{"ticker":"KBSX","downloaded_at":"2026-08-28","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":44766003.0,"Share Issued":44766003.0,"Net Debt":1362080.0,"Total Debt":37023965.0,"Tangible Book Value":11132274.0,"Invested Capital":25396113.0,"Working Capital":-1987999.0,"Net Tangible Assets":11132274.0,"Capital Lease Obligations":6572580.0,"Common Stock Equity":15812071.0,"Total Capitalization":25396113.0,"Total Equity Gross Minority Interest":15949864.0,"Minority Interest":137793.0,"Stockholders Equity":15812071.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-2017338.0,"Other Equity Adjustments":-2017338.0,"Treasury Stock":null,"Retained Earnings":2381596.0,"Additional Paid In Capital":15443336.0,"Capital Stock":4477.0,"Common Stock":4477.0,"Total Liabilities Net Minority Interest":46940722.0,"Total Non Current Liabilities Net Minority Interest":15184089.0,"Derivative Product Liabilities":725482.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":14458607.0,"Long Term Capital Lease Obligation":4874565.0,"Long Term Debt":9584042.0,"Current Liabilities":31756633.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":22565358.0,"Current Capital Lease Obligation":1698015.0,"Payables And Accrued Expenses":9191275.0,"Current Accrued Expenses":5776163.0,"Payables":3415112.0,"Other Payable":null,"Dueto Related Parties Current":163751.0,"Total Tax Payable":696642.0,"Income Tax Payable":null,"Accounts Payable":2554719.0,"Total Assets":62890586.0,"Total Non Current Assets":33121952.0,"Other Non Current Assets":1886352.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":1677753.0,"Non Current Deferred Taxes Assets":1677753.0,"Investments And Advances":737978.0,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":null,"Goodwill And Other Intangible Assets":4679797.0,"Other Intangible Assets":null,"Net PPE":24140072.0,"Accumulated Depreciation":null,"Gross PPE":24140072.0,"Leases":null,"Construction In Progress":null,"Other Properties":24140072.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":29768634.0,"Other Current Assets":2218321.0,"Restricted Cash":486702.0,"Prepaid Assets":0.0,"Inventory":12463255.0,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":6378394.0,"Receivables Adjustments Allowances":null,"Duefrom Related Parties Current":77267.0,"Taxes Receivable":null,"Notes Receivable":null,"Accounts Receivable":6301127.0,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":8221962.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":8221962.0},"2026-03-31":{"Ordinary Shares Number":44766003.0,"Share Issued":44766003.0,"Net Debt":2679687.0,"Total Debt":35247156.0,"Tangible Book Value":12173394.0,"Invested Capital":26955025.0,"Working Capital":-1363701.0,"Net Tangible Assets":12173394.0,"Capital Lease Obligations":5711572.0,"Common Stock Equity":16908154.0,"Total Capitalization":26955025.0,"Total Equity Gross Minority Interest":17029345.0,"Minority Interest":121191.0,"Stockholders Equity":16908154.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-1987868.0,"Other Equity Adjustments":-1987868.0,"Treasury Stock":null,"Retained Earnings":3423455.0,"Additional Paid In Capital":15468090.0,"Capital Stock":4477.0,"Common Stock":4477.0,"Total Liabilities Net Minority Interest":45310186.0,"Total Non Current Liabilities Net Minority Interest":13808334.0,"Derivative Product Liabilities":9621.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":13798713.0,"Long Term Capital Lease Obligation":3751842.0,"Long Term Debt":10046871.0,"Current Liabilities":31501852.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":21448443.0,"Current Capital Lease Obligation":1959730.0,"Payables And Accrued Expenses":10053409.0,"Current Accrued Expenses":4815986.0,"Payables":5237423.0,"Other Payable":null,"Dueto Related Parties Current":165245.0,"Total Tax Payable":792029.0,"Income Tax Payable":null,"Accounts Payable":4280149.0,"Total Assets":62339531.0,"Total Non Current Assets":32201380.0,"Other Non Current Assets":1531189.