{"ticker":"KEP","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":641964077.0,"Share Issued":641964077.0,"Net Debt":null,"Total Debt":3167124000000.0,"Tangible Book Value":49790906000000.0,"Invested Capital":50260124000000.0,"Working Capital":-40755731000000.0,"Net Tangible Assets":49790906000000.0,"Capital Lease Obligations":3167124000000.0,"Common Stock Equity":50260124000000.0,"Total Capitalization":50260124000000.0,"Total Equity Gross Minority Interest":51410075000000.0,"Minority Interest":1149951000000.0,"Stockholders Equity":50260124000000.0,"Other Equity Interest":12708585000000.0,"Gains Losses Not Affecting Retained Earnings":1851127000000.0,"Other Equity Adjustments":1851127000000.0,"Retained Earnings":30080199000000.0,"Additional Paid In Capital":2410393000000.0,"Capital Stock":3209820000000.0,"Common Stock":3209820000000.0,"Total Liabilities Net Minority Interest":206377906000000.0,"Total Non Current Liabilities Net Minority Interest":134993787000000.0,"Other Non Current Liabilities":80025639000000.0,"Derivative Product Liabilities":null,"Employee Benefits":1181836000000.0,"Non Current Accrued Expenses":41088000000.0,"Tradeand Other Payables Non Current":1352612000000.0,"Non Current Deferred Liabilities":20660116000000.0,"Non Current Deferred Revenue":13650159000000.0,"Non Current Deferred Taxes Liabilities":6559428000000.0,"Long Term Debt And Capital Lease Obligation":2637588000000.0,"Long Term Capital Lease Obligation":2637588000000.0,"Long Term Debt":null,"Long Term Provisions":29094908000000.0,"Current Liabilities":71384119000000.0,"Other Current Liabilities":50381598000000.0,"Current Deferred Liabilities":4570982000000.0,"Current Deferred Revenue":889810000000.0,"Current Debt And Capital Lease Obligation":529536000000.0,"Current Capital Lease Obligation":529536000000.0,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Current Provisions":4423146000000.0,"Payables And Accrued Expenses":11478857000000.0,"Current Accrued Expenses":1853099000000.0,"Payables":9625758000000.0,"Other Payable":2413145000000.0,"Dividends Payable":1054170000000.0,"Total Tax Payable":1961360000000.0,"Income Tax Payable":1608275000000.0,"Accounts Payable":4197083000000.0,"Total Assets":257787981000000.0,"Total Non Current Assets":227159593000000.0,"Other Non Current Assets":178616000000.0,"Defined Pension Benefit":130637000000.0,"Non Current Prepaid Assets":1383324000000.0,"Non Current Deferred Assets":12742424000000.0,"Non Current Deferred Taxes Assets":12742424000000.0,"Non Current Accounts Receivable":2768752000000.0,"Financial Assets":null,"Investments And Advances":19091083000000.0,"Investmentin Financial Assets":5056599000000.0,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":14034484000000.0,"Investmentsin Joint Venturesat Cost":6866488000000.0,"Investmentsin Associatesat Cost":7167996000000.0,"Investment Properties":195110000000.0,"Goodwill And Other Intangible Assets":469218000000.0,"Other Intangible Assets":369881000000.0,"Goodwill":99337000000.0,"Net PPE":190200429000000.0,"Accumulated Depreciation":-160539289000000.0,"Gross PPE":350739718000000.0,"Construction In Progress":37717811000000.0,"Other Properties":135947345000000.0,"Machinery Furniture Equipment":132360517000000.0,"Buildings And Improvements":28091749000000.0,"Land And Improvements":15948945000000.0,"Properties":673351000000.0,"Current Assets":30628388000000.0,"Other Current Assets":344518000000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":0.0,"Prepaid Assets":1467227000000.0,"Inventory":10031180000000.0,"Other Inventories":922299000000.0,"Finished Goods":40594000000.0,"Work In Process":236022000000.0,"Raw Materials":8832265000000.0,"Receivables":11503933000000.0,"Other Receivables":974905000000.0,"Taxes Receivable":93837000000.0,"Accounts Receivable":10435191000000.0,"Allowance For Doubtful Accounts Receivable":-199656000000.0,"Gross Accounts Receivable":10634847000000.0,"Cash Cash Equivalents And