{"ticker":"KDK","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":194173000.0,"Share Issued":194173000.0,"Net Debt":null,"Total Debt":47803000.0,"Tangible Book Value":-188918000.0,"Invested Capital":-146777000.0,"Working Capital":128258000.0,"Net Tangible Assets":-188918000.0,"Capital Lease Obligations":5662000.0,"Common Stock Equity":-188918000.0,"Total Capitalization":-159458000.0,"Total Equity Gross Minority Interest":-188918000.0,"Stockholders Equity":-188918000.0,"Gains Losses Not Affecting Retained Earnings":-118000.0,"Other Equity Adjustments":-118000.0,"Retained Earnings":-814702000.0,"Additional Paid In Capital":625883000.0,"Capital Stock":19000.0,"Common Stock":19000.0,"Total Liabilities Net Minority Interest":383302000.0,"Total Non Current Liabilities Net Minority Interest":355025000.0,"Other Non Current Liabilities":1137000.0,"Preferred Securities Outside Stock Equity":223185000.0,"Derivative Product Liabilities":97734000.0,"Long Term Debt And Capital Lease Obligation":32969000.0,"Long Term Capital Lease Obligation":3509000.0,"Long Term Debt":29460000.0,"Current Liabilities":28277000.0,"Other Current Liabilities":3765000.0,"Current Deferred Liabilities":1080000.0,"Current Deferred Revenue":1080000.0,"Current Debt And Capital Lease Obligation":14834000.0,"Current Capital Lease Obligation":2153000.0,"Current Debt":12681000.0,"Other Current Borrowings":12681000.0,"Pensionand Other Post Retirement Benefit Plans Current":5962000.0,"Payables And Accrued Expenses":2636000.0,"Current Accrued Expenses":1625000.0,"Payables":1011000.0,"Accounts Payable":1011000.0,"Total Assets":194384000.0,"Total Non Current Assets":37849000.0,"Other Non Current Assets":1101000.0,"Net PPE":36748000.0,"Accumulated Depreciation":-19415000.0,"Gross PPE":56163000.0,"Leases":7667000.0,"Construction In Progress":8527000.0,"Other Properties":24360000.0,"Machinery Furniture Equipment":15609000.0,"Properties":0.0,"Current Assets":156535000.0,"Current Deferred Assets":322000.0,"Restricted Cash":500000.0,"Receivables":4657000.0,"Other Receivables":3745000.0,"Taxes Receivable":400000.0,"Accounts Receivable":512000.0,"Cash Cash Equivalents And Short Term Investments":151056000.0,"Other Short Term Investments":104306000.0,"Cash And Cash Equivalents":46750000.0},"2026-03-31":{"Ordinary Shares Number":177476000.0,"Share Issued":177476000.0,"Net Debt":null,"Total Debt":47020000.0,"Tangible Book Value":-245918000.0,"Invested Capital":-203884000.0,"Working Capital":69474000.0,"Net Tangible Assets":-245918000.0,"Capital Lease Obligations":4986000.0,"Common Stock Equity":-245918000.0,"Total Capitalization":-216166000.0,"Total Equity Gross Minority Interest":-245918000.0,"Stockholders Equity":-245918000.0,"Gains Losses Not Affecting Retained Earnings":-2000.0,"Other Equity Adjustments":-2000.0,"Retained Earnings":-827179000.0,"Additional Paid In Capital":581245000.0,"Capital Stock":18000.0,"Common Stock":18000.0,"Total Liabilities Net Minority Interest":376738000.0,"Total Non Current Liabilities Net Minority Interest":350874000.0,"Other Non Current Liabilities":996000.0,"Preferred Securities Outside Stock Equity":223185000.0,"Derivative Product Liabilities":93688000.0,"Long Term Debt And Capital Lease Obligation":33005000.0,"Long Term Capital Lease Obligation":3253000.0,"Long Term Debt":29752000.0,"Current Liabilities":25864000.0,"Other Current Liabilities":3709000.0,"Current Deferred Liabilities":1010000.0,"Current Deferred Revenue":1010000.0,"Current Debt And Capital Lease Obligation":14015000.0,"Current Capital Lease Obligation":1733000.0,"Current Debt":12282000.0,"Other Current Borrowings":12282000.0,"Pensionand Other Post Retirement Benefit Plans Current":4533000.0,"Payables And Accrued Expenses":2597000.0,"Current Accrued Expenses":1565000.0,"Payables":1032000.0,"Accounts Payable":1032000.0,"Total Assets":130820000.0,"Total Non Current Assets":35482000.0,"Other Non Current Assets":974000.0,"Net PPE":34508000.0,"Accumulated Depreciation":-18632000.0,"Gross PPE":53140000.0,"Leases":7317000.0,"Construction In Progress":10332000.0,"Other Properties":20219000.0,"Machinery Furniture