{"ticker":"KBH","downloaded_at":"2026-08-20","balance_sheet":{"2026-05-31":{"Treasury Shares Number":2343518.0,"Ordinary Shares Number":61309728.0,"Share Issued":63653246.0,"Net Debt":1767954000.0,"Total Debt":1998658000.0,"Tangible Book Value":3796810000.0,"Invested Capital":5765524000.0,"Working Capital":5247673000.0,"Net Tangible Assets":3796810000.0,"Capital Lease Obligations":29944000.0,"Common Stock Equity":3796810000.0,"Total Capitalization":5490524000.0,"Total Equity Gross Minority Interest":3796810000.0,"Stockholders Equity":3796810000.0,"Gains Losses Not Affecting Retained Earnings":-3538000.0,"Other Equity Adjustments":-3538000.0,"Treasury Stock":136419000.0,"Retained Earnings":3032713000.0,"Additional Paid In Capital":840401000.0,"Capital Stock":63653000.0,"Common Stock":63653000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":2978652000.0,"Total Non Current Liabilities Net Minority Interest":1876334000.0,"Other Non Current Liabilities":39272000.0,"Employee Benefits":113404000.0,"Long Term Debt And Capital Lease Obligation":1723658000.0,"Long Term Capital Lease Obligation":29944000.0,"Long Term Debt":1693714000.0,"Current Liabilities":1102318000.0,"Other Current Liabilities":50210000.0,"Current Deferred Liabilities":31389000.0,"Current Deferred Revenue":31389000.0,"Current Debt And Capital Lease Obligation":275000000.0,"Current Debt":275000000.0,"Line Of Credit":275000000.0,"Current Provisions":null,"Payables And Accrued Expenses":745719000.0,"Current Accrued Expenses":430692000.0,"Interest Payable":30243000.0,"Payables":315027000.0,"Total Tax Payable":9490000.0,"Accounts Payable":305537000.0,"Total Assets":6775462000.0,"Total Non Current Assets":425471000.0,"Other Non Current Assets":113482000.0,"Non Current Deferred Assets":88665000.0,"Non Current Deferred Taxes Assets":88665000.0,"Investments And Advances":92410000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":92410000.0,"Investmentsin Joint Venturesat Cost":92410000.0,"Net PPE":130914000.0,"Accumulated Depreciation":null,"Gross PPE":130914000.0,"Leases":null,"Other Properties":130914000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":6349991000.0,"Prepaid Assets":24604000.0,"Inventory":5732557000.0,"Finished Goods":5732557000.0,"Receivables":392070000.0,"Receivables Adjustments Allowances":-4201000.0,"Other Receivables":385304000.0,"Taxes Receivable":8625000.0,"Accounts Receivable":2342000.0,"Cash Cash Equivalents And Short Term Investments":200760000.0,"Cash And Cash Equivalents":200760000.0},"2026-02-28":{"Treasury Shares Number":11858494.0,"Ordinary Shares Number":62648246.0,"Share Issued":74506740.0,"Net Debt":1691460000.0,"Total Debt":1921711000.0,"Tangible Book Value":3855007000.0,"Invested Capital":5748265000.0,"Working Capital":5295296000.0,"Net Tangible Assets":3855007000.0,"Capital Lease Obligations":28453000.0,"Common Stock Equity":3855007000.0,"Total Capitalization":5548265000.0,"Total Equity Gross Minority Interest":3855007000.0,"Stockholders Equity":3855007000.0,"Gains Losses Not Affecting Retained Earnings":-3538000.0,"Other Equity Adjustments":-3538000.0,"Treasury Stock":698523000.0,"Retained Earnings":3645806000.0,"Additional Paid In Capital":836755000.0,"Capital Stock":74507000.0,"Common Stock":74507000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":2847830000.0,"Total Non Current Liabilities Net Minority Interest":1863832000.0,"Other Non Current Liabilities":43731000.0,"Employee Benefits":98390000.0,"Long Term Debt And Capital Lease Obligation":1721711000.0,"Long Term Capital Lease Obligation":28453000.0,"Long Term Debt":1693258000.0,"Current Liabilities":983998000.0,"Other Current Liabilities":44427000.0,"Current Deferred Liabilities":27330000.0,"Current Deferred Revenue":27330000.0,"Current Debt And Capital Lease Obligation":200000000.0,"Current