{"ticker":"KALA","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":18589832.0,"Share Issued":18589832.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":10760000.0,"Invested Capital":10760000.0,"Working Capital":10761000.0,"Net Tangible Assets":10761000.0,"Capital Lease Obligations":null,"Common Stock Equity":10760000.0,"Preferred Stock Equity":1000.0,"Total Capitalization":10761000.0,"Total Equity Gross Minority Interest":10761000.0,"Stockholders Equity":10761000.0,"Retained Earnings":-696521000.0,"Additional Paid In Capital":707262000.0,"Capital Stock":20000.0,"Common Stock":19000.0,"Preferred Stock":1000.0,"Total Liabilities Net Minority Interest":1557000.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":1557000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":5000.0,"Payables And Accrued Expenses":1552000.0,"Current Accrued Expenses":508000.0,"Payables":1044000.0,"Accounts Payable":1044000.0,"Total Assets":12318000.0,"Total Non Current Assets":0.0,"Other Non Current Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":12318000.0,"Other Current Assets":380000.0,"Prepaid Assets":3100000.0,"Receivables":74000.0,"Other Receivables":null,"Accrued Interest Receivable":74000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":8764000.0,"Other Short Term Investments":7000000.0,"Cash And Cash Equivalents":1764000.0},"2025-12-31":{"Ordinary Shares Number":556994.0,"Share Issued":556994.0,"Net Debt":null,"Total Debt":0.0,"Tangible Book Value":6995000.0,"Invested Capital":6995000.0,"Working Capital":6996000.0,"Net Tangible Assets":6996000.0,"Capital Lease Obligations":0.0,"Common Stock Equity":6995000.0,"Preferred Stock Equity":1000.0,"Total Capitalization":6996000.0,"Total Equity Gross Minority Interest":6996000.0,"Stockholders Equity":6996000.0,"Retained Earnings":-694900000.0,"Additional Paid In Capital":701867000.0,"Capital Stock":29000.0,"Common Stock":28000.0,"Preferred Stock":1000.0,"Total Liabilities Net Minority Interest":2494000.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":null,"Current Liabilities":2494000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":0.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":180000.0,"Payables And Accrued Expenses":2314000.0,"Current Accrued Expenses":1328000.0,"Payables":986000.0,"Accounts Payable":986000.0,"Total Assets":9490000.0,"Total Non Current Assets":0.0,"Other Non Current Assets":null,"Net PPE":0.0,"Accumulated Depreciation":-869000.0,"Gross PPE":869000.0,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":869000.0,"Buildings And Improvements":0.0,"Properties":0.0,"Current Assets":9490000.0,"Other Current Assets":1933000.0,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Accrued Interest Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":7557000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":7557000.0},"2025-09-30":{"Ordinary Shares Number":148658.0,"Share Issued":148658.0,"Net Debt":7315000.0,"Total Debt":29943000.0,"Tangible Book Value":-8665000.0,"Invested Capital":19746000.0,"Working Capital":-8300000.0,"Net Tangible Assets":-8665000.0,"Capital Lease Obligations":1532000.0,"Common Stock Equity":-8665000.0,"Preferred Stock Equity":null,"Total Capitalization":-8665000.0,"Total Equity Gross Minority Interest":-8665000.0,"Stockholders Equity":-8665000.0,"Retained Earnings":-695586000.0,"Additional Paid In Capital":686914000.0,"Capital Stock":7000.0,"Common Stock":7000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":33686000.0,"Total Non Current Liabilities Net Minority Interest":1112000.