Short Term Investments":7281530000000.0,"Other Short Term Investments":5267319000000.0,"Cash And Cash Equivalents":2014211000000.0,"Cash Equivalents":342756000000.0,"Cash Financial":1671455000000.0},"2025-12-31":{"Ordinary Shares Number":641964077.0,"Share Issued":641964077.0,"Net Debt":127528481000000.0,"Total Debt":132920172000000.0,"Tangible Book Value":47679668000000.0,"Invested Capital":177939234000000.0,"Working Capital":-36391929000000.0,"Net Tangible Assets":47679668000000.0,"Capital Lease Obligations":3150880000000.0,"Common Stock Equity":48169942000000.0,"Total Capitalization":132052264000000.0,"Total Equity Gross Minority Interest":49322944000000.0,"Minority Interest":1153002000000.0,"Stockholders Equity":48169942000000.0,"Other Equity Interest":12708585000000.0,"Gains Losses Not Affecting Retained Earnings":1340560000000.0,"Other Equity Adjustments":1340560000000.0,"Retained Earnings":28500584000000.0,"Additional Paid In Capital":2410393000000.0,"Capital Stock":3209820000000.0,"Common Stock":3209820000000.0,"Total Liabilities Net Minority Interest":205604513000000.0,"Total Non Current Liabilities Net Minority Interest":138497196000000.0,"Other Non Current Liabilities":10186000000.0,"Derivative Product Liabilities":113380000000.0,"Employee Benefits":1381852000000.0,"Non Current Accrued Expenses":39309000000.0,"Tradeand Other Payables Non Current":1347059000000.0,"Non Current Deferred Liabilities":20218613000000.0,"Non Current Deferred Revenue":13291504000000.0,"Non Current Deferred Taxes Liabilities":6500975000000.0,"Long Term Debt And Capital Lease Obligation":86523097000000.0,"Long Term Capital Lease Obligation":2640775000000.0,"Long Term Debt":83882322000000.0,"Long Term Provisions":28863700000000.0,"Current Liabilities":67107317000000.0,"Other Current Liabilities":1932304000000.0,"Current Deferred Liabilities":4624970000000.0,"Current Deferred Revenue":882309000000.0,"Current Debt And Capital Lease Obligation":46397075000000.0,"Current Capital Lease Obligation":510105000000.0,"Current Debt":45886970000000.0,"Other Current Borrowings":35907550000000.0,"Line Of Credit":9979420000000.0,"Current Provisions":4170243000000.0,"Payables And Accrued Expenses":9982725000000.0,"Current Accrued Expenses":2066595000000.0,"Payables":7916130000000.0,"Other Payable":2500644000000.0,"Dividends Payable":1319000000.0,"Total Tax Payable":1871159000000.0,"Income Tax Payable":1571143000000.0,"Accounts Payable":3543008000000.0,"Total Assets":254927457000000.0,"Total Non Current Assets":224212069000000.0,"Other Non Current Assets":142124000000.0,"Defined Pension Benefit":104344000000.0,"Non Current Prepaid Assets":871127000000.0,"Non Current Deferred Assets":12950032000000.0,"Non Current Deferred Taxes Assets":12950032000000.0,"Non Current Accounts Receivable":3124185000000.0,"Financial Assets":1334878000000.0,"Investments And Advances":16594471000000.0,"Investmentin Financial Assets":3230683000000.0,"Available For Sale Securities":2670044000000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":560639000000.0,"Long Term Equity Investment":13363788000000.0,"Investmentsin Joint Venturesat Cost":6512332000000.0,"Investmentsin Associatesat Cost":6851456000000.0,"Investment Properties":238772000000.0,"Goodwill And Other Intangible Assets":490274000000.0,"Other Intangible Assets":390971000000.0,"Goodwill":99303000000.0,"Net PPE":188361862000000.0,"Accumulated Depreciation":-157678783000000.0,"Gross PPE":346040645000000.0,"Construction In Progress":36548935000000.0,"Other Properties":134489217000000.0,"Machinery Furniture Equipment":130783217000000.0,"Buildings And Improvements":27727129000000.0,"Land And Improvements":15865698000000.0,"Properties":626449000000.0,"Current Assets":30715388000000.0,"Other Current Assets":313098000000.0,"Hedging Assets Current":836232000000.