{"ticker":"KEN","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":52108397.0,"Share Issued":52108397.0,"Net Debt":509000000.0,"Total Debt":2461000000.0,"Tangible Book Value":1417000000.0,"Invested Capital":3782000000.0,"Working Capital":1489000000.0,"Net Tangible Assets":1417000000.0,"Capital Lease Obligations":180000000.0,"Common Stock Equity":1501000000.0,"Total Capitalization":3637000000.0,"Total Equity Gross Minority Interest":3314000000.0,"Minority Interest":1813000000.0,"Stockholders Equity":1501000000.0,"Gains Losses Not Affecting Retained Earnings":80000000.0,"Other Equity Adjustments":42000000.0,"Foreign Currency Translation Adjustments":38000000.0,"Retained Earnings":1371000000.0,"Capital Stock":50000000.0,"Common Stock":50000000.0,"Total Liabilities Net Minority Interest":3082000000.0,"Total Non Current Liabilities Net Minority Interest":2539000000.0,"Other Non Current Liabilities":64000000.0,"Derivative Product Liabilities":9000000.0,"Non Current Deferred Liabilities":167000000.0,"Non Current Deferred Taxes Liabilities":167000000.0,"Long Term Debt And Capital Lease Obligation":2299000000.0,"Long Term Capital Lease Obligation":163000000.0,"Long Term Debt":2136000000.0,"Current Liabilities":543000000.0,"Other Current Liabilities":28000000.0,"Current Debt And Capital Lease Obligation":162000000.0,"Current Capital Lease Obligation":17000000.0,"Current Debt":145000000.0,"Other Current Borrowings":145000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":353000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":353000000.0,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":353000000.0,"Total Assets":6396000000.0,"Total Non Current Assets":4364000000.0,"Other Non Current Assets":165000000.0,"Non Current Prepaid Assets":19000000.0,"Non Current Deferred Assets":11000000.0,"Non Current Deferred Taxes Assets":11000000.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Financial Assets":13000000.0,"Investments And Advances":1348000000.0,"Long Term Equity Investment":1348000000.0,"Investmentsin Associatesat Cost":1348000000.0,"Goodwill And Other Intangible Assets":84000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":2724000000.0,"Accumulated Depreciation":null,"Gross PPE":2724000000.0,"Construction In Progress":null,"Other Properties":2724000000.0,"Current Assets":2032000000.0,"Other Current Assets":42000000.0,"Hedging Assets Current":0.0,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":122000000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":122000000.0,"Cash Cash Equivalents And Short Term Investments":1868000000.0,"Other Short Term Investments":96000000.0,"Cash And Cash Equivalents":1772000000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-12-31":{"Ordinary Shares Number":52103000.0,"Share Issued":52103000.0,"Net Debt":290805000.0,"Total Debt":1779303000.0,"Tangible Book Value":1505085000.0,"Invested Capital":3357688000.0,"Working Capital":1437962000.0,"Net Tangible Assets":1505085000.0,"Capital Lease Obligations":10159000.0,"Common Stock Equity":1588544000.0,"Total Capitalization":3240247000.0,"Total Equity Gross Minority Interest":3184706000.0,"Minority Interest":1596162000.0,"Stockholders Equity":1588544000.0,"Gains Losses Not Affecting Retained Earnings":83924000.0,"Other Equity Adjustments":47721000.0,"Foreign Currency Translation Adjustments":36203000.0,"Retained Earnings":1454486000.0,"Capital Stock":50134000.0,"Common Stock":50134000.0,"Total Liabilities Net Minority Interest":2195432000.0,"Total Non Current Liabilities Net Minority Interest":1830234000.0,"Other Non Current Liabilities":7621000.0,"Derivative Product Liabilities":787000.0,"Non Current Deferred Liabilities":162570000.0,"Non Current Deferred Taxes Liabilities":162570000.0,"Long Term Debt And Capital Lease Obligation":1659256000.0,"Long Term Capital Lease Obligation":7553000.0,"Long Term Debt":1651703000.0,"Current Liabilities":365198000.0,"Other Current Liabilities":94000.0,"Current