{"ticker":"KAI","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":2815702.0,"Ordinary Shares Number":11808457.0,"Share Issued":14624159.0,"Net Debt":246336000.0,"Total Debt":363361000.0,"Tangible Book Value":103346000.0,"Invested Capital":1358965000.0,"Working Capital":335209000.0,"Net Tangible Assets":103346000.0,"Common Stock Equity":995604000.0,"Total Capitalization":1355804000.0,"Total Equity Gross Minority Interest":1006149000.0,"Minority Interest":10545000.0,"Stockholders Equity":995604000.0,"Gains Losses Not Affecting Retained Earnings":-38805000.0,"Other Equity Adjustments":-38805000.0,"Treasury Stock":68996000.0,"Retained Earnings":966899000.0,"Additional Paid In Capital":136360000.0,"Capital Stock":146000.0,"Common Stock":146000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":708503000.0,"Total Non Current Liabilities Net Minority Interest":481069000.0,"Other Non Current Liabilities":57491000.0,"Non Current Deferred Liabilities":63378000.0,"Non Current Deferred Taxes Liabilities":63378000.0,"Long Term Debt And Capital Lease Obligation":360200000.0,"Long Term Debt":360200000.0,"Current Liabilities":227434000.0,"Other Current Liabilities":45739000.0,"Current Deferred Liabilities":74656000.0,"Current Deferred Revenue":74656000.0,"Current Debt And Capital Lease Obligation":3161000.0,"Current Debt":3161000.0,"Current Provisions":10491000.0,"Payables And Accrued Expenses":93387000.0,"Current Accrued Expenses":37906000.0,"Payables":55481000.0,"Accounts Payable":55481000.0,"Total Assets":1714652000.0,"Total Non Current Assets":1152009000.0,"Other Non Current Assets":66465000.0,"Goodwill And Other Intangible Assets":892258000.0,"Other Intangible Assets":341170000.0,"Goodwill":551088000.0,"Net PPE":193286000.0,"Accumulated Depreciation":-178135000.0,"Gross PPE":371421000.0,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":562643000.0,"Other Current Assets":49698000.0,"Restricted Cash":2792000.0,"Inventory":214831000.0,"Finished Goods":70969000.0,"Work In Process":51760000.0,"Raw Materials":92102000.0,"Receivables":178297000.0,"Other Receivables":5921000.0,"Accounts Receivable":172376000.0,"Allowance For Doubtful Accounts Receivable":-5334000.0,"Gross Accounts Receivable":177710000.0,"Cash Cash Equivalents And Short Term Investments":117025000.0,"Cash And Cash Equivalents":117025000.0,"Cash Financial":117025000.0},"2025-12-31":{"Treasury Shares Number":2835165.0,"Ordinary Shares Number":11788994.0,"Share Issued":14624159.0,"Net Debt":254950000.0,"Total Debt":374501000.0,"Tangible Book Value":73812000.0,"Invested Capital":1354310000.0,"Working Capital":313762000.0,"Net Tangible Assets":73812000.0,"Common Stock Equity":979809000.0,"Total Capitalization":1351181000.0,"Total Equity Gross Minority Interest":991067000.0,"Minority Interest":11258000.0,"Stockholders Equity":979809000.0,"Gains Losses Not Affecting Retained Earnings":-35349000.0,"Other Equity Adjustments":-35349000.0,"Treasury Stock":69473000.0,"Retained Earnings":945641000.0,"Additional Paid In Capital":138844000.0,"Capital Stock":146000.0,"Common Stock":146000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":721111000.0,"Total Non Current Liabilities Net Minority Interest":492940000.0,"Other Non Current Liabilities":59089000.0,"Non Current Deferred Liabilities":62479000.0,"Non Current Deferred Taxes Liabilities":62479000.0,"Long Term Debt And Capital Lease Obligation":371372000.0,"Long Term Debt":371372000.0,"Current Liabilities":228171000.0,"Other Current Liabilities":46012000.0,"Current Deferred Liabilities":66472000.0,"Current Deferred Revenue":66472000.0,"Current Debt And Capital Lease