{"ticker":"KE","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":5381100.0,"Ordinary Shares Number":24048900.0,"Share Issued":29430000.0,"Net Debt":80070000.0,"Total Debt":162532000.0,"Tangible Book Value":569412000.0,"Invested Capital":740174000.0,"Working Capital":371850000.0,"Net Tangible Assets":569412000.0,"Common Stock Equity":577642000.0,"Total Capitalization":705492000.0,"Total Equity Gross Minority Interest":577642000.0,"Stockholders Equity":577642000.0,"Gains Losses Not Affecting Retained Earnings":-3744000.0,"Other Equity Adjustments":-3744000.0,"Treasury Stock":95387000.0,"Retained Earnings":352990000.0,"Additional Paid In Capital":323783000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":526663000.0,"Total Non Current Liabilities Net Minority Interest":191145000.0,"Other Non Current Liabilities":63295000.0,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":127850000.0,"Long Term Debt":127850000.0,"Current Liabilities":335518000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":18590000.0,"Current Deferred Revenue":18590000.0,"Current Debt And Capital Lease Obligation":34682000.0,"Current Debt":34682000.0,"Other Current Borrowings":34682000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":282246000.0,"Current Accrued Expenses":53178000.0,"Interest Payable":null,"Payables":229068000.0,"Total Tax Payable":null,"Accounts Payable":229068000.0,"Total Assets":1104305000.0,"Total Non Current Assets":396937000.0,"Other Non Current Assets":113770000.0,"Goodwill And Other Intangible Assets":8230000.0,"Other Intangible Assets":2039000.0,"Goodwill":6191000.0,"Net PPE":274937000.0,"Accumulated Depreciation":-351366000.0,"Gross PPE":626303000.0,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":707368000.0,"Other Current Assets":43351000.0,"Assets Held For Sale Current":6610000.0,"Inventory":273251000.0,"Finished Goods":399000.0,"Work In Process":809000.0,"Raw Materials":272043000.0,"Receivables":301694000.0,"Other Receivables":75711000.0,"Accounts Receivable":225983000.0,"Allowance For Doubtful Accounts Receivable":-257000.0,"Gross Accounts Receivable":226240000.0,"Cash Cash Equivalents And Short Term Investments":82462000.0,"Cash And Cash Equivalents":82462000.0},"2025-12-31":{"Treasury Shares Number":5220500.0,"Ordinary Shares Number":24209500.0,"Share Issued":29430000.0,"Net Debt":75959000.0,"Total Debt":153812000.0,"Tangible Book Value":570789000.0,"Invested Capital":732974000.0,"Working Capital":378515000.0,"Net Tangible Assets":570789000.0,"Common Stock Equity":579162000.0,"Total Capitalization":708862000.0,"Total Equity Gross Minority Interest":579162000.0,"Stockholders Equity":579162000.0,"Gains Losses Not Affecting Retained Earnings":1474000.0,"Other Equity Adjustments":1474000.0,"Treasury Stock":91406000.0,"Retained Earnings":347271000.0,"Additional Paid In Capital":321823000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":504309000.0,"Total Non Current Liabilities Net Minority Interest":190933000.0,"Other Non Current Liabilities":61233000.0,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":129700000.0,"Long Term Debt":129700000.0,"Current Liabilities":313376000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":28439000.0,"Current Deferred Revenue":28439000.0,"Current Debt And Capital Lease Obligation":24112000.0,"Current Debt":24112000.0,"Other Current Borrowings":24112000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":260825000.0,"Current Accrued Expenses":41995000.0,"Interest Payable":null,"Payables":218830000.0,"Total Tax Payable":null,"Accounts Payable":218830000.0,"Total Assets":1083471000.0,"Total