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":1112000.0,"Long Term Capital Lease Obligation":1112000.0,"Long Term Debt":null,"Current Liabilities":32574000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":28831000.0,"Current Capital Lease Obligation":420000.0,"Current Debt":28411000.0,"Other Current Borrowings":28411000.0,"Pensionand Other Post Retirement Benefit Plans Current":443000.0,"Payables And Accrued Expenses":3300000.0,"Current Accrued Expenses":2383000.0,"Payables":917000.0,"Accounts Payable":917000.0,"Total Assets":25021000.0,"Total Non Current Assets":747000.0,"Other Non Current Assets":144000.0,"Net PPE":603000.0,"Accumulated Depreciation":null,"Gross PPE":603000.0,"Construction In Progress":null,"Other Properties":603000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":0.0,"Properties":0.0,"Current Assets":24274000.0,"Other Current Assets":584000.0,"Prepaid Assets":2586000.0,"Receivables":8000.0,"Other Receivables":8000.0,"Accrued Interest Receivable":null,"Accounts Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":21096000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":21096000.0},"2025-06-30":{"Ordinary Shares Number":133582.0,"Share Issued":133582.0,"Net Debt":null,"Total Debt":29930000.0,"Tangible Book Value":-3206000.0,"Invested Capital":25091000.0,"Working Capital":17647000.0,"Net Tangible Assets":-3206000.0,"Capital Lease Obligations":1633000.0,"Common Stock Equity":-3206000.0,"Preferred Stock Equity":null,"Total Capitalization":15580000.0,"Total Equity Gross Minority Interest":-3206000.0,"Stockholders Equity":-3206000.0,"Retained Earnings":-688022000.0,"Additional Paid In Capital":684809000.0,"Capital Stock":7000.0,"Common Stock":7000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":39259000.0,"Total Non Current Liabilities Net Minority Interest":23243000.0,"Other Non Current Liabilities":3230000.0,"Long Term Debt And Capital Lease Obligation":20013000.0,"Long Term Capital Lease Obligation":1227000.0,"Long Term Debt":18786000.0,"Current Liabilities":16016000.0,"Other Current Liabilities":1603000.0,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":9917000.0,"Current Capital Lease Obligation":406000.0,"Current Debt":9511000.0,"Other Current Borrowings":9511000.0,"Pensionand Other Post Retirement Benefit Plans Current":1508000.0,"Payables And Accrued Expenses":2988000.0,"Current Accrued Expenses":2330000.0,"Payables":658000.0,"Accounts Payable":658000.0,"Total Assets":36053000.0,"Total Non Current Assets":2390000.0,"Other Non Current Assets":226000.0,"Net PPE":2164000.0,"Accumulated Depreciation":null,"Gross PPE":2164000.0,"Construction In Progress":null,"Other Properties":657000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":1507000.0,"Properties":0.0,"Current Assets":33663000.0,"Other Current Assets":242000.0,"Prepaid Assets":1352000.0,"Receivables":127000.0,"Other Receivables":15000.0,"Accrued Interest Receivable":null,"Accounts Receivable":112000.0,"Cash Cash Equivalents And Short Term Investments":31942000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":31942000.0},"2025-03-31":{"Ordinary Shares Number":129047.0,"Share Issued":129047.0,"Net Debt":null,"Total Debt":32349000.0,"Tangible Book Value":5708000.0,"Invested Capital":36332000.0,"Working Capital":22742000.0,"Net Tangible Assets":5708000.0,"Capital Lease Obligations":1725000.0,"Common Stock Equity":5708000.0,"Preferred Stock Equity":null,"Total Capitalization":20829000.0,"Total Equity Gross Minority Interest":5708000.0,"Stockholders Equity":5708000.0,"Retained Earnings":-676867000.0,"Additional Paid In Capital":682569000.0,"Capital Stock":6000.0,"Common Stock":6000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":42544000.0,"Total Non Current Liabilities Net Minority Interest":19569000.0,"Other Non Current Liabilities":3116000.0,"Long Term Debt And Capital Lease Obligation":16453000.0,"Long Term Capital Lease Obligation":1332000.0,"Long Term Debt":15121000.0,"Current Liabilities":22975000.0,"Other Current Liabilities":1564000.0,"Current Deferred Liabilities":546000.0,"Current Deferred Revenue":546000.0,"Current Debt And Capital Lease Obligation":15896000.0,"Current Capital Lease Obligation":393000.0,"Current Debt":15503000.0,"Other Current Borrowings":15503000.0,"Pensionand Other Post Retirement Benefit Plans Current":1033000.0,"Payables And Accrued