{"ticker":"JVA","downloaded_at":"2026-08-20","balance_sheet":{"2026-04-30":{"Treasury Shares Number":925331.0,"Ordinary Shares Number":5708599.0,"Share Issued":6633930.0,"Net Debt":327226.0,"Total Debt":4777346.0,"Tangible Book Value":28584252.0,"Invested Capital":31674002.0,"Working Capital":23193100.0,"Net Tangible Assets":28584252.0,"Capital Lease Obligations":2127346.0,"Common Stock Equity":29024002.0,"Total Capitalization":29024002.0,"Total Equity Gross Minority Interest":29024002.0,"Minority Interest":null,"Stockholders Equity":29024002.0,"Treasury Stock":4633560.0,"Retained Earnings":14556310.0,"Additional Paid In Capital":19094618.0,"Capital Stock":6634.0,"Common Stock":6634.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":10070316.0,"Total Non Current Liabilities Net Minority Interest":1221037.0,"Tradeand Other Payables Non Current":0.0,"Long Term Debt And Capital Lease Obligation":1221037.0,"Long Term Capital Lease Obligation":1221037.0,"Long Term Debt":null,"Current Liabilities":8849279.0,"Current Debt And Capital Lease Obligation":3556309.0,"Current Capital Lease Obligation":906309.0,"Line Of Credit":2650000.0,"Payables And Accrued Expenses":5292970.0,"Current Accrued Expenses":null,"Payables":5292970.0,"Other Payable":921328.0,"Accounts Payable":4371642.0,"Total Assets":39094318.0,"Total Non Current Assets":7051939.0,"Other Non Current Assets":330800.0,"Non Current Deferred Assets":173063.0,"Non Current Deferred Taxes Assets":173063.0,"Investments And Advances":889652.0,"Long Term Equity Investment":889652.0,"Goodwill And Other Intangible Assets":439750.0,"Other Intangible Assets":439750.0,"Net PPE":5218674.0,"Accumulated Depreciation":null,"Gross PPE":5218674.0,"Leases":null,"Other Properties":1867033.0,"Machinery Furniture Equipment":3351641.0,"Buildings And Improvements":null,"Properties":null,"Current Assets":32042379.0,"Other Current Assets":383708.0,"Inventory":19544732.0,"Other Inventories":386125.0,"Finished Goods":17544678.0,"Raw Materials":1613929.0,"Receivables":9791165.0,"Other Receivables":1977598.0,"Taxes Receivable":0.0,"Accounts Receivable":7813567.0,"Allowance For Doubtful Accounts Receivable":-313000.0,"Gross Accounts Receivable":8126567.0,"Cash Cash Equivalents And Short Term Investments":2322774.0,"Cash And Cash Equivalents":2322774.0},"2026-01-31":{"Treasury Shares Number":925331.0,"Ordinary Shares Number":5708599.0,"Share Issued":6633930.0,"Net Debt":null,"Total Debt":4826553.0,"Tangible Book Value":28318388.0,"Invested Capital":31411513.0,"Working Capital":22553899.0,"Net Tangible Assets":28318388.0,"Capital Lease Obligations":2176553.0,"Common Stock Equity":28761513.0,"Total Capitalization":28761513.0,"Total Equity Gross Minority Interest":28761513.0,"Minority Interest":null,"Stockholders Equity":28761513.0,"Treasury Stock":4633560.0,"Retained Earnings":14293821.0,"Additional Paid In Capital":19094618.0,"Capital Stock":6634.0,"Common Stock":6634.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":12392088.0,"Total Non Current Liabilities Net Minority Interest":1438935.0,"Tradeand Other Payables Non Current":133647.0,"Long Term Debt And Capital Lease Obligation":1305288.0,"Long Term Capital Lease Obligation":1305288.0,"Long Term Debt":null,"Current Liabilities":10953153.0,"Current Debt And Capital Lease Obligation":3521265.0,"Current Capital Lease Obligation":871265.0,"Line Of Credit":2650000.0,"Payables And Accrued Expenses":7431888.0,"Current Accrued Expenses":null,"Payables":7431888.0,"Other Payable":968123.0,"Accounts Payable":6463765.0,"Total Assets":41153601.0,"Total Non Current Assets":7646549.0,"Other Non Current Assets":429267.0,"Non Current Deferred Assets":400896.0,"Non Current Deferred Taxes Assets":400896.0,"Investments And Advances":889651.0,"Long Term Equity Investment":889651.0,"Goodwill And Other Intangible Assets":443125.0,"Other Intangible Assets":443125.0,"Net PPE":5483610.0,"Accumulated Depreciation":null,"Gross PPE":5483610.0,"Leases":null,"Other Properties":1917620.