Non Current Assets":391580000.0,"Other Non Current Assets":106774000.0,"Goodwill And Other Intangible Assets":8373000.0,"Other Intangible Assets":2182000.0,"Goodwill":6191000.0,"Net PPE":276433000.0,"Accumulated Depreciation":-346022000.0,"Gross PPE":622455000.0,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":691891000.0,"Other Current Assets":32214000.0,"Assets Held For Sale Current":6610000.0,"Inventory":281699000.0,"Finished Goods":399000.0,"Work In Process":1067000.0,"Raw Materials":280233000.0,"Receivables":293515000.0,"Other Receivables":79521000.0,"Accounts Receivable":213994000.0,"Allowance For Doubtful Accounts Receivable":-461000.0,"Gross Accounts Receivable":214455000.0,"Cash Cash Equivalents And Short Term Investments":77853000.0,"Cash And Cash Equivalents":77853000.0},"2025-09-30":{"Treasury Shares Number":5092000.0,"Ordinary Shares Number":24338000.0,"Share Issued":29430000.0,"Net Debt":61829000.0,"Total Debt":137525000.0,"Tangible Book Value":568643000.0,"Invested Capital":714664000.0,"Working Capital":378532000.0,"Net Tangible Assets":568643000.0,"Common Stock Equity":577139000.0,"Total Capitalization":708064000.0,"Total Equity Gross Minority Interest":577139000.0,"Stockholders Equity":577139000.0,"Gains Losses Not Affecting Retained Earnings":1455000.0,"Other Equity Adjustments":1455000.0,"Treasury Stock":87387000.0,"Retained Earnings":343634000.0,"Additional Paid In Capital":319437000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":500777000.0,"Total Non Current Liabilities Net Minority Interest":188757000.0,"Other Non Current Liabilities":57832000.0,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":130925000.0,"Long Term Debt":130925000.0,"Current Liabilities":312020000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":27058000.0,"Current Deferred Revenue":27058000.0,"Current Debt And Capital Lease Obligation":6600000.0,"Current Debt":6600000.0,"Other Current Borrowings":6600000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":278362000.0,"Current Accrued Expenses":43795000.0,"Interest Payable":null,"Payables":234567000.0,"Total Tax Payable":null,"Accounts Payable":234567000.0,"Total Assets":1077916000.0,"Total Non Current Assets":387364000.0,"Other Non Current Assets":104931000.0,"Goodwill And Other Intangible Assets":8496000.0,"Other Intangible Assets":2305000.0,"Goodwill":6191000.0,"Net PPE":273937000.0,"Accumulated Depreciation":-338843000.0,"Gross PPE":612780000.0,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":690552000.0,"Other Current Assets":34341000.0,"Assets Held For Sale Current":6579000.0,"Inventory":272725000.0,"Finished Goods":124000.0,"Work In Process":716000.0,"Raw Materials":271885000.0,"Receivables":301211000.0,"Other Receivables":75199000.0,"Accounts Receivable":226012000.0,"Allowance For Doubtful Accounts Receivable":-125000.0,"Gross Accounts Receivable":226137000.0,"Cash Cash Equivalents And Short Term Investments":75696000.0,"Cash And Cash Equivalents":75696000.0},"2025-06-30":{"Treasury Shares Number":5211500.0,"Ordinary Shares Number":24218500.0,"Share Issued":29430000.0,"Net Debt":58269000.0,"Total Debt":147050000.0,"Tangible Book Value":561266000.0,"Invested Capital":716934000.0,"Working Capital":381043000.0,"Net Tangible Assets":561266000.0,"Common Stock Equity":569884000.0,"Total Capitalization":699534000.0,"Total Equity Gross Minority Interest":569884000.0,"Stockholders Equity":569884000.0,"Gains Losses Not Affecting Retained Earnings":1063000.0,"Other Equity Adjustments":1063000.0,"Treasury Stock":88036000.0,"Retained Earnings":333548000.0,"Additional Paid In