{"ticker":"JYNT","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":14199592.0,"Share Issued":14199592.0,"Total Debt":2037178.0,"Tangible Book Value":15850309.0,"Invested Capital":15850309.0,"Working Capital":19824064.0,"Net Tangible Assets":15850309.0,"Capital Lease Obligations":2037178.0,"Common Stock Equity":15850309.0,"Total Capitalization":15850309.0,"Total Equity Gross Minority Interest":15875309.0,"Minority Interest":25000.0,"Stockholders Equity":15850309.0,"Treasury Stock":14088928.0,"Retained Earnings":-22843049.0,"Additional Paid In Capital":52766531.0,"Capital Stock":15755.0,"Common Stock":15755.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":35752040.0,"Total Non Current Liabilities Net Minority Interest":11773299.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":10077006.0,"Non Current Deferred Revenue":9861323.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":1696293.0,"Long Term Capital Lease Obligation":1696293.0,"Current Liabilities":23978741.0,"Other Current Liabilities":15668113.0,"Current Deferred Liabilities":2877071.0,"Current Deferred Revenue":2877071.0,"Current Debt And Capital Lease Obligation":340885.0,"Current Capital Lease Obligation":340885.0,"Payables And Accrued Expenses":5092672.0,"Current Accrued Expenses":3994810.0,"Payables":1097862.0,"Accounts Payable":1097862.0,"Total Assets":51627349.0,"Total Non Current Assets":7824544.0,"Other Non Current Assets":286847.0,"Non Current Deferred Assets":3259579.0,"Net PPE":4278118.0,"Accumulated Depreciation":-8309517.0,"Gross PPE":12587635.0,"Leases":1729088.0,"Construction In Progress":266275.0,"Other Properties":1454886.0,"Machinery Furniture Equipment":9137386.0,"Properties":0.0,"Current Assets":43802805.0,"Other Current Assets":2735610.0,"Assets Held For Sale Current":14760981.0,"Current Deferred Assets":895572.0,"Restricted Cash":846359.0,"Receivables":2407080.0,"Accounts Receivable":2407080.0,"Allowance For Doubtful Accounts Receivable":-476390.0,"Gross Accounts Receivable":2883470.0,"Cash Cash Equivalents And Short Term Investments":22157203.0,"Cash And Cash Equivalents":22157203.0,"Cash Financial":null},"2026-03-31":{"Treasury Shares Number":1471999.0,"Ordinary Shares Number":14267643.0,"Share Issued":15739642.0,"Total Debt":2042289.0,"Tangible Book Value":15469373.0,"Invested Capital":15469373.0,"Working Capital":19420557.0,"Net Tangible Assets":15469373.0,"Capital Lease Obligations":2042289.0,"Common Stock Equity":15469373.0,"Total Capitalization":15469373.0,"Total Equity Gross Minority Interest":15494373.0,"Minority Interest":25000.0,"Stockholders Equity":15469373.0,"Treasury Stock":13393663.0,"Retained Earnings":-23496070.0,"Additional Paid In Capital":52343367.0,"Capital Stock":15739.0,"Common Stock":15739.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":42427098.0,"Total Non Current Liabilities Net Minority Interest":12256391.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":10494355.0,"Non Current Deferred Revenue":10207587.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":1762036.0,"Long Term Capital Lease Obligation":1762036.0,"Current Liabilities":30170707.0,"Other Current Liabilities":22491522.0,"Current Deferred Liabilities":2728191.0,"Current Deferred Revenue":2728191.0,"Current Debt And Capital Lease Obligation":280253.0,"Current Capital Lease Obligation":280253.0,"Payables And Accrued Expenses":4670741.0,"Current Accrued Expenses":3709400.0,"Payables":961341.0,"Accounts Payable":961341.0,"Total Assets":57921471.0,"Total Non Current Assets":8330207.0,"Other Non Current Assets":296042.0,"Non Current Deferred Assets":3478066.0,"Net PPE":4556099.0,"Accumulated Depreciation":-7894318.0,"Gross PPE":12450417.0,"Leases":1730474.0,"Construction In Progress":741894.0,"Other