Debt And Capital Lease Obligation":120047000.0,"Current Capital Lease Obligation":2606000.0,"Current Debt":117441000.0,"Other Current Borrowings":117441000.0,"Pensionand Other Post Retirement Benefit Plans Current":18119000.0,"Payables And Accrued Expenses":226938000.0,"Current Accrued Expenses":11956000.0,"Interest Payable":7346000.0,"Payables":214982000.0,"Other Payable":88201000.0,"Total Tax Payable":null,"Accounts Payable":126781000.0,"Total Assets":5380138000.0,"Total Non Current Assets":3576978000.0,"Other Non Current Assets":167920000.0,"Non Current Prepaid Assets":58267000.0,"Non Current Deferred Assets":17678000.0,"Non Current Deferred Taxes Assets":9925000.0,"Non Current Note Receivables":0.0,"Non Current Accounts Receivable":37959000.0,"Financial Assets":13042000.0,"Investments And Advances":1625683000.0,"Long Term Equity Investment":1625683000.0,"Investmentsin Associatesat Cost":1625683000.0,"Goodwill And Other Intangible Assets":83459000.0,"Other Intangible Assets":14197000.0,"Goodwill":69262000.0,"Net PPE":1572970000.0,"Accumulated Depreciation":-441813000.0,"Gross PPE":2014783000.0,"Construction In Progress":143207000.0,"Other Properties":1871576000.0,"Current Assets":1803160000.0,"Other Current Assets":2909000.0,"Hedging Assets Current":15410000.0,"Restricted Cash":null,"Prepaid Assets":14826000.0,"Receivables":184363000.0,"Other Receivables":34431000.0,"Taxes Receivable":12962000.0,"Accounts Receivable":136970000.0,"Cash Cash Equivalents And Short Term Investments":1585652000.0,"Other Short Term Investments":107313000.0,"Cash And Cash Equivalents":1478339000.0,"Cash Equivalents":762663000.0,"Cash Financial":715676000.0},"2025-09-30":{"Ordinary Shares Number":52150242.0,"Share Issued":52150242.0,"Net Debt":215000000.0,"Total Debt":1375000000.0,"Tangible Book Value":1417000000.0,"Invested Capital":2861000000.0,"Working Capital":1120000000.0,"Net Tangible Assets":1417000000.0,"Capital Lease Obligations":11000000.0,"Common Stock Equity":1497000000.0,"Total Capitalization":2761000000.0,"Total Equity Gross Minority Interest":2938000000.0,"Minority Interest":1441000000.0,"Stockholders Equity":1497000000.0,"Gains Losses Not Affecting Retained Earnings":82000000.0,"Other Equity Adjustments":58000000.0,"Foreign Currency Translation Adjustments":24000000.0,"Retained Earnings":1365000000.0,"Capital Stock":50000000.0,"Common Stock":50000000.0,"Total Liabilities Net Minority Interest":1750000000.0,"Total Non Current Liabilities Net Minority Interest":1444000000.0,"Other Non Current Liabilities":7000000.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":165000000.0,"Non Current Deferred Taxes Liabilities":165000000.0,"Long Term Debt And Capital Lease Obligation":1272000000.0,"Long Term Capital Lease Obligation":8000000.0,"Long Term Debt":1264000000.0,"Current Liabilities":306000000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":103000000.0,"Current Capital Lease Obligation":3000000.0,"Current Debt":100000000.0,"Other Current Borrowings":100000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":203000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":203000000.0,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":203000000.0,"Total Assets":4688000000.0,"Total Non Current Assets":3262000000.0,"Other Non Current Assets":16000000.0,"Non Current Prepaid Assets":45000000.0,"Non Current Deferred Assets":3000000.0,"Non Current Deferred Taxes Assets":3000000.