Obligation":3129000.0,"Current Debt":3129000.0,"Current Provisions":11848000.0,"Payables And Accrued Expenses":100710000.0,"Current Accrued Expenses":47348000.0,"Payables":53362000.0,"Accounts Payable":53362000.0,"Total Assets":1712178000.0,"Total Non Current Assets":1170245000.0,"Other Non Current Assets":67592000.0,"Goodwill And Other Intangible Assets":905997000.0,"Other Intangible Assets":350376000.0,"Goodwill":555621000.0,"Net PPE":196656000.0,"Accumulated Depreciation":-173586000.0,"Gross PPE":370242000.0,"Construction In Progress":6266000.0,"Machinery Furniture Equipment":217978000.0,"Buildings And Improvements":126603000.0,"Land And Improvements":19395000.0,"Properties":0.0,"Current Assets":541933000.0,"Other Current Assets":47232000.0,"Restricted Cash":3130000.0,"Inventory":206854000.0,"Finished Goods":69725000.0,"Work In Process":44455000.0,"Raw Materials":92674000.0,"Receivables":165166000.0,"Other Receivables":6599000.0,"Accounts Receivable":158567000.0,"Allowance For Doubtful Accounts Receivable":-5149000.0,"Gross Accounts Receivable":163716000.0,"Cash Cash Equivalents And Short Term Investments":119551000.0,"Cash And Cash Equivalents":119551000.0,"Cash Financial":119551000.0},"2025-09-30":{"Treasury Shares Number":2846024.0,"Ordinary Shares Number":11778135.0,"Share Issued":14624159.0,"Net Debt":133512000.0,"Total Debt":258005000.0,"Tangible Book Value":181984000.0,"Invested Capital":1207852000.0,"Working Capital":307446000.0,"Net Tangible Assets":181984000.0,"Common Stock Equity":949847000.0,"Total Capitalization":1204466000.0,"Total Equity Gross Minority Interest":961507000.0,"Minority Interest":11660000.0,"Stockholders Equity":949847000.0,"Gains Losses Not Affecting Retained Earnings":-40097000.0,"Other Equity Adjustments":-40097000.0,"Treasury Stock":69738000.0,"Retained Earnings":925624000.0,"Additional Paid In Capital":133912000.0,"Capital Stock":146000.0,"Common Stock":146000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":570727000.0,"Total Non Current Liabilities Net Minority Interest":358212000.0,"Other Non Current Liabilities":57564000.0,"Non Current Deferred Liabilities":46029000.0,"Non Current Deferred Taxes Liabilities":46029000.0,"Long Term Debt And Capital Lease Obligation":254619000.0,"Long Term Debt":254619000.0,"Current Liabilities":212515000.0,"Other Current Liabilities":44172000.0,"Current Deferred Liabilities":58404000.0,"Current Deferred Revenue":58404000.0,"Current Debt And Capital Lease Obligation":3386000.0,"Current Debt":3386000.0,"Current Provisions":10389000.0,"Payables And Accrued Expenses":96164000.0,"Current Accrued Expenses":45539000.0,"Payables":50625000.0,"Accounts Payable":50625000.0,"Total Assets":1532234000.0,"Total Non Current Assets":1012273000.0,"Other Non Current Assets":67029000.0,"Goodwill And Other Intangible Assets":767863000.0,"Other Intangible Assets":270775000.0,"Goodwill":497088000.0,"Net PPE":177381000.0,"Accumulated Depreciation":-164461000.0,"Gross PPE":341842000.0,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":519961000.0,"Other Current Assets":44696000.0,"Restricted Cash":2420000.0,"Inventory":179705000.0,"Finished Goods":66155000.0,"Work In Process":42725000.0,"Raw Materials":70825000.0,"Receivables":168647000.0,"Other Receivables":9866000.0,"Accounts Receivable":158781000.0,"Allowance For Doubtful Accounts Receivable":-5508000.0,"Gross Accounts Receivable":164289000.0,"Cash Cash Equivalents And Short Term Investments":124493000.0,"Cash And Cash Equivalents":124493000.0,"Cash Financial":124493000.0},"2025-06-30":{"Treasury Shares Number":2846846.0,"Ordinary Shares Number":11777313.0,"Share Issued":14624159.0,"Net