"Cash Dividends Paid":-9228000.0,"Common Stock Dividend Paid":-9228000.0,"Net Common Stock Issuance":-15200000.0,"Common Stock Payments":-15200000.0,"Net Issuance Payments Of Debt":-8047000.0,"Net Long Term Debt Issuance":-8047000.0,"Long Term Debt Payments":-8045000.0,"Long Term Debt Issuance":-2000.0,"Investing Cash Flow":-8929000.0,"Cash Flow From Continuing Investing Activities":-8929000.0,"Net Other Investing Changes":-4000.0,"Dividends Received Cfi":0.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-4937000.0,"Purchase Of Business":-4937000.0,"Capital Expenditure Reported":-3988000.0,"Operating Cash Flow":44404000.0,"Cash Flow From Continuing Operating Activities":44404000.0,"Change In Working Capital":-11966000.0,"Change In Other Working Capital":-1556000.0,"Change In Other Current Assets":-2120000.0,"Change In Payables And Accrued Expense":-8290000.0,"Change In Payable":-8290000.0,"Change In Account Payable":-8290000.0,"Other Non Cash Items":-14612000.0,"Stock Based Compensation":308000.0,"Deferred Tax":-2999000.0,"Deferred Income Tax":-2999000.0,"Depreciation Amortization Depletion":11697000.0,"Operating Gains Losses":32740000.0,"Earnings Losses From Equity Investments":-4440000.0,"Gain Loss On Investment Securities":37109000.0,"Gain Loss On Sale Of PPE":47000.0,"Net Income From Continuing Operations":29236000.0},"2025-09-30":{"Free Cash Flow":80661000.0,"Repurchase Of Capital Stock":-8812000.0,"Repayment Of Debt":-68481000.0,"Issuance Of Debt":40000000.0,"Capital Expenditure":-5552000.0,"Interest Paid Supplemental Data":9718000.0,"Income Tax Paid Supplemental Data":16100000.0,"End Cash Position":133550000.0,"Beginning Cash Position":96823000.0,"Changes In Cash":36727000.0,"Financing Cash Flow":-48098000.0,"Cash Flow From Continuing Financing Activities":-48098000.0,"Net Other Financing Charges":-2708000.0,"Cash Dividends Paid":-8097000.0,"Common Stock Dividend Paid":-8097000.0,"Net Common Stock Issuance":-8812000.0,"Common Stock Payments":-8812000.0,"Net Issuance Payments Of Debt":-28481000.0,"Net Long Term Debt Issuance":-28481000.0,"Long Term Debt Payments":-68481000.0,"Long Term Debt Issuance":40000000.0,"Investing Cash Flow":-1388000.0,"Cash Flow From Continuing Investing Activities":-1388000.0,"Net Other Investing Changes":4937000.0,"Dividends Received Cfi":0.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-773000.0,"Purchase Of Business":-773000.0,"Capital Expenditure Reported":-5552000.0,"Operating Cash Flow":86213000.0,"Cash Flow From Continuing Operating Activities":86213000.0,"Change In Working Capital":7166000.0,"Change In Other Working Capital":-1000.0,"Change In Other Current Assets":7015000.0,"Change In Payables And Accrued Expense":152000.0,"Change In Payable":152000.0,"Change In Account Payable":152000.0,"Other Non Cash Items":-14865000.0,"Stock Based Compensation":309000.0,"Deferred Tax":-2477000.0,"Deferred Income Tax":-2477000.0,"Depreciation Amortization Depletion":11657000.0,"Operating Gains Losses":44219000.0,"Earnings Losses From Equity Investments":-3481000.0,"Gain Loss On Investment Securities":49983000.0,"Gain Loss On Sale Of PPE":-2594000.0,"Net Income From Continuing Operations":40204000.0},"2025-06-30":{"Free Cash Flow":22360000.0,"Repurchase Of Capital Stock":-10572000.0,"Repayment Of Debt":-7690000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-8703000.0,"Interest Paid Supplemental Data":5328000.0,"Income Tax Paid Supplemental Data":8700000.0,"End Cash Position":96823000.0,"Beginning Cash Position":101654000.0,"Changes In Cash":-4831000.0,"Financing Cash Flow":-26564000.0,"Cash Flow From Continuing Financing Activities":-26564000.0,"Net Other Financing Charges":-166000.0,"Cash Dividends Paid":-8136000.0,"Common Stock Dividend Paid":-8136000.0,"Net Common Stock Issuance":-10572000.0,"Common Stock Payments":-10572000.0,"Net Issuance Payments Of Debt":-7690000.0,"Net Long Term Debt Issuance":-7690000.0,"Long Term Debt Payments":-7690000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-9330000.0,"Cash Flow From Continuing Investing Activities":-9330000.0,"Net Other Investing Changes":7000.0,"Dividends Received Cfi":0.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-634000.0,"Purchase Of Business":-634000.0,"Capital Expenditure Reported":-8703000.0,"Operating Cash Flow":31063000.0,"Cash Flow From Continuing Operating Activities":31063000.0,"Change In Working Capital":-3445000.0,"Change In Other Working Capital":-541000.0,"Change In Other Current Assets":-5910000.0,"Change In Payables And Accrued Expense":3006000.0,"Change In Payable":3006000.0,"Change In Account Payable":3006000.0,"Other Non Cash Items":-27950000.0,"Stock Based Compensation":305000.0,"Deferred Tax":-476000.0,"Deferred Income Tax":-476000.0,"Depreciation Amortization Depletion":11987000.0,"Operating Gains Losses":20868000.0,"Earnings Losses From Equity Investments":-7546000.0,"Gain Loss On Investment Securities":28363000.0,"Gain Loss On Sale Of PPE":12000.0,"Net Income From Continuing Operations":29774000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Dividends Received Cfi":0.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Dividends Received Cfi":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}