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Financial Assets":13000000.0,"Investments And Advances":1624000000.0,"Long Term Equity Investment":1624000000.0,"Investmentsin Associatesat Cost":1624000000.0,"Goodwill And Other Intangible Assets":80000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":1481000000.0,"Accumulated Depreciation":null,"Gross PPE":1481000000.0,"Construction In Progress":null,"Other Properties":1481000000.0,"Current Assets":1426000000.0,"Other Current Assets":33000000.0,"Hedging Assets Current":5000000.0,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":127000000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":127000000.0,"Cash Cash Equivalents And Short Term Investments":1261000000.0,"Other Short Term Investments":112000000.0,"Cash And Cash Equivalents":1149000000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Ordinary Shares Number":52150242.0,"Share Issued":52150242.0,"Net Debt":489000000.0,"Total Debt":1415000000.0,"Tangible Book Value":1310000000.0,"Invested Capital":2793000000.0,"Working Capital":908000000.0,"Net Tangible Assets":1310000000.0,"Capital Lease Obligations":11000000.0,"Common Stock Equity":1389000000.0,"Total Capitalization":2692000000.0,"Total Equity Gross Minority Interest":2596000000.0,"Minority Interest":1207000000.0,"Stockholders Equity":1389000000.0,"Gains Losses Not Affecting Retained Earnings":74000000.0,"Other Equity Adjustments":57000000.0,"Foreign Currency Translation Adjustments":17000000.0,"Retained Earnings":1265000000.0,"Capital Stock":50000000.0,"Common Stock":50000000.0,"Total Liabilities Net Minority Interest":1740000000.0,"Total Non Current Liabilities Net Minority Interest":1467000000.0,"Other Non Current Liabilities":6000000.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":150000000.0,"Non Current Deferred Taxes Liabilities":150000000.0,"Long Term Debt And Capital Lease Obligation":1311000000.0,"Long Term Capital Lease Obligation":8000000.0,"Long Term Debt":1303000000.0,"Current Liabilities":273000000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":104000000.0,"Current Capital Lease Obligation":3000000.0,"Current Debt":101000000.0,"Other Current Borrowings":101000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":169000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":169000000.0,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":169000000.0,"Total Assets":4336000000.0,"Total Non Current Assets":3155000000.0,"Other Non Current Assets":16000000.0,"Non Current Prepaid Assets":43000000.0,"Non Current Deferred Assets":2000000.0,"Non Current Deferred Taxes Assets":2000000.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Financial Assets":14000000.0,"Investments And Advances":1569000000.0,"Long Term Equity Investment":1569000000.0,"Investmentsin Associatesat Cost":1569000000.0,"Goodwill And Other Intangible Assets":79000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":1432000000.0,"Accumulated Depreciation":null,"Gross PPE":1432000000.0,"Construction In Progress":null,"Other Properties":1432000000.0,"Current Assets":1181000000.0,"Other Current Assets":22000000.0,"Hedging Assets Current":8000000.0,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":121000000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":121000000.0,"Cash Cash Equivalents And Short Term Investments":1030000000.0,"Other Short Term Investments":115000000.0,"Cash And Cash Equivalents":915000000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-03-31":{"Ordinary Shares Number":52150242.0,"Share Issued":52150242.0,"Net Debt":260000000.0,"Total Debt":1259000000.0,"Tangible Book Value":1531000000.0,"Invested Capital":2849000000.0,"Working Capital":996000000.0,"Net Tangible Assets":1531000000.0,"Capital Lease Obligations":12000000.0,"Common Stock Equity":1602000000.0,"Total Capitalization":2760000000.0,"Total Equity Gross Minority Interest":2659000000.0,"Minority Interest":1057000000.0,"Stockholders Equity":1602000000.0,"Gains Losses Not Affecting Retained Earnings":59000000.0,"Other Equity Adjustments":59000000.0,"Foreign Currency Translation Adjustments":0.0,"Retained Earnings":1493000000.0,"Capital Stock":50000000.0,"Common Stock":50000000.0,"Total Liabilities Net Minority Interest":1544000000.0,"Total Non Current Liabilities Net Minority Interest":1320000000.0,"Other Non Current Liabilities":3000000.