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":3565990.0,"Properties":0.0,"Current Assets":33507052.0,"Other Current Assets":452629.0,"Inventory":18988272.0,"Other Inventories":402679.0,"Finished Goods":16853288.0,"Raw Materials":1732305.0,"Receivables":11319660.0,"Other Receivables":1824684.0,"Taxes Receivable":0.0,"Accounts Receivable":9494976.0,"Allowance For Doubtful Accounts Receivable":-313000.0,"Gross Accounts Receivable":9807976.0,"Cash Cash Equivalents And Short Term Investments":2746491.0,"Cash And Cash Equivalents":2746491.0},"2025-10-31":{"Treasury Shares Number":925331.0,"Ordinary Shares Number":5708599.0,"Share Issued":6633930.0,"Net Debt":5348128.0,"Total Debt":8392071.0,"Tangible Book Value":27130256.0,"Invested Capital":33631006.0,"Working Capital":22633292.0,"Net Tangible Assets":27130256.0,"Capital Lease Obligations":2342071.0,"Common Stock Equity":27581006.0,"Total Capitalization":27581006.0,"Total Equity Gross Minority Interest":27581006.0,"Minority Interest":null,"Stockholders Equity":27581006.0,"Treasury Stock":4633560.0,"Retained Earnings":13113314.0,"Additional Paid In Capital":19094618.0,"Capital Stock":6634.0,"Common Stock":6634.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":14467366.0,"Total Non Current Liabilities Net Minority Interest":1659742.0,"Tradeand Other Payables Non Current":129646.0,"Long Term Debt And Capital Lease Obligation":1530096.0,"Long Term Capital Lease Obligation":1530096.0,"Long Term Debt":null,"Current Liabilities":12807624.0,"Current Debt And Capital Lease Obligation":6861975.0,"Current Capital Lease Obligation":811975.0,"Line Of Credit":6050000.0,"Payables And Accrued Expenses":5945649.0,"Current Accrued Expenses":3519269.0,"Payables":2426380.0,"Other Payable":303813.0,"Accounts Payable":2122567.0,"Total Assets":42048372.0,"Total Non Current Assets":6607456.0,"Other Non Current Assets":339909.0,"Non Current Deferred Assets":229899.0,"Non Current Deferred Taxes Assets":229899.0,"Investments And Advances":39651.0,"Long Term Equity Investment":39651.0,"Goodwill And Other Intangible Assets":450750.0,"Other Intangible Assets":450750.0,"Net PPE":5547247.0,"Accumulated Depreciation":-8645249.0,"Gross PPE":14192496.0,"Leases":1043050.0,"Other Properties":2084175.0,"Machinery Furniture Equipment":10164950.0,"Buildings And Improvements":900321.0,"Properties":0.0,"Current Assets":35440916.0,"Other Current Assets":594360.0,"Inventory":20446481.0,"Other Inventories":429466.0,"Finished Goods":18319274.0,"Raw Materials":1697741.0,"Receivables":13698203.0,"Other Receivables":1424036.0,"Taxes Receivable":180916.0,"Accounts Receivable":12093251.0,"Allowance For Doubtful Accounts Receivable":-313000.0,"Gross Accounts Receivable":12406251.0,"Cash Cash Equivalents And Short Term Investments":701872.0,"Cash And Cash Equivalents":701872.0},"2025-07-31":{"Treasury Shares Number":925331.0,"Ordinary Shares Number":5708599.0,"Share Issued":6633930.0,"Net Debt":5270228.0,"Total Debt":8987267.0,"Tangible Book Value":26311090.0,"Invested Capital":33019465.0,"Working Capital":20979529.0,"Net Tangible Assets":26311090.0,"Capital Lease Obligations":2737267.0,"Common Stock Equity":26769465.0,"Total Capitalization":26769465.0,"Total Equity Gross Minority Interest":26769465.0,"Minority Interest":0.0,"Stockholders Equity":26769465.0,"Treasury Stock":4633560.0,"Retained Earnings":12301773.0,"Additional Paid In Capital":19094618.0,"Capital Stock":6634.0,"Common Stock":6634.