Expenses":3936000.0,"Current Accrued Expenses":3005000.0,"Payables":931000.0,"Accounts Payable":931000.0,"Total Assets":48252000.0,"Total Non Current Assets":2535000.0,"Other Non Current Assets":239000.0,"Net PPE":2296000.0,"Accumulated Depreciation":null,"Gross PPE":2296000.0,"Construction In Progress":null,"Other Properties":695000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":1601000.0,"Properties":0.0,"Current Assets":45717000.0,"Other Current Assets":377000.0,"Prepaid Assets":647000.0,"Receivables":2471000.0,"Other Receivables":2359000.0,"Accrued Interest Receivable":null,"Accounts Receivable":112000.0,"Cash Cash Equivalents And Short Term Investments":42222000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":42222000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":32252000.0,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":1814000.0,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":4659000.0,"Long Term Debt And Capital Lease Obligation":21536000.0,"Long Term Capital Lease Obligation":1434000.0,"Long Term Debt":20102000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":637000.0,"Current Deferred Revenue":637000.0,"Current Debt And Capital Lease Obligation":10716000.0,"Current Capital Lease Obligation":380000.0,"Current Debt":10336000.0,"Other Current Borrowings":10336000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":246000.0,"Net PPE":2440000.0,"Accumulated Depreciation":-1314000.0,"Gross PPE":3754000.0,"Construction In Progress":0.0,"Other Properties":1194000.0,"Machinery Furniture Equipment":869000.0,"Buildings And Improvements":1691000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Accrued Interest Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1621000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-1621000.0,"Reconciled Depreciation":0.0,"EBITDA":-1621000.0,"EBIT":-1621000.0,"Net Interest Income":74000.0,"Interest Expense":0.0,"Interest Income":74000.0,"Normalized Income":-1621000.0,"Net Income From Continuing And Discontinued Operation":-1621000.0,"Total Expenses":1802000.0,"Total Operating Income As Reported":-1802000.0,"Diluted Average Shares":237471.0,"Basic Average Shares":237471.0,"Diluted EPS":-7.0,"Basic EPS":-7.0,"Diluted NI Availto Com Stockholders":-1621000.0,"Net Income Common Stockholders":-1621000.0,"Net Income":-1621000.0,"Net Income Including Noncontrolling Interests":-1621000.0,"Net Income Continuous Operations":-1621000.0,"Pretax Income":-1621000.0,"Other Income Expense":107000.0,"Other Non Operating Income Expenses":107000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":74000.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":74000.0,"Operating Income":-1802000.0,"Operating Expense":1802000.0,"Other Operating Expenses":null,"Research And Development":61000.0,"Selling General And Administration":1741000.0,"General And Administrative Expense":1741000.0,"Other Gand A":1741000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":1216530.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-4912000.0,"Total Unusual Items":5793000.0,"Total Unusual Items Excluding Goodwill":5793000.0,"Net Income From Continuing Operation Net Minority Interest":686000.0,"Reconciled Depreciation":54000.0,"EBITDA":881000.0,"EBIT":827000.0,"Net Interest Income":-141000.0,"Interest Expense":141000.0,"Interest Income":0.0,"Normalized Income":-3890470.0,"Net Income From Continuing And Discontinued Operation":686000.0,"Total Expenses":10225000.0,"Total Operating Income As Reported":-10225000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":686000.0,"Net Income Common Stockholders":686000.0,"Net Income":686000.0,"Net Income Including Noncontrolling Interests":686000.0,"Net Income Continuous Operations":686000.0,"Pretax Income":686000.0,"Other Income Expense":11052000.0,"Other Non Operating Income Expenses":5259000.0,"Special Income Charges":5793000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-141000.0,"Interest Expense