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":150000000.0,"Non Current Deferred Taxes Liabilities":150000000.0,"Long Term Debt And Capital Lease Obligation":1167000000.0,"Long Term Capital Lease Obligation":9000000.0,"Long Term Debt":1158000000.0,"Current Liabilities":224000000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":92000000.0,"Current Capital Lease Obligation":3000000.0,"Current Debt":89000000.0,"Other Current Borrowings":89000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":132000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":132000000.0,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":132000000.0,"Total Assets":4203000000.0,"Total Non Current Assets":2983000000.0,"Other Non Current Assets":16000000.0,"Non Current Prepaid Assets":40000000.0,"Non Current Deferred Assets":3000000.0,"Non Current Deferred Taxes Assets":3000000.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Financial Assets":20000000.0,"Investments And Advances":1537000000.0,"Long Term Equity Investment":1537000000.0,"Investmentsin Associatesat Cost":1537000000.0,"Goodwill And Other Intangible Assets":71000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":1296000000.0,"Accumulated Depreciation":null,"Gross PPE":1296000000.0,"Construction In Progress":null,"Other Properties":1296000000.0,"Current Assets":1220000000.0,"Other Current Assets":24000000.0,"Hedging Assets Current":0.0,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":77000000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":77000000.0,"Cash Cash Equivalents And Short Term Investments":1119000000.0,"Other Short Term Investments":132000000.0,"Cash And Cash Equivalents":987000000.0,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":317000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":17354000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":11035000.0,"Interest Payable":5362000.0,"Payables":null,"Other Payable":7309000.0,"Total Tax Payable":0.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":32178000.0,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":11227000.0,"Goodwill":60582000.0,"Net PPE":null,"Accumulated Depreciation":-325888000.0,"Gross PPE":null,"Construction In Progress":80956000.0,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Restricted Cash":0.0,"Prepaid Assets":11757000.0,"Receivables":null,"Other Receivables":null,"Taxes Receivable":10505000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":155724000.0,"Cash Financial":860127000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.209302,"Normalized EBITDA":100000000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":26000000.0,"Reconciled Depreciation":26000000.0,"Reconciled Cost Of Revenue":270000000.0,"EBITDA":100000000.0,"EBIT":74000000.0,"Net Interest Income":5000000.0,"Interest Expense":31000000.0,"Interest Income":36000000.0,"Normalized Income":26000000.0,"Net Income From Continuing And Discontinued Operation":26000000.0,"Total Expenses":313000000.0,"Total Operating Income As Reported":4000000.0,"Diluted Average Shares":53061224.0,"Basic Average Shares":53061224.0,"Diluted EPS":0.49,"Basic EPS":0.49,"Diluted NI Availto Com Stockholders":26000000.0,"Net Income Common Stockholders":26000000.0,"Net Income":26000000.0,"Minority Interests":-8000000.0,"Net Income Including Noncontrolling Interests":34000000.0,"Net Income Continuous Operations":34000000.0,"Tax Provision":9000000.0,"Pretax Income":43000000.0,"Other Income Expense":34000000.0,"Earnings From Equity Interest":34000000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":5000000.0,"Interest Expense Non Operating":31000000.0,"Interest Income Non Operating":36000000.0,"Operating Income":4000000.0,"Operating Expense":43000000.0,"Other Operating Expenses":17000000.0,"Selling General And Administration":26000000.0,"Gross Profit":47000000.0,"Cost Of Revenue":270000000.0,"Total Revenue":317000000.0,"Operating Revenue":317000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.062981,"Normalized EBITDA":66949000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":25274000.0,"Reconciled