Properties":1513179.0,"Machinery Furniture Equipment":8464870.0,"Properties":0.0,"Current Assets":49591264.0,"Other Current Assets":3143125.0,"Assets Held For Sale Current":21774582.0,"Current Deferred Assets":903009.0,"Restricted Cash":742730.0,"Receivables":2343804.0,"Accounts Receivable":2343804.0,"Allowance For Doubtful Accounts Receivable":-512103.0,"Gross Accounts Receivable":2855907.0,"Cash Cash Equivalents And Short Term Investments":20684014.0,"Cash And Cash Equivalents":20684014.0,"Cash Financial":null},"2025-12-31":{"Treasury Shares Number":1329089.0,"Ordinary Shares Number":14142626.0,"Share Issued":15471715.0,"Total Debt":2009706.0,"Tangible Book Value":15054592.0,"Invested Capital":15054592.0,"Working Capital":19271958.0,"Net Tangible Assets":15054592.0,"Capital Lease Obligations":2009706.0,"Common Stock Equity":15054592.0,"Total Capitalization":15054592.0,"Total Equity Gross Minority Interest":15079592.0,"Minority Interest":25000.0,"Stockholders Equity":15054592.0,"Treasury Stock":12192081.0,"Retained Earnings":-24795205.0,"Additional Paid In Capital":52026407.0,"Capital Stock":15471.0,"Common Stock":15471.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":45886935.0,"Total Non Current Liabilities Net Minority Interest":13070354.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":11254827.0,"Non Current Deferred Revenue":10899271.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":1815527.0,"Long Term Capital Lease Obligation":1815527.0,"Current Liabilities":32816581.0,"Other Current Liabilities":22679735.0,"Current Deferred Liabilities":2796412.0,"Current Deferred Revenue":2796412.0,"Current Debt And Capital Lease Obligation":194179.0,"Current Capital Lease Obligation":194179.0,"Payables And Accrued Expenses":7146255.0,"Current Accrued Expenses":5557590.0,"Payables":1588665.0,"Accounts Payable":1588665.0,"Total Assets":60966527.0,"Total Non Current Assets":8877988.0,"Other Non Current Assets":319460.0,"Non Current Deferred Assets":3827129.0,"Net PPE":4731399.0,"Accumulated Depreciation":-7511832.0,"Gross PPE":12243231.0,"Leases":1594291.0,"Construction In Progress":990149.0,"Other Properties":1572173.0,"Machinery Furniture Equipment":8086618.0,"Properties":0.0,"Current Assets":52088539.0,"Other Current Assets":1744556.0,"Assets Held For Sale Current":22246318.0,"Current Deferred Assets":945933.0,"Restricted Cash":700058.0,"Receivables":2849864.0,"Accounts Receivable":2849864.0,"Allowance For Doubtful Accounts Receivable":-429487.0,"Gross Accounts Receivable":3279351.0,"Cash Cash Equivalents And Short Term Investments":23601810.0,"Cash And Cash Equivalents":23601810.0,"Cash Financial":null},"2025-09-30":{"Treasury Shares Number":261604.0,"Ordinary Shares Number":15172257.0,"Share Issued":15433861.0,"Total Debt":2091198.0,"Tangible Book Value":22696549.0,"Invested Capital":22696549.0,"Working Capital":27453684.0,"Net Tangible Assets":22696549.0,"Capital Lease Obligations":2091198.0,"Common Stock Equity":22696549.0,"Total Capitalization":22696549.0,"Total Equity Gross Minority Interest":22721549.0,"Minority Interest":25000.0,"Stockholders Equity":22696549.0,"Treasury Stock":3167492.0,"Retained Earnings":-25786302.0,"Additional Paid In Capital":51634910.0,"Capital Stock":15433.0,"Common Stock":15433.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":46663932.0,"Total Non Current Liabilities Net Minority Interest":13615255.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":11715698.0,"Non Current Deferred Revenue":11290223.