{"ticker":"JOUT","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":10481289.0,"Share Issued":10481289.0,"Total Debt":51627000.0,"Tangible Book Value":410519000.0,"Invested Capital":430635000.0,"Working Capital":314948000.0,"Net Tangible Assets":410519000.0,"Capital Lease Obligations":51627000.0,"Common Stock Equity":430635000.0,"Total Capitalization":430635000.0,"Total Equity Gross Minority Interest":430635000.0,"Stockholders Equity":430635000.0,"Gains Losses Not Affecting Retained Earnings":6090000.0,"Other Equity Adjustments":6090000.0,"Treasury Stock":3111000.0,"Retained Earnings":332559000.0,"Additional Paid In Capital":94571000.0,"Capital Stock":526000.0,"Common Stock":526000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":217735000.0,"Total Non Current Liabilities Net Minority Interest":84782000.0,"Other Non Current Liabilities":6330000.0,"Employee Benefits":1718000.0,"Non Current Pension And Other Postretirement Benefit Plans":1718000.0,"Non Current Deferred Liabilities":34515000.0,"Non Current Deferred Taxes Liabilities":2039000.0,"Long Term Debt And Capital Lease Obligation":42219000.0,"Long Term Capital Lease Obligation":42219000.0,"Current Liabilities":132953000.0,"Current Debt And Capital Lease Obligation":9408000.0,"Current Capital Lease Obligation":9408000.0,"Payables And Accrued Expenses":123545000.0,"Current Accrued Expenses":65123000.0,"Payables":58422000.0,"Total Tax Payable":5230000.0,"Income Tax Payable":5230000.0,"Accounts Payable":53192000.0,"Total Assets":648370000.0,"Total Non Current Assets":200469000.0,"Other Non Current Assets":1479000.0,"Non Current Deferred Assets":33470000.0,"Non Current Deferred Taxes Assets":1020000.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":20116000.0,"Other Intangible Assets":9068000.0,"Goodwill":11048000.0,"Net PPE":145404000.0,"Accumulated Depreciation":-221822000.0,"Gross PPE":367226000.0,"Other Properties":367226000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":447901000.0,"Other Current Assets":7979000.0,"Inventory":188263000.0,"Finished Goods":108410000.0,"Raw Materials":79853000.0,"Receivables":76414000.0,"Accounts Receivable":76414000.0,"Allowance For Doubtful Accounts Receivable":-1423000.0,"Gross Accounts Receivable":77837000.0,"Cash Cash Equivalents And Short Term Investments":175245000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":175245000.0},"2026-03-31":{"Treasury Shares Number":50327.0,"Ordinary Shares Number":10474692.0,"Share Issued":10525019.0,"Total Debt":45985000.0,"Tangible Book Value":399018000.0,"Invested Capital":418885000.0,"Working Capital":304947000.0,"Net Tangible Assets":399018000.0,"Capital Lease Obligations":45985000.0,"Common Stock Equity":418885000.0,"Total Capitalization":418885000.0,"Total Equity Gross Minority Interest":418885000.0,"Stockholders Equity":418885000.0,"Gains Losses Not Affecting Retained Earnings":6815000.0,"Other Equity Adjustments":6815000.0,"Treasury Stock":3111000.0,"Retained Earnings":321039000.0,"Additional Paid In Capital":93616000.0,"Capital Stock":526000.0,"Common Stock":526000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":199388000.0,"Total Non Current Liabilities Net Minority Interest":76607000.0,"Other Non Current Liabilities":6347000.0,"Employee Benefits":1703000.0,"Non Current Pension And Other Postretirement Benefit Plans":1703000.0,"Non Current Deferred Liabilities":31050000.0,"Non Current Deferred Taxes Liabilities":2057000.0,"Long Term Debt And Capital Lease Obligation":37507000.0,"Long Term Capital Lease Obligation":37507000.0,"Current Liabilities":122781000.0,"Current Debt And Capital Lease Obligation":8478000.0,"Current Capital Lease Obligation":8478000.0,"Payables And Accrued Expenses":114303000.0,"Current Accrued Expenses":61290000.0,"Payables":53013000.0,"Total Tax Payable":681000.0,"Income Tax Payable":681000.0,"Accounts Payable":52332000.0,"Total Assets":618273000.0,"Total Non Current Assets":190545000.0,"Other Non Current Assets":1499000.0,"Non Current Deferred Assets":30510000.0,"Non Current Deferred Taxes Assets":1518000.