Depreciation":17415000.0,"Reconciled Cost Of Revenue":206107000.0,"EBITDA":66949000.0,"EBIT":49534000.0,"Net Interest Income":9866000.0,"Interest Expense":-1974000.0,"Interest Income":10205000.0,"Normalized Income":25274000.0,"Net Income From Continuing And Discontinued Operation":25274000.0,"Total Expenses":206581000.0,"Total Operating Income As Reported":21348000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":25274000.0,"Net Income Common Stockholders":25274000.0,"Net Income":25274000.0,"Minority Interests":-22990000.0,"Net Income Including Noncontrolling Interests":48264000.0,"Net Income Continuous Operations":48264000.0,"Tax Provision":3244000.0,"Pretax Income":51508000.0,"Other Income Expense":20294000.0,"Earnings From Equity Interest":31599000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":9866000.0,"Interest Expense Non Operating":-1974000.0,"Interest Income Non Operating":10205000.0,"Operating Income":21348000.0,"Operating Expense":474000.0,"Other Operating Expenses":-26907000.0,"Selling General And Administration":12855000.0,"Gross Profit":21822000.0,"Cost Of Revenue":206107000.0,"Total Revenue":227929000.0,"Operating Revenue":227375000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.182927,"Normalized EBITDA":128000000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":25000000.0,"Reconciled Depreciation":19000000.0,"Reconciled Cost Of Revenue":196000000.0,"EBITDA":128000000.0,"EBIT":109000000.0,"Net Interest Income":-13000000.0,"Interest Expense":27000000.0,"Interest Income":14000000.0,"Normalized Income":25000000.0,"Net Income From Continuing And Discontinued Operation":25000000.0,"Total Expenses":231000000.0,"Total Operating Income As Reported":34000000.0,"Diluted Average Shares":55555556.0,"Basic Average Shares":55555556.0,"Diluted EPS":0.45,"Basic EPS":0.45,"Diluted NI Availto Com Stockholders":25000000.0,"Net Income Common Stockholders":25000000.0,"Net Income":25000000.0,"Minority Interests":-42000000.0,"Net Income Including Noncontrolling Interests":67000000.0,"Net Income Continuous Operations":67000000.0,"Tax Provision":15000000.0,"Pretax Income":82000000.0,"Other Income Expense":61000000.0,"Earnings From Equity Interest":61000000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-13000000.0,"Interest Expense Non Operating":27000000.0,"Interest Income Non Operating":14000000.0,"Operating Income":34000000.0,"Operating Expense":35000000.0,"Other Operating Expenses":-10000000.0,"Selling General And Administration":45000000.0,"Gross Profit":69000000.0,"Cost Of Revenue":196000000.0,"Total Revenue":265000000.0,"Operating Revenue":265000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.142857,"Normalized EBITDA":45000000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":5000000.0,"Reconciled Depreciation":17000000.0,"Reconciled Cost Of Revenue":167000000.0,"EBITDA":45000000.0,"EBIT":28000000.0,"Net Interest Income":-12000000.0,"Interest Expense":21000000.0,"Interest Income":9000000.0,"Normalized Income":5000000.0,"Net Income From Continuing And Discontinued Operation":5000000.0,"Total Expenses":198000000.0,"Total Operating Income As Reported":-2000000.0,"Diluted Average Shares":50000000.0,"Basic Average Shares":50000000.0,"Diluted EPS":0.1,"Basic EPS":0.1,"Diluted NI Availto Com Stockholders":5000000.0,"Net Income Common Stockholders":5000000.0,"Net Income":5000000.0,"Minority Interests":-1000000.0,"Net Income Including Noncontrolling Interests":6000000.0,"Net Income Continuous Operations":6000000.0,"Tax Provision":1000000.0,"Pretax Income":7000000.0,"Other Income Expense":21000000.0,"Earnings From Equity Interest":21000000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-12000000.0,"Interest Expense Non Operating":21000000.0,"Interest Income Non Operating":9000000.0,"Operating Income":-2000000.0,"Operating Expense":31000000.0,"Other Operating Expenses":null,"Selling General And Administration":31000000.0,"Gross Profit":29000000.0,"Cost Of Revenue":167000000.0,"Total