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":1899557.0,"Long Term Capital Lease Obligation":1899557.0,"Current Liabilities":33048677.0,"Other Current Liabilities":24669578.0,"Current Deferred Liabilities":2798218.0,"Current Deferred Revenue":2798218.0,"Current Debt And Capital Lease Obligation":191641.0,"Current Capital Lease Obligation":191641.0,"Payables And Accrued Expenses":5389240.0,"Current Accrued Expenses":4184264.0,"Payables":1204976.0,"Accounts Payable":1204976.0,"Total Assets":69385481.0,"Total Non Current Assets":8883120.0,"Other Non Current Assets":338376.0,"Non Current Deferred Assets":3878857.0,"Net PPE":4665887.0,"Accumulated Depreciation":-7088579.0,"Gross PPE":11754466.0,"Leases":1594291.0,"Construction In Progress":500475.0,"Other Properties":1630228.0,"Machinery Furniture Equipment":8029472.0,"Properties":0.0,"Current Assets":60502361.0,"Other Current Assets":2057868.0,"Assets Held For Sale Current":23719082.0,"Current Deferred Assets":1111248.0,"Restricted Cash":1013182.0,"Receivables":2901028.0,"Accounts Receivable":2901028.0,"Allowance For Doubtful Accounts Receivable":-292049.0,"Gross Accounts Receivable":3193077.0,"Cash Cash Equivalents And Short Term Investments":29699953.0,"Cash And Cash Equivalents":29699953.0,"Cash Financial":null},"2025-06-30":{"Treasury Shares Number":33794.0,"Ordinary Shares Number":15330728.0,"Share Issued":15364522.0,"Total Debt":2171353.0,"Tangible Book Value":23236743.0,"Invested Capital":23236743.0,"Working Capital":28241872.0,"Net Tangible Assets":23236743.0,"Capital Lease Obligations":2171353.0,"Common Stock Equity":23236743.0,"Total Capitalization":23236743.0,"Total Equity Gross Minority Interest":23261743.0,"Minority Interest":25000.0,"Stockholders Equity":23236743.0,"Treasury Stock":878498.0,"Retained Earnings":-26641311.0,"Additional Paid In Capital":50741188.0,"Capital Stock":15364.0,"Common Stock":15364.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":49921658.0,"Total Non Current Liabilities Net Minority Interest":14410974.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":12428763.0,"Non Current Deferred Revenue":11933369.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":1982211.0,"Long Term Capital Lease Obligation":1982211.0,"Current Liabilities":35510684.0,"Other Current Liabilities":27201704.0,"Current Deferred Liabilities":2860202.0,"Current Deferred Revenue":2860202.0,"Current Debt And Capital Lease Obligation":189142.0,"Current Capital Lease Obligation":189142.0,"Payables And Accrued Expenses":5259636.0,"Current Accrued Expenses":3677226.0,"Payables":1582410.0,"Accounts Payable":1582410.0,"Total Assets":73183401.0,"Total Non Current Assets":9430845.0,"Other Non Current Assets":286794.0,"Non Current Deferred Assets":4281676.0,"Net PPE":4862375.0,"Accumulated Depreciation":-6660324.0,"Gross PPE":11522699.0,"Leases":1588391.0,"Construction In Progress":568554.0,"Other Properties":1686945.0,"Machinery Furniture Equipment":7678809.0,"Properties":0.0,"Current Assets":63752556.0,"Other Current Assets":2706235.0,"Assets Held For Sale Current":26289685.0,"Current Deferred Assets":966559.0,"Restricted Cash":1187688.0,"Receivables":2790722.0,"Accounts Receivable":2790722.0,"Allowance For Doubtful Accounts Receivable":-220893.0,"Gross Accounts Receivable":3011615.0,"Cash Cash Equivalents And Short Term Investments":29811667.0,"Cash And Cash Equivalents":29811667.0,"Cash Financial":29811667.0},"2025-03-31":{"Treasury Shares Number":33794.0,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Current Deferred Assets":null,"Restricted Cash":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Liabilities Heldfor Sale Non Current":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Current Deferred Assets":null,"Restricted Cash":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":25051355.