Equipment":15272000.0,"Properties":0.0,"Current Assets":95338000.0,"Current Deferred Assets":105000.0,"Restricted Cash":600000.0,"Receivables":4441000.0,"Other Receivables":3541000.0,"Taxes Receivable":400000.0,"Accounts Receivable":500000.0,"Cash Cash Equivalents And Short Term Investments":90192000.0,"Other Short Term Investments":25242000.0,"Cash And Cash Equivalents":64950000.0},"2025-12-31":{"Ordinary Shares Number":175440000.0,"Share Issued":175440000.0,"Net Debt":null,"Total Debt":47315000.0,"Tangible Book Value":-283052000.0,"Invested Capital":-241237000.0,"Working Capital":99350000.0,"Net Tangible Assets":-283052000.0,"Capital Lease Obligations":5500000.0,"Common Stock Equity":-283052000.0,"Total Capitalization":-253174000.0,"Total Equity Gross Minority Interest":-283052000.0,"Stockholders Equity":-283052000.0,"Gains Losses Not Affecting Retained Earnings":22000.0,"Other Equity Adjustments":22000.0,"Retained Earnings":-853669000.0,"Additional Paid In Capital":570578000.0,"Capital Stock":17000.0,"Common Stock":17000.0,"Total Liabilities Net Minority Interest":442459000.0,"Total Non Current Liabilities Net Minority Interest":415797000.0,"Other Non Current Liabilities":804000.0,"Preferred Securities Outside Stock Equity":223185000.0,"Derivative Product Liabilities":158346000.0,"Long Term Debt And Capital Lease Obligation":33462000.0,"Long Term Capital Lease Obligation":3584000.0,"Long Term Debt":29878000.0,"Current Liabilities":26662000.0,"Other Current Liabilities":4203000.0,"Current Deferred Liabilities":180000.0,"Current Deferred Revenue":180000.0,"Current Debt And Capital Lease Obligation":13853000.0,"Current Capital Lease Obligation":1916000.0,"Current Debt":11937000.0,"Other Current Borrowings":11937000.0,"Pensionand Other Post Retirement Benefit Plans Current":5349000.0,"Payables And Accrued Expenses":3077000.0,"Current Accrued Expenses":1622000.0,"Payables":1455000.0,"Accounts Payable":1455000.0,"Total Assets":159407000.0,"Total Non Current Assets":33395000.0,"Other Non Current Assets":1581000.0,"Net PPE":31814000.0,"Accumulated Depreciation":-17151000.0,"Gross PPE":48965000.0,"Leases":7317000.0,"Construction In Progress":10383000.0,"Other Properties":15512000.0,"Machinery Furniture Equipment":15753000.0,"Properties":0.0,"Current Assets":126012000.0,"Current Deferred Assets":null,"Restricted Cash":null,"Receivables":5343000.0,"Other Receivables":4064000.0,"Taxes Receivable":400000.0,"Accounts Receivable":879000.0,"Cash Cash Equivalents And Short Term Investments":120669000.0,"Other Short Term Investments":69908000.0,"Cash And Cash Equivalents":50761000.0},"2025-09-30":{"Ordinary Shares Number":174957392.0,"Share Issued":174957392.0,"Net Debt":null,"Total Debt":39646000.0,"Tangible Book Value":-219503000.0,"Invested Capital":-185849000.0,"Working Capital":117173000.0,"Net Tangible Assets":-219503000.0,"Capital Lease Obligations":5992000.0,"Common Stock Equity":-219503000.0,"Total Capitalization":-207997000.0,"Total Equity Gross Minority Interest":-219503000.0,"Stockholders Equity":-219503000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":-779990000.0,"Additional Paid In Capital":560470000.0,"Capital Stock":17000.0,"Common Stock":17000.0,"Total Liabilities Net Minority Interest":397342000.0,"Total Non Current Liabilities Net Minority Interest":362690000.0,"Other Non Current Liabilities":528000.0,"Preferred Securities Outside Stock Equity":223185000.0,"Derivative Product Liabilities":123328000.0,"Long Term Debt And Capital Lease Obligation":15649000.0,"Long Term Capital Lease Obligation":4143000.0,"Long Term Debt":11506000.0,"Current Liabilities":34652000.0,"Other Current Liabilities":2951000.0,"Current Deferred Liabilities":80000.0,"Current Deferred Revenue":80000.0,"Current Debt And Capital Lease Obligation":23997000.0,"Current Capital Lease Obligation":1849000.0,"Current Debt":22148000.0,"Other Current Borrowings":22148000.0,"Pensionand Other Post Retirement Benefit Plans Current":3242000.0,"Payables And Accrued Expenses":4382000.0,"Current Accrued Expenses":1098000.0,"Payables":3284000.0,"Accounts Payable":3284000.0,"Total Assets":177839000.0,"Total