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":19867000.0,"Other Intangible Assets":9229000.0,"Goodwill":10638000.0,"Net PPE":138669000.0,"Accumulated Depreciation":-217366000.0,"Gross PPE":356035000.0,"Other Properties":356035000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":427728000.0,"Other Current Assets":6100000.0,"Inventory":186900000.0,"Finished Goods":95153000.0,"Raw Materials":91747000.0,"Receivables":126852000.0,"Accounts Receivable":126852000.0,"Allowance For Doubtful Accounts Receivable":-1234000.0,"Gross Accounts Receivable":128086000.0,"Cash Cash Equivalents And Short Term Investments":107876000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":107876000.0},"2025-12-31":{"Treasury Shares Number":50208.0,"Ordinary Shares Number":10453054.0,"Share Issued":10503262.0,"Total Debt":46823000.0,"Tangible Book Value":393277000.0,"Invested Capital":413549000.0,"Working Capital":300839000.0,"Net Tangible Assets":393277000.0,"Capital Lease Obligations":46823000.0,"Common Stock Equity":413549000.0,"Total Capitalization":413549000.0,"Total Equity Gross Minority Interest":413549000.0,"Stockholders Equity":413549000.0,"Gains Losses Not Affecting Retained Earnings":8392000.0,"Other Equity Adjustments":8392000.0,"Treasury Stock":3106000.0,"Retained Earnings":315069000.0,"Additional Paid In Capital":92669000.0,"Capital Stock":525000.0,"Common Stock":525000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":186584000.0,"Total Non Current Liabilities Net Minority Interest":78389000.0,"Other Non Current Liabilities":6228000.0,"Employee Benefits":1731000.0,"Non Current Pension And Other Postretirement Benefit Plans":1731000.0,"Non Current Deferred Liabilities":31681000.0,"Non Current Deferred Taxes Liabilities":2071000.0,"Long Term Debt And Capital Lease Obligation":38749000.0,"Long Term Capital Lease Obligation":38749000.0,"Current Liabilities":108195000.0,"Current Debt And Capital Lease Obligation":8074000.0,"Current Capital Lease Obligation":8074000.0,"Payables And Accrued Expenses":100121000.0,"Current Accrued Expenses":51441000.0,"Payables":48680000.0,"Total Tax Payable":545000.0,"Income Tax Payable":545000.0,"Accounts Payable":48135000.0,"Total Assets":600133000.0,"Total Non Current Assets":191099000.0,"Other Non Current Assets":1266000.0,"Non Current Deferred Assets":31096000.0,"Non Current Deferred Taxes Assets":1509000.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":20272000.0,"Other Intangible Assets":9390000.0,"Goodwill":10882000.0,"Net PPE":138465000.0,"Accumulated Depreciation":-215268000.0,"Gross PPE":353733000.0,"Other Properties":353733000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":409034000.0,"Other Current Assets":9255000.0,"Inventory":183940000.0,"Finished Goods":97975000.0,"Raw Materials":85965000.0,"Receivables":85108000.0,"Accounts Receivable":85108000.0,"Allowance For Doubtful Accounts Receivable":-1148000.0,"Gross Accounts Receivable":86256000.0,"Cash Cash Equivalents And Short Term Investments":130731000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":130731000.0},"2025-09-30":{"Treasury Shares Number":48259.0,"Ordinary Shares Number":10372831.0,"Share Issued":10421090.0,"Total Debt":48684000.0,"Tangible Book Value":398434000.0,"Invested Capital":418419000.0,"Working Capital":304148000.0,"Net Tangible Assets":398434000.0,"Capital Lease Obligations":48684000.0,"Common Stock Equity":418419000.0,"Total Capitalization":418419000.0,"Total Equity Gross Minority Interest":418419000.0,"Stockholders Equity":418419000.0,"Gains Losses Not Affecting Retained Earnings":7289000.0,"Other Equity Adjustments":7289000.0,"Treasury Stock":3026000.0,"Retained Earnings":321768000.0,"Additional Paid In Capital":91867000.0,"Capital Stock":521000.0,"Common Stock":521000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":185684000.0,"Total Non Current Liabilities Net Minority Interest":81044000.0,"Other Non Current Liabilities":6172000.0,"Employee Benefits":1706000.0,"Non