Debt":200000000.0,"Line Of Credit":200000000.0,"Current Provisions":null,"Payables And Accrued Expenses":712241000.0,"Current Accrued Expenses":412390000.0,"Interest Payable":17998000.0,"Payables":299851000.0,"Total Tax Payable":11999000.0,"Accounts Payable":287852000.0,"Total Assets":6702837000.0,"Total Non Current Assets":423543000.0,"Other Non Current Assets":99043000.0,"Non Current Deferred Assets":88665000.0,"Non Current Deferred Taxes Assets":88665000.0,"Investments And Advances":105399000.0,"Investmentin Financial Assets":15200000.0,"Available For Sale Securities":15200000.0,"Long Term Equity Investment":90199000.0,"Investmentsin Joint Venturesat Cost":90199000.0,"Net PPE":130436000.0,"Accumulated Depreciation":null,"Gross PPE":130436000.0,"Leases":null,"Other Properties":130436000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":6279294000.0,"Prepaid Assets":13548000.0,"Inventory":5703970000.0,"Finished Goods":5703970000.0,"Receivables":359978000.0,"Receivables Adjustments Allowances":-4284000.0,"Other Receivables":355759000.0,"Taxes Receivable":5535000.0,"Accounts Receivable":2968000.0,"Cash Cash Equivalents And Short Term Investments":201798000.0,"Cash And Cash Equivalents":201798000.0},"2025-11-30":{"Treasury Shares Number":11303643.0,"Ordinary Shares Number":63173611.0,"Share Issued":74477254.0,"Net Debt":1462534000.0,"Total Debt":1712752000.0,"Tangible Book Value":3900858000.0,"Invested Capital":5593835000.0,"Working Capital":5411203000.0,"Net Tangible Assets":3900858000.0,"Capital Lease Obligations":19775000.0,"Common Stock Equity":3900858000.0,"Total Capitalization":5593835000.0,"Total Equity Gross Minority Interest":3900858000.0,"Stockholders Equity":3900858000.0,"Gains Losses Not Affecting Retained Earnings":-3538000.0,"Other Equity Adjustments":-3538000.0,"Treasury Stock":663437000.0,"Retained Earnings":3629638000.0,"Additional Paid In Capital":863718000.0,"Capital Stock":74477000.0,"Common Stock":74477000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2779394000.0,"Total Non Current Liabilities Net Minority Interest":1918165000.0,"Other Non Current Liabilities":48243000.0,"Employee Benefits":157170000.0,"Long Term Debt And Capital Lease Obligation":1712752000.0,"Long Term Capital Lease Obligation":19775000.0,"Long Term Debt":1692977000.0,"Current Liabilities":861229000.0,"Other Current Liabilities":44542000.0,"Current Deferred Liabilities":28033000.0,"Current Deferred Revenue":28033000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Current Provisions":null,"Payables And Accrued Expenses":788654000.0,"Current Accrued Expenses":420571000.0,"Interest Payable":29219000.0,"Payables":368083000.0,"Total Tax Payable":13612000.0,"Accounts Payable":354471000.0,"Total Assets":6680252000.0,"Total Non Current Assets":407820000.0,"Other Non Current Assets":99337000.0,"Non Current Deferred Assets":88665000.0,"Non Current Deferred Taxes Assets":88665000.0,"Investments And Advances":100867000.0,"Investmentin Financial Assets":15200000.0,"Available For Sale Securities":15200000.0,"Long Term Equity Investment":85667000.0,"Investmentsin Joint Venturesat Cost":85667000.0,"Net PPE":118951000.0,"Accumulated Depreciation":-103546000.0,"Gross PPE":222497000.0,"Leases":23019000.0,"Other Properties":17494000.0,"Machinery Furniture Equipment":181984000.0,"Properties":0.0,"Current Assets":6272432000.0,"Prepaid Assets":14982000.0,"Inventory":5670802000.0,"Finished Goods":5670802000.0,"Receivables":356205000.0,"Receivables Adjustments Allowances":-4547000.0,"Other Receivables":343075000.0,"Taxes Receivable":12108000.0,"Accounts Receivable":5569000.0,"Cash Cash Equivalents And Short Term Investments":230443000.0,"Cash And Cash Equivalents":230443000.0},"2025-08-31":{"Treasury Shares Number":9686792.0,"Ordinary Shares Number":64764685.0,"Share Issued":74451477.0,"Net