Debt":153602000.0,"Total Debt":248923000.0,"Tangible Book Value":155223000.0,"Invested Capital":1174943000.0,"Working Capital":274899000.0,"Net Tangible Assets":155223000.0,"Common Stock Equity":926020000.0,"Total Capitalization":1171686000.0,"Total Equity Gross Minority Interest":937293000.0,"Minority Interest":11273000.0,"Stockholders Equity":926020000.0,"Gains Losses Not Affecting Retained Earnings":-37553000.0,"Other Equity Adjustments":-37553000.0,"Treasury Stock":69759000.0,"Retained Earnings":901907000.0,"Additional Paid In Capital":131279000.0,"Capital Stock":146000.0,"Common Stock":146000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":547221000.0,"Total Non Current Liabilities Net Minority Interest":347428000.0,"Other Non Current Liabilities":56513000.0,"Non Current Deferred Liabilities":45249000.0,"Non Current Deferred Taxes Liabilities":45249000.0,"Long Term Debt And Capital Lease Obligation":245666000.0,"Long Term Debt":245666000.0,"Current Liabilities":199793000.0,"Other Current Liabilities":40542000.0,"Current Deferred Liabilities":55675000.0,"Current Deferred Revenue":55675000.0,"Current Debt And Capital Lease Obligation":3257000.0,"Current Debt":3257000.0,"Current Provisions":9981000.0,"Payables And Accrued Expenses":90338000.0,"Current Accrued Expenses":37797000.0,"Payables":52541000.0,"Accounts Payable":52541000.0,"Total Assets":1484514000.0,"Total Non Current Assets":1009822000.0,"Other Non Current Assets":64301000.0,"Goodwill And Other Intangible Assets":770797000.0,"Other Intangible Assets":272973000.0,"Goodwill":497824000.0,"Net PPE":174724000.0,"Accumulated Depreciation":-159456000.0,"Gross PPE":334180000.0,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":474692000.0,"Other Current Assets":45237000.0,"Restricted Cash":1867000.0,"Inventory":168588000.0,"Finished Goods":67198000.0,"Work In Process":35957000.0,"Raw Materials":65433000.0,"Receivables":163679000.0,"Other Receivables":11105000.0,"Accounts Receivable":152574000.0,"Allowance For Doubtful Accounts Receivable":-4431000.0,"Gross Accounts Receivable":157005000.0,"Cash Cash Equivalents And Short Term Investments":95321000.0,"Cash And Cash Equivalents":95321000.0,"Cash Financial":95321000.0},"2025-03-31":{"Treasury Shares Number":2848300.0,"Ordinary Shares Number":11775859.0,"Share Issued":14624159.0,"Net Debt":185198000.0,"Total Debt":276876000.0,"Tangible Book Value":116668000.0,"Invested Capital":1152827000.0,"Working Capital":266107000.0,"Net Tangible Assets":116668000.0,"Common Stock Equity":875951000.0,"Total Capitalization":1149449000.0,"Total Equity Gross Minority Interest":886570000.0,"Minority Interest":10619000.0,"Stockholders Equity":875951000.0,"Gains Losses Not Affecting Retained Earnings":-62424000.0,"Other Equity Adjustments":-62424000.0,"Treasury Stock":69795000.0,"Retained Earnings":879752000.0,"Additional Paid In Capital":128272000.0,"Capital Stock":146000.0,"Common Stock":146000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":548869000.0,"Total Non Current Liabilities Net Minority Interest":368246000.0,"Other Non Current Liabilities":52105000.0,"Non Current Deferred Liabilities":42643000.0,"Non Current Deferred Taxes Liabilities":42643000.0,"Long Term Debt And Capital Lease Obligation":273498000.0,"Long Term Debt":273498000.0,"Current Liabilities":180623000.0,"Other Current Liabilities":36910000.0,"Current Deferred Liabilities":46077000.0,"Current Deferred Revenue":46077000.0,"Current Debt And Capital Lease Obligation":3378000.0,"Current Debt":3378000.0,"Current Provisions":10116000.0,"Payables And Accrued Expenses":84142000.0,"Current Accrued