Capital":323309000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":507428000.0,"Total Non Current Liabilities Net Minority Interest":188867000.0,"Other Non Current Liabilities":59217000.0,"Tradeand Other Payables Non Current":0.0,"Long Term Debt And Capital Lease Obligation":129650000.0,"Long Term Debt":129650000.0,"Current Liabilities":318561000.0,"Other Current Liabilities":1910000.0,"Current Deferred Liabilities":41503000.0,"Current Deferred Revenue":35867000.0,"Current Debt And Capital Lease Obligation":17400000.0,"Current Debt":17400000.0,"Other Current Borrowings":17400000.0,"Pensionand Other Post Retirement Benefit Plans Current":18965000.0,"Payables And Accrued Expenses":238783000.0,"Current Accrued Expenses":10901000.0,"Interest Payable":1449000.0,"Payables":227882000.0,"Total Tax Payable":9077000.0,"Accounts Payable":218805000.0,"Total Assets":1077312000.0,"Total Non Current Assets":377708000.0,"Other Non Current Assets":104286000.0,"Goodwill And Other Intangible Assets":8618000.0,"Other Intangible Assets":2427000.0,"Goodwill":6191000.0,"Net PPE":264804000.0,"Accumulated Depreciation":-334465000.0,"Gross PPE":599269000.0,"Construction In Progress":34006000.0,"Machinery Furniture Equipment":435096000.0,"Buildings And Improvements":116899000.0,"Land And Improvements":13268000.0,"Properties":0.0,"Current Assets":699604000.0,"Other Current Assets":36027000.0,"Assets Held For Sale Current":6861000.0,"Inventory":273500000.0,"Finished Goods":111000.0,"Work In Process":628000.0,"Raw Materials":272761000.0,"Receivables":294435000.0,"Other Receivables":71812000.0,"Accounts Receivable":222623000.0,"Allowance For Doubtful Accounts Receivable":-102000.0,"Gross Accounts Receivable":222725000.0,"Cash Cash Equivalents And Short Term Investments":88781000.0,"Cash And Cash Equivalents":88781000.0},"2025-03-31":{"Treasury Shares Number":5050000.0,"Ordinary Shares Number":24380000.0,"Share Issued":29430000.0,"Net Debt":126899000.0,"Total Debt":178276000.0,"Tangible Book Value":539323000.0,"Invested Capital":726391000.0,"Working Capital":376346000.0,"Net Tangible Assets":539323000.0,"Common Stock Equity":548115000.0,"Total Capitalization":697491000.0,"Total Equity Gross Minority Interest":548115000.0,"Stockholders Equity":548115000.0,"Gains Losses Not Affecting Retained Earnings":-15296000.0,"Other Equity Adjustments":-15296000.0,"Treasury Stock":85013000.0,"Retained Earnings":326967000.0,"Additional Paid In Capital":321457000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":526440000.0,"Total Non Current Liabilities Net Minority Interest":195483000.0,"Other Non Current Liabilities":46107000.0,"Tradeand Other Payables Non Current":0.0,"Long Term Debt And Capital Lease Obligation":149376000.0,"Long Term Debt":149376000.0,"Current Liabilities":330957000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":39676000.0,"Current Deferred Revenue":39676000.0,"Current Debt And Capital Lease Obligation":28900000.0,"Current Debt":28900000.0,"Other Current Borrowings":28900000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":262381000.0,"Current Accrued Expenses":46951000.0,"Interest Payable":null,"Payables":215430000.0,"Total Tax Payable":null,"Accounts Payable":215430000.0,"Total Assets":1074555000.0,"Total Non Current Assets":367252000.0,"Other Non Current Assets":90109000.0,"Goodwill And Other Intangible Assets":8792000.0,"Other Intangible Assets":2601000.0,"Goodwill":6191000.0,"Net PPE":268351000.0,"Accumulated Depreciation":-330302000.0,"Gross PPE":598653000.0,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":707303000.0,"Other Current Assets":29808000.0,"Assets