Non Current Assets":26014000.0,"Other Non Current Assets":1476000.0,"Net PPE":24538000.0,"Accumulated Depreciation":-16096000.0,"Gross PPE":40634000.0,"Leases":7317000.0,"Construction In Progress":7245000.0,"Other Properties":10270000.0,"Machinery Furniture Equipment":15802000.0,"Properties":0.0,"Current Assets":151825000.0,"Current Deferred Assets":null,"Restricted Cash":null,"Receivables":5622000.0,"Other Receivables":4516000.0,"Taxes Receivable":400000.0,"Accounts Receivable":706000.0,"Cash Cash Equivalents And Short Term Investments":146203000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":146203000.0},"2025-06-30":{"Ordinary Shares Number":174957392.0,"Share Issued":174957392.0,"Net Debt":54218000.0,"Total Debt":80931000.0,"Tangible Book Value":-486919000.0,"Invested Capital":-412452000.0,"Working Capital":-30391000.0,"Net Tangible Assets":-486919000.0,"Capital Lease Obligations":6464000.0,"Common Stock Equity":-486919000.0,"Total Capitalization":-442762000.0,"Total Equity Gross Minority Interest":-486919000.0,"Stockholders Equity":-486919000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":-510055000.0,"Additional Paid In Capital":23136000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":541585000.0,"Total Non Current Liabilities Net Minority Interest":488304000.0,"Other Non Current Liabilities":390000.0,"Preferred Securities Outside Stock Equity":173565000.0,"Derivative Product Liabilities":265509000.0,"Long Term Debt And Capital Lease Obligation":48840000.0,"Long Term Capital Lease Obligation":4683000.0,"Long Term Debt":44157000.0,"Current Liabilities":53281000.0,"Other Current Liabilities":5801000.0,"Current Deferred Liabilities":30000.0,"Current Deferred Revenue":30000.0,"Current Debt And Capital Lease Obligation":32091000.0,"Current Capital Lease Obligation":1781000.0,"Current Debt":30310000.0,"Other Current Borrowings":30310000.0,"Pensionand Other Post Retirement Benefit Plans Current":8740000.0,"Payables And Accrued Expenses":6619000.0,"Current Accrued Expenses":1140000.0,"Payables":5479000.0,"Accounts Payable":5479000.0,"Total Assets":54666000.0,"Total Non Current Assets":31776000.0,"Other Non Current Assets":12567000.0,"Net PPE":19209000.0,"Accumulated Depreciation":-15219000.0,"Gross PPE":34428000.0,"Leases":7317000.0,"Construction In Progress":5400000.0,"Other Properties":5720000.0,"Machinery Furniture Equipment":15991000.0,"Properties":0.0,"Current Assets":22890000.0,"Current Deferred Assets":null,"Restricted Cash":null,"Receivables":2641000.0,"Other Receivables":1706000.0,"Taxes Receivable":400000.0,"Accounts Receivable":535000.0,"Cash Cash Equivalents And Short Term Investments":20249000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":20249000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":14677000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Current Deferred Assets":null,"Restricted Cash":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":17657000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Current Deferred Assets":0.0,"Restricted Cash":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":65320.630854,"Tax Rate For Calcs":0.001121,"Normalized EBITDA":-42710000.0,"Total Unusual Items":58280000.0,"Total Unusual Items Excluding Goodwill":58280000.0,"Net Income From Continuing Operation Net Minority Interest":12477000.0,"Reconciled Depreciation":1646000.0,"EBITDA":15570000.0,"EBIT":13924000.0,"Net Interest Income":-1433000.0,"Interest Expense":1433000.0,"Interest Income":null,"Normalized Income":-45737679.369146,"Net Income From Continuing And Discontinued Operation":12477000.0,"Total Expenses":47176000.0,"Total Operating Income As Reported":-43677000.0,"Diluted Average Shares":193203000.0,"Basic Average Shares":187241000.0,"Diluted EPS":-0.5,"Basic EPS":-0.2,"Diluted NI Availto Com Stockholders":-37675000.0,"Net Income Common Stockholders":-37675000.0,"Otherunder Preferred Stock Dividend":50152000.0,"Net Income":12477000.0,"Net Income Including Noncontrolling Interests":12477000.0,"Net Income Continuous Operations":12477000.0,"Tax Provision":14000.0,"Pretax Income":12491000.0,"Other Income Expense":57601000.0,"Other Non Operating Income Expenses":-679000.0,"Gain On Sale Of Security":58280000.0,"Net Non Operating Interest Income Expense":-1433000.0,"Interest Expense Non Operating":1433000.0,"Interest Income Non Operating":null,"Operating Income":-43677000.0,"Operating Expense":47176000.0,"Research And Development":22702000.0,"Selling General And Administration":24474000.0,"Selling And Marketing Expense":12035000.0,"General And Administrative Expense":12439000.0,"Other Gand A":12439000.0,"Total Revenue":3499000.0,"Operating Revenue":3499000.0},"2026-03-31":{"Tax Effect Of Unusual Items":25863200.