Non Operating":141000.0,"Interest Income Non Operating":0.0,"Operating Income":-10225000.0,"Operating Expense":10225000.0,"Other Operating Expenses":0.0,"Research And Development":366000.0,"Selling General And Administration":9859000.0,"General And Administrative Expense":9859000.0,"Other Gand A":9859000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-9895000.0,"Total Unusual Items":3422000.0,"Total Unusual Items Excluding Goodwill":3422000.0,"Net Income From Continuing Operation Net Minority Interest":-7564000.0,"Reconciled Depreciation":128000.0,"EBITDA":-6473000.0,"EBIT":-6601000.0,"Net Interest Income":-693000.0,"Interest Expense":963000.0,"Interest Income":270000.0,"Normalized Income":-10986000.0,"Net Income From Continuing And Discontinued Operation":-7564000.0,"Total Expenses":10181000.0,"Total Operating Income As Reported":-7239000.0,"Diluted Average Shares":140849.0,"Basic Average Shares":140849.0,"Diluted EPS":-53.5,"Basic EPS":-53.5,"Diluted NI Availto Com Stockholders":-7564000.0,"Net Income Common Stockholders":-7564000.0,"Net Income":-7564000.0,"Net Income Including Noncontrolling Interests":-7564000.0,"Net Income Continuous Operations":-7564000.0,"Pretax Income":-7564000.0,"Other Income Expense":3310000.0,"Other Non Operating Income Expenses":-112000.0,"Special Income Charges":3422000.0,"Impairment Of Capital Assets":1411000.0,"Restructuring And Mergern Acquisition":-4833000.0,"Net Non Operating Interest Income Expense":-693000.0,"Interest Expense Non Operating":963000.0,"Interest Income Non Operating":270000.0,"Operating Income":-10181000.0,"Operating Expense":10181000.0,"Other Operating Expenses":-480000.0,"Research And Development":6127000.0,"Selling General And Administration":4534000.0,"General And Administrative Expense":4534000.0,"Other Gand A":4534000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-9854000.0,"Total Unusual Items":-153000.0,"Total Unusual Items Excluding Goodwill":-153000.0,"Net Income From Continuing Operation Net Minority Interest":-11155000.0,"Reconciled Depreciation":67000.0,"EBITDA":-10007000.0,"EBIT":-10074000.0,"Net Interest Income":-674000.0,"Interest Expense":1081000.0,"Interest Income":407000.0,"Normalized Income":-11002000.0,"Net Income From Continuing And Discontinued Operation":-11155000.0,"Total Expenses":10328000.0,"Total Operating Income As Reported":-11028000.0,"Diluted Average Shares":130262.0,"Basic Average Shares":130262.0,"Diluted EPS":-85.5,"Basic EPS":-85.5,"Diluted NI Availto Com Stockholders":-11155000.0,"Net Income Common Stockholders":-11155000.0,"Net Income":-11155000.0,"Net Income Including Noncontrolling Interests":-11155000.0,"Net Income Continuous Operations":-11155000.0,"Pretax Income":-11155000.0,"Other Income Expense":-153000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-153000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":153000.0,"Net Non Operating Interest Income Expense":-674000.0,"Interest Expense Non Operating":1081000.0,"Interest Income Non Operating":407000.0,"Operating Income":-10328000.0,"Operating Expense":10328000.0,"Other Operating Expenses":-547000.0,"Research And Development":6232000.0,"Selling General And Administration":4643000.0,"General And Administrative Expense":4643000.0,"Other Gand A":4643000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-7767000.0,"Total Unusual Items":-21000.0,"Total Unusual Items Excluding Goodwill":-21000.0,"Net Income From Continuing Operation Net Minority Interest":-8947000.0,"Reconciled Depreciation":68000.0,"EBITDA":-7788000.0,"EBIT":-7856000.0,"Net Interest Income":-628000.0,"Interest Expense":1091000.0,"Interest Income":463000.0,"Normalized Income":-8926000.0,"Net Income From Continuing And Discontinued Operation":-8947000.0,"Total Expenses":8298000.0,"Total Operating Income As Reported":-10669000.0,"Diluted Average Shares":126917.0,"Basic Average Shares":126917.0,"Diluted EPS":-70.49,"Basic EPS":-70.49,"Diluted NI Availto Com