Expenses":34837000.0,"Payables":49305000.0,"Accounts Payable":49305000.0,"Total Assets":1435439000.0,"Total Non Current Assets":988709000.0,"Other Non Current Assets":58878000.0,"Goodwill And Other Intangible Assets":759283000.0,"Other Intangible Assets":274782000.0,"Goodwill":484501000.0,"Net PPE":170548000.0,"Accumulated Depreciation":-152021000.0,"Gross PPE":322569000.0,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":446730000.0,"Other Current Assets":41252000.0,"Restricted Cash":2127000.0,"Inventory":153544000.0,"Finished Goods":59120000.0,"Work In Process":32486000.0,"Raw Materials":61938000.0,"Receivables":158129000.0,"Other Receivables":12222000.0,"Accounts Receivable":145907000.0,"Allowance For Doubtful Accounts Receivable":-4300000.0,"Gross Accounts Receivable":150207000.0,"Cash Cash Equivalents And Short Term Investments":91678000.0,"Cash And Cash Equivalents":91678000.0,"Cash Financial":91678000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":4127000.0,"Machinery Furniture Equipment":190615000.0,"Buildings And Improvements":105064000.0,"Land And Improvements":15884000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":11819000.0,"Basic Average Shares":11808000.0,"Diluted EPS":2.75,"Basic EPS":2.75,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.282,"Normalized EBITDA":55094000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":25509000.0,"Reconciled Depreciation":14647000.0,"Reconciled Cost Of Revenue":154802000.0,"EBITDA":55094000.0,"EBIT":40447000.0,"Net Interest Income":-4133000.0,"Interest Expense":4484000.0,"Interest Income":351000.0,"Normalized Income":25509000.0,"Net Income From Continuing And Discontinued Operation":25509000.0,"Total Expenses":241396000.0,"Total Operating Income As Reported":40109000.0,"Diluted Average Shares":11802000.0,"Basic Average Shares":11794000.0,"Diluted EPS":2.16,"Basic EPS":2.16,"Diluted NI Availto Com Stockholders":25509000.0,"Net Income Common Stockholders":25509000.0,"Net Income":25509000.0,"Minority Interests":-312000.0,"Net Income Including Noncontrolling Interests":25821000.0,"Net Income Continuous Operations":25821000.0,"Tax Provision":10142000.0,"Pretax Income":35963000.0,"Other Income Expense":-13000.0,"Other Non Operating Income Expenses":-13000.0,"Special Income Charges":null,"Net Non Operating Interest Income Expense":-4133000.0,"Interest Expense Non Operating":4484000.0,"Interest Income Non Operating":351000.0,"Operating Income":40109000.0,"Operating Expense":86594000.0,"Other Operating Expenses":null,"Research And Development":4056000.0,"Selling General And Administration":82538000.0,"Gross Profit":126703000.0,"Cost Of Revenue":154802000.0,"Total Revenue":281505000.0,"Operating Revenue":281505000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.299846,"Normalized EBITDA":55040000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":24025000.0,"Reconciled Depreciation":14740000.0,"Reconciled Cost Of Revenue":160509000.0,"EBITDA":55040000.0,"EBIT":40300000.0,"Net Interest Income":-4722000.0,"Interest Expense":5322000.0,"Interest Income":600000.0,"Normalized Income":24025000.0,"Net Income From Continuing And Discontinued Operation":24025000.0,"Total Expenses":245182000.0,"Total Operating Income As Reported":39709000.0,"Diluted Average Shares":11805000.0,"Basic Average Shares":11779000.0,"Diluted EPS":2.04,"Basic EPS":2.04,"Diluted NI Availto Com Stockholders":24025000.0,"Net Income Common Stockholders":24025000.0,"Net Income":24025000.0,"Minority Interests":-465000.0,"Net Income Including Noncontrolling Interests":24490000.0,"Net Income Continuous Operations":24490000.0,"Tax Provision":10488000.0,"Pretax