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-35864000.0,"Total Unusual Items":64658000.0,"Total Unusual Items Excluding Goodwill":64658000.0,"Net Income From Continuing Operation Net Minority Interest":26490000.0,"Reconciled Depreciation":1412000.0,"EBITDA":28794000.0,"EBIT":27382000.0,"Net Interest Income":153000.0,"Interest Expense":896000.0,"Interest Income":1049000.0,"Normalized Income":-12304800.0,"Net Income From Continuing And Discontinued Operation":26490000.0,"Total Expenses":39681000.0,"Total Operating Income As Reported":-37851000.0,"Diluted Average Shares":216167000.0,"Basic Average Shares":176349000.0,"Diluted EPS":0.1,"Basic EPS":0.12,"Diluted NI Availto Com Stockholders":26490000.0,"Net Income Common Stockholders":26490000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":26490000.0,"Net Income Including Noncontrolling Interests":26490000.0,"Net Income Continuous Operations":26490000.0,"Tax Provision":-4000.0,"Pretax Income":26486000.0,"Other Income Expense":64184000.0,"Other Non Operating Income Expenses":-474000.0,"Gain On Sale Of Security":64658000.0,"Net Non Operating Interest Income Expense":153000.0,"Interest Expense Non Operating":896000.0,"Interest Income Non Operating":1049000.0,"Operating Income":-37851000.0,"Operating Expense":39681000.0,"Research And Development":17550000.0,"Selling General And Administration":22131000.0,"Selling And Marketing Expense":9711000.0,"General And Administrative Expense":12420000.0,"Other Gand A":12420000.0,"Total Revenue":1830000.0,"Operating Revenue":1830000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-3335.233442,"Tax Rate For Calcs":1.4e-05,"Normalized EBITDA":172687000.0,"Total Unusual Items":-245740000.0,"Total Unusual Items Excluding Goodwill":-245740000.0,"Net Income From Continuing Operation Net Minority Interest":-73679000.0,"Reconciled Depreciation":1124000.0,"EBITDA":-73053000.0,"EBIT":-74177000.0,"Net Interest Income":497000.0,"Interest Expense":-497000.0,"Interest Income":null,"Normalized Income":172057664.766558,"Net Income From Continuing And Discontinued Operation":-73679000.0,"Total Expenses":39763000.0,"Total Operating Income As Reported":-38710000.0,"Diluted Average Shares":175860000.0,"Basic Average Shares":175860000.0,"Diluted EPS":-0.42,"Basic EPS":-0.42,"Diluted NI Availto Com Stockholders":-73679000.0,"Net Income Common Stockholders":-73679000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-73679000.0,"Net Income Including Noncontrolling Interests":-73679000.0,"Net Income Continuous Operations":-73679000.0,"Tax Provision":-1000.0,"Pretax Income":-73680000.0,"Other Income Expense":-35467000.0,"Other Non Operating Income Expenses":210273000.0,"Gain On Sale Of Security":-245740000.0,"Net Non Operating Interest Income Expense":497000.0,"Interest Expense Non Operating":-497000.0,"Interest Income Non Operating":null,"Operating Income":-38710000.0,"Operating Expense":39763000.0,"Research And Development":14353000.0,"Selling General And Administration":25410000.0,"Selling And Marketing Expense":10132000.0,"General And Administrative Expense":15278000.0,"Other Gand A":15278000.0,"Total Revenue":1053000.0,"Operating Revenue":1053000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-261598000.0,"Total Unusual Items":-3501000.0,"Total Unusual Items Excluding Goodwill":-3501000.0,"Net Income From Continuing Operation Net Minority Interest":-269935000.0,"Reconciled Depreciation":877000.0,"EBITDA":-265099000.0,"EBIT":-265976000.0,"Net Interest Income":-3959000.0,"Interest