Stockholders":-8947000.0,"Net Income Common Stockholders":-8947000.0,"Net Income":-8947000.0,"Net Income Including Noncontrolling Interests":-8947000.0,"Net Income Continuous Operations":-8947000.0,"Pretax Income":-8947000.0,"Other Income Expense":-21000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-21000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":21000.0,"Net Non Operating Interest Income Expense":-628000.0,"Interest Expense Non Operating":1091000.0,"Interest Income Non Operating":463000.0,"Operating Income":-8298000.0,"Operating Expense":8298000.0,"Other Operating Expenses":-2350000.0,"Research And Development":6055000.0,"Selling General And Administration":4593000.0,"General And Administrative Expense":4593000.0,"Other Gand A":4593000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":93892.0,"Basic Average Shares":93892.0,"Diluted EPS":-87.0,"Basic EPS":-87.0,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":-2198000.0,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-2895000.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":4102000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"End Cash Position":1764000.0,"Beginning Cash Position":7557000.0,"Changes In Cash":-5793000.0,"Financing Cash Flow":4102000.0,"Cash Flow From Continuing Financing Activities":4102000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":4102000.0,"Preferred Stock Issuance":4102000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-7000000.0,"Cash Flow From Continuing Investing Activities":-7000000.0,"Net Investment Purchase And Sale":-7000000.0,"Sale Of Investment":null,"Purchase Of Investment":-7000000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":-2895000.0,"Cash Flow From Continuing Operating Activities":-2895000.0,"Change In Working Capital":-2558000.0,"Change In Other Current Liabilities":0.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-937000.0,"Change In Accrued Expense":-995000.0,"Change In Payable":58000.0,"Change In Account Payable":58000.0,"Change In Prepaid Assets":-1621000.0,"Change In Inventory":null,"Other Non Cash Items":1755000.0,"Stock Based Compensation":-471000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":0.0,"Depreciation And Amortization":0.0,"Net Income From Continuing Operations":-1621000.0},"2025-12-31":{"Free Cash Flow":-4556000.0,"Repayment Of Debt":-19917000.0,"Issuance Of Capital Stock":10934000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"End Cash Position":7557000.0,"Beginning Cash Position":21096000.0,"Changes In Cash":-13539000.0,"Financing Cash Flow":-8983000.0,"Cash Flow From Continuing Financing Activities":-8983000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":1800000.0,"Preferred Stock Issuance":1800000.0,"Net Common Stock Issuance":9134000.0,"Common Stock Issuance":9134000.0,"Net Issuance Payments Of Debt":-19917000.0,"Net Long Term Debt Issuance":-19917000.0,"Long Term Debt Payments":-19917000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":null,"Purchase Of PPE":0.0,"Operating Cash Flow":-4556000.0,"Cash Flow From Continuing Operating Activities":-4556000.0,"Change In Working Capital":-1388000.0,"Change In Other Current Liabilities":-1533000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-1244000.0,"Change In Accrued Expense":-1313000.0,"Change In Payable":69000.0,"Change In Account Payable":69000.0,"Change In Prepaid Assets":1245000.0,"Change In Inventory":null,"Other Non Cash Items":935000.0,"Stock Based Compensation":401000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":54000.0,"Depreciation And Amortization":54000.0,"Net Income From Continuing Operations":686000.0},"2025-09-30":{"Free Cash Flow":-10876000.0,"Repayment Of Debt":-30000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":848000.0,"End Cash Position":21096000.0,"Beginning Cash Position":31942000.0,"Changes In Cash":-10846000.0,"Financing Cash Flow":30000.0,"Cash Flow From Continuing Financing