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-83237.2,"Tax Rate For Calcs":0.4,"Normalized EBITDA":472081.0,"Total Unusual Items":-208093.0,"Total Unusual Items Excluding Goodwill":-208093.0,"Net Income From Continuing Operation Net Minority Interest":-251327.0,"Reconciled Depreciation":424552.0,"Reconciled Cost Of Revenue":2475559.0,"EBITDA":263988.0,"EBIT":-160564.0,"Normalized Income":-126471.2,"Net Income From Continuing And Discontinued Operation":653021.0,"Total Expenses":15342478.0,"Total Operating Income As Reported":-368657.0,"Diluted Average Shares":14246993.0,"Basic Average Shares":14244929.0,"Diluted EPS":0.05,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":653021.0,"Net Income Common Stockholders":653021.0,"Net Income":653021.0,"Net Income Including Noncontrolling Interests":653021.0,"Net Income Discontinuous Operations":904348.0,"Net Income Continuous Operations":-251327.0,"Tax Provision":9108.0,"Pretax Income":-242219.0,"Other Income Expense":-81655.0,"Other Non Operating Income Expenses":126438.0,"Special Income Charges":-208093.0,"Gain On Sale Of Ppe":-208093.0,"Operating Income":-160564.0,"Operating Expense":12865228.0,"Depreciation Amortization Depletion Income Statement":422861.0,"Depreciation And Amortization In Income Statement":422861.0,"Selling General And Administration":12442367.0,"Selling And Marketing Expense":4886151.0,"General And Administrative Expense":7556216.0,"Other Gand A":7556216.0,"Gross Profit":12704664.0,"Cost Of Revenue":2477250.0,"Total Revenue":15181914.0,"Operating Revenue":14341304.0},"2026-03-31":{"Tax Effect Of Unusual Items":-252.655414,"Tax Rate For Calcs":0.009976,"Normalized EBITDA":1328771.0,"Total Unusual Items":-25327.0,"Total Unusual Items Excluding Goodwill":-25327.0,"Net Income From Continuing Operation Net Minority Interest":1102791.0,"Reconciled Depreciation":404449.0,"Reconciled Cost Of Revenue":2714899.0,"EBITDA":1303444.0,"EBIT":898995.0,"Normalized Income":1127865.344586,"Net Income From Continuing And Discontinued Operation":1299135.0,"Total Expenses":13921238.0,"Total Operating Income As Reported":873668.0,"Diluted Average Shares":14185152.0,"Basic Average Shares":14181109.0,"Diluted EPS":0.09,"Basic EPS":0.09,"Diluted NI Availto Com Stockholders":1299135.0,"Net Income Common Stockholders":1299135.0,"Net Income":1299135.0,"Net Income Including Noncontrolling Interests":1299135.0,"Net Income Discontinuous Operations":196344.0,"Net Income Continuous Operations":1102791.0,"Tax Provision":11112.0,"Pretax Income":1113903.0,"Other Income Expense":214908.0,"Other Non Operating Income Expenses":240235.0,"Special Income Charges":-25327.0,"Gain On Sale Of Ppe":-25327.0,"Operating Income":898995.0,"Operating Expense":11198583.0,"Depreciation Amortization Depletion Income Statement":396693.0,"Depreciation And Amortization In Income Statement":396693.0,"Selling General And Administration":10801890.0,"Selling And Marketing Expense":3716904.0,"General And Administrative Expense":7084986.0,"Other Gand A":7084986.0,"Gross Profit":12097578.0,"Cost Of Revenue":2722655.0,"Total Revenue":14820233.0,"Operating Revenue":14359341.0},"2025-12-31":{"Tax Effect Of Unusual Items":-5.546005,"Tax Rate For Calcs":0.003735,"Normalized EBITDA":1188323.0,"Total Unusual Items":-1485.0,"Total Unusual Items Excluding Goodwill":-1485.0,"Net Income From Continuing Operation Net Minority Interest":937129.0,"Reconciled Depreciation":442943.0,"Reconciled Cost Of Revenue":2809764.0,"EBITDA":1186838.0,"EBIT":743895.0,"Normalized Income":938608.453995,"Net Income From Continuing And Discontinued Operation":991097.0,"Total Expenses":14423152.0,"Total Operating Income As Reported":742410.0,"Diluted Average Shares":14580963.0,"Basic Average Shares":14565362.0,"Diluted EPS":0.07,"Basic EPS":0.07,"Diluted NI Availto Com Stockholders":991097.0,"Net Income Common Stockholders":991097.0,"Net Income":991097.0,"Net Income Including Noncontrolling Interests":991097.0,"Net