Debt":1611284000.0,"Total Debt":1964323000.0,"Tangible Book Value":3902363000.0,"Invested Capital":5845945000.0,"Working Capital":5398271000.0,"Net Tangible Assets":3902363000.0,"Capital Lease Obligations":20741000.0,"Common Stock Equity":3902363000.0,"Total Capitalization":5595945000.0,"Total Equity Gross Minority Interest":3902363000.0,"Stockholders Equity":3902363000.0,"Gains Losses Not Affecting Retained Earnings":-3704000.0,"Other Equity Adjustments":-3704000.0,"Treasury Stock":561178000.0,"Retained Earnings":3543885000.0,"Additional Paid In Capital":848909000.0,"Capital Stock":74451000.0,"Common Stock":74451000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":3083209000.0,"Total Non Current Liabilities Net Minority Interest":1902049000.0,"Other Non Current Liabilities":41769000.0,"Employee Benefits":145957000.0,"Long Term Debt And Capital Lease Obligation":1714323000.0,"Long Term Capital Lease Obligation":20741000.0,"Long Term Debt":1693582000.0,"Current Liabilities":1181160000.0,"Other Current Liabilities":45396000.0,"Current Deferred Liabilities":38072000.0,"Current Deferred Revenue":38072000.0,"Current Debt And Capital Lease Obligation":250000000.0,"Current Debt":250000000.0,"Line Of Credit":250000000.0,"Current Provisions":98598000.0,"Payables And Accrued Expenses":847692000.0,"Current Accrued Expenses":457098000.0,"Interest Payable":17353000.0,"Payables":390594000.0,"Total Tax Payable":21417000.0,"Accounts Payable":369177000.0,"Total Assets":6985572000.0,"Total Non Current Assets":406141000.0,"Other Non Current Assets":105479000.0,"Non Current Deferred Assets":102421000.0,"Non Current Deferred Taxes Assets":102421000.0,"Investments And Advances":82461000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":82461000.0,"Investmentsin Joint Venturesat Cost":82461000.0,"Net PPE":115780000.0,"Accumulated Depreciation":null,"Gross PPE":115780000.0,"Leases":null,"Other Properties":115780000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":6579431000.0,"Prepaid Assets":17575000.0,"Inventory":5838816000.0,"Finished Goods":5838816000.0,"Receivables":390742000.0,"Receivables Adjustments Allowances":-4651000.0,"Other Receivables":385463000.0,"Taxes Receivable":5674000.0,"Accounts Receivable":4256000.0,"Cash Cash Equivalents And Short Term Investments":332298000.0,"Cash And Cash Equivalents":332298000.0},"2025-05-31":{"Treasury Shares Number":6387293.0,"Ordinary Shares Number":68050184.0,"Share Issued":74437477.0,"Net Debt":1581999000.0,"Total Debt":1916337000.0,"Tangible Book Value":3990538000.0,"Invested Capital":5883479000.0,"Working Capital":5685875000.0,"Net Tangible Assets":3990538000.0,"Capital Lease Obligations":23396000.0,"Common Stock Equity":3990538000.0,"Total Capitalization":5883479000.0,"Total Equity Gross Minority Interest":3990538000.0,"Stockholders Equity":3990538000.0,"Gains Losses Not Affecting Retained Earnings":-3704000.0,"Other Equity Adjustments":-3704000.0,"Treasury Stock":370841000.0,"Retained Earnings":3450350000.0,"Additional Paid In Capital":840296000.0,"Capital Stock":74437000.0,"Common Stock":74437000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":3027058000.0,"Total Non Current Liabilities Net Minority Interest":2094719000.0,"Other Non Current Liabilities":49604000.0,"Employee Benefits":128778000.0,"Long Term Debt And Capital Lease Obligation":1916337000.0,"Long Term Capital Lease Obligation":23396000.0,"Long Term Debt":1892941000.0,"Current Liabilities":932339000.0,"Other Current Liabilities":47655000.0,"Current Deferred Liabilities":44296000.0,"Current Deferred Revenue":44296000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Current Provisions":97658000.0,"Payables And Accrued Expenses":742730000.0,"Current Accrued Expenses":363024000.0,"Interest Payable":29180000.0,"Payables":379706000.0,"Total