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":19110502.0,"Total Non Current Liabilities Net Minority Interest":2064483.0,"Tradeand Other Payables Non Current":129972.0,"Long Term Debt And Capital Lease Obligation":1934511.0,"Long Term Capital Lease Obligation":1934511.0,"Long Term Debt":null,"Current Liabilities":17046019.0,"Current Debt And Capital Lease Obligation":7052756.0,"Current Capital Lease Obligation":802756.0,"Line Of Credit":6250000.0,"Payables And Accrued Expenses":9993263.0,"Current Accrued Expenses":null,"Payables":9993263.0,"Other Payable":1910048.0,"Accounts Payable":8083215.0,"Total Assets":45879967.0,"Total Non Current Assets":7854419.0,"Other Non Current Assets":544915.0,"Non Current Deferred Assets":908107.0,"Non Current Deferred Taxes Assets":908107.0,"Investments And Advances":39651.0,"Long Term Equity Investment":39651.0,"Goodwill And Other Intangible Assets":458375.0,"Other Intangible Assets":458375.0,"Net PPE":5903371.0,"Accumulated Depreciation":null,"Gross PPE":5903371.0,"Leases":null,"Other Properties":2696475.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":3206896.0,"Properties":0.0,"Current Assets":38025548.0,"Other Current Assets":831640.0,"Inventory":21685412.0,"Other Inventories":432756.0,"Finished Goods":19526675.0,"Raw Materials":1725981.0,"Receivables":14528724.0,"Other Receivables":4444179.0,"Taxes Receivable":0.0,"Accounts Receivable":10084545.0,"Allowance For Doubtful Accounts Receivable":-144000.0,"Gross Accounts Receivable":10228545.0,"Cash Cash Equivalents And Short Term Investments":979772.0,"Cash And Cash Equivalents":979772.0},"2025-04-30":{"Treasury Shares Number":925331.0,"Ordinary Shares Number":5708599.0,"Share Issued":6633930.0,"Net Debt":1167838.0,"Total Debt":5929420.0,"Tangible Book Value":27508878.0,"Invested Capital":30974878.0,"Working Capital":25831578.0,"Net Tangible Assets":27508878.0,"Capital Lease Obligations":2929420.0,"Common Stock Equity":27974878.0,"Total Capitalization":30974878.0,"Total Equity Gross Minority Interest":27974878.0,"Minority Interest":0.0,"Stockholders Equity":27974878.0,"Treasury Stock":4633560.0,"Retained Earnings":13507186.0,"Additional Paid In Capital":19094618.0,"Capital Stock":6634.0,"Common Stock":6634.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":11754106.0,"Total Non Current Liabilities Net Minority Interest":5264072.0,"Tradeand Other Payables Non Current":128381.0,"Long Term Debt And Capital Lease Obligation":5135691.0,"Long Term Capital Lease Obligation":2135691.0,"Long Term Debt":3000000.0,"Current Liabilities":6490034.0,"Current Debt And Capital Lease Obligation":793729.0,"Current Capital Lease Obligation":793729.0,"Line Of Credit":null,"Payables And Accrued Expenses":5696305.0,"Current Accrued Expenses":null,"Payables":5696305.0,"Other Payable":484048.0,"Accounts Payable":5212257.0,"Total Assets":39728984.0,"Total Non Current Assets":7407372.0,"Other Non Current Assets":528324.0,"Non Current Deferred Assets":366858.0,"Non Current Deferred Taxes Assets":366858.0,"Investments And Advances":39651.0,"Long Term Equity Investment":39651.0,"Goodwill And Other Intangible Assets":466000.0,"Other Intangible Assets":466000.0,"Net PPE":6006539.0,"Accumulated Depreciation":null,"Gross PPE":6006539.0,"Leases":null,"Other Properties":2894746.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":3111793.0,"Properties":0.0,"Current Assets":32321612.0,"Other Current Assets":439129.0,"Inventory":17215904.0,"Other Inventories":437732.0,"Finished Goods":15041143.0,"Raw Materials":1737029.0,"Receivables":12834417.0,"Other Receivables":2688024.0,"Taxes Receivable":0.0,"Accounts Receivable":10146393.0,"Allowance For Doubtful Accounts Receivable":-144000.0,"Gross Accounts Receivable":10290393.0,"Cash Cash Equivalents And Short Term Investments":1832162.0,"Cash And Cash Equivalents":1832162.0},"2025-01-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":0.0,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Line Of Credit":2200000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":3087505.