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":1675779.0,"Non Current Deferred Taxes Assets":1675779.0,"Investments And Advances":608909.0,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":null,"Goodwill And Other Intangible Assets":4734760.0,"Other Intangible Assets":null,"Net PPE":23650743.0,"Accumulated Depreciation":null,"Gross PPE":23650743.0,"Leases":null,"Construction In Progress":null,"Other Properties":23650743.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":30138151.0,"Other Current Assets":1829861.0,"Restricted Cash":155494.0,"Prepaid Assets":0.0,"Inventory":12530100.0,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":8255512.0,"Receivables Adjustments Allowances":null,"Duefrom Related Parties Current":54648.0,"Taxes Receivable":null,"Notes Receivable":null,"Accounts Receivable":8200864.0,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":7367184.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":7367184.0},"2025-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":1120130.0,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":7126132.0,"Receivables Adjustments Allowances":null,"Duefrom Related Parties Current":null,"Taxes Receivable":72587.0,"Notes Receivable":null,"Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2025-09-30":{"Ordinary Shares Number":44766003.0,"Share Issued":44766003.0,"Net Debt":5686464.0,"Total Debt":35176168.0,"Tangible Book Value":5667740.0,"Invested Capital":24247826.0,"Working Capital":-3168451.0,"Net Tangible Assets":5667740.0,"Capital Lease Obligations":4935341.0,"Common Stock Equity":10596078.0,"Total Capitalization":24247826.0,"Total Equity Gross Minority Interest":10743352.0,"Minority Interest":147274.0,"Stockholders Equity":10596078.0,"Other Equity Interest":-19365936.0,"Gains Losses Not Affecting Retained Earnings":-552658.0,"Other Equity Adjustments":-552658.0,"Treasury Stock":38754.0,"Retained Earnings":-4266547.0,"Additional Paid In Capital":34815496.0,"Capital Stock":4477.0,"Common Stock":4477.0,"Total Liabilities Net Minority Interest":50266285.0,"Total Non Current Liabilities Net Minority Interest":17659252.0,"Derivative Product Liabilities":603566.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":111329.0,"Non Current Deferred Taxes Liabilities":111329.0,"Long Term Debt And Capital Lease Obligation":16944357.0,"Long Term Capital Lease Obligation":3292609.0,"Long Term Debt":13651748.0,"Current Liabilities":32607033.0,"Other Current Liabilities":2799588.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":18231811.0,"Current Capital Lease Obligation":1642732.0,"Payables And Accrued Expenses":11575634.0,"Current Accrued Expenses":6586410.0,"Payables":4989224.0,"Other Payable":null,"Dueto Related Parties Current":193794.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":4795430.0,"Total Assets":61009637.0,"Total Non Current Assets":31571055.0,"Other Non Current Assets":1239678.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":559041.0,"Non Current Deferred Taxes Assets":559041.0,"Investments And Advances":469743.0,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":null,"Goodwill And Other Intangible Assets":4928338.0,"Other Intangible Assets":null,"Net PPE":24374255.0,"Accumulated Depreciation":null,"Gross PPE":24374255.0,"Leases":null,"Construction In Progress":null,"Other Properties":24374255.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":29438582.0,"Other Current Assets":1425521.0,"Restricted Cash":218726.0,"Prepaid Assets":null,"Inventory":13219777.0,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":6609274.0,"Receivables Adjustments Allowances":null,"Duefrom Related Parties Current":204719.0,"Taxes Receivable":96047.0,"Notes Receivable":null,"Accounts Receivable":6308508.0,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":7965284.