Revenue":196000000.0,"Operating Revenue":196000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.25,"Normalized EBITDA":78000000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":12000000.0,"Reconciled Depreciation":19000000.0,"Reconciled Cost Of Revenue":156000000.0,"EBITDA":78000000.0,"EBIT":59000000.0,"Net Interest Income":-11000000.0,"Interest Expense":23000000.0,"Interest Income":12000000.0,"Normalized Income":12000000.0,"Net Income From Continuing And Discontinued Operation":12000000.0,"Total Expenses":174000000.0,"Total Operating Income As Reported":9000000.0,"Diluted Average Shares":54545455.0,"Basic Average Shares":54545455.0,"Diluted EPS":0.22,"Basic EPS":0.22,"Diluted NI Availto Com Stockholders":12000000.0,"Net Income Common Stockholders":12000000.0,"Net Income":12000000.0,"Minority Interests":-15000000.0,"Net Income Including Noncontrolling Interests":27000000.0,"Net Income Continuous Operations":27000000.0,"Tax Provision":9000000.0,"Pretax Income":36000000.0,"Other Income Expense":38000000.0,"Earnings From Equity Interest":38000000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-11000000.0,"Interest Expense Non Operating":23000000.0,"Interest Income Non Operating":12000000.0,"Operating Income":9000000.0,"Operating Expense":18000000.0,"Other Operating Expenses":null,"Selling General And Administration":18000000.0,"Gross Profit":27000000.0,"Cost Of Revenue":156000000.0,"Total Revenue":183000000.0,"Operating Revenue":183000000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":65030000.0,"Total Unusual Items Excluding Goodwill":65030000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":-2858000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":-2667000.0,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-144000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-58000000.0,"Issuance Of Debt":125000000.0,"Capital Expenditure":-126000000.0,"End Cash Position":1772000000.0,"Beginning Cash Position":1478000000.0,"Effect Of Exchange Rate Changes":5000000.0,"Changes In Cash":289000000.0,"Financing Cash Flow":347000000.0,"Cash Flow From Continuing Financing Activities":347000000.0,"Net Other Financing Charges":309000000.0,"Interest Paid Cff":-29000000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":67000000.0,"Net Short Term Debt Issuance":5000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":5000000.0,"Net Long Term Debt Issuance":62000000.0,"Long Term Debt Payments":-58000000.0,"Long Term Debt Issuance":120000000.0,"Investing Cash Flow":-40000000.0,"Cash Flow From Continuing Investing Activities":-40000000.0,"Net Other Investing Changes":29000000.0,"Interest Received Cfi":22000000.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":45000000.0,"Sale Of Investment":46000000.0,"Purchase Of Investment":-1000000.0,"Net Business Purchase And Sale":-10000000.0,"Sale Of Business":75000000.0,"Purchase Of Business":-85000000.0,"Net PPE Purchase And Sale":-126000000.0,"Purchase Of PPE":-126000000.0,"Operating Cash Flow":-18000000.0,"Cash Flow From Continuing Operating Activities":-18000000.0,"Taxes Refund Paid":-2000000.0,"Dividend Received Cfo":21000000.0,"Change In Working Capital":-24000000.0,"Change In Payables And Accrued Expense":-50000000.0,"Change In Payable":-50000000.0,"Change In Receivables":26000000.0,"Other Non Cash Items":-53000000.0,"Stock Based Compensation":5000000.0,"Deferred Tax":9000000.0,"Deferred Income Tax":9000000.0,"Depreciation Amortization Depletion":26000000.0,"Depreciation And Amortization":26000000.0,"Operating Gains Losses":-34000000.0,"Earnings Losses From Equity Investments":-34000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":34000000.0},"2025-12-31":{"Free Cash Flow":53387000.0,"Repurchase Of Capital Stock":394000.0,"Repayment Of Debt":-10457000.0,"Issuance Of Debt":358611000.0,"Capital Expenditure":-49406000.0,"End Cash Position":1478339000.0,"Beginning Cash Position":1149000000.0,"Effect Of Exchange Rate