Tax Payable":17429000.0,"Accounts Payable":362277000.0,"Total Assets":7017596000.0,"Total Non Current Assets":399382000.0,"Other Non Current Assets":106062000.0,"Non Current Deferred Assets":102421000.0,"Non Current Deferred Taxes Assets":102421000.0,"Investments And Advances":75229000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":75229000.0,"Investmentsin Joint Venturesat Cost":75229000.0,"Net PPE":115670000.0,"Accumulated Depreciation":null,"Gross PPE":115670000.0,"Leases":null,"Other Properties":115670000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":6618214000.0,"Prepaid Assets":19190000.0,"Inventory":5913348000.0,"Finished Goods":5913348000.0,"Receivables":374734000.0,"Receivables Adjustments Allowances":-4235000.0,"Other Receivables":365154000.0,"Taxes Receivable":10435000.0,"Accounts Receivable":3380000.0,"Cash Cash Equivalents And Short Term Investments":310942000.0,"Cash And Cash Equivalents":310942000.0},"2025-02-28":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Current Provisions":96067000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-11-30":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Current Provisions":96026000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":15200000.0,"Available For Sale Securities":15200000.0,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Net PPE":null,"Accumulated Depreciation":-89703000.0,"Gross PPE":null,"Leases":22280000.0,"Other Properties":null,"Machinery Furniture Equipment":157782000.0,"Properties":0.0,"Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-05-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.266,"Normalized EBITDA":42381000.0,"Net Income From Continuing Operation Net Minority Interest":27349000.0,"Reconciled Depreciation":10395000.0,"Reconciled Cost Of Revenue":939902000.0,"EBITDA":42381000.0,"EBIT":31986000.0,"Net Interest Income":1164000.0,"Interest Income":1164000.0,"Normalized Income":27349000.0,"Net Income From Continuing And Discontinued Operation":27349000.0,"Total Expenses":1080449000.0,"Total Operating Income As Reported":28151000.0,"Diluted Average Shares":62733000.0,"Basic Average Shares":61789000.0,"Diluted EPS":0.43,"Basic EPS":0.44,"Diluted NI Availto Com Stockholders":27222000.0,"Average Dilution Earnings":1000.0,"Net Income Common Stockholders":27221000.0,"Otherunder Preferred Stock Dividend":128000.0,"Net Income":27349000.0,"Net Income Including Noncontrolling Interests":27349000.0,"Net Income Continuous Operations":27349000.0,"Tax Provision":9900000.0,"Pretax Income":37249000.0,"Other Income Expense":4099000.0,"Earnings From Equity Interest":4099000.0,"Net Non Operating Interest Income Expense":1164000.0,"Interest Income Non Operating":1164000.0,"Operating Income":31986000.0,"Operating Expense":140547000.0,"Selling General And Administration":140547000.0,"Selling And Marketing Expense":79223000.0,"General And Administrative Expense":61324000.0,"Other Gand A":61324000.0,"Gross Profit":172533000.0,"Cost Of Revenue":939902000.0,"Total Revenue":1112435000.0,"Operating Revenue":1112435000.0},"2026-02-28":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.171114,"Normalized EBITDA":46505000.0,"Net Income From Continuing Operation Net Minority Interest":33424000.0,"Reconciled Depreciation":10117000.0,"Reconciled Cost Of Revenue":909579000.0,"EBITDA":46505000.0,"EBIT":36388000.0,"Net Interest Income":1281000.0,"Interest Income":1281000.0,"Normalized Income":33424000.0,"Net Income From Continuing And Discontinued Operation":33424000.0,"Total Expenses":1040623000.0,"Total Operating Income As Reported":32986000.0,"Diluted Average Shares":63730000.0,"Basic Average Shares":62663000.0,"Diluted EPS":0.52,"Basic EPS":0.53,"Diluted NI Availto Com Stockholders":33275000.0,"Average Dilution Earnings":1000.0,"Net Income Common Stockholders":33274000.0,"Otherunder