Held For Sale Current":0.0,"Inventory":296602000.0,"Finished Goods":481000.0,"Work In Process":1957000.0,"Raw Materials":294164000.0,"Receivables":329516000.0,"Other Receivables":78378000.0,"Accounts Receivable":251138000.0,"Allowance For Doubtful Accounts Receivable":-372000.0,"Gross Accounts Receivable":251510000.0,"Cash Cash Equivalents And Short Term Investments":51377000.0,"Cash And Cash Equivalents":51377000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-308301.354273,"Tax Rate For Calcs":0.349152,"Normalized EBITDA":22037000.0,"Total Unusual Items":-883000.0,"Total Unusual Items Excluding Goodwill":-883000.0,"Net Income From Continuing Operation Net Minority Interest":5719000.0,"Reconciled Depreciation":10295000.0,"Reconciled Cost Of Revenue":325107000.0,"EBITDA":21154000.0,"EBIT":10859000.0,"Net Interest Income":-2092000.0,"Interest Expense":2072000.0,"Interest Income":203000.0,"Normalized Income":6293698.645727,"Net Income From Continuing And Discontinued Operation":5719000.0,"Total Expenses":340321000.0,"Total Operating Income As Reported":11755000.0,"Diluted Average Shares":24648000.0,"Basic Average Shares":24469000.0,"Diluted EPS":0.23,"Basic EPS":0.23,"Diluted NI Availto Com Stockholders":5715000.0,"Net Income Common Stockholders":5715000.0,"Otherunder Preferred Stock Dividend":4000.0,"Net Income":5719000.0,"Net Income Including Noncontrolling Interests":5719000.0,"Net Income Continuous Operations":5719000.0,"Tax Provision":3068000.0,"Pretax Income":8787000.0,"Other Income Expense":-1722000.0,"Other Non Operating Income Expenses":-839000.0,"Special Income Charges":-846000.0,"Gain On Sale Of Ppe":null,"Write Off":-4000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":850000.0,"Gain On Sale Of Security":-37000.0,"Net Non Operating Interest Income Expense":-2092000.0,"Total Other Finance Cost":223000.0,"Interest Expense Non Operating":2072000.0,"Interest Income Non Operating":203000.0,"Operating Income":12601000.0,"Operating Expense":15214000.0,"Selling General And Administration":15214000.0,"Gross Profit":27815000.0,"Cost Of Revenue":325107000.0,"Total Revenue":352922000.0,"Operating Revenue":352922000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-677670.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":21558000.0,"Total Unusual Items":-3227000.0,"Total Unusual Items Excluding Goodwill":-3227000.0,"Net Income From Continuing Operation Net Minority Interest":3637000.0,"Reconciled Depreciation":9252000.0,"Reconciled Cost Of Revenue":313412000.0,"EBITDA":18331000.0,"EBIT":9079000.0,"Net Interest Income":-1933000.0,"Interest Expense":2095000.0,"Interest Income":375000.0,"Normalized Income":6186330.0,"Net Income From Continuing And Discontinued Operation":3637000.0,"Total Expenses":328274000.0,"Total Operating Income As Reported":10767000.0,"Diluted Average Shares":24823000.0,"Basic Average Shares":24606000.0,"Diluted EPS":0.15,"Basic EPS":0.15,"Diluted NI Availto Com Stockholders":3634000.0,"Net Income Common Stockholders":3634000.0,"Otherunder Preferred Stock Dividend":3000.0,"Net Income":3637000.0,"Net Income Including Noncontrolling Interests":3637000.0,"Net Income Continuous Operations":3637000.0,"Tax Provision":3347000.0,"Pretax Income":6984000.0,"Other Income Expense":-4089000.0,"Other Non Operating Income Expenses":-862000.0,"Special Income Charges":-2239000.0,"Gain On Sale Of Ppe":null,"Write Off":422000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":1817000.0,"Gain On Sale Of Security":-988000.0,"Net Non Operating Interest Income Expense":-1933000.0,"Total Other Finance Cost":213000.0,"Interest Expense