Current Pension And Other Postretirement Benefit Plans":1706000.0,"Non Current Deferred Liabilities":32742000.0,"Non Current Deferred Taxes Liabilities":2061000.0,"Long Term Debt And Capital Lease Obligation":40424000.0,"Long Term Capital Lease Obligation":40424000.0,"Current Liabilities":104640000.0,"Current Debt And Capital Lease Obligation":8260000.0,"Current Capital Lease Obligation":8260000.0,"Payables And Accrued Expenses":96380000.0,"Current Accrued Expenses":54538000.0,"Payables":41842000.0,"Total Tax Payable":1757000.0,"Income Tax Payable":1757000.0,"Accounts Payable":40085000.0,"Total Assets":604103000.0,"Total Non Current Assets":195315000.0,"Other Non Current Assets":1261000.0,"Non Current Deferred Assets":33755000.0,"Non Current Deferred Taxes Assets":3074000.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":19985000.0,"Other Intangible Assets":9529000.0,"Goodwill":10456000.0,"Net PPE":140314000.0,"Accumulated Depreciation":-210262000.0,"Gross PPE":350576000.0,"Other Properties":46900000.0,"Machinery Furniture Equipment":266594000.0,"Buildings And Improvements":37082000.0,"Properties":0.0,"Current Assets":408788000.0,"Other Current Assets":11209000.0,"Inventory":170726000.0,"Finished Goods":79733000.0,"Raw Materials":90993000.0,"Receivables":50454000.0,"Accounts Receivable":50454000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":176399000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":176399000.0},"2025-06-30":{"Treasury Shares Number":48775.0,"Ordinary Shares Number":10372263.0,"Share Issued":10421038.0,"Total Debt":46930000.0,"Tangible Book Value":430667000.0,"Invested Capital":450464000.0,"Working Capital":314511000.0,"Net Tangible Assets":430667000.0,"Capital Lease Obligations":46930000.0,"Common Stock Equity":450464000.0,"Total Capitalization":450464000.0,"Total Equity Gross Minority Interest":450464000.0,"Stockholders Equity":450464000.0,"Gains Losses Not Affecting Retained Earnings":7386000.0,"Other Equity Adjustments":7386000.0,"Treasury Stock":3070000.0,"Retained Earnings":354205000.0,"Additional Paid In Capital":91422000.0,"Capital Stock":521000.0,"Common Stock":521000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":184009000.0,"Total Non Current Liabilities Net Minority Interest":78447000.0,"Other Non Current Liabilities":6985000.0,"Employee Benefits":1682000.0,"Non Current Pension And Other Postretirement Benefit Plans":1682000.0,"Non Current Deferred Liabilities":30643000.0,"Non Current Deferred Taxes Liabilities":2025000.0,"Long Term Debt And Capital Lease Obligation":39137000.0,"Long Term Capital Lease Obligation":39137000.0,"Current Liabilities":105562000.0,"Current Debt And Capital Lease Obligation":7793000.0,"Current Capital Lease Obligation":7793000.0,"Payables And Accrued Expenses":97769000.0,"Current Accrued Expenses":52615000.0,"Payables":45154000.0,"Total Tax Payable":1676000.0,"Income Tax Payable":1676000.0,"Accounts Payable":43478000.0,"Total Assets":634473000.0,"Total Non Current Assets":214400000.0,"Other Non Current Assets":29870000.0,"Non Current Deferred Assets":25360000.0,"Non Current Deferred Taxes Assets":25360000.0,"Investments And Advances":0.0,"Goodwill And Other Intangible Assets":19797000.0,"Other Intangible Assets":9635000.0,"Goodwill":10162000.0,"Net PPE":139373000.0,"Accumulated Depreciation":-205136000.0,"Gross PPE":344509000.0,"Other Properties":344509000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":420073000.0,"Other Current Assets":13326000.0,"Inventory":163732000.0,"Finished Goods":77776000.0,"Raw Materials":85956000.0,"Receivables":81993000.0,"Accounts Receivable":81993000.0,"Allowance For Doubtful Accounts Receivable":-670000.0,"Gross Accounts Receivable":82663000.0,"Cash Cash Equivalents And Short Term Investments":161022000.0,"Other Short Term Investments":2331000.0,"Cash And Cash Equivalents":158691000.0},"2025-03-31":{"Treasury Shares Number":49001.0,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":0.