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":7965284.0},"2025-06-30":{"Ordinary Shares Number":44766003.0,"Share Issued":44766003.0,"Net Debt":4951976.0,"Total Debt":36600787.0,"Tangible Book Value":7785284.0,"Invested Capital":24573390.0,"Working Capital":-4824580.0,"Net Tangible Assets":7785284.0,"Capital Lease Obligations":5266468.0,"Common Stock Equity":12819046.0,"Total Capitalization":24573390.0,"Total Equity Gross Minority Interest":12975215.0,"Minority Interest":156169.0,"Stockholders Equity":12819046.0,"Other Equity Interest":-19365936.0,"Gains Losses Not Affecting Retained Earnings":53002.0,"Other Equity Adjustments":53002.0,"Treasury Stock":38754.0,"Retained Earnings":-2640344.0,"Additional Paid In Capital":34806601.0,"Capital Stock":4477.0,"Common Stock":4477.0,"Total Liabilities Net Minority Interest":50144413.0,"Total Non Current Liabilities Net Minority Interest":15992499.0,"Derivative Product Liabilities":603566.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":137840.0,"Non Current Deferred Taxes Liabilities":137840.0,"Long Term Debt And Capital Lease Obligation":15251093.0,"Long Term Capital Lease Obligation":3496749.0,"Long Term Debt":11754344.0,"Current Liabilities":34151914.0,"Other Current Liabilities":2799589.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":21349694.0,"Current Capital Lease Obligation":1769719.0,"Payables And Accrued Expenses":10002631.0,"Current Accrued Expenses":6689145.0,"Payables":3313486.0,"Other Payable":null,"Dueto Related Parties Current":180727.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":3132759.0,"Total Assets":63119628.0,"Total Non Current Assets":33792294.0,"Other Non Current Assets":1188195.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":1372365.0,"Non Current Deferred Taxes Assets":1372365.0,"Investments And Advances":482411.0,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":null,"Goodwill And Other Intangible Assets":5033762.0,"Other Intangible Assets":null,"Net PPE":25715561.0,"Accumulated Depreciation":null,"Gross PPE":25715561.0,"Leases":null,"Construction In Progress":null,"Other Properties":25715561.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":29327334.0,"Other Current Assets":2201626.0,"Restricted Cash":228321.0,"Prepaid Assets":null,"Inventory":13573084.0,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":6458947.0,"Receivables Adjustments Allowances":null,"Duefrom Related Parties Current":76449.0,"Taxes Receivable":160138.0,"Notes Receivable":null,"Accounts Receivable":6222360.0,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":6865356.0,"Other Short Term Investments":62988.0,"Cash And Cash Equivalents":6802368.0},"2024-12-31":{"Ordinary Shares Number":44766003.0,"Share Issued":44766003.0,"Net Debt":4348047.0,"Total Debt":30683694.0,"Tangible Book Value":17695520.0,"Invested Capital":32280424.0,"Working Capital":4541508.0,"Net Tangible Assets":17695520.0,"Capital Lease Obligations":5971488.0,"Common Stock Equity":22833957.0,"Total Capitalization":32280424.0,"Total Equity Gross Minority Interest":22998274.0,"Minority Interest":164317.0,"Stockholders Equity":22833957.