Preferred Stock Dividend":150000.0,"Net Income":33424000.0,"Net Income Including Noncontrolling Interests":33424000.0,"Net Income Continuous Operations":33424000.0,"Tax Provision":6900000.0,"Pretax Income":40324000.0,"Other Income Expense":2655000.0,"Earnings From Equity Interest":2655000.0,"Net Non Operating Interest Income Expense":1281000.0,"Interest Income Non Operating":1281000.0,"Operating Income":36388000.0,"Operating Expense":131044000.0,"Selling General And Administration":131044000.0,"Selling And Marketing Expense":78295000.0,"General And Administrative Expense":52749000.0,"Other Gand A":52749000.0,"Gross Profit":167432000.0,"Cost Of Revenue":909579000.0,"Total Revenue":1077011000.0,"Operating Revenue":1077011000.0},"2025-11-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.214361,"Normalized EBITDA":134222000.0,"Net Income From Continuing Operation Net Minority Interest":101521000.0,"Reconciled Depreciation":9863000.0,"Reconciled Cost Of Revenue":1401475000.0,"EBITDA":134222000.0,"EBIT":124359000.0,"Net Interest Income":1758000.0,"Interest Income":1758000.0,"Normalized Income":101521000.0,"Net Income From Continuing And Discontinued Operation":101521000.0,"Total Expenses":1570019000.0,"Total Operating Income As Reported":117098000.0,"Diluted Average Shares":65041000.0,"Basic Average Shares":63738000.0,"Diluted EPS":1.55,"Basic EPS":1.58,"Diluted NI Availto Com Stockholders":100979000.0,"Average Dilution Earnings":10000.0,"Net Income Common Stockholders":100969000.0,"Otherunder Preferred Stock Dividend":552000.0,"Net Income":101521000.0,"Net Income Including Noncontrolling Interests":101521000.0,"Net Income Continuous Operations":101521000.0,"Tax Provision":27700000.0,"Pretax Income":129221000.0,"Other Income Expense":3104000.0,"Earnings From Equity Interest":4058000.0,"Net Non Operating Interest Income Expense":1758000.0,"Interest Income Non Operating":1758000.0,"Operating Income":124359000.0,"Operating Expense":168544000.0,"Selling General And Administration":168544000.0,"Selling And Marketing Expense":97211000.0,"General And Administrative Expense":71333000.0,"Other Gand A":71333000.0,"Gross Profit":292903000.0,"Cost Of Revenue":1401475000.0,"Total Revenue":1694378000.0,"Operating Revenue":1694378000.0},"2025-08-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.233,"Normalized EBITDA":145001000.0,"Net Income From Continuing Operation Net Minority Interest":109828000.0,"Reconciled Depreciation":9406000.0,"Reconciled Cost Of Revenue":1322727000.0,"EBITDA":145001000.0,"EBIT":135595000.0,"Net Interest Income":1870000.0,"Interest Income":1870000.0,"Normalized Income":109828000.0,"Net Income From Continuing And Discontinued Operation":109828000.0,"Total Expenses":1484879000.0,"Total Operating Income As Reported":131163000.0,"Diluted Average Shares":67737000.0,"Basic Average Shares":66368000.0,"Diluted EPS":1.61,"Basic EPS":1.64,"Diluted NI Availto Com Stockholders":109095000.0,"Average Dilution Earnings":13000.0,"Net Income Common Stockholders":109082000.0,"Otherunder Preferred Stock Dividend":746000.0,"Net Income":109828000.0,"Net Income Including Noncontrolling Interests":109828000.0,"Net Income Continuous Operations":109828000.0,"Tax Provision":33400000.0,"Pretax Income":143228000.0,"Other Income Expense":5763000.0,"Earnings From Equity Interest":5763000.0,"Net Non Operating Interest Income Expense":1870000.0,"Interest Income Non Operating":1870000.0,"Operating Income":135595000.0,"Operating Expense":162152000.0,"Selling General And Administration":162152000.0,"Selling And Marketing Expense":95956000.0,"General And Administrative Expense":66196000.0,"Other Gand A":66196000.0,"Gross Profit":297747000.0,"Cost Of Revenue":1322727000.0,"Total Revenue":1620474000.0,"Operating Revenue":1620474000.0},"2025-05-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.242,"Normalized