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-692000.0,"Gross Accounts Receivable":117468000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":0.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.357628,"Normalized EBITDA":28238000.0,"Net Income From Continuing Operation Net Minority Interest":14948000.0,"Reconciled Depreciation":4918000.0,"Reconciled Cost Of Revenue":103796000.0,"EBITDA":28238000.0,"EBIT":23320000.0,"Net Interest Income":1149000.0,"Interest Expense":50000.0,"Interest Income":1199000.0,"Normalized Income":14948000.0,"Net Income From Continuing And Discontinued Operation":14948000.0,"Total Expenses":171388000.0,"Total Operating Income As Reported":18343000.0,"Diluted Average Shares":10388000.0,"Basic Average Shares":10318000.0,"Diluted EPS":1.42,"Basic EPS":1.44,"Diluted NI Availto Com Stockholders":14948000.0,"Net Income Common Stockholders":14948000.0,"Net Income":14948000.0,"Net Income Including Noncontrolling Interests":14948000.0,"Net Income Continuous Operations":14948000.0,"Tax Provision":8322000.0,"Pretax Income":23270000.0,"Other Income Expense":3778000.0,"Other Non Operating Income Expenses":3778000.0,"Net Non Operating Interest Income Expense":1149000.0,"Interest Expense Non Operating":50000.0,"Interest Income Non Operating":1199000.0,"Operating Income":18343000.0,"Operating Expense":67592000.0,"Research And Development":8683000.0,"Selling General And Administration":58909000.0,"Selling And Marketing Expense":41811000.0,"General And Administrative Expense":17098000.0,"Other Gand A":17098000.0,"Gross Profit":85935000.0,"Cost Of Revenue":103796000.0,"Total Revenue":189731000.0,"Operating Revenue":189731000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.078,"Normalized EBITDA":15253000.0,"Net Income From Continuing Operation Net Minority Interest":9409000.0,"Reconciled Depreciation":4998000.0,"Reconciled Cost Of Revenue":118992000.0,"EBITDA":15253000.0,"EBIT":10255000.0,"Net Interest Income":584000.0,"Interest Expense":48000.0,"Interest Income":632000.0,"Normalized Income":9409000.0,"Net Income From Continuing And Discontinued Operation":9409000.0,"Total Expenses":184131000.0,"Total Operating Income As Reported":10349000.0,"Diluted Average Shares":10383000.0,"Basic Average Shares":10297000.0,"Diluted EPS":0.89,"Basic EPS":0.91,"Diluted NI Availto Com Stockholders":9409000.0,"Net Income Common Stockholders":9409000.0,"Net Income":9409000.0,"Net Income Including Noncontrolling Interests":9409000.0,"Net Income Continuous Operations":9409000.0,"Tax Provision":798000.0,"Pretax Income":10207000.0,"Other Income Expense":-726000.0,"Other Non Operating Income Expenses":-726000.0,"Net Non Operating Interest Income Expense":584000.0,"Interest Expense Non Operating":48000.0,"Interest Income Non Operating":632000.0,"Operating Income":10349000.0,"Operating Expense":65139000.0,"Research And Development":8567000.0,"Selling General And Administration":56572000.0,"Selling And Marketing Expense":43267000.0,"General And Administrative Expense":13305000.0,"Other Gand A":13305000.0,"Gross Profit":75488000.0,"Cost Of Revenue":118992000.0,"Total Revenue":194480000.0,"Operating Revenue":194480000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":3901000.0,"Net Income From Continuing Operation Net Minority Interest":-3300000.0,"Reconciled Depreciation":5099000.0,"Reconciled Cost Of Revenue":89325000.0,"EBITDA":3901000.0,"EBIT":-1198000.0,"Net Interest Income":1263000.0,"Interest Expense":57000.0,"Interest Income":1320000.0,"Normalized Income":-3300000.0,"Net Income From Continuing And Discontinued Operation":-3300000.0,"Total Expenses":143847000.0,"Total Operating Income As Reported":-2912000.0,"Diluted Average Shares":10453054.0,"Basic Average Shares":10453054.0,"Diluted EPS":-0.33,"Basic EPS":-0.315697,"Diluted NI Availto Com Stockholders":-3300000.0,"Net Income Common Stockholders":-3300000.0,"Net Income":-3300000.0,"Net Income Including Noncontrolling Interests":-3300000.0,"Net Income Continuous Operations":-3300000.0,"Tax Provision":2045000.0,"Pretax