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-2471137.0,"Other Equity Adjustments":-2471137.0,"Treasury Stock":null,"Retained Earnings":3054350.0,"Additional Paid In Capital":22246969.0,"Capital Stock":3775.0,"Common Stock":3775.0,"Total Liabilities Net Minority Interest":35471428.0,"Total Non Current Liabilities Net Minority Interest":13357933.0,"Derivative Product Liabilities":null,"Employee Benefits":0.0,"Non Current Pension And Other Postretirement Benefit Plans":0.0,"Non Current Deferred Liabilities":111329.0,"Non Current Deferred Taxes Liabilities":111329.0,"Long Term Debt And Capital Lease Obligation":13357933.0,"Long Term Capital Lease Obligation":3911466.0,"Long Term Debt":9446467.0,"Current Liabilities":22113495.0,"Other Current Liabilities":330294.0,"Current Deferred Liabilities":166582.0,"Current Deferred Revenue":166582.0,"Current Debt And Capital Lease Obligation":17325761.0,"Current Capital Lease Obligation":2060022.0,"Payables And Accrued Expenses":4290858.0,"Current Accrued Expenses":2530739.0,"Payables":1760119.0,"Other Payable":13101.0,"Dueto Related Parties Current":119759.0,"Total Tax Payable":126332.0,"Income Tax Payable":126332.0,"Accounts Payable":1500927.0,"Total Assets":58469702.0,"Total Non Current Assets":31814699.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":1007586.0,"Non Current Deferred Assets":380892.0,"Non Current Deferred Taxes Assets":380892.0,"Investments And Advances":344876.0,"Investmentin Financial Assets":76605.0,"Held To Maturity Securities":76605.0,"Long Term Equity Investment":268271.0,"Investments In Other Ventures Under Equity Method":268271.0,"Goodwill And Other Intangible Assets":5138437.0,"Other Intangible Assets":5138437.0,"Net PPE":24942908.0,"Accumulated Depreciation":-17070256.0,"Gross PPE":42013164.0,"Leases":4627528.0,"Construction In Progress":971267.0,"Other Properties":11062174.0,"Machinery Furniture Equipment":14730516.0,"Buildings And Improvements":675349.0,"Land And Improvements":9946330.0,"Current Assets":26655003.0,"Other Current Assets":103189.0,"Restricted Cash":203779.0,"Prepaid Assets":991145.0,"Inventory":14530841.0,"Inventories Adjustments Allowances":-1352998.0,"Finished Goods":14775666.0,"Work In Process":187755.0,"Raw Materials":920418.0,"Receivables":null,"Receivables Adjustments Allowances":-277798.0,"Duefrom Related Parties Current":61370.0,"Taxes Receivable":311177.0,"Notes Receivable":13864.0,"Accounts Receivable":5558022.0,"Gross Accounts Receivable":5558022.0,"Cash Cash Equivalents And Short Term Investments":5159414.0,"Other Short Term Investments":60994.0,"Cash And Cash Equivalents":5098420.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-332590.4,"Tax Rate For Calcs":0.4,"Normalized EBITDA":1091375.0,"Total Unusual Items":-831476.0,"Total Unusual Items Excluding Goodwill":-831476.0,"Net Income From Continuing Operation Net Minority Interest":-1049945.0,"Reconciled Cost Of Revenue":6539950.0,"EBITDA":259899.0,"EBIT":259899.0,"Net Interest Income":-218175.0,"Interest Expense":null,"Normalized Income":-551059.4,"Net Income From Continuing And Discontinued Operation":-1049945.0,"Total Expenses":12292113.0,"Total Operating Income As Reported":259899.0,"Diluted Average Shares":44766003.0,"Basic Average Shares":44766003.0,"Diluted EPS":-0.02,"Basic EPS":-0.02,"Diluted NI Availto Com Stockholders":-1049945.0,"Net Income Common Stockholders":-1049945.0,"Net Income":-1049945.0,"Minority Interests":-3566.0,"Net Income Including Noncontrolling Interests":-1046379.0,"Net Income Continuous Operations":-1046379.0,"Tax Provision":282578.0,"Pretax Income":-763801.0,"Other Income Expense":-805525.0,"Other Non Operating Income Expenses":25951.0,"Gain On Sale Of Security":-831476.0,"Net Non Operating Interest Income Expense":-218175.0,"Total Other Finance Cost":218175.0,"Interest Expense Non Operating":null,"Operating Income":259899.0,"Operating Expense":5752163.0,"Research And Development":415092.0,"Selling General And Administration":5337071.0,"Selling And Marketing Expense":3166484.0,"General And Administrative Expense":2170587.0,"Other Gand A":2170587.0,"Gross Profit":6012062.0,"Cost Of Revenue":6539950.0,"Total Revenue":12552012.0,"Operating Revenue":12552012.0},"2026-03-31":{"Tax Effect Of Unusual Items":83837.196328,"Tax Rate For Calcs":0.212746,"Normalized