Income":34978000.0,"Other Income Expense":-1322000.0,"Other Non Operating Income Expenses":-9000.0,"Special Income Charges":null,"Net Non Operating Interest Income Expense":-4722000.0,"Interest Expense Non Operating":5322000.0,"Interest Income Non Operating":600000.0,"Operating Income":41022000.0,"Operating Expense":84673000.0,"Other Operating Expenses":null,"Research And Development":4098000.0,"Selling General And Administration":80862000.0,"Gross Profit":125695000.0,"Cost Of Revenue":160509000.0,"Total Revenue":286204000.0,"Operating Revenue":286204000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.3,"Normalized EBITDA":55367000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":27722000.0,"Reconciled Depreciation":12397000.0,"Reconciled Cost Of Revenue":148906000.0,"EBITDA":55367000.0,"EBIT":42970000.0,"Net Interest Income":-2716000.0,"Interest Expense":3089000.0,"Interest Income":373000.0,"Normalized Income":27722000.0,"Net Income From Continuing And Discontinued Operation":27722000.0,"Total Expenses":228951000.0,"Total Operating Income As Reported":42616000.0,"Diluted Average Shares":11802000.0,"Basic Average Shares":11777000.0,"Diluted EPS":2.35,"Basic EPS":2.35,"Diluted NI Availto Com Stockholders":27722000.0,"Net Income Common Stockholders":27722000.0,"Net Income":27722000.0,"Minority Interests":-393000.0,"Net Income Including Noncontrolling Interests":28115000.0,"Net Income Continuous Operations":28115000.0,"Tax Provision":11766000.0,"Pretax Income":39881000.0,"Other Income Expense":-19000.0,"Other Non Operating Income Expenses":-19000.0,"Special Income Charges":null,"Net Non Operating Interest Income Expense":-2716000.0,"Interest Expense Non Operating":3089000.0,"Interest Income Non Operating":373000.0,"Operating Income":42616000.0,"Operating Expense":80045000.0,"Other Operating Expenses":287000.0,"Research And Development":3919000.0,"Selling General And Administration":75839000.0,"Gross Profit":122661000.0,"Cost Of Revenue":148906000.0,"Total Revenue":271567000.0,"Operating Revenue":271567000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.27,"Normalized EBITDA":51868000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":26159000.0,"Reconciled Depreciation":12069000.0,"Reconciled Cost Of Revenue":138225000.0,"EBITDA":51868000.0,"EBIT":39799000.0,"Net Interest Income":-2899000.0,"Interest Expense":3338000.0,"Interest Income":439000.0,"Normalized Income":26159000.0,"Net Income From Continuing And Discontinued Operation":26159000.0,"Total Expenses":215890000.0,"Total Operating Income As Reported":39377000.0,"Diluted Average Shares":11793000.0,"Basic Average Shares":11776000.0,"Diluted EPS":2.22,"Basic EPS":2.22,"Diluted NI Availto Com Stockholders":26159000.0,"Net Income Common Stockholders":26159000.0,"Net Income":26159000.0,"Minority Interests":-480000.0,"Net Income Including Noncontrolling Interests":26639000.0,"Net Income Continuous Operations":26639000.0,"Tax Provision":9822000.0,"Pretax Income":36461000.0,"Other Income Expense":-17000.0,"Other Non Operating Income Expenses":-17000.0,"Special Income Charges":null,"Net Non Operating Interest Income Expense":-2899000.0,"Interest Expense Non Operating":3338000.0,"Interest Income Non Operating":439000.0,"Operating Income":39377000.0,"Operating Expense":77665000.0,"Other Operating Expenses":null,"Research And Development":3724000.0,"Selling General And Administration":73941000.0,"Gross Profit":117042000.0,"Cost Of Revenue":138225000.0,"Total Revenue":255267000.0,"Operating Revenue":255267000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.242616,"Normalized EBITDA":48100000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":24063000.0,"Reconciled