EBITDA":143981000.0,"Net Income From Continuing Operation Net Minority Interest":107883000.0,"Reconciled Depreciation":9219000.0,"Reconciled Cost Of Revenue":1231625000.0,"EBITDA":143981000.0,"EBIT":134762000.0,"Net Interest Income":1679000.0,"Interest Income":1679000.0,"Normalized Income":107883000.0,"Net Income From Continuing And Discontinued Operation":107883000.0,"Total Expenses":1394823000.0,"Total Operating Income As Reported":131463000.0,"Diluted Average Shares":71226000.0,"Basic Average Shares":69976000.0,"Diluted EPS":1.5,"Basic EPS":1.53,"Diluted NI Availto Com Stockholders":107191000.0,"Average Dilution Earnings":10000.0,"Net Income Common Stockholders":107181000.0,"Otherunder Preferred Stock Dividend":702000.0,"Net Income":107883000.0,"Net Income Including Noncontrolling Interests":107883000.0,"Net Income Continuous Operations":107883000.0,"Tax Provision":34500000.0,"Pretax Income":142383000.0,"Other Income Expense":5942000.0,"Earnings From Equity Interest":5942000.0,"Net Non Operating Interest Income Expense":1679000.0,"Interest Income Non Operating":1679000.0,"Operating Income":134762000.0,"Operating Expense":163198000.0,"Selling General And Administration":163198000.0,"Selling And Marketing Expense":95116000.0,"General And Administrative Expense":68082000.0,"Other Gand A":68082000.0,"Gross Profit":297960000.0,"Cost Of Revenue":1231625000.0,"Total Revenue":1529585000.0,"Operating Revenue":1529585000.0}},"cashflow":{"2026-05-31":{"Free Cash Flow":22231000.0,"Repurchase Of Capital Stock":-80123000.0,"Repayment Of Debt":-100147000.0,"Issuance Of Debt":175000000.0,"Capital Expenditure":-9666000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":12990000.0,"End Cash Position":200760000.0,"Beginning Cash Position":201798000.0,"Changes In Cash":-1038000.0,"Financing Cash Flow":-20632000.0,"Cash Flow From Continuing Financing Activities":-20632000.0,"Net Other Financing Charges":-124000.0,"Proceeds From Stock Option Exercised":81000.0,"Cash Dividends Paid":-15319000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-80123000.0,"Common Stock Payments":-80123000.0,"Net Issuance Payments Of Debt":74853000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":274853000.0,"Long Term Debt Payments":-250147000.0,"Investing Cash Flow":-12303000.0,"Cash Flow From Continuing Investing Activities":-12303000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":-2637000.0,"Sale Of Business":1557000.0,"Purchase Of Business":-4194000.0,"Net PPE Purchase And Sale":-9666000.0,"Purchase Of PPE":null,"Operating Cash Flow":31897000.0,"Cash Flow From Continuing Operating Activities":31897000.0,"Dividend Received Cfo":4493000.0,"Change In Working Capital":-18395000.0,"Change In Other Working Capital":-9727000.0,"Change In Payables And Accrued Expense":54795000.0,"Change In Payable":54795000.0,"Change In Account Payable":54795000.0,"Change In Inventory":-35581000.0,"Change In Receivables":-27882000.0,"Other Non Cash Items":1057000.0,"Stock Based Compensation":5518000.0,"Asset Impairment Charge":5579000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":10395000.0,"Depreciation And Amortization":10395000.0,"Operating Gains Losses":-4099000.0,"Earnings Losses From Equity Investments":-4099000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":27349000.0},"2026-02-28":{"Free Cash Flow":-138591000.0,"Repurchase Of Capital Stock":-50000000.0,"Repayment Of Debt":-150315000.0,"Issuance Of Debt":350000000.0,"Capital Expenditure":-13224000.0,"Interest Paid Supplemental Data":11221000.0,"Income Tax Paid Supplemental Data":327000.0,"End Cash Position":201798000.0,"Beginning Cash Position":230443000.0,"Changes In Cash":-28645000.0,"Financing Cash Flow":114694000.0,"Cash Flow From Continuing Financing Activities":114694000.0,"Net