Changes":17883000.0,"Changes In Cash":311605000.0,"Financing Cash Flow":440758000.0,"Cash Flow From Continuing Financing Activities":440758000.0,"Net Other Financing Charges":107799000.0,"Interest Paid Cff":-9787000.0,"Cash Dividends Paid":-6940000.0,"Common Stock Dividend Paid":-6940000.0,"Net Common Stock Issuance":394000.0,"Common Stock Payments":394000.0,"Net Issuance Payments Of Debt":349292000.0,"Net Short Term Debt Issuance":1138000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":348154000.0,"Long Term Debt Payments":-10457000.0,"Long Term Debt Issuance":358611000.0,"Investing Cash Flow":-231946000.0,"Cash Flow From Continuing Investing Activities":-231946000.0,"Net Other Investing Changes":null,"Interest Received Cfi":14050000.0,"Dividends Received Cfi":44288000.0,"Net Investment Purchase And Sale":-140914000.0,"Sale Of Investment":4425000.0,"Purchase Of Investment":-145339000.0,"Net Business Purchase And Sale":-99964000.0,"Sale Of Business":115126000.0,"Purchase Of Business":-215090000.0,"Net PPE Purchase And Sale":-49406000.0,"Purchase Of PPE":-49406000.0,"Operating Cash Flow":102793000.0,"Cash Flow From Continuing Operating Activities":102793000.0,"Taxes Refund Paid":-3376000.0,"Dividend Received Cfo":41359000.0,"Change In Working Capital":10585000.0,"Change In Payables And Accrued Expense":30040000.0,"Change In Payable":30040000.0,"Change In Receivables":-19455000.0,"Other Non Cash Items":14616000.0,"Stock Based Compensation":8285000.0,"Deferred Tax":3244000.0,"Deferred Income Tax":3244000.0,"Depreciation Amortization Depletion":17415000.0,"Depreciation And Amortization":17415000.0,"Operating Gains Losses":-37599000.0,"Earnings Losses From Equity Investments":-31599000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":48264000.0},"2025-09-30":{"Free Cash Flow":71000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-135000000.0,"Issuance Of Debt":58000000.0,"Capital Expenditure":-29000000.0,"End Cash Position":1149000000.0,"Beginning Cash Position":915000000.0,"Effect Of Exchange Rate Changes":9000000.0,"Changes In Cash":225000000.0,"Financing Cash Flow":164000000.0,"Cash Flow From Continuing Financing Activities":164000000.0,"Net Other Financing Charges":407000000.0,"Interest Paid Cff":-18000000.0,"Cash Dividends Paid":-8000000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-143000000.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-74000000.0,"Net Short Term Debt Issuance":4000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-78000000.0,"Long Term Debt Payments":-136000000.0,"Long Term Debt Issuance":58000000.0,"Investing Cash Flow":-39000000.0,"Cash Flow From Continuing Investing Activities":-40000000.0,"Net Other Investing Changes":null,"Interest Received Cfi":12000000.0,"Dividends Received Cfi":-1000000.0,"Net Investment Purchase And Sale":3000000.0,"Sale Of Investment":3000000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":-25000000.0,"Sale Of Business":0.0,"Purchase Of Business":-25000000.0,"Net PPE Purchase And Sale":-29000000.0,"Purchase Of PPE":-29000000.0,"Operating Cash Flow":100000000.0,"Cash Flow From Continuing Operating Activities":100000000.0,"Taxes Refund Paid":-2000000.0,"Dividend Received Cfo":32000000.0,"Change In Working Capital":2000000.0,"Change In Payables And Accrued Expense":13000000.0,"Change In Payable":13000000.0,"Change In Receivables":-11000000.0,"Other Non Cash Items":-2000000.0,"Stock Based Compensation":24000000.0,"Deferred Tax":15000000.0,"Deferred Income Tax":15000000.0,"Depreciation Amortization Depletion":19000000.0,"Depreciation And Amortization":19000000.0,"Operating Gains Losses":-55000000.0,"Earnings Losses From Equity Investments":-61000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":67000000.0},"2025-06-30":{"Free Cash Flow":-6000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-13000000.0,"Issuance Of Debt":45000000.0,"Capital Expenditure":-25000000.0,"End Cash Position":915000000.0,"Beginning Cash Position":987000000.0,"Effect Of Exchange Rate Changes":12000000.0,"Changes In Cash":-84000000.0,"Financing Cash Flow":-77000000.0,"Cash Flow From Continuing Financing Activities":-77000000.0,"Net Other Financing Charges":10000000.0,"Interest Paid Cff":-9000000.0,"Cash Dividends Paid":-253000000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":143000000.