Depreciation":12013000.0,"Reconciled Cost Of Revenue":128880000.0,"EBITDA":48100000.0,"EBIT":36087000.0,"Net Interest Income":-3305000.0,"Interest Expense":3822000.0,"Interest Income":517000.0,"Normalized Income":24063000.0,"Net Income From Continuing And Discontinued Operation":24063000.0,"Total Expenses":203624000.0,"Total Operating Income As Reported":35586000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":24063000.0,"Net Income Common Stockholders":24063000.0,"Net Income":24063000.0,"Minority Interests":-374000.0,"Net Income Including Noncontrolling Interests":24437000.0,"Net Income Continuous Operations":24437000.0,"Tax Provision":7828000.0,"Pretax Income":32265000.0,"Other Income Expense":-16000.0,"Other Non Operating Income Expenses":-16000.0,"Special Income Charges":null,"Net Non Operating Interest Income Expense":-3305000.0,"Interest Expense Non Operating":3822000.0,"Interest Income Non Operating":517000.0,"Operating Income":35586000.0,"Operating Expense":74744000.0,"Other Operating Expenses":null,"Research And Development":3523000.0,"Selling General And Administration":71221000.0,"Gross Profit":110330000.0,"Cost Of Revenue":128880000.0,"Total Revenue":239210000.0,"Operating Revenue":239210000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-658000.0,"Total Unusual Items Excluding Goodwill":-658000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-658000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":18658000.0,"Repayment Of Debt":-19129000.0,"Issuance Of Debt":9000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-3258000.0,"Interest Paid Supplemental Data":4253000.0,"Income Tax Paid Supplemental Data":9457000.0,"End Cash Position":119817000.0,"Beginning Cash Position":122681000.0,"Effect Of Exchange Rate Changes":-804000.0,"Changes In Cash":-2060000.0,"Financing Cash Flow":-20050000.0,"Cash Flow From Continuing Financing Activities":-20050000.0,"Net Other Financing Charges":-5913000.0,"Cash Dividends Paid":-4008000.0,"Common Stock Dividend Paid":-4008000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-10129000.0,"Net Short Term Debt Issuance":-19129000.0,"Short Term Debt Payments":-19129000.0,"Net Long Term Debt Issuance":9000000.0,"Long Term Debt Issuance":9000000.0,"Investing Cash Flow":-3926000.0,"Cash Flow From Continuing Investing Activities":-3926000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-1157000.0,"Purchase Of Business":-1157000.0,"Net PPE Purchase And Sale":-2769000.0,"Sale Of PPE":489000.0,"Purchase Of PPE":-3258000.0,"Operating Cash Flow":21916000.0,"Cash Flow From Continuing Operating Activities":21916000.0,"Change In Working Capital":-25249000.0,"Change In Other Working Capital":7308000.0,"Change In Other Current Liabilities":-10604000.0,"Change In Other Current Assets":-1635000.0,"Change In Payables And Accrued Expense":2522000.0,"Change In Payable":2522000.0,"Change In Account Payable":2522000.0,"Change In Inventory":-9214000.0,"Change In Receivables":-13626000.0,"Changes In Account Receivables":-14323000.0,"Other Non Cash Items":3509000.0,"Stock Based Compensation":2916000.0,"Provisionand Write Offof Assets":272000.0,"Depreciation Amortization Depletion":14647000.0,"Depreciation And Amortization":14647000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":25821000.0},"2025-12-31":{"Free Cash Flow":54709000.0,"Repayment Of Debt":-54021000.0,"Issuance Of Debt":170000000.0,"Issuance Of Capital Stock":2472000.0,"Capital Expenditure":-6050000.0,"Interest Paid Supplemental Data":5101000.0,"Income Tax Paid Supplemental Data":10611000.0,"End Cash Position":122681000.0,"Beginning Cash