Expense":3959000.0,"Interest Income":null,"Normalized Income":-266434000.0,"Net Income From Continuing And Discontinued Operation":-269935000.0,"Total Expenses":30739000.0,"Total Operating Income As Reported":-29969000.0,"Diluted Average Shares":69405000.0,"Basic Average Shares":69405000.0,"Diluted EPS":-3.89,"Basic EPS":-3.89,"Diluted NI Availto Com Stockholders":-269935000.0,"Net Income Common Stockholders":-269935000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-269935000.0,"Net Income Including Noncontrolling Interests":-269935000.0,"Net Income Continuous Operations":-269935000.0,"Tax Provision":0.0,"Pretax Income":-269935000.0,"Other Income Expense":-236007000.0,"Other Non Operating Income Expenses":-232506000.0,"Gain On Sale Of Security":-3501000.0,"Net Non Operating Interest Income Expense":-3959000.0,"Interest Expense Non Operating":3959000.0,"Interest Income Non Operating":null,"Operating Income":-29969000.0,"Operating Expense":30739000.0,"Research And Development":13452000.0,"Selling General And Administration":17287000.0,"Selling And Marketing Expense":8110000.0,"General And Administrative Expense":9177000.0,"Other Gand A":9177000.0,"Total Revenue":770000.0,"Operating Revenue":770000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-17924760.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-26492000.0,"Total Unusual Items":-85356000.0,"Total Unusual Items Excluding Goodwill":-85356000.0,"Net Income From Continuing Operation Net Minority Interest":-113726000.0,"Reconciled Depreciation":715000.0,"EBITDA":-111848000.0,"EBIT":-112563000.0,"Net Interest Income":-866000.0,"Interest Expense":1160000.0,"Interest Income":294000.0,"Normalized Income":-46294760.0,"Net Income From Continuing And Discontinued Operation":-113726000.0,"Total Expenses":25850000.0,"Total Operating Income As Reported":-25347000.0,"Diluted Average Shares":174957392.0,"Basic Average Shares":174957392.0,"Diluted EPS":-0.650021,"Basic EPS":-0.650021,"Diluted NI Availto Com Stockholders":-113726000.0,"Net Income Common Stockholders":-113726000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-113726000.0,"Net Income Including Noncontrolling Interests":-113726000.0,"Net Income Continuous Operations":-113726000.0,"Tax Provision":3000.0,"Pretax Income":-113723000.0,"Other Income Expense":-87510000.0,"Other Non Operating Income Expenses":-2154000.0,"Gain On Sale Of Security":-85356000.0,"Net Non Operating Interest Income Expense":-866000.0,"Interest Expense Non Operating":1160000.0,"Interest Income Non Operating":294000.0,"Operating Income":-25347000.0,"Operating Expense":25850000.0,"Research And Development":12218000.0,"Selling General And Administration":13632000.0,"Selling And Marketing Expense":6471000.0,"General And Administrative Expense":7161000.0,"Other Gand A":7161000.0,"Total Revenue":503000.0,"Operating Revenue":503000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":169000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":169000.0,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":300000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":300000.0,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-38058000.0,"Repayment Of Debt":-688000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-3933000.0,"Interest Paid Supplemental Data":796000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":48234000.0,"Beginning Cash Position":66400000.0,"Changes In Cash":-18166000.0,"Financing Cash Flow":98134000.0,"Cash Flow From Continuing Financing Activities":98134000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":4032000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Issuance Payments Of Debt":-688000.0,"Net Long Term Debt Issuance":-688000.0,"Long Term Debt Payments":-688000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-82175000.0,"Cash Flow From Continuing Investing Activities":-82175000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-78926000.0,"Sale Of Investment":25267000.0,"Net PPE Purchase And Sale":-3249000.0,"Purchase Of PPE":-3933000.0,"Operating Cash Flow":-34125000.0,"Cash Flow From Continuing Operating