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":32000000.0,"Net Short Term Debt Issuance":-1000000.0,"Short Term Debt Payments":-1000000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":33000000.0,"Long Term Debt Payments":-12000000.0,"Long Term Debt Issuance":45000000.0,"Investing Cash Flow":-26000000.0,"Cash Flow From Continuing Investing Activities":-25000000.0,"Net Other Investing Changes":null,"Interest Received Cfi":7000000.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":24000000.0,"Sale Of Investment":24000000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":-33000000.0,"Sale Of Business":0.0,"Purchase Of Business":-33000000.0,"Net PPE Purchase And Sale":-25000000.0,"Purchase Of PPE":-25000000.0,"Operating Cash Flow":19000000.0,"Cash Flow From Continuing Operating Activities":19000000.0,"Taxes Refund Paid":0.0,"Dividend Received Cfo":11000000.0,"Change In Working Capital":-21000000.0,"Change In Payables And Accrued Expense":19000000.0,"Change In Payable":19000000.0,"Change In Receivables":-40000000.0,"Other Non Cash Items":15000000.0,"Stock Based Compensation":11000000.0,"Deferred Tax":1000000.0,"Deferred Income Tax":1000000.0,"Depreciation Amortization Depletion":17000000.0,"Depreciation And Amortization":17000000.0,"Operating Gains Losses":-21000000.0,"Earnings Losses From Equity Investments":-21000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":6000000.0},"2025-03-31":{"Free Cash Flow":49000000.0,"Repurchase Of Capital Stock":-10000000.0,"Repayment Of Debt":-44000000.0,"Issuance Of Debt":43000000.0,"Capital Expenditure":-13000000.0,"End Cash Position":987000000.0,"Beginning Cash Position":1016000000.0,"Effect Of Exchange Rate Changes":-4000000.0,"Changes In Cash":-25000000.0,"Financing Cash Flow":-22000000.0,"Cash Flow From Continuing Financing Activities":-22000000.0,"Net Other Financing Charges":5000000.0,"Interest Paid Cff":-16000000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-10000000.0,"Common Stock Payments":-10000000.0,"Net Issuance Payments Of Debt":-1000000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-1000000.0,"Long Term Debt Payments":-44000000.0,"Long Term Debt Issuance":43000000.0,"Investing Cash Flow":-65000000.0,"Cash Flow From Continuing Investing Activities":-65000000.0,"Net Other Investing Changes":null,"Interest Received Cfi":11000000.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":14000000.0,"Sale Of Investment":14000000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":-77000000.0,"Sale Of Business":0.0,"Purchase Of Business":-77000000.0,"Net PPE Purchase And Sale":-13000000.0,"Purchase Of PPE":-13000000.0,"Operating Cash Flow":62000000.0,"Cash Flow From Continuing Operating Activities":62000000.0,"Taxes Refund Paid":0.0,"Dividend Received Cfo":16000000.0,"Change In Working Capital":15000000.0,"Change In Payables And Accrued Expense":12000000.0,"Change In Payable":12000000.0,"Change In Receivables":3000000.0,"Other Non Cash Items":14000000.0,"Stock Based Compensation":0.0,"Deferred Tax":9000000.0,"Deferred Income Tax":9000000.0,"Depreciation Amortization Depletion":19000000.0,"Depreciation And Amortization":19000000.0,"Operating Gains Losses":-38000000.0,"Earnings Losses From Equity Investments":-38000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":27000000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":449000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":570000.0,"Interest Received Cfi":null,"Dividends Received Cfi":-488000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of Business":-539622000.0,"Net Income From Continuing Operations":null}}}