Other Financing Charges":-18212000.0,"Proceeds From Stock Option Exercised":477000.0,"Cash Dividends Paid":-17256000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-50000000.0,"Common Stock Payments":-50000000.0,"Net Issuance Payments Of Debt":199685000.0,"Net Short Term Debt Issuance":200000000.0,"Short Term Debt Payments":-150000000.0,"Short Term Debt Issuance":350000000.0,"Net Long Term Debt Issuance":-315000.0,"Long Term Debt Payments":-315000.0,"Investing Cash Flow":-17972000.0,"Cash Flow From Continuing Investing Activities":-17972000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":-4748000.0,"Sale Of Business":0.0,"Purchase Of Business":-4748000.0,"Net PPE Purchase And Sale":-13224000.0,"Purchase Of PPE":-13224000.0,"Operating Cash Flow":-125367000.0,"Cash Flow From Continuing Operating Activities":-125367000.0,"Dividend Received Cfo":4000000.0,"Change In Working Capital":-179453000.0,"Change In Other Working Capital":3830000.0,"Change In Payables And Accrued Expense":-148131000.0,"Change In Payable":-148131000.0,"Change In Account Payable":-148131000.0,"Change In Inventory":-37973000.0,"Change In Receivables":2821000.0,"Other Non Cash Items":1050000.0,"Stock Based Compensation":5995000.0,"Asset Impairment Charge":2155000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":10117000.0,"Depreciation And Amortization":10117000.0,"Operating Gains Losses":-2655000.0,"Earnings Losses From Equity Investments":-2655000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":33424000.0},"2025-11-30":{"Free Cash Flow":290051000.0,"Repurchase Of Capital Stock":-102843000.0,"Repayment Of Debt":-435073000.0,"Issuance Of Debt":185000000.0,"Capital Expenditure":-13791000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":26887000.0,"End Cash Position":230443000.0,"Beginning Cash Position":332298000.0,"Changes In Cash":-101855000.0,"Financing Cash Flow":-386137000.0,"Cash Flow From Continuing Financing Activities":-386137000.0,"Net Other Financing Charges":-17871000.0,"Proceeds From Stock Option Exercised":418000.0,"Cash Dividends Paid":-15768000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-102843000.0,"Common Stock Payments":-102843000.0,"Net Issuance Payments Of Debt":-250073000.0,"Net Short Term Debt Issuance":-250000000.0,"Short Term Debt Payments":-435000000.0,"Short Term Debt Issuance":185000000.0,"Net Long Term Debt Issuance":-73000.0,"Long Term Debt Payments":-73000.0,"Investing Cash Flow":-19560000.0,"Cash Flow From Continuing Investing Activities":-19560000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":-5769000.0,"Sale Of Business":0.0,"Purchase Of Business":-5769000.0,"Net PPE Purchase And Sale":-13791000.0,"Purchase Of PPE":null,"Operating Cash Flow":303842000.0,"Cash Flow From Continuing Operating Activities":303842000.0,"Dividend Received Cfo":5499000.0,"Change In Working Capital":140548000.0,"Change In Other Working Capital":3487000.0,"Change In Payables And Accrued Expense":-11331000.0,"Change In Payable":-11331000.0,"Change In Account Payable":-11331000.0,"Change In Inventory":150562000.0,"Change In Receivables":-2170000.0,"Other Non Cash Items":952000.0,"Stock Based Compensation":21107000.0,"Asset Impairment Charge":13700000.0,"Deferred Tax":13756000.0,"Deferred Income Tax":13756000.0,"Depreciation Amortization Depletion":9863000.0,"Depreciation And Amortization":9863000.0,"Operating Gains Losses":-3104000.0,"Earnings Losses From Equity Investments":-4058000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":101521000.0},"2025-08-31":{"Free Cash Flow":185845000.0,"Repurchase Of Capital Stock":-188460000.0,"Repayment Of Debt":-125000000.0,"Issuance Of Debt":175000000.0,"Capital Expenditure":-11878000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":30420000.0,"End Cash Position":332298000.0,"Beginning Cash