Non Operating":2095000.0,"Interest Income Non Operating":375000.0,"Operating Income":13006000.0,"Operating Expense":14862000.0,"Selling General And Administration":14862000.0,"Gross Profit":27868000.0,"Cost Of Revenue":313412000.0,"Total Revenue":341280000.0,"Operating Revenue":341280000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-100596.0,"Tax Rate For Calcs":0.083,"Normalized EBITDA":23681000.0,"Total Unusual Items":-1212000.0,"Total Unusual Items Excluding Goodwill":-1212000.0,"Net Income From Continuing Operation Net Minority Interest":10086000.0,"Reconciled Depreciation":9117000.0,"Reconciled Cost Of Revenue":336767000.0,"EBITDA":22469000.0,"EBIT":13352000.0,"Net Interest Income":-2445000.0,"Interest Expense":2353000.0,"Interest Income":139000.0,"Normalized Income":11197404.0,"Net Income From Continuing And Discontinued Operation":10086000.0,"Total Expenses":349857000.0,"Total Operating Income As Reported":14454000.0,"Diluted Average Shares":24909000.0,"Basic Average Shares":24600000.0,"Diluted EPS":0.4,"Basic EPS":0.41,"Diluted NI Availto Com Stockholders":10074000.0,"Net Income Common Stockholders":10074000.0,"Otherunder Preferred Stock Dividend":12000.0,"Net Income":10086000.0,"Net Income Including Noncontrolling Interests":10086000.0,"Net Income Continuous Operations":10086000.0,"Tax Provision":913000.0,"Pretax Income":10999000.0,"Other Income Expense":-2309000.0,"Other Non Operating Income Expenses":-1097000.0,"Special Income Charges":-1292000.0,"Gain On Sale Of Ppe":124000.0,"Write Off":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":1416000.0,"Gain On Sale Of Security":80000.0,"Net Non Operating Interest Income Expense":-2445000.0,"Total Other Finance Cost":231000.0,"Interest Expense Non Operating":2353000.0,"Interest Income Non Operating":139000.0,"Operating Income":15746000.0,"Operating Expense":13090000.0,"Selling General And Administration":13090000.0,"Gross Profit":28836000.0,"Cost Of Revenue":336767000.0,"Total Revenue":365603000.0,"Operating Revenue":365603000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-131880.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":25703000.0,"Total Unusual Items":-628000.0,"Total Unusual Items Excluding Goodwill":-628000.0,"Net Income From Continuing Operation Net Minority Interest":6581000.0,"Reconciled Depreciation":9582000.0,"Reconciled Cost Of Revenue":349991000.0,"EBITDA":25075000.0,"EBIT":15493000.0,"Net Interest Income":-2859000.0,"Interest Expense":2776000.0,"Interest Income":196000.0,"Normalized Income":7077120.0,"Net Income From Continuing And Discontinued Operation":6581000.0,"Total Expenses":363154000.0,"Total Operating Income As Reported":16474000.0,"Diluted Average Shares":24840000.0,"Basic Average Shares":24552000.0,"Diluted EPS":0.26,"Basic EPS":null,"Diluted NI Availto Com Stockholders":6573000.0,"Net Income Common Stockholders":6573000.0,"Otherunder Preferred Stock Dividend":8000.0,"Net Income":6581000.0,"Net Income Including Noncontrolling Interests":6581000.0,"Net Income Continuous Operations":6581000.0,"Tax Provision":6136000.0,"Pretax Income":12717000.0,"Other Income Expense":-1742000.0,"Other Non Operating Income Expenses":-1114000.0,"Special Income Charges":-844000.0,"Gain On Sale Of Ppe":null,"Write Off":-1127000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":1971000.0,"Gain On Sale Of Security":216000.0,"Net Non Operating Interest Income Expense":-2859000.0,"Total Other Finance Cost":279000.0,"Interest Expense Non Operating":2776000.0,"Interest Income Non Operating":196000.0,"Operating Income":17318000.0,"Operating Expense":13163000.0,"Selling General And Administration":13163000.0,"Gross Profit":30481000.0,"Cost Of Revenue":349991000.0,"Total Revenue":380472000.0,"Operating Revenue":380472000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-601440.