Income":-1255000.0,"Other Income Expense":394000.0,"Other Non Operating Income Expenses":394000.0,"Net Non Operating Interest Income Expense":1263000.0,"Interest Expense Non Operating":57000.0,"Interest Income Non Operating":1320000.0,"Operating Income":-2912000.0,"Operating Expense":54522000.0,"Research And Development":7862000.0,"Selling General And Administration":46660000.0,"Selling And Marketing Expense":33504000.0,"General And Administrative Expense":13156000.0,"Other Gand A":13156000.0,"Gross Profit":51610000.0,"Cost Of Revenue":89325000.0,"Total Revenue":140935000.0,"Operating Revenue":140935000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":378000.0,"Net Income From Continuing Operation Net Minority Interest":-29050000.0,"Reconciled Depreciation":5328000.0,"Reconciled Cost Of Revenue":86645000.0,"EBITDA":378000.0,"EBIT":-4950000.0,"Net Interest Income":1138000.0,"Interest Expense":60000.0,"Interest Income":1198000.0,"Normalized Income":-29050000.0,"Net Income From Continuing And Discontinued Operation":-29050000.0,"Total Expenses":143945000.0,"Total Operating Income As Reported":-8183000.0,"Diluted Average Shares":10372831.0,"Basic Average Shares":10372831.0,"Diluted EPS":-2.83,"Basic EPS":-2.800739,"Diluted NI Availto Com Stockholders":-29050000.0,"Net Income Common Stockholders":-29050000.0,"Net Income":-29050000.0,"Net Income Including Noncontrolling Interests":-29050000.0,"Net Income Continuous Operations":-29050000.0,"Tax Provision":24040000.0,"Pretax Income":-5010000.0,"Other Income Expense":2035000.0,"Other Non Operating Income Expenses":2035000.0,"Net Non Operating Interest Income Expense":1138000.0,"Interest Expense Non Operating":60000.0,"Interest Income Non Operating":1198000.0,"Operating Income":-8183000.0,"Operating Expense":57300000.0,"Research And Development":8933000.0,"Selling General And Administration":48367000.0,"Selling And Marketing Expense":31874000.0,"General And Administrative Expense":16493000.0,"Other Gand A":16493000.0,"Gross Profit":49117000.0,"Cost Of Revenue":86645000.0,"Total Revenue":135762000.0,"Operating Revenue":135762000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.262667,"Normalized EBITDA":15807000.0,"Net Income From Continuing Operation Net Minority Interest":7742000.0,"Reconciled Depreciation":5258000.0,"Reconciled Cost Of Revenue":112728000.0,"EBITDA":15807000.0,"EBIT":10549000.0,"Net Interest Income":878000.0,"Interest Expense":49000.0,"Interest Income":927000.0,"Normalized Income":7742000.0,"Net Income From Continuing And Discontinued Operation":7742000.0,"Total Expenses":173325000.0,"Total Operating Income As Reported":7330000.0,"Diluted Average Shares":10372263.0,"Basic Average Shares":10372263.0,"Diluted EPS":0.746414,"Basic EPS":0.746414,"Diluted NI Availto Com Stockholders":7742000.0,"Net Income Common Stockholders":7742000.0,"Net Income":7742000.0,"Net Income Including Noncontrolling Interests":7742000.0,"Net Income Continuous Operations":7742000.0,"Tax Provision":2758000.0,"Pretax Income":10500000.0,"Other Income Expense":2292000.0,"Other Non Operating Income Expenses":2292000.0,"Net Non Operating Interest Income Expense":878000.0,"Interest Expense Non Operating":49000.0,"Interest Income Non Operating":927000.0,"Operating Income":7330000.0,"Operating Expense":60597000.0,"Research And Development":7621000.0,"Selling General And Administration":52976000.0,"Selling And Marketing Expense":37553000.0,"General And Administrative Expense":15423000.0,"Other Gand A":15423000.0,"Gross Profit":67927000.0,"Cost Of Revenue":112728000.0,"Total Revenue":180655000.0,"Operating Revenue":180655000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":71840000.0,"Repurchase Of Capital Stock":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-5854000.0,"Interest Paid Supplemental Data":55000.0,"Income Tax Paid Supplemental Data":869000.0,"End Cash Position":175245000.0,"Beginning Cash Position":107876000.0,"Effect Of Exchange Rate Changes":-1051000.0,"Changes In Cash":68420000.0,"Financing Cash