Position":126913000.0,"Effect Of Exchange Rate Changes":886000.0,"Changes In Cash":-5118000.0,"Financing Cash Flow":113314000.0,"Cash Flow From Continuing Financing Activities":113314000.0,"Net Other Financing Charges":-1132000.0,"Cash Dividends Paid":-4005000.0,"Common Stock Dividend Paid":-4005000.0,"Net Common Stock Issuance":2472000.0,"Common Stock Issuance":2472000.0,"Net Issuance Payments Of Debt":115979000.0,"Net Short Term Debt Issuance":145012000.0,"Short Term Debt Payments":-54021000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-179191000.0,"Cash Flow From Continuing Investing Activities":-179191000.0,"Net Other Investing Changes":245000.0,"Net Business Purchase And Sale":-173500000.0,"Purchase Of Business":-173500000.0,"Net PPE Purchase And Sale":-5936000.0,"Sale Of PPE":114000.0,"Purchase Of PPE":-6050000.0,"Operating Cash Flow":60759000.0,"Cash Flow From Continuing Operating Activities":60759000.0,"Change In Working Capital":12357000.0,"Change In Other Working Capital":2101000.0,"Change In Other Current Liabilities":-12784000.0,"Change In Other Current Assets":1069000.0,"Change In Payables And Accrued Expense":-2588000.0,"Change In Payable":-2588000.0,"Change In Account Payable":-2588000.0,"Change In Inventory":12000.0,"Change In Receivables":24547000.0,"Changes In Account Receivables":21216000.0,"Other Non Cash Items":4593000.0,"Stock Based Compensation":2726000.0,"Provisionand Write Offof Assets":-308000.0,"Depreciation Amortization Depletion":14740000.0,"Depreciation And Amortization":14740000.0,"Amortization Cash Flow":8375000.0,"Amortization Of Intangibles":8375000.0,"Depreciation":6365000.0,"Net Income From Continuing Operations":24490000.0},"2025-09-30":{"Free Cash Flow":44058000.0,"Repayment Of Debt":-12430000.0,"Issuance Of Debt":21033000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-3194000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":126913000.0,"Beginning Cash Position":97188000.0,"Effect Of Exchange Rate Changes":-414000.0,"Changes In Cash":30139000.0,"Financing Cash Flow":2174000.0,"Cash Flow From Continuing Financing Activities":2174000.0,"Net Other Financing Charges":-2425000.0,"Cash Dividends Paid":-4004000.0,"Common Stock Dividend Paid":-4004000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":8603000.0,"Net Short Term Debt Issuance":-12430000.0,"Short Term Debt Payments":-12430000.0,"Net Long Term Debt Issuance":21033000.0,"Long Term Debt Issuance":21033000.0,"Investing Cash Flow":-19287000.0,"Cash Flow From Continuing Investing Activities":-19287000.0,"Net Other Investing Changes":420000.0,"Net Business Purchase And Sale":-16483000.0,"Purchase Of Business":-16483000.0,"Net PPE Purchase And Sale":-3224000.0,"Sale Of PPE":-30000.0,"Purchase Of PPE":-3194000.0,"Operating Cash Flow":47252000.0,"Cash Flow From Continuing Operating Activities":47252000.0,"Change In Working Capital":2729000.0,"Change In Other Working Capital":-2111000.0,"Change In Other Current Liabilities":6674000.0,"Change In Other Current Assets":3679000.0,"Change In Payables And Accrued Expense":-4045000.0,"Change In Payable":-4045000.0,"Change In Account Payable":-4045000.0,"Change In Inventory":1873000.0,"Change In Receivables":-3341000.0,"Changes In Account Receivables":-4589000.0,"Other Non Cash Items":-61000.0,"Stock Based Compensation":2696000.0,"Provisionand Write Offof Assets":1089000.0,"Depreciation Amortization Depletion":12397000.0,"Depreciation And Amortization":12397000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":28115000.0},"2025-06-30":{"Free Cash Flow":36514000.0,"Repayment Of