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-04-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.133348,"Normalized EBITDA":725624.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":262489.0,"Reconciled Depreciation":383122.0,"Reconciled Cost Of Revenue":18639088.0,"EBITDA":725624.0,"EBIT":342502.0,"Net Interest Income":-39619.0,"Interest Expense":39625.0,"Interest Income":6.0,"Normalized Income":262489.0,"Net Income From Continuing And Discontinued Operation":262489.0,"Total Expenses":21783660.0,"Total Operating Income As Reported":342496.0,"Diluted Average Shares":5708599.0,"Basic Average Shares":5708599.0,"Diluted EPS":0.05,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":262489.0,"Net Income Common Stockholders":262489.0,"Net Income":262489.0,"Net Income Including Noncontrolling Interests":262489.0,"Net Income Continuous Operations":262489.0,"Tax Provision":40388.0,"Pretax Income":302877.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-39619.0,"Interest Expense Non Operating":39625.0,"Interest Income Non Operating":6.0,"Operating Income":342496.0,"Operating Expense":3144572.0,"Selling General And Administration":3144572.0,"General And Administrative Expense":3144572.0,"Other Gand A":2943955.0,"Salaries And Wages":200617.0,"Gross Profit":3487068.0,"Cost Of Revenue":18639088.0,"Total Revenue":22126156.0,"Operating Revenue":22126156.0},"2026-01-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.286753,"Normalized EBITDA":2762157.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":1648320.0,"Reconciled Depreciation":385407.0,"Reconciled Cost Of Revenue":18536823.0,"EBITDA":2762157.0,"EBIT":2376750.0,"Net Interest Income":-65732.0,"Interest Expense":65740.0,"Interest Income":8.0,"Normalized Income":1648320.0,"Net Income From Continuing And Discontinued Operation":1648320.0,"Total Expenses":23189098.0,"Total Operating Income As Reported":2376742.0,"Diluted Average Shares":5708599.0,"Basic Average Shares":5708599.0,"Diluted EPS":0.29,"Basic EPS":0.29,"Diluted NI Availto Com Stockholders":1648320.0,"Net Income Common Stockholders":1648320.0,"Net Income":1648320.0,"Net Income Including Noncontrolling Interests":1648320.0,"Net Income Continuous Operations":1648320.0,"Tax Provision":662690.0,"Pretax Income":2311010.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-65732.0,"Interest Expense Non Operating":65740.0,"Interest Income Non Operating":8.0,"Operating Income":2376742.0,"Operating Expense":4652275.0,"Selling General And Administration":4652275.0,"General And Administrative Expense":4652275.0,"Other Gand A":4443286.0,"Salaries And Wages":208989.0,"Gross Profit":7029017.0,"Cost Of Revenue":18536823.0,"Total Revenue":25565840.0,"Operating Revenue":25565840.0},"2025-10-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":1187218.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":811541.0,"Reconciled Depreciation":409390.0,"Reconciled Cost Of Revenue":25614902.0,"EBITDA":1187218.0,"EBIT":777828.0,"Net Interest Income":-99355.0,"Interest Expense":99347.0,"Interest Income":-8.0,"Normalized Income":811541.0,"Net Income From Continuing And Discontinued Operation":811541.0,"Total Expenses":26979822.0,"Total Operating Income As Reported":767865.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":811541.0,"Net Income Common Stockholders":811541.0,"Net Income":811541.0,"Net Income Including Noncontrolling Interests":811541.0,"Net Income Continuous Operations":811541.0,"Tax Provision":-133060.0,"Pretax Income":678481.0,"Other Income Expense":9971.0,"Other Non Operating Income Expenses":9971.0,"Special Income Charges":0.