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":1313415000000.0,"Inventory":10152724000000.0,"Other Inventories":978264000000.0,"Finished Goods":96826000000.0,"Work In Process":213919000000.0,"Raw Materials":8863715000000.0,"Receivables":12445176000000.0,"Other Receivables":728700000000.0,"Taxes Receivable":91579000000.0,"Accounts Receivable":11624897000000.0,"Allowance For Doubtful Accounts Receivable":-186596000000.0,"Gross Accounts Receivable":11811493000000.0,"Cash Cash Equivalents And Short Term Investments":5654743000000.0,"Other Short Term Investments":3413932000000.0,"Cash And Cash Equivalents":2240811000000.0,"Cash Equivalents":667344000000.0,"Cash Financial":1573467000000.0},"2025-09-30":{"Ordinary Shares Number":641964077.0,"Share Issued":641964077.0,"Net Debt":128203020000000.0,"Total Debt":133663851000000.0,"Tangible Book Value":46083365000000.0,"Invested Capital":177031902000000.0,"Working Capital":-34200817000000.0,"Net Tangible Assets":46083365000000.0,"Capital Lease Obligations":3185472000000.0,"Common Stock Equity":46553523000000.0,"Total Capitalization":131253013000000.0,"Total Equity Gross Minority Interest":47751330000000.0,"Minority Interest":1197807000000.0,"Stockholders Equity":46553523000000.0,"Other Equity Interest":12708585000000.0,"Gains Losses Not Affecting Retained Earnings":3250807000000.0,"Other Equity Adjustments":3250807000000.0,"Retained Earnings":24934926000000.0,"Additional Paid In Capital":2449385000000.0,"Capital Stock":3209820000000.0,"Common Stock":3209820000000.0,"Total Liabilities Net Minority Interest":205340214000000.0,"Total Non Current Liabilities Net Minority Interest":139272551000000.0,"Other Non Current Liabilities":9787000000.0,"Derivative Product Liabilities":278083000000.0,"Employee Benefits":1735947000000.0,"Non Current Accrued Expenses":21747000000.0,"Tradeand Other Payables Non Current":1549966000000.0,"Non Current Deferred Liabilities":20068152000000.0,"Non Current Deferred Revenue":13408254000000.0,"Non Current Deferred Taxes Liabilities":6125584000000.0,"Long Term Debt And Capital Lease Obligation":87344057000000.0,"Long Term Capital Lease Obligation":2644567000000.0,"Long Term Debt":84699490000000.0,"Long Term Provisions":28264812000000.0,"Current Liabilities":66067663000000.0,"Other Current Liabilities":2286117000000.0,"Current Deferred Liabilities":4062056000000.0,"Current Deferred Revenue":853894000000.0,"Current Debt And Capital Lease Obligation":46319794000000.0,"Current Capital Lease Obligation":540905000000.0,"Current Debt":45778889000000.0,"Other Current Borrowings":34790539000000.0,"Line Of Credit":10988350000000.0,"Current Provisions":3042141000000.0,"Payables And Accrued Expenses":10357555000000.0,"Current Accrued Expenses":2019382000000.0,"Payables":8338173000000.0,"Other Payable":2369124000000.0,"Dividends Payable":7784000000.0,"Total Tax Payable":2145769000000.0,"Income Tax Payable":1599650000000.0,"Accounts Payable":3815496000000.0,"Total Assets":253091544000000.0,"Total Non Current Assets":221224698000000.0,"Other Non Current Assets":80160000000.0,"Defined Pension Benefit":13885000000.0,"Non Current Prepaid Assets":792566000000.0,"Non Current Deferred Assets":12737254000000.0,"Non Current Deferred Taxes Assets":12737254000000.0,"Non Current Accounts Receivable":3213902000000.0,"Financial Assets":1095582000000.0,"Investments And Advances":16118086000000.0,"Investmentin Financial Assets":3015148000000.0,"Available For Sale Securities":2433758000000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":581390000000.0,"Long Term Equity Investment":13102938000000.0,"Investmentsin Joint Venturesat Cost":6310087000000.0,"Investmentsin Associatesat Cost":6792851000000.0,"Investment Properties":169321000000.0,"Goodwill And Other Intangible Assets":470158000000.0,"Other Intangible Assets":371013000000.0,"Goodwill":99145000000.0,"Net PPE":186533784000000.0,"Accumulated Depreciation":-155437872000000.0,"Gross PPE":341971656000000.0,"Construction In Progress":36758665000000.0,"Other Properties":132413436000000.0,"Machinery Furniture