Debt":-34367000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-3968000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":97188000.0,"Beginning Cash Position":93805000.0,"Effect Of Exchange Rate Changes":4396000.0,"Changes In Cash":-1013000.0,"Financing Cash Flow":-38391000.0,"Cash Flow From Continuing Financing Activities":-38391000.0,"Net Other Financing Charges":-20000.0,"Cash Dividends Paid":-4004000.0,"Common Stock Dividend Paid":-4004000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-34367000.0,"Net Short Term Debt Issuance":-34367000.0,"Short Term Debt Payments":-34367000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-3104000.0,"Cash Flow From Continuing Investing Activities":-3104000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-3802000.0,"Sale Of PPE":166000.0,"Purchase Of PPE":-3968000.0,"Operating Cash Flow":40482000.0,"Cash Flow From Continuing Operating Activities":40482000.0,"Change In Working Capital":-2931000.0,"Change In Other Working Capital":10187000.0,"Change In Other Current Liabilities":-2767000.0,"Change In Other Current Assets":-1410000.0,"Change In Payables And Accrued Expense":1050000.0,"Change In Payable":1050000.0,"Change In Account Payable":1050000.0,"Change In Inventory":-9288000.0,"Change In Receivables":-703000.0,"Changes In Account Receivables":-2058000.0,"Other Non Cash Items":1446000.0,"Stock Based Compensation":3063000.0,"Provisionand Write Offof Assets":196000.0,"Depreciation Amortization Depletion":12069000.0,"Depreciation And Amortization":12069000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":26639000.0},"2025-03-31":{"Free Cash Flow":18999000.0,"Repayment Of Debt":-22563000.0,"Issuance Of Debt":8000000.0,"Issuance Of Capital Stock":2101000.0,"Capital Expenditure":-3836000.0,"Interest Paid Supplemental Data":3657000.0,"Income Tax Paid Supplemental Data":11109000.0,"End Cash Position":93805000.0,"Beginning Cash Position":95946000.0,"Effect Of Exchange Rate Changes":1945000.0,"Changes In Cash":-4086000.0,"Financing Cash Flow":-23085000.0,"Cash Flow From Continuing Financing Activities":-23085000.0,"Net Other Financing Charges":-6861000.0,"Cash Dividends Paid":-3762000.0,"Common Stock Dividend Paid":-3762000.0,"Net Common Stock Issuance":2101000.0,"Common Stock Issuance":2101000.0,"Net Issuance Payments Of Debt":-14563000.0,"Net Short Term Debt Issuance":-22563000.0,"Short Term Debt Payments":-22563000.0,"Net Long Term Debt Issuance":8000000.0,"Long Term Debt Issuance":8000000.0,"Investing Cash Flow":-3836000.0,"Cash Flow From Continuing Investing Activities":-3836000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-3836000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-3836000.0,"Operating Cash Flow":22835000.0,"Cash Flow From Continuing Operating Activities":22835000.0,"Change In Working Capital":-18469000.0,"Change In Other Working Capital":-827000.0,"Change In Other Current Liabilities":-14342000.0,"Change In Other Current Assets":-1368000.0,"Change In Payables And Accrued Expense":-1658000.0,"Change In Payable":-1658000.0,"Change In Account Payable":-1658000.0,"Change In Inventory":-5516000.0,"Change In Receivables":5242000.0,"Changes In Account Receivables":-1068000.0,"Other Non Cash Items":2337000.0,"Stock Based Compensation":2757000.0,"Provisionand Write Offof Assets":-240000.0,"Depreciation Amortization Depletion":12013000.0,"Depreciation And Amortization":12013000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":24437000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":4665000.0,"Income Tax Paid Supplemental Data":9003000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":651000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}