Flow":-3420000.0,"Cash Flow From Continuing Financing Activities":-3420000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-3420000.0,"Common Stock Dividend Paid":-3420000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Investing Cash Flow":-5854000.0,"Cash Flow From Continuing Investing Activities":-5854000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-5854000.0,"Operating Cash Flow":77694000.0,"Cash Flow From Continuing Operating Activities":77694000.0,"Change In Working Capital":56320000.0,"Change In Other Working Capital":-16000.0,"Change In Other Current Liabilities":48000.0,"Change In Other Current Assets":-1893000.0,"Change In Payables And Accrued Expense":9355000.0,"Change In Inventory":-1527000.0,"Change In Receivables":50353000.0,"Changes In Account Receivables":50353000.0,"Other Non Cash Items":17000.0,"Stock Based Compensation":955000.0,"Deferred Tax":516000.0,"Deferred Income Tax":516000.0,"Depreciation Amortization Depletion":4918000.0,"Depreciation And Amortization":4918000.0,"Amortization Cash Flow":156000.0,"Amortization Of Intangibles":156000.0,"Depreciation":4762000.0,"Operating Gains Losses":20000.0,"Net Income From Continuing Operations":14948000.0},"2026-03-31":{"Free Cash Flow":-18488000.0,"Repurchase Of Capital Stock":-5000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-6203000.0,"Interest Paid Supplemental Data":34000.0,"Income Tax Paid Supplemental Data":1098000.0,"End Cash Position":107876000.0,"Beginning Cash Position":130731000.0,"Effect Of Exchange Rate Changes":-970000.0,"Changes In Cash":-21885000.0,"Financing Cash Flow":-3418000.0,"Cash Flow From Continuing Financing Activities":-3418000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-3413000.0,"Common Stock Dividend Paid":-3413000.0,"Net Common Stock Issuance":-5000.0,"Common Stock Payments":-5000.0,"Common Stock Issuance":null,"Investing Cash Flow":-6182000.0,"Cash Flow From Continuing Investing Activities":-6182000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-6203000.0,"Operating Cash Flow":-12285000.0,"Cash Flow From Continuing Operating Activities":-12285000.0,"Change In Working Capital":-27740000.0,"Change In Other Working Capital":113000.0,"Change In Other Current Liabilities":90000.0,"Change In Other Current Assets":2874000.0,"Change In Payables And Accrued Expense":14466000.0,"Change In Inventory":-3354000.0,"Change In Receivables":-41929000.0,"Changes In Account Receivables":-41929000.0,"Other Non Cash Items":16000.0,"Stock Based Compensation":948000.0,"Deferred Tax":-19000.0,"Deferred Income Tax":-19000.0,"Depreciation Amortization Depletion":4998000.0,"Depreciation And Amortization":4998000.0,"Amortization Cash Flow":157000.0,"Amortization Of Intangibles":157000.0,"Depreciation":4841000.0,"Operating Gains Losses":103000.0,"Net Income From Continuing Operations":9409000.0},"2025-12-31":{"Free Cash Flow":-42708000.0,"Repurchase Of Capital Stock":-80000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-4293000.0,"Interest Paid Supplemental Data":5000.0,"Income Tax Paid Supplemental Data":126000.0,"End Cash Position":130731000.0,"Beginning Cash Position":176399000.0,"Effect Of Exchange Rate Changes":519000.0,"Changes In Cash":-46187000.0,"Financing Cash Flow":-3479000.0,"Cash Flow From Continuing Financing Activities":-3479000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-3399000.0,"Common Stock Dividend Paid":-3399000.0,"Net Common Stock Issuance":-80000.0,"Common Stock Payments":-80000.0,"Common Stock Issuance":null,"Investing Cash Flow":-4293000.0,"Cash Flow From Continuing Investing Activities":-4293000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-4293000.0,"Operating Cash Flow":-38415000.0,"Cash Flow From Continuing Operating Activities":-38415000.0,"Change In Working Capital":-42630000.0,"Change In Other Working Capital":-256000.0,"Change In Other Current Liabilities":144000.0,"Change In Other Current Assets":1959000.0,"Change In Payables And Accrued Expense":3043000.0,"Change In Inventory":-12966000.0,"Change