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":22105000.0,"Total Unusual Items":-2864000.0,"Total Unusual Items Excluding Goodwill":-2864000.0,"Net Income From Continuing Operation Net Minority Interest":3817000.0,"Reconciled Depreciation":9151000.0,"Reconciled Cost Of Revenue":347711000.0,"EBITDA":19241000.0,"EBIT":10090000.0,"Net Interest Income":-3045000.0,"Interest Expense":2936000.0,"Interest Income":100000.0,"Normalized Income":6079560.0,"Net Income From Continuing And Discontinued Operation":3817000.0,"Total Expenses":360865000.0,"Total Operating Income As Reported":11716000.0,"Diluted Average Shares":24872000.0,"Basic Average Shares":24728000.0,"Diluted EPS":0.15,"Basic EPS":0.15,"Diluted NI Availto Com Stockholders":3813000.0,"Net Income Common Stockholders":3813000.0,"Otherunder Preferred Stock Dividend":4000.0,"Net Income":3817000.0,"Net Income Including Noncontrolling Interests":3817000.0,"Net Income Continuous Operations":3817000.0,"Tax Provision":3337000.0,"Pretax Income":7154000.0,"Other Income Expense":-3543000.0,"Other Non Operating Income Expenses":-679000.0,"Special Income Charges":-2026000.0,"Gain On Sale Of Ppe":null,"Write Off":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":2026000.0,"Gain On Sale Of Security":-838000.0,"Net Non Operating Interest Income Expense":-3045000.0,"Total Other Finance Cost":209000.0,"Interest Expense Non Operating":2936000.0,"Interest Income Non Operating":100000.0,"Operating Income":13742000.0,"Operating Expense":13154000.0,"Selling General And Administration":13154000.0,"Gross Profit":26896000.0,"Cost Of Revenue":347711000.0,"Total Revenue":374607000.0,"Operating Revenue":374607000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":0.14,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":0.0,"Write Off":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":460000.0,"Repurchase Of Capital Stock":-4005000.0,"Repayment Of Debt":-21250000.0,"Issuance Of Debt":29945000.0,"Capital Expenditure":-14434000.0,"Interest Paid Supplemental Data":2087000.0,"Income Tax Paid Supplemental Data":4364000.0,"End Cash Position":84209000.0,"Beginning Cash Position":78523000.0,"Effect Of Exchange Rate Changes":-83000.0,"Changes In Cash":5769000.0,"Financing Cash Flow":4597000.0,"Cash Flow From Continuing Financing Activities":4597000.0,"Net Other Financing Charges":-93000.0,"Net Common Stock Issuance":-4005000.0,"Common Stock Payments":-4005000.0,"Net Issuance Payments Of Debt":8695000.0,"Net Long Term Debt Issuance":2538000.0,"Long Term Debt Payments":-21250000.0,"Long Term Debt Issuance":23788000.0,"Investing Cash Flow":-13722000.0,"Cash Flow From Continuing Investing Activities":-13722000.0,"Net Other Investing Changes":712000.0,"Capital Expenditure Reported":-14434000.0,"Operating Cash Flow":14894000.0,"Cash Flow From Continuing Operating Activities":14894000.0,"Change In Working Capital":-3391000.0,"Change In Other Working Capital":-2306000.0,"Change In Payables And Accrued Expense":21476000.0,"Change In Accrued Expense":4484000.0,"Change In Payable":16992000.0,"Change In Account Payable":16992000.0,"Change In Prepaid Assets":-3151000.0,"Change In Inventory":-8828000.0,"Change In Receivables":-10582000.0,"Changes In Account Receivables":-14392000.0,"Other Non Cash Items":1365000.0,"Stock Based Compensation":2256000.0,"Asset Impairment Charge":-4000.0,"Deferred Tax":-1361000.0,"Deferred Income