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-99355.0,"Interest Expense Non Operating":99347.0,"Interest Income Non Operating":-8.0,"Operating Income":767865.0,"Operating Expense":1364920.0,"Selling General And Administration":1364920.0,"General And Administrative Expense":1364920.0,"Other Gand A":1159240.0,"Salaries And Wages":205680.0,"Gross Profit":2132785.0,"Cost Of Revenue":25614902.0,"Total Revenue":27747687.0,"Operating Revenue":27747687.0},"2025-07-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-722724.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-1205413.0,"Reconciled Depreciation":372422.0,"Reconciled Cost Of Revenue":20997777.0,"EBITDA":-722724.0,"EBIT":-1095146.0,"Net Interest Income":-92678.0,"Interest Expense":92683.0,"Interest Income":5.0,"Normalized Income":-1205413.0,"Net Income From Continuing And Discontinued Operation":-1205413.0,"Total Expenses":25005665.0,"Total Operating Income As Reported":-1095151.0,"Diluted Average Shares":5708599.0,"Basic Average Shares":5708599.0,"Diluted EPS":-0.21,"Basic EPS":-0.21,"Diluted NI Availto Com Stockholders":-1205413.0,"Net Income Common Stockholders":-1205413.0,"Net Income":-1205413.0,"Net Income Including Noncontrolling Interests":-1205413.0,"Net Income Continuous Operations":-1205413.0,"Tax Provision":17584.0,"Pretax Income":-1187829.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-92678.0,"Interest Expense Non Operating":92683.0,"Interest Income Non Operating":5.0,"Operating Income":-1095151.0,"Operating Expense":4007888.0,"Selling General And Administration":4007888.0,"General And Administrative Expense":4007888.0,"Other Gand A":3824473.0,"Salaries And Wages":183415.0,"Gross Profit":2912737.0,"Cost Of Revenue":20997777.0,"Total Revenue":23910514.0,"Operating Revenue":23910514.0},"2025-04-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.260665,"Normalized EBITDA":1242427.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":644055.0,"Reconciled Depreciation":353747.0,"Reconciled Cost Of Revenue":19589889.0,"EBITDA":1242427.0,"EBIT":888680.0,"Net Interest Income":-17539.0,"Interest Expense":17552.0,"Interest Income":13.0,"Normalized Income":644055.0,"Net Income From Continuing And Discontinued Operation":644055.0,"Total Expenses":22431446.0,"Total Operating Income As Reported":888615.0,"Diluted Average Shares":5708599.0,"Basic Average Shares":5708599.0,"Diluted EPS":0.11,"Basic EPS":0.11,"Diluted NI Availto Com Stockholders":644055.0,"Net Income Common Stockholders":644055.0,"Net Income":644055.0,"Net Income Including Noncontrolling Interests":644055.0,"Net Income Continuous Operations":644055.0,"Tax Provision":227073.0,"Pretax Income":871128.0,"Other Income Expense":52.0,"Other Non Operating Income Expenses":29.0,"Special Income Charges":null,"Earnings From Equity Interest":23.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-17539.0,"Interest Expense Non Operating":17552.0,"Interest Income Non Operating":13.0,"Operating Income":888615.0,"Operating Expense":2841557.0,"Selling General And Administration":2841557.0,"General And Administrative Expense":2841557.0,"Other Gand A":2598283.0,"Salaries And Wages":243274.0,"Gross Profit":3730172.0,"Cost Of Revenue":19589889.0,"Total Revenue":23320061.0,"Operating Revenue":23320061.0},"2025-01-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-23.0,"Total Unusual Items Excluding Goodwill":-23.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":5708599.0,"Basic Average Shares":5708599.0,"Diluted EPS":0.2,"Basic EPS":0.2,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":-23.0,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Earnings From Equity Interest":-23.0,"Gain On Sale Of Security":-23.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-04-30":{"Free Cash Flow":44096.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":49084.