Income Discontinuous Operations":53968.0,"Net Income Continuous Operations":937129.0,"Tax Provision":3513.0,"Pretax Income":940642.0,"Other Income Expense":196747.0,"Other Non Operating Income Expenses":198232.0,"Special Income Charges":-1485.0,"Gain On Sale Of Ppe":-1485.0,"Operating Income":743895.0,"Operating Expense":11603645.0,"Depreciation Amortization Depletion Income Statement":433200.0,"Depreciation And Amortization In Income Statement":433200.0,"Selling General And Administration":11170445.0,"Selling And Marketing Expense":3494324.0,"General And Administrative Expense":7676121.0,"Other Gand A":7676121.0,"Gross Profit":12347540.0,"Cost Of Revenue":2819507.0,"Total Revenue":15167047.0,"Operating Revenue":14717629.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.034405,"Normalized EBITDA":623961.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":290370.0,"Reconciled Depreciation":463046.0,"Reconciled Cost Of Revenue":2644924.0,"EBITDA":623961.0,"EBIT":160915.0,"Normalized Income":290370.0,"Net Income From Continuing And Discontinued Operation":855009.0,"Total Expenses":13219770.0,"Total Operating Income As Reported":160915.0,"Diluted Average Shares":15398594.0,"Basic Average Shares":15344844.0,"Diluted EPS":0.06,"Basic EPS":0.06,"Diluted NI Availto Com Stockholders":855009.0,"Net Income Common Stockholders":855009.0,"Net Income":855009.0,"Net Income Including Noncontrolling Interests":855009.0,"Net Income Discontinuous Operations":564639.0,"Net Income Continuous Operations":290370.0,"Tax Provision":10346.0,"Pretax Income":300716.0,"Other Income Expense":139801.0,"Other Non Operating Income Expenses":139801.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Operating Income":160915.0,"Operating Expense":10558536.0,"Depreciation Amortization Depletion Income Statement":446736.0,"Depreciation And Amortization In Income Statement":446736.0,"Selling General And Administration":10111800.0,"Selling And Marketing Expense":2816081.0,"General And Administrative Expense":7295719.0,"Other Gand A":7295719.0,"Gross Profit":10719451.0,"Cost Of Revenue":2661234.0,"Total Revenue":13380685.0,"Operating Revenue":12961875.0},"2025-06-30":{"Tax Effect Of Unusual Items":-932.4,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-709874.0,"Total Unusual Items":-4440.0,"Total Unusual Items Excluding Goodwill":-4440.0,"Net Income From Continuing Operation Net Minority Interest":-989635.0,"Reconciled Depreciation":419414.0,"Reconciled Cost Of Revenue":2755488.0,"EBITDA":-714314.0,"EBIT":-1133728.0,"Normalized Income":-986127.4,"Net Income From Continuing And Discontinued Operation":93363.0,"Total Expenses":14403997.0,"Total Operating Income As Reported":-1138167.0,"Diluted Average Shares":15400408.0,"Basic Average Shares":15326317.0,"Diluted EPS":0.01,"Basic EPS":0.01,"Diluted NI Availto Com Stockholders":93363.0,"Net Income Common Stockholders":93363.0,"Net Income":93363.0,"Net Income Including Noncontrolling Interests":93363.0,"Net Income Discontinuous Operations":1082998.0,"Net Income Continuous Operations":-989635.0,"Tax Provision":11390.0,"Pretax Income":-978245.0,"Other Income Expense":155482.0,"Other Non Operating Income Expenses":159922.0,"Special Income Charges":-4440.0,"Gain On Sale Of Ppe":-4440.0,"Operating Income":-1133728.0,"Operating Expense":11631390.0,"Depreciation Amortization Depletion Income Statement":402295.0,"Depreciation And Amortization In Income Statement":402295.0,"Selling General And Administration":11229095.0,"Selling And Marketing Expense":3483844.0,"General And Administrative Expense":7745251.0,"Other Gand A":7745251.0,"Gross Profit":10497662.0,"Cost Of Revenue":2772607.0,"Total Revenue":13270269.0,"Operating Revenue":12715577.