Equipment":129335172000000.0,"Buildings And Improvements":27015895000000.0,"Land And Improvements":15835008000000.0,"Properties":613480000000.0,"Current Assets":31866846000000.0,"Other Current Assets":389300000000.0,"Hedging Assets Current":682172000000.0,"Assets Held For Sale Current":75905000000.0,"Prepaid Assets":1347679000000.0,"Inventory":9882246000000.0,"Other Inventories":808643000000.0,"Finished Goods":32323000000.0,"Work In Process":220218000000.0,"Raw Materials":8821062000000.0,"Receivables":12018101000000.0,"Other Receivables":941519000000.0,"Taxes Receivable":84423000000.0,"Accounts Receivable":10992159000000.0,"Allowance For Doubtful Accounts Receivable":-202759000000.0,"Gross Accounts Receivable":11194918000000.0,"Cash Cash Equivalents And Short Term Investments":7471443000000.0,"Other Short Term Investments":5196084000000.0,"Cash And Cash Equivalents":2275359000000.0,"Cash Equivalents":552902000000.0,"Cash Financial":1722457000000.0},"2025-06-30":{"Ordinary Shares Number":641964077.0,"Share Issued":641964077.0,"Net Debt":129935844000000.0,"Total Debt":135110952000000.0,"Tangible Book Value":41932570000000.0,"Invested Capital":174383417000000.0,"Working Capital":-33825412000000.0,"Net Tangible Assets":41932570000000.0,"Capital Lease Obligations":3249359000000.0,"Common Stock Equity":42521824000000.0,"Total Capitalization":131846676000000.0,"Total Equity Gross Minority Interest":43667339000000.0,"Minority Interest":1145515000000.0,"Stockholders Equity":42521824000000.0,"Other Equity Interest":12708585000000.0,"Gains Losses Not Affecting Retained Earnings":785247000000.0,"Other Equity Adjustments":785247000000.0,"Retained Earnings":23368288000000.0,"Additional Paid In Capital":2449884000000.0,"Capital Stock":3209820000000.0,"Common Stock":3209820000000.0,"Total Liabilities Net Minority Interest":206232333000000.0,"Total Non Current Liabilities Net Minority Interest":143456829000000.0,"Other Non Current Liabilities":34407000000.0,"Derivative Product Liabilities":359848000000.0,"Employee Benefits":1682062000000.0,"Non Current Accrued Expenses":20362000000.0,"Tradeand Other Payables Non Current":1555203000000.0,"Non Current Deferred Liabilities":19741823000000.0,"Non Current Deferred Revenue":13406958000000.0,"Non Current Deferred Taxes Liabilities":5783033000000.0,"Long Term Debt And Capital Lease Obligation":92033060000000.0,"Long Term Capital Lease Obligation":2708208000000.0,"Long Term Debt":89324852000000.0,"Long Term Provisions":28030064000000.0,"Current Liabilities":62775504000000.0,"Other Current Liabilities":1763954000000.0,"Current Deferred Liabilities":4240361000000.0,"Current Deferred Revenue":851239000000.0,"Current Debt And Capital Lease Obligation":43077892000000.0,"Current Capital Lease Obligation":541151000000.0,"Current Debt":42536741000000.0,"Other Current Borrowings":30248109000000.0,"Line Of Credit":12288632000000.0,"Current Provisions":3265829000000.0,"Payables And Accrued Expenses":10427468000000.0,"Current Accrued Expenses":2259683000000.0,"Payables":8167785000000.0,"Other Payable":2933736000000.0,"Dividends Payable":6784000000.0,"Total Tax Payable":1526947000000.0,"Income Tax Payable":1126876000000.0,"Accounts Payable":3700318000000.0,"Total Assets":249899672000000.0,"Total Non Current Assets":220949580000000.0,"Other Non Current Assets":37527000000.0,"Defined Pension Benefit":17449000000.0,"Non Current Prepaid Assets":805238000000.0,"Non Current Deferred Assets":13252681000000.0,"Non Current Deferred Taxes Assets":13252681000000.0,"Non Current Accounts Receivable":2917042000000.0,"Financial Assets":1019093000000.0,"Investments And Advances":15569356000000.0,"Investmentin Financial Assets":2871698000000.0,"Available For Sale Securities":2328190000000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":543508000000.0,"Long Term Equity Investment":12697658000000.0,"Investmentsin Joint Venturesat Cost":6013566000000.0,"Investmentsin Associatesat