Tax":-1361000.0,"Depreciation Amortization Depletion":10295000.0,"Depreciation And Amortization":10295000.0,"Operating Gains Losses":15000.0,"Net Income From Continuing Operations":5719000.0},"2025-12-31":{"Free Cash Flow":-11300000.0,"Repurchase Of Capital Stock":-4438000.0,"Repayment Of Debt":-1250000.0,"Issuance Of Debt":17512000.0,"Capital Expenditure":-18178000.0,"Interest Paid Supplemental Data":2276000.0,"Income Tax Paid Supplemental Data":2107000.0,"End Cash Position":78523000.0,"Beginning Cash Position":77480000.0,"Effect Of Exchange Rate Changes":507000.0,"Changes In Cash":536000.0,"Financing Cash Flow":11824000.0,"Cash Flow From Continuing Financing Activities":11824000.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":-4438000.0,"Common Stock Payments":-4438000.0,"Net Issuance Payments Of Debt":16262000.0,"Net Long Term Debt Issuance":16262000.0,"Long Term Debt Payments":-1250000.0,"Long Term Debt Issuance":17512000.0,"Investing Cash Flow":-18166000.0,"Cash Flow From Continuing Investing Activities":-18166000.0,"Net Other Investing Changes":12000.0,"Capital Expenditure Reported":-18178000.0,"Operating Cash Flow":6878000.0,"Cash Flow From Continuing Operating Activities":6878000.0,"Change In Working Capital":-9525000.0,"Change In Other Working Capital":-184000.0,"Change In Payables And Accrued Expense":-7645000.0,"Change In Accrued Expense":1797000.0,"Change In Payable":-9442000.0,"Change In Account Payable":-9442000.0,"Change In Prepaid Assets":-590000.0,"Change In Inventory":-8670000.0,"Change In Receivables":7564000.0,"Changes In Account Receivables":11936000.0,"Other Non Cash Items":988000.0,"Stock Based Compensation":2217000.0,"Asset Impairment Charge":null,"Deferred Tax":-210000.0,"Deferred Income Tax":-210000.0,"Depreciation Amortization Depletion":9252000.0,"Depreciation And Amortization":9252000.0,"Operating Gains Losses":221000.0,"Net Income From Continuing Operations":3637000.0},"2025-09-30":{"Free Cash Flow":-2505000.0,"Repurchase Of Capital Stock":-1195000.0,"Repayment Of Debt":-11250000.0,"Issuance Of Debt":1700000.0,"Capital Expenditure":-10570000.0,"Interest Paid Supplemental Data":2285000.0,"Income Tax Paid Supplemental Data":4934000.0,"End Cash Position":77480000.0,"Beginning Cash Position":89467000.0,"Effect Of Exchange Rate Changes":116000.0,"Changes In Cash":-12103000.0,"Financing Cash Flow":-13966000.0,"Cash Flow From Continuing Financing Activities":-13966000.0,"Net Other Financing Charges":-3221000.0,"Net Common Stock Issuance":-1195000.0,"Common Stock Payments":-1195000.0,"Net Issuance Payments Of Debt":-9550000.0,"Net Long Term Debt Issuance":-9550000.0,"Long Term Debt Payments":-11250000.0,"Long Term Debt Issuance":1700000.0,"Investing Cash Flow":-6202000.0,"Cash Flow From Continuing Investing Activities":-6202000.0,"Net Other Investing Changes":4368000.0,"Capital Expenditure Reported":-10570000.0,"Operating Cash Flow":8065000.0,"Cash Flow From Continuing Operating Activities":8065000.0,"Change In Working Capital":-9907000.0,"Change In Other Working Capital":-10660000.0,"Change In Payables And Accrued Expense":7145000.0,"Change In Accrued Expense":-398000.0,"Change In Payable":7543000.0,"Change In Account Payable":7543000.0,"Change In Prepaid Assets":2804000.0,"Change In Inventory":1692000.0,"Change In Receivables":-10888000.0,"Changes In Account Receivables":-7391000.0,"Other Non Cash Items":-1181000.0,"Stock Based Compensation":1563000.0,"Asset Impairment Charge":null,"Deferred Tax":-1762000.0,"Deferred Income Tax":-1762000.0,"Depreciation Amortization Depletion":9117000.0,"Depreciation And Amortization":9117000.0,"Operating