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":1935962.0,"Repurchase Of Capital Stock":-676810.0,"Repayment Of Debt":0.0,"Capital Expenditure":-256258.0,"Interest Paid Supplemental Data":null,"End Cash Position":23827725.0,"Beginning Cash Position":21426744.0,"Changes In Cash":2400981.0,"Financing Cash Flow":-695265.0,"Cash Flow From Continuing Financing Activities":-695265.0,"Proceeds From Stock Option Exercised":-18455.0,"Net Common Stock Issuance":-676810.0,"Common Stock Payments":-676810.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":904026.0,"Cash Flow From Continuing Investing Activities":904026.0,"Net Business Purchase And Sale":1160284.0,"Sale Of Business":1160284.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-256258.0,"Purchase Of PPE":-256258.0,"Operating Cash Flow":2192220.0,"Cash Flow From Continuing Operating Activities":2192220.0,"Change In Working Capital":-282136.0,"Change In Other Working Capital":-1220960.0,"Change In Other Current Liabilities":1049075.0,"Change In Payables And Accrued Expense":-264376.0,"Change In Accrued Expense":-335280.0,"Change In Payable":70904.0,"Change In Account Payable":70904.0,"Change In Prepaid Assets":160472.0,"Change In Receivables":-6347.0,"Changes In Account Receivables":-6347.0,"Other Non Cash Items":-88565.0,"Stock Based Compensation":423180.0,"Provisionand Write Offof Assets":37607.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":424552.0,"Depreciation And Amortization":424552.0,"Operating Gains Losses":1024561.0,"Net Income From Continuing Operations":653021.0},"2026-03-31":{"Free Cash Flow":-1710770.0,"Repurchase Of Capital Stock":-1145054.0,"Repayment Of Debt":0.0,"Capital Expenditure":-234600.0,"Interest Paid Supplemental Data":null,"End Cash Position":21426744.0,"Beginning Cash Position":24301868.0,"Changes In Cash":-2875124.0,"Financing Cash Flow":-1164354.0,"Cash Flow From Continuing Financing Activities":-1164354.0,"Proceeds From Stock Option Exercised":-19300.0,"Net Common Stock Issuance":-1145054.0,"Common Stock Payments":-1145054.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-234600.0,"Cash Flow From Continuing Investing Activities":-234600.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-234600.0,"Purchase Of PPE":-234600.0,"Operating Cash Flow":-1476170.0,"Cash Flow From Continuing Operating Activities":-1476170.0,"Change In Working Capital":-3641466.0,"Change In Other Working Capital":-850596.0,"Change In Other Current Liabilities":-18327.0,"Change In Payables And Accrued Expense":-2274087.0,"Change In Accrued Expense":-1595358.0,"Change In Payable":-678729.0,"Change In Account Payable":-678729.0,"Change In Prepaid Assets":-958822.0,"Change In Receivables":460366.0,"Changes In Account Receivables":460366.0,"Other Non Cash Items":-306594.0,"Stock Based Compensation":280000.0,"Provisionand Write Offof Assets":85216.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":404449.0,"Depreciation And Amortization":404449.0,"Operating Gains Losses":403090.0,"Net Income From Continuing Operations":1299135.0},"2025-12-31":{"Free Cash Flow":2548082.0,"Repurchase Of Capital Stock":-9024589.0,"Repayment Of Debt":0.0,"Capital Expenditure":-349400.0,"Interest Paid Supplemental Data":null,"End Cash Position":24301868.0,"Beginning Cash Position":30713135.0,"Changes In Cash":-6411267.0,"Financing Cash Flow":-8959349.0,"Cash Flow From Continuing Financing Activities":-8959349.0,"Proceeds From Stock Option Exercised":65240.0,"Net Common Stock Issuance":-9024589.0,"Common Stock Payments":-9024589.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-349400.0,"Cash Flow From Continuing Investing Activities":-349400.