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":2322774.0,"Beginning Cash Position":2746491.0,"Changes In Cash":-423717.0,"Financing Cash Flow":-467813.0,"Cash Flow From Continuing Financing Activities":-467813.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":4547.0,"Cash Flow From Continuing Investing Activities":4547.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":4547.0,"Purchase Of PPE":4547.0,"Operating Cash Flow":39549.0,"Cash Flow From Continuing Operating Activities":39549.0,"Change In Working Capital":-1049185.0,"Change In Other Working Capital":-548647.0,"Change In Other Current Liabilities":-168565.0,"Change In Payables And Accrued Expense":-1624310.0,"Change In Prepaid Assets":167388.0,"Change In Inventory":-556460.0,"Change In Receivables":1681409.0,"Changes In Account Receivables":1681409.0,"Other Non Cash Items":null,"Asset Impairment Charge":0.0,"Deferred Tax":227833.0,"Deferred Income Tax":227833.0,"Depreciation Amortization Depletion":383122.0,"Depreciation And Amortization":383122.0,"Depreciation":383122.0,"Operating Gains Losses":215290.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":215290.0,"Net Income From Continuing Operations":262489.0},"2026-01-31":{"Free Cash Flow":6294619.0,"Repayment Of Debt":-3400000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-314145.0,"Interest Paid Supplemental Data":82227.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":2746491.0,"Beginning Cash Position":701872.0,"Changes In Cash":2044619.0,"Financing Cash Flow":-3400000.0,"Cash Flow From Continuing Financing Activities":-3400000.0,"Net Issuance Payments Of Debt":-3400000.0,"Net Short Term Debt Issuance":-3400000.0,"Short Term Debt Payments":-3400000.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-1164145.0,"Cash Flow From Continuing Investing Activities":-1164145.0,"Net Investment Purchase And Sale":-850000.0,"Sale Of Investment":null,"Purchase Of Investment":-850000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-314145.0,"Purchase Of PPE":-314145.0,"Operating Cash Flow":6608764.0,"Cash Flow From Continuing Operating Activities":6608764.0,"Change In Working Capital":5072372.0,"Change In Other Working Capital":644001.0,"Change In Other Current Liabilities":-165518.0,"Change In Payables And Accrued Expense":354116.0,"Change In Prepaid Assets":233289.0,"Change In Inventory":1458209.0,"Change In Receivables":2548275.0,"Changes In Account Receivables":2548275.0,"Other Non Cash Items":null,"Asset Impairment Charge":50000.0,"Deferred Tax":-170997.0,"Deferred Income Tax":-170997.0,"Depreciation Amortization Depletion":385407.0,"Depreciation And Amortization":385407.0,"Depreciation":385407.0,"Operating Gains Losses":-376338.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":-376338.0,"Net Income From Continuing Operations":1648320.0},"2025-10-31":{"Free Cash Flow":-77900.0,"Repayment Of Debt":-2100000.0,"Issuance Of Debt":1900000.0,"Capital Expenditure":-455627.0,"Interest Paid Supplemental Data":102838.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":701872.0,"Beginning Cash Position":979772.0,"Changes In Cash":-277900.0,"Financing Cash Flow":-200000.0,"Cash Flow From Continuing Financing Activities":-200000.0,"Net Issuance Payments Of Debt":-200000.0,"Net Short Term Debt Issuance":-200000.0,"Short Term Debt Payments":-2100000.0,"Short Term Debt Issuance":1900000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-455627.0,"Cash Flow From Continuing Investing Activities":-455627.