EBITDA":2217302.0,"Total Unusual Items":394072.0,"Total Unusual Items Excluding Goodwill":394072.0,"Net Income From Continuing Operation Net Minority Interest":1865176.0,"Reconciled Cost Of Revenue":7089883.0,"EBITDA":2611374.0,"EBIT":2611374.0,"Net Interest Income":-226416.0,"Interest Expense":226416.0,"Normalized Income":1554941.196328,"Net Income From Continuing And Discontinued Operation":1865176.0,"Total Expenses":12468152.0,"Total Operating Income As Reported":2178202.0,"Diluted Average Shares":44766003.0,"Basic Average Shares":44766003.0,"Diluted EPS":0.04,"Basic EPS":0.04,"Diluted NI Availto Com Stockholders":1865176.0,"Net Income Common Stockholders":1865176.0,"Net Income":1865176.0,"Minority Interests":-12392.0,"Net Income Including Noncontrolling Interests":1877568.0,"Net Income Continuous Operations":1877568.0,"Tax Provision":507390.0,"Pretax Income":2384958.0,"Other Income Expense":433172.0,"Other Non Operating Income Expenses":39100.0,"Gain On Sale Of Security":394072.0,"Net Non Operating Interest Income Expense":-226416.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":226416.0,"Operating Income":2178202.0,"Operating Expense":5378269.0,"Research And Development":393372.0,"Selling General And Administration":4984897.0,"Selling And Marketing Expense":2867913.0,"General And Administrative Expense":2116984.0,"Other Gand A":2116984.0,"Gross Profit":7556471.0,"Cost Of Revenue":7089883.0,"Total Revenue":14646354.0,"Operating Revenue":14646354.0},"2025-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":44766003.0,"Basic Average Shares":44766003.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2025-09-30":{"Tax Effect Of Unusual Items":148156.68,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-1652217.0,"Total Unusual Items":705508.0,"Total Unusual Items Excluding Goodwill":705508.0,"Net Income From Continuing Operation Net Minority Interest":-672771.0,"Reconciled Cost Of Revenue":7631555.0,"EBITDA":-946709.0,"EBIT":-946709.0,"Net Interest Income":-231789.0,"Interest Expense":null,"Normalized Income":-1230122.32,"Net Income From Continuing And Discontinued Operation":-672771.0,"Total Expenses":13501648.0,"Total Operating Income As Reported":-946709.0,"Diluted Average Shares":44766003.0,"Basic Average Shares":44766003.0,"Diluted EPS":-0.02,"Basic EPS":-0.02,"Diluted NI Availto Com Stockholders":-672771.0,"Net Income Common Stockholders":-672771.0,"Net Income":-672771.0,"Minority Interests":43184.0,"Net Income Including Noncontrolling Interests":-715956.0,"Net Income Continuous Operations":-715956.0,"Tax Provision":222933.0,"Pretax Income":-493023.0,"Other Income Expense":685475.0,"Other Non Operating Income Expenses":-20033.0,"Gain On Sale Of Security":705508.0,"Net Non Operating Interest Income Expense":-231789.0,"Total Other Finance Cost":231789.0,"Interest Expense Non Operating":null,"Operating Income":-946709.0,"Operating Expense":5870093.0,"Research And Development":342679.0,"Selling General And Administration":5527414.0,"Selling And Marketing Expense":2851623.0,"General And Administrative Expense":2675791.0,"Other Gand A":2675791.0,"Gross Profit":4923384.0,"Cost Of Revenue":7631555.0,"Total Revenue":12554939.0,"Operating Revenue":12554939.0},"2025-06-30":{"Tax Effect Of Unusual Items":-102336.336553,"Tax Rate For Calcs":0.040771,"Normalized EBITDA":1820514.0,"Total Unusual Items":-2510002.0,"Total Unusual Items Excluding Goodwill":-2510002.0,"Net Income From Continuing Operation Net Minority Interest":-3009037.0,"Reconciled Cost Of Revenue":6177881.0,"EBITDA":-689488.0,"EBIT":-689488.0,"Net Interest Income":-208607.0,"Interest Expense":null,"Normalized Income":-601371.336553,"Net Income From Continuing And Discontinued Operation":-3009037.0,"Total Expenses":12126758.0,"Total Operating Income As Reported":-689488.0,"Diluted