Position":310942000.0,"Changes In Cash":21356000.0,"Financing Cash Flow":-154546000.0,"Cash Flow From Continuing Financing Activities":-154546000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":207000.0,"Cash Dividends Paid":-16293000.0,"Common Stock Dividend Paid":-16293000.0,"Net Common Stock Issuance":-188460000.0,"Common Stock Payments":-188460000.0,"Net Issuance Payments Of Debt":50000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-200000000.0,"Long Term Debt Payments":180000000.0,"Investing Cash Flow":-21821000.0,"Cash Flow From Continuing Investing Activities":-21821000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":-9943000.0,"Sale Of Business":650000.0,"Purchase Of Business":-10593000.0,"Net PPE Purchase And Sale":-11878000.0,"Purchase Of PPE":null,"Operating Cash Flow":197723000.0,"Cash Flow From Continuing Operating Activities":197723000.0,"Dividend Received Cfo":7500000.0,"Change In Working Capital":56092000.0,"Change In Other Working Capital":4561000.0,"Change In Payables And Accrued Expense":4503000.0,"Change In Payable":4503000.0,"Change In Account Payable":4503000.0,"Change In Inventory":60539000.0,"Change In Receivables":-13511000.0,"Other Non Cash Items":902000.0,"Stock Based Compensation":8420000.0,"Asset Impairment Charge":11338000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":9406000.0,"Depreciation And Amortization":9406000.0,"Operating Gains Losses":-5763000.0,"Earnings Losses From Equity Investments":-5763000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":109828000.0},"2025-05-31":{"Free Cash Flow":156927000.0,"Repurchase Of Capital Stock":-200000000.0,"Repayment Of Debt":-100000000.0,"Issuance Of Debt":200000000.0,"Capital Expenditure":-11511000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":57821000.0,"End Cash Position":310942000.0,"Beginning Cash Position":269458000.0,"Changes In Cash":41484000.0,"Financing Cash Flow":-117202000.0,"Cash Flow From Continuing Financing Activities":-117202000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-17202000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-200000000.0,"Common Stock Payments":-200000000.0,"Net Issuance Payments Of Debt":100000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":200000000.0,"Long Term Debt Payments":-180000000.0,"Investing Cash Flow":-9752000.0,"Cash Flow From Continuing Investing Activities":-9752000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":1759000.0,"Sale Of Business":1759000.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-11511000.0,"Purchase Of PPE":null,"Operating Cash Flow":168438000.0,"Cash Flow From Continuing Operating Activities":168438000.0,"Dividend Received Cfo":6797000.0,"Change In Working Capital":34875000.0,"Change In Other Working Capital":-3042000.0,"Change In Payables And Accrued Expense":30693000.0,"Change In Payable":30693000.0,"Change In Account Payable":30693000.0,"Change In Inventory":25805000.0,"Change In Receivables":-18581000.0,"Other Non Cash Items":895000.0,"Stock Based Compensation":9153000.0,"Asset Impairment Charge":5558000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":9219000.0,"Depreciation And Amortization":9219000.0,"Operating Gains Losses":-5942000.0,"Earnings Losses From Equity Investments":-5942000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":107883000.0},"2025-02-28":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":11769000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":100000000.0,"Short Term Debt Payments":-80000000.0,"Short Term Debt Issuance":180000000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":-11220000.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-11-30":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":11354000.0,"Deferred Income Tax":11354000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":null}}}