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-349400.0,"Purchase Of PPE":-349400.0,"Operating Cash Flow":2897482.0,"Cash Flow From Continuing Operating Activities":2897482.0,"Change In Working Capital":-699178.0,"Change In Other Working Capital":-965737.0,"Change In Other Current Liabilities":-1033312.0,"Change In Payables And Accrued Expense":825831.0,"Change In Accrued Expense":567055.0,"Change In Payable":258776.0,"Change In Account Payable":258776.0,"Change In Prepaid Assets":403512.0,"Change In Receivables":70528.0,"Changes In Account Receivables":70528.0,"Other Non Cash Items":-89300.0,"Stock Based Compensation":326295.0,"Provisionand Write Offof Assets":136513.0,"Deferred Tax":93066.0,"Deferred Income Tax":93066.0,"Depreciation Amortization Depletion":442943.0,"Depreciation And Amortization":442943.0,"Operating Gains Losses":1696046.0,"Net Income From Continuing Operations":991097.0},"2025-09-30":{"Free Cash Flow":1455192.0,"Repurchase Of Capital Stock":-2288994.0,"Repayment Of Debt":0.0,"Capital Expenditure":-317840.0,"Interest Paid Supplemental Data":null,"End Cash Position":30713135.0,"Beginning Cash Position":30999355.0,"Changes In Cash":-286220.0,"Financing Cash Flow":-1741412.0,"Cash Flow From Continuing Financing Activities":-1741412.0,"Proceeds From Stock Option Exercised":547582.0,"Net Common Stock Issuance":-2288994.0,"Common Stock Payments":-2288994.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-317840.0,"Cash Flow From Continuing Investing Activities":-317840.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-317840.0,"Purchase Of PPE":-317840.0,"Operating Cash Flow":1773032.0,"Cash Flow From Continuing Operating Activities":1773032.0,"Change In Working Capital":-818036.0,"Change In Other Working Capital":-2130235.0,"Change In Other Current Liabilities":229854.0,"Change In Payables And Accrued Expense":-104970.0,"Change In Accrued Expense":453858.0,"Change In Payable":-558828.0,"Change In Account Payable":-558828.0,"Change In Prepaid Assets":1281472.0,"Change In Receivables":-94157.0,"Changes In Account Receivables":-94157.0,"Other Non Cash Items":-83512.0,"Stock Based Compensation":346209.0,"Provisionand Write Offof Assets":149719.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":463046.0,"Depreciation And Amortization":463046.0,"Operating Gains Losses":860597.0,"Net Income From Continuing Operations":855009.0},"2025-06-30":{"Free Cash Flow":363609.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Capital Expenditure":-505040.0,"Interest Paid Supplemental Data":12639.0,"End Cash Position":30999355.0,"Beginning Cash Position":22897559.0,"Changes In Cash":8101796.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":7233147.0,"Cash Flow From Continuing Investing Activities":7233147.0,"Net Business Purchase And Sale":7738187.0,"Sale Of Business":7738187.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-505040.0,"Purchase Of PPE":-505040.0,"Operating Cash Flow":868649.0,"Cash Flow From Continuing Operating Activities":868649.0,"Change In Working Capital":-1657884.0,"Change In Other Working Capital":-1766823.0,"Change In Other Current Liabilities":137501.0,"Change In Payables And Accrued Expense":-400054.0,"Change In Accrued Expense":-790533.0,"Change In Payable":390479.0,"Change In Account Payable":390479.0,"Change In Prepaid Assets":275863.0,"Change In Receivables":95629.0,"Changes In Account Receivables":95629.0,"Other Non Cash Items":-74167.0,"Stock Based Compensation":330988.0,"Provisionand Write Offof Assets":0.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":419414.0,"Depreciation And Amortization":419414.0,"Operating Gains Losses":1756935.0,"Net Income From Continuing Operations":93363.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":12500.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":-123546.0,"Deferred Income Tax":-123546.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null}}}