Activities":-34125000.0,"Change In Working Capital":902000.0,"Change In Other Current Liabilities":-366000.0,"Change In Other Current Assets":7000.0,"Change In Payables And Accrued Expense":1886000.0,"Change In Accrued Expense":2097000.0,"Change In Payable":-211000.0,"Change In Account Payable":-211000.0,"Change In Prepaid Assets":-613000.0,"Change In Receivables":-12000.0,"Changes In Account Receivables":-12000.0,"Other Non Cash Items":2632000.0,"Stock Based Compensation":6379000.0,"Unrealized Gain Loss On Investment Securities":679000.0,"Amortization Of Securities":-254000.0,"Depreciation Amortization Depletion":1646000.0,"Depreciation And Amortization":1646000.0,"Operating Gains Losses":-58586000.0,"Gain Loss On Investment Securities":-58280000.0,"Gain Loss On Sale Of PPE":-306000.0,"Net Income From Continuing Operations":12477000.0},"2026-03-31":{"Free Cash Flow":-35025000.0,"Repayment Of Debt":-364000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-5531000.0,"Interest Paid Supplemental Data":798000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":66400000.0,"Beginning Cash Position":52211000.0,"Changes In Cash":14189000.0,"Financing Cash Flow":4214000.0,"Cash Flow From Continuing Financing Activities":4214000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":4578000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Issuance Payments Of Debt":-364000.0,"Net Long Term Debt Issuance":-364000.0,"Long Term Debt Payments":-364000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":39469000.0,"Cash Flow From Continuing Investing Activities":39469000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":45000000.0,"Sale Of Investment":45000000.0,"Net PPE Purchase And Sale":-5531000.0,"Purchase Of PPE":-5531000.0,"Operating Cash Flow":-29494000.0,"Cash Flow From Continuing Operating Activities":-29494000.0,"Change In Working Capital":429000.0,"Change In Other Current Liabilities":-322000.0,"Change In Other Current Assets":7000.0,"Change In Payables And Accrued Expense":-210000.0,"Change In Accrued Expense":-766000.0,"Change In Payable":556000.0,"Change In Account Payable":556000.0,"Change In Prepaid Assets":575000.0,"Change In Receivables":379000.0,"Changes In Account Receivables":379000.0,"Other Non Cash Items":608000.0,"Stock Based Compensation":6024000.0,"Unrealized Gain Loss On Investment Securities":474000.0,"Amortization Of Securities":-358000.0,"Depreciation Amortization Depletion":1412000.0,"Depreciation And Amortization":1412000.0,"Operating Gains Losses":-64573000.0,"Gain Loss On Investment Securities":-64658000.0,"Gain Loss On Sale Of PPE":85000.0,"Net Income From Continuing Operations":26490000.0},"2025-12-31":{"Free Cash Flow":-34371000.0,"Repayment Of Debt":-21605000.0,"Issuance Of Debt":29662000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-10145000.0,"Interest Paid Supplemental Data":570000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":52211000.0,"Beginning Cash Position":147653000.0,"Changes In Cash":-95442000.0,"Financing Cash Flow":8335000.0,"Cash Flow From Continuing Financing Activities":8335000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":278000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Issuance Payments Of Debt":8057000.0,"Net Long Term Debt Issuance":8057000.0,"Long Term Debt Payments":-21605000.0,"Long Term Debt Issuance":29662000.0,"Investing Cash Flow":-79551000.0,"Cash Flow From Continuing Investing Activities":-79551000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":-10145000.0,"Purchase Of PPE":-10145000.0,"Operating Cash Flow":-24226000.0,"Cash Flow From Continuing Operating Activities":-24226000.0,"Change In Working Capital":3626000.0,"Change In Other Current Liabilities":-216000.0,"Change In Other Current Assets":-105000.0,"Change In Payables And Accrued Expense":3704000.0,"Change In Accrued Expense":4182000.0,"Change In Payable":-478000.0,"Change In Account Payable":-478000.0,"Change In Prepaid Assets":416000.0,"Change In Receivables":-173000.0,"Changes In Account Receivables":-173000.0,"Other Non Cash Items":-175069000.0,"Stock Based Compensation":8946000.0,"Unrealized Gain