In Receivables":-34554000.0,"Changes In Account Receivables":-34554000.0,"Other Non Cash Items":18000.0,"Stock Based Compensation":806000.0,"Deferred Tax":1582000.0,"Deferred Income Tax":1582000.0,"Depreciation Amortization Depletion":5099000.0,"Depreciation And Amortization":5099000.0,"Amortization Cash Flow":157000.0,"Amortization Of Intangibles":157000.0,"Depreciation":4942000.0,"Operating Gains Losses":10000.0,"Net Income From Continuing Operations":-3300000.0},"2025-09-30":{"Free Cash Flow":19247000.0,"Repurchase Of Capital Stock":-33000.0,"Issuance Of Capital Stock":-1000.0,"Capital Expenditure":-4149000.0,"Interest Paid Supplemental Data":50000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":176399000.0,"Beginning Cash Position":158691000.0,"Effect Of Exchange Rate Changes":-413000.0,"Changes In Cash":18121000.0,"Financing Cash Flow":-3421000.0,"Cash Flow From Continuing Financing Activities":-3421000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-3387000.0,"Common Stock Dividend Paid":-3387000.0,"Net Common Stock Issuance":-34000.0,"Common Stock Payments":-33000.0,"Common Stock Issuance":-1000.0,"Investing Cash Flow":-1854000.0,"Cash Flow From Continuing Investing Activities":-1854000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":2295000.0,"Sale Of Investment":2295000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-4149000.0,"Operating Cash Flow":23396000.0,"Cash Flow From Continuing Operating Activities":23396000.0,"Change In Working Capital":22124000.0,"Change In Other Working Capital":77000.0,"Change In Other Current Liabilities":-779000.0,"Change In Other Current Assets":2073000.0,"Change In Payables And Accrued Expense":-1654000.0,"Change In Inventory":-8031000.0,"Change In Receivables":30438000.0,"Changes In Account Receivables":30438000.0,"Other Non Cash Items":24000.0,"Stock Based Compensation":522000.0,"Deferred Tax":22314000.0,"Deferred Income Tax":22314000.0,"Depreciation Amortization Depletion":5328000.0,"Depreciation And Amortization":5328000.0,"Amortization Cash Flow":156000.0,"Amortization Of Intangibles":156000.0,"Depreciation":5172000.0,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":-29050000.0},"2025-06-30":{"Free Cash Flow":66928000.0,"Repurchase Of Capital Stock":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-4448000.0,"Interest Paid Supplemental Data":33000.0,"Income Tax Paid Supplemental Data":437000.0,"End Cash Position":158691000.0,"Beginning Cash Position":89636000.0,"Effect Of Exchange Rate Changes":3195000.0,"Changes In Cash":65860000.0,"Financing Cash Flow":-3263000.0,"Cash Flow From Continuing Financing Activities":-3263000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-3384000.0,"Common Stock Dividend Paid":-3384000.0,"Net Common Stock Issuance":121000.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Investing Cash Flow":-2253000.0,"Cash Flow From Continuing Investing Activities":-2253000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":2195000.0,"Sale Of Investment":2195000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-4448000.0,"Operating Cash Flow":71376000.0,"Cash Flow From Continuing Operating Activities":71376000.0,"Change In Working Capital":56688000.0,"Change In Other Working Capital":-214000.0,"Change In Other Current Liabilities":-82000.0,"Change In Other Current Assets":3032000.0,"Change In Payables And Accrued Expense":311000.0,"Change In Inventory":18160000.0,"Change In Receivables":35481000.0,"Changes In Account Receivables":35481000.0,"Other Non Cash Items":32000.0,"Stock Based Compensation":-284000.0,"Deferred Tax":1941000.0,"Deferred Income Tax":1941000.0,"Depreciation Amortization Depletion":5258000.0,"Depreciation And Amortization":5258000.0,"Amortization Cash Flow":151000.0,"Amortization Of Intangibles":151000.0,"Depreciation":5107000.0,"Operating Gains Losses":-1000.0,"Net Income From Continuing Operations":7742000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":503000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null}}}