Average Shares":44766003.0,"Basic Average Shares":44766003.0,"Diluted EPS":-0.07,"Basic EPS":-0.07,"Diluted NI Availto Com Stockholders":-3009037.0,"Net Income Common Stockholders":-3009037.0,"Net Income":-3009037.0,"Minority Interests":19992.0,"Net Income Including Noncontrolling Interests":-3029029.0,"Net Income Continuous Operations":-3029029.0,"Tax Provision":-128747.0,"Pretax Income":-3157776.0,"Other Income Expense":-2259681.0,"Other Non Operating Income Expenses":250321.0,"Gain On Sale Of Security":-2510002.0,"Net Non Operating Interest Income Expense":-208607.0,"Total Other Finance Cost":208607.0,"Interest Expense Non Operating":null,"Operating Income":-689488.0,"Operating Expense":5948877.0,"Research And Development":347693.0,"Selling General And Administration":5601184.0,"Selling And Marketing Expense":3315626.0,"General And Administrative Expense":2285558.0,"Other Gand A":2285558.0,"Gross Profit":5259389.0,"Cost Of Revenue":6177881.0,"Total Revenue":11437270.0,"Operating Revenue":11437270.0},"2025-03-31":{"Tax Effect Of Unusual Items":-333999.75,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-807676.0,"Total Unusual Items":-1590475.0,"Total Unusual Items Excluding Goodwill":-1590475.0,"Net Income From Continuing Operation Net Minority Interest":-2779551.0,"Reconciled Cost Of Revenue":5800416.0,"EBITDA":-2398151.0,"EBIT":-2398151.0,"Net Interest Income":-193884.0,"Interest Expense":193884.0,"Normalized Income":-1523075.75,"Net Income From Continuing And Discontinued Operation":-2779551.0,"Total Expenses":11595921.0,"Total Operating Income As Reported":-839759.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-2779551.0,"Net Income Common Stockholders":-2779551.0,"Net Income":-2779551.0,"Minority Interests":18467.0,"Net Income Including Noncontrolling Interests":-2798018.0,"Net Income Continuous Operations":-2798018.0,"Tax Provision":205983.0,"Pretax Income":-2592035.0,"Other Income Expense":-1558392.0,"Other Non Operating Income Expenses":32083.0,"Gain On Sale Of Security":-1590475.0,"Net Non Operating Interest Income Expense":-193884.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":193884.0,"Operating Income":-839759.0,"Operating Expense":5795505.0,"Research And Development":352680.0,"Selling General And Administration":5442825.0,"Selling And Marketing Expense":2917262.0,"General And Administrative Expense":2525563.0,"Other Gand A":2525563.0,"Gross Profit":4955746.0,"Cost Of Revenue":5800416.0,"Total Revenue":10756162.0,"Operating Revenue":10756162.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":919448.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-12509763.0,"Issuance Of Debt":13245932.0,"Capital Expenditure":-629239.0,"Interest Paid Supplemental Data":185887.0,"Income Tax Paid Supplemental Data":364334.0,"End Cash Position":8708664.0,"Beginning Cash Position":7522678.0,"Effect Of Exchange Rate Changes":-278931.0,"Changes In Cash":1464917.0,"Financing Cash Flow":736169.0,"Cash Flow From Continuing Financing Activities":736169.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":736169.0,"Net Long Term Debt Issuance":736169.0,"Long Term Debt Payments":-12509763.0,"Long Term Debt Issuance":13245932.0,"Investing Cash Flow":-819939.0,"Cash Flow From Continuing Investing Activities":-819939.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":-30983.0,"Purchase Of Intangibles":-30983.0,"Net PPE Purchase And Sale":-598256.0,"Sale Of PPE":null,"Purchase Of PPE":-598256.0,"Operating Cash Flow":1548687.0},"2026-03-31":{"Free Cash Flow":-633546.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-11173047.0,"Issuance Of Debt":12176853.0,"Capital Expenditure":-233149.0,"Interest Paid Supplemental Data":169619.0,"Income Tax Paid Supplemental Data":219.0,"End Cash Position":7522678.0,"Beginning Cash Position":7338665.0,"Effect Of Exchange Rate Changes":-186247.0,"Changes In Cash":370260.0,"Financing Cash Flow":1003806.0,"Cash Flow From Continuing Financing Activities":1003806.