Loss On Investment Securities":449000.0,"Amortization Of Securities":null,"Depreciation Amortization Depletion":1124000.0,"Depreciation And Amortization":1124000.0,"Operating Gains Losses":210857000.0,"Gain Loss On Investment Securities":210722000.0,"Gain Loss On Sale Of PPE":135000.0,"Net Income From Continuing Operations":-73679000.0},"2025-09-30":{"Free Cash Flow":-39999000.0,"Repayment Of Debt":-5602000.0,"Issuance Of Debt":14125000.0,"Issuance Of Capital Stock":145000000.0,"Capital Expenditure":-6645000.0,"Interest Paid Supplemental Data":763000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":147653000.0,"Beginning Cash Position":21699000.0,"Changes In Cash":125954000.0,"Financing Cash Flow":165953000.0,"Cash Flow From Continuing Financing Activities":165953000.0,"Net Other Financing Charges":12095000.0,"Proceeds From Stock Option Exercised":335000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Issuance Payments Of Debt":8523000.0,"Net Long Term Debt Issuance":8523000.0,"Long Term Debt Payments":-5602000.0,"Long Term Debt Issuance":14125000.0,"Investing Cash Flow":-6645000.0,"Cash Flow From Continuing Investing Activities":-6645000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":-6645000.0,"Purchase Of PPE":-6645000.0,"Operating Cash Flow":-33354000.0,"Cash Flow From Continuing Operating Activities":-33354000.0,"Change In Working Capital":-9420000.0,"Change In Other Current Liabilities":-332000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-6116000.0,"Change In Accrued Expense":-2799000.0,"Change In Payable":-3317000.0,"Change In Account Payable":-3317000.0,"Change In Prepaid Assets":-2802000.0,"Change In Receivables":-170000.0,"Changes In Account Receivables":-170000.0,"Other Non Cash Items":214594000.0,"Stock Based Compensation":5245000.0,"Unrealized Gain Loss On Investment Securities":21784000.0,"Amortization Of Securities":null,"Depreciation Amortization Depletion":877000.0,"Depreciation And Amortization":877000.0,"Operating Gains Losses":3501000.0,"Gain Loss On Investment Securities":3501000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-269935000.0},"2025-06-30":{"Free Cash Flow":-23272000.0,"Repayment Of Debt":-3925000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-2916000.0,"Interest Paid Supplemental Data":931000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":21699000.0,"Beginning Cash Position":19117000.0,"Changes In Cash":2582000.0,"Financing Cash Flow":25854000.0,"Cash Flow From Continuing Financing Activities":25854000.0,"Net Other Financing Charges":-464000.0,"Proceeds From Stock Option Exercised":503000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Issuance Payments Of Debt":25815000.0,"Net Long Term Debt Issuance":25815000.0,"Long Term Debt Payments":-3925000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-2916000.0,"Cash Flow From Continuing Investing Activities":-2916000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net PPE Purchase And Sale":-2916000.0,"Purchase Of PPE":-2916000.0,"Operating Cash Flow":-20356000.0,"Cash Flow From Continuing Operating Activities":-20356000.0,"Change In Working Capital":1443000.0,"Change In Other Current Liabilities":-367000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":2050000.0,"Change In Accrued Expense":359000.0,"Change In Payable":1691000.0,"Change In Account Payable":1691000.0,"Change In Prepaid Assets":73000.0,"Change In Receivables":-313000.0,"Changes In Account Receivables":-313000.0,"Other Non Cash Items":689000.0,"Stock Based Compensation":3013000.0,"Unrealized Gain Loss On Investment Securities":2154000.0,"Amortization Of Securities":0.0,"Depreciation Amortization Depletion":715000.0,"Depreciation And Amortization":715000.0,"Operating Gains Losses":85356000.0,"Gain Loss On Investment Securities":85356000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-113726000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":21650000.0,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Amortization Of Securities":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":1138000.0,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}