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-455627.0,"Purchase Of PPE":-455627.0,"Operating Cash Flow":377727.0,"Cash Flow From Continuing Operating Activities":377727.0,"Change In Working Capital":-3343209.0,"Change In Other Working Capital":-326.0,"Change In Other Current Liabilities":-195196.0,"Change In Payables And Accrued Expense":-2441379.0,"Change In Prepaid Assets":156847.0,"Change In Inventory":1238931.0,"Change In Receivables":-2102086.0,"Changes In Account Receivables":-2206609.0,"Other Non Cash Items":null,"Asset Impairment Charge":null,"Deferred Tax":678208.0,"Deferred Income Tax":678208.0,"Depreciation Amortization Depletion":409390.0,"Depreciation And Amortization":409390.0,"Depreciation":409390.0,"Operating Gains Losses":1623894.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":1623894.0,"Net Income From Continuing Operations":811541.0},"2025-07-31":{"Free Cash Flow":-4102390.0,"Repayment Of Debt":0.0,"Issuance Of Debt":3250000.0,"Capital Expenditure":-261628.0,"Interest Paid Supplemental Data":73317.0,"Income Tax Paid Supplemental Data":-2833.0,"End Cash Position":979772.0,"Beginning Cash Position":1832162.0,"Changes In Cash":-852390.0,"Financing Cash Flow":3250000.0,"Cash Flow From Continuing Financing Activities":3250000.0,"Net Issuance Payments Of Debt":3250000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-261628.0,"Cash Flow From Continuing Investing Activities":-261628.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-261628.0,"Purchase Of PPE":-261628.0,"Operating Cash Flow":-3840762.0,"Cash Flow From Continuing Operating Activities":-3840762.0,"Change In Working Capital":-2136366.0,"Change In Other Working Capital":1591.0,"Change In Other Current Liabilities":-192153.0,"Change In Payables And Accrued Expense":2870958.0,"Change In Prepaid Assets":-409101.0,"Change In Inventory":-4469509.0,"Change In Receivables":61848.0,"Changes In Account Receivables":61848.0,"Other Non Cash Items":null,"Asset Impairment Charge":null,"Deferred Tax":-541249.0,"Deferred Income Tax":-541249.0,"Depreciation Amortization Depletion":372422.0,"Depreciation And Amortization":372422.0,"Depreciation":372422.0,"Operating Gains Losses":-330156.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":-330156.0,"Net Income From Continuing Operations":-1205413.0},"2025-04-30":{"Free Cash Flow":-1329056.0,"Repayment Of Debt":-1200000.0,"Issuance Of Debt":2000000.0,"Capital Expenditure":-175001.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":1832162.0,"Beginning Cash Position":2361218.0,"Changes In Cash":-529056.0,"Financing Cash Flow":800000.0,"Cash Flow From Continuing Financing Activities":800000.0,"Net Issuance Payments Of Debt":800000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":3000000.0,"Long Term Debt Payments":-1500000.0,"Investing Cash Flow":-175001.0,"Cash Flow From Continuing Investing Activities":-175001.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-175001.0,"Purchase Of PPE":-175001.0,"Operating Cash Flow":-1154055.0,"Cash Flow From Continuing Operating Activities":-1154055.0,"Change In Working Capital":-1467744.0,"Change In Other Working Capital":-8208.0,"Change In Other Current Liabilities":-187661.0,"Change In Payables And Accrued Expense":-337280.0,"Change In Prepaid Assets":-415127.0,"Change In Inventory":-2265160.0,"Change In Receivables":1745692.0,"Changes In Account Receivables":1745692.0,"Other Non Cash Items":null,"Asset Impairment Charge":0.0,"Deferred Tax":105713.0,"Deferred Income Tax":105713.0,"Depreciation Amortization Depletion":353747.0,"Depreciation And Amortization":353747.0,"Depreciation":353747.0,"Operating Gains Losses":-789826.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":-789803.0,"Net Income From Continuing Operations":644055.0},"2025-01-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-17906.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":2200000.0,"Short Term Debt Payments":-300000.0,"Short Term Debt Issuance":2500000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":1.0,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":23.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}