Gains Losses":149000.0,"Net Income From Continuing Operations":10086000.0},"2025-06-30":{"Free Cash Flow":68419000.0,"Repurchase Of Capital Stock":-3000000.0,"Repayment Of Debt":-31250000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-9648000.0,"Interest Paid Supplemental Data":2837000.0,"Income Tax Paid Supplemental Data":3596000.0,"End Cash Position":89467000.0,"Beginning Cash Position":52887000.0,"Effect Of Exchange Rate Changes":2312000.0,"Changes In Cash":34268000.0,"Financing Cash Flow":-34259000.0,"Cash Flow From Continuing Financing Activities":-34259000.0,"Net Other Financing Charges":-9000.0,"Net Common Stock Issuance":-3000000.0,"Common Stock Payments":-3000000.0,"Net Issuance Payments Of Debt":-31250000.0,"Net Long Term Debt Issuance":-41080000.0,"Long Term Debt Payments":-41080000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-9540000.0,"Cash Flow From Continuing Investing Activities":-9540000.0,"Net Other Investing Changes":108000.0,"Capital Expenditure Reported":-9648000.0,"Operating Cash Flow":78067000.0,"Cash Flow From Continuing Operating Activities":78067000.0,"Change In Working Capital":61494000.0,"Change In Other Working Capital":-8464000.0,"Change In Payables And Accrued Expense":2950000.0,"Change In Accrued Expense":5578000.0,"Change In Payable":-2628000.0,"Change In Account Payable":-2628000.0,"Change In Prepaid Assets":-13630000.0,"Change In Inventory":34767000.0,"Change In Receivables":45871000.0,"Changes In Account Receivables":39305000.0,"Other Non Cash Items":2351000.0,"Stock Based Compensation":1991000.0,"Asset Impairment Charge":-1127000.0,"Deferred Tax":-1678000.0,"Deferred Income Tax":-1678000.0,"Depreciation Amortization Depletion":9582000.0,"Depreciation And Amortization":9582000.0,"Operating Gains Losses":-1127000.0,"Net Income From Continuing Operations":6581000.0},"2025-03-31":{"Free Cash Flow":26933000.0,"Repurchase Of Capital Stock":-2998000.0,"Repayment Of Debt":-26250000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-4005000.0,"Interest Paid Supplemental Data":1815000.0,"Income Tax Paid Supplemental Data":3387000.0,"End Cash Position":52887000.0,"Beginning Cash Position":54520000.0,"Effect Of Exchange Rate Changes":735000.0,"Changes In Cash":-2368000.0,"Financing Cash Flow":-29360000.0,"Cash Flow From Continuing Financing Activities":-29360000.0,"Net Other Financing Charges":-112000.0,"Net Common Stock Issuance":-2998000.0,"Common Stock Payments":-2998000.0,"Net Issuance Payments Of Debt":-26250000.0,"Net Long Term Debt Issuance":-16420000.0,"Long Term Debt Payments":-16420000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-3946000.0,"Cash Flow From Continuing Investing Activities":-3946000.0,"Net Other Investing Changes":59000.0,"Capital Expenditure Reported":-4005000.0,"Operating Cash Flow":30938000.0,"Cash Flow From Continuing Operating Activities":30938000.0,"Change In Working Capital":19079000.0,"Change In Other Working Capital":922000.0,"Change In Payables And Accrued Expense":16196000.0,"Change In Accrued Expense":7366000.0,"Change In Payable":8830000.0,"Change In Account Payable":8830000.0,"Change In Prepaid Assets":-555000.0,"Change In Inventory":11924000.0,"Change In Receivables":-9408000.0,"Changes In Account Receivables":-12987000.0,"Other Non Cash Items":1421000.0,"Stock Based Compensation":1955000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-4465000.0,"Deferred Income Tax":-4465000.0,"Depreciation Amortization Depletion":9151000.0,"Depreciation And Amortization":9151000.0,"Operating Gains Losses":-20000.0,"Net Income From Continuing Operations":3817000.0}}}