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":1003806.0,"Net Long Term Debt Issuance":1003806.0,"Long Term Debt Payments":-11173047.0,"Long Term Debt Issuance":12176853.0,"Investing Cash Flow":-233149.0,"Cash Flow From Continuing Investing Activities":-233149.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-233149.0,"Sale Of PPE":null,"Purchase Of PPE":-233149.0,"Operating Cash Flow":-400397.0},"2025-09-30":{"Free Cash Flow":7422921.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-17712431.0,"Issuance Of Debt":16509677.0,"Capital Expenditure":-249146.0,"Interest Paid Supplemental Data":176066.0,"Income Tax Paid Supplemental Data":177707.0,"End Cash Position":8184010.0,"Beginning Cash Position":7030689.0,"Effect Of Exchange Rate Changes":-620025.0,"Changes In Cash":1773346.0,"Financing Cash Flow":-5710569.0,"Cash Flow From Continuing Financing Activities":-5710569.0,"Net Other Financing Charges":-1284264.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-1202754.0,"Net Long Term Debt Issuance":-1202754.0,"Long Term Debt Payments":-17712431.0,"Long Term Debt Issuance":16509677.0,"Investing Cash Flow":-188152.0,"Cash Flow From Continuing Investing Activities":-188152.0,"Net Investment Purchase And Sale":60994.0,"Sale Of Investment":60994.0,"Purchase Of Investment":0.0,"Net Intangibles Purchase And Sale":6170.0,"Purchase Of Intangibles":6170.0,"Net PPE Purchase And Sale":-255316.0,"Sale Of PPE":0.0,"Purchase Of PPE":-255316.0,"Operating Cash Flow":7672067.0},"2025-06-30":{"Free Cash Flow":-3278063.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-7440031.0,"Issuance Of Debt":8874740.0,"Capital Expenditure":-41197.0,"Interest Paid Supplemental Data":161310.0,"Income Tax Paid Supplemental Data":112193.0,"End Cash Position":7030689.0,"Beginning Cash Position":5864760.0,"Effect Of Exchange Rate Changes":3145748.0,"Changes In Cash":-1979819.0,"Financing Cash Flow":1395955.0,"Cash Flow From Continuing Financing Activities":1395955.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":1434709.0,"Net Long Term Debt Issuance":1434709.0,"Long Term Debt Payments":-7440031.0,"Long Term Debt Issuance":8874740.0,"Investing Cash Flow":-138908.0,"Cash Flow From Continuing Investing Activities":-138908.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":-685.0,"Purchase Of Intangibles":-685.0,"Net PPE Purchase And Sale":-33877.0,"Sale Of PPE":null,"Purchase Of PPE":-40512.0,"Operating Cash Flow":-3236866.0},"2025-03-31":{"Free Cash Flow":-1180925.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-11060842.0,"Issuance Of Debt":13100496.0,"Capital Expenditure":-102290.0,"Interest Paid Supplemental Data":141815.0,"Income Tax Paid Supplemental Data":1826.0,"End Cash Position":5864760.0,"Beginning Cash Position":5302199.0,"Effect Of Exchange Rate Changes":-296168.0,"Changes In Cash":858729.0,"Financing Cash Flow":2039654.0,"Cash Flow From Continuing Financing Activities":2039654.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":2039654.0,"Net Long Term Debt Issuance":2039654.0,"Long Term Debt Payments":-11060842.0,"Long Term Debt Issuance":13100496.0,"Investing Cash Flow":-102290.0,"Cash Flow From Continuing Investing Activities":-102290.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":-21311.0,"Purchase Of Intangibles":-21311.0,"Net PPE Purchase And Sale":-80979.0,"Sale Of PPE":null,"Purchase Of PPE":-80979.0,"Operating Cash Flow":-1078635.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":-62293.0,"Sale Of Investment":null,"Purchase Of Investment":-62293.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":1483.0,"Purchase Of PPE":null,"Operating Cash Flow":null}}}