Activities":30000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":60000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-30000.0,"Net Long Term Debt Issuance":-30000.0,"Long Term Debt Payments":-30000.0,"Investing Cash Flow":1000.0,"Cash Flow From Continuing Investing Activities":1000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":1000.0,"Sale Of PPE":null,"Purchase Of PPE":1000.0,"Operating Cash Flow":-10877000.0,"Cash Flow From Continuing Operating Activities":-10877000.0,"Change In Working Capital":-2275000.0,"Change In Other Current Liabilities":-100000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-725000.0,"Change In Accrued Expense":-984000.0,"Change In Payable":259000.0,"Change In Account Payable":259000.0,"Change In Prepaid Assets":-1457000.0,"Change In Inventory":null,"Other Non Cash Items":-4621000.0,"Stock Based Compensation":2044000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":128000.0,"Depreciation And Amortization":128000.0,"Net Income From Continuing Operations":-7564000.0},"2025-06-30":{"Free Cash Flow":-7750000.0,"Repayment Of Debt":-2530000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":944000.0,"End Cash Position":31942000.0,"Beginning Cash Position":42222000.0,"Changes In Cash":-10280000.0,"Financing Cash Flow":-2530000.0,"Cash Flow From Continuing Financing Activities":-2530000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-2530000.0,"Net Long Term Debt Issuance":-2530000.0,"Long Term Debt Payments":-2530000.0,"Investing Cash Flow":-16000.0,"Cash Flow From Continuing Investing Activities":-16000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-16000.0,"Sale Of PPE":null,"Purchase Of PPE":-16000.0,"Operating Cash Flow":-7734000.0,"Cash Flow From Continuing Operating Activities":-7734000.0,"Change In Working Capital":694000.0,"Change In Other Current Liabilities":-92000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-988000.0,"Change In Accrued Expense":-715000.0,"Change In Payable":-273000.0,"Change In Account Payable":-273000.0,"Change In Prepaid Assets":1774000.0,"Change In Inventory":null,"Other Non Cash Items":420000.0,"Stock Based Compensation":2240000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":67000.0,"Depreciation And Amortization":67000.0,"Net Income From Continuing Operations":-11155000.0},"2025-03-31":{"Free Cash Flow":-8824000.0,"Repayment Of Debt":-28000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":909000.0,"End Cash Position":42222000.0,"Beginning Cash Position":51181000.0,"Changes In Cash":-8959000.0,"Financing Cash Flow":-135000.0,"Cash Flow From Continuing Financing Activities":-135000.0,"Net Other Financing Charges":-120000.0,"Proceeds From Stock Option Exercised":13000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-28000.0,"Net Long Term Debt Issuance":-28000.0,"Long Term Debt Payments":-28000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":null,"Purchase Of PPE":0.0,"Operating Cash Flow":-8824000.0,"Cash Flow From Continuing Operating Activities":-8824000.0,"Change In Working Capital":-2552000.0,"Change In Other Current Liabilities":-88000.0,"Change In Other Current Assets":-7000.0,"Change In Payables And Accrued Expense":-578000.0,"Change In Accrued Expense":-881000.0,"Change In Payable":303000.0,"Change In Account Payable":303000.0,"Change In Prepaid Assets":-1879000.0,"Change In Inventory":null,"Other Non Cash Items":297000.0,"Stock Based Compensation":2310000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":68000.0,"Depreciation And Amortization":68000.0,"Net Income From Continuing Operations":-8947000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-69000.0,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":11673000.0,"Common Stock Issuance":11673000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-69000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-69000.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":0.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}