Cost":6684092000000.0,"Investment Properties":163120000000.0,"Goodwill And Other Intangible Assets":589254000000.0,"Other Intangible Assets":490120000000.0,"Goodwill":99134000000.0,"Net PPE":186578820000000.0,"Accumulated Depreciation":-152568417000000.0,"Gross PPE":339147237000000.0,"Construction In Progress":36273846000000.0,"Other Properties":131424703000000.0,"Machinery Furniture Equipment":128401607000000.0,"Buildings And Improvements":26699380000000.0,"Land And Improvements":15687973000000.0,"Properties":659728000000.0,"Current Assets":28950092000000.0,"Other Current Assets":388684000000.0,"Hedging Assets Current":318338000000.0,"Assets Held For Sale Current":28868000000.0,"Prepaid Assets":1210221000000.0,"Inventory":9774599000000.0,"Other Inventories":800443000000.0,"Finished Goods":57161000000.0,"Work In Process":219237000000.0,"Raw Materials":8697758000000.0,"Receivables":11135595000000.0,"Other Receivables":864312000000.0,"Taxes Receivable":73140000000.0,"Accounts Receivable":10198143000000.0,"Allowance For Doubtful Accounts Receivable":-187003000000.0,"Gross Accounts Receivable":10385146000000.0,"Cash Cash Equivalents And Short Term Investments":6093787000000.0,"Other Short Term Investments":4168038000000.0,"Cash And Cash Equivalents":1925749000000.0,"Cash Equivalents":299146000000.0,"Cash Financial":1626603000000.0},"2025-03-31":{"Ordinary Shares Number":641964077.0,"Share Issued":641964077.0,"Net Debt":130791969000000.0,"Total Debt":134405871000000.0,"Tangible Book Value":41412193000000.0,"Invested Capital":175191540000000.0,"Working Capital":-33394679000000.0,"Net Tangible Assets":41412193000000.0,"Capital Lease Obligations":1170922000000.0,"Common Stock Equity":41956591000000.0,"Total Capitalization":131685692000000.0,"Total Equity Gross Minority Interest":43111122000000.0,"Minority Interest":1154531000000.0,"Stockholders Equity":41956591000000.0,"Other Equity Interest":-7344102000000.0,"Gains Losses Not Affecting Retained Earnings":1368224000000.0,"Other Equity Adjustments":1368224000000.0,"Retained Earnings":42277753000000.0,"Additional Paid In Capital":2444896000000.0,"Capital Stock":3209820000000.0,"Common Stock":3209820000000.0,"Total Liabilities Net Minority Interest":206801975000000.0,"Total Non Current Liabilities Net Minority Interest":143377405000000.0,"Other Non Current Liabilities":38075000000.0,"Derivative Product Liabilities":265725000000.0,"Employee Benefits":1600749000000.0,"Non Current Accrued Expenses":1840456000000.0,"Tradeand Other Payables Non Current":2073806000000.0,"Non Current Deferred Liabilities":19284174000000.0,"Non Current Deferred Revenue":13012788000000.0,"Non Current Deferred Taxes Liabilities":5849674000000.0,"Long Term Debt And Capital Lease Obligation":90314562000000.0,"Long Term Capital Lease Obligation":585461000000.0,"Long Term Debt":89729101000000.0,"Long Term Provisions":27959858000000.0,"Current Liabilities":63424570000000.0,"Other Current Liabilities":1785373000000.0,"Current Deferred Liabilities":4603299000000.0,"Current Deferred Revenue":830055000000.0,"Current Debt And Capital Lease Obligation":44091309000000.0,"Current Capital Lease Obligation":585461000000.0,"Current Debt":43505848000000.0,"Other Current Borrowings":34590242000000.0,"Line Of Credit":8915606000000.0,"Current Provisions":3138495000000.0,"Payables And Accrued Expenses":9806094000000.0,"Current Accrued Expenses":1840456000000.0,"Payables":7965638000000.0,"Other Payable":2071510000000.0,"Dividends Payable":432220000000.0,"Total Tax Payable":1648634000000.0,"Income Tax Payable":1210192000000.0,"Accounts Payable":3813274000000.0,"Total Assets":249913097000000.0,"Total Non Current Assets":219883206000000.0,"Other Non Current Assets":25994000000.0,"Defined Pension Benefit":21606000000.0,"Non Current Prepaid Assets":327290000000.0,"Non Current Deferred Assets":13301165000000.0,"Non Current Deferred Taxes Assets":13301165000000.0,"Non Current Accounts Receivable":3089051000000.0,"Financial Assets":1898772000000.0,"Investments And Advances":16001216000000.0,"Investmentin Financial Assets":2816049000000.0,"Available For Sale Securities":2275075000000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":540974000000.0,"Long Term Equity Investment":13185167000000.0,"Investmentsin Joint Venturesat Cost":6345101000000.0,"Investmentsin Associatesat Cost":6840066000000.0,"Investment Properties":216988000000.0,"Goodwill And Other Intangible Assets":544398000000.0,"Other Intangible Assets":445151000000.0,"Goodwill":99247000000.0,"Net PPE":184456726000000.0,"Accumulated Depreciation":-149925502000000.0,"Gross PPE":334382228000000.0,"Construction In Progress":33128688000000.0,"Other Properties":130665987000000.0,"Machinery Furniture Equipment":127788939000000.0,"Buildings And Improvements":26531324000000.0,"Land And Improvements":15594360000000.0,"Properties":672930000000.0,"Current Assets":30029891000000.0,"Other Current Assets":353021000000.0,"Hedging Assets Current":915657000000.0,"Assets Held For Sale Current":28868000000.0,"Prepaid Assets":1235980000000.0,"Inventory":9791697000000.0,"Other Inventories":1066702000000.0,"Finished Goods":62950000000.0,"Work In Process":217204000000.0,"Raw Materials":8444841000000.0,"Receivables":11072799000000.0,"Other Receivables":936889000000.0,"Taxes Receivable":95617000000.0,"Accounts Receivable":10040293000000.0,"Allowance For Doubtful Accounts Receivable":-179158000000.0,"Gross Accounts Receivable":10219451000000.0,"Cash Cash Equivalents And Short Term Investments":6631869000000.0,"Other Short Term Investments":4188889000000.0,"Cash And Cash Equivalents":2442980000000.0,"Cash Equivalents":703796000000.0,"Cash Financial":1739184000000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":130150421000000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":260911000000.0,"Employee Benefits":null,"Non Current Accrued Expenses":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":88091448000000.0,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":44441952000000.0,"Other Current Borrowings":35319160000000.0,"Line Of Credit":9122792000000.0,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":2085652000000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":2296103000000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":564235000000.0,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Investmentsin Associatesat Cost":null,"Investment Properties":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":760554000000.0,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":27091032000.0,"Tax Rate For Calcs":0.258,"Normalized EBITDA":7690047000000.0,"Total Unusual Items":105004000000.0,"Total Unusual Items Excluding Goodwill":105004000000.0,"Net Income From Continuing Operation Net Minority Interest":2492746000000.0,"Reconciled Depreciation":3370293000000.0,"Reconciled Cost Of Revenue":16609889000000.0,"EBITDA":7795051000000.0,"EBIT":4424758000000.0,"Net Interest Income":-929450000000.0,"Interest Expense":1029726000000.0,"Interest Income":96955000000.0,"Normalized Income":2414833032000.0,"Net Income From Continuing And Discontinued Operation":2492746000000.0,"Total Expenses":20572696000000.0,"Rent Expense Supplemental":58478000000.0,"Total Operating Income As Reported":3784169000000.0,"Diluted Average Shares":1283928154.0,"Basic Average Shares":1283928154.0,"Diluted EPS":1941.5,"Basic EPS":1941.5,"Diluted NI Availto Com Stockholders":2492746000000.0,"Net Income Common Stockholders":2492746000000.0,"Net Income":2492746000000.0,"Minority Interests":-26261000000.0,"Net Income Including Noncontrolling Interests":2519007000000.0,"Net Income Continuous Operations":2519007000000.0,"Tax Provision":876025000000.0,"Pretax Income":3395032000000.0,"Other Income Expense":498691000000.0,"Other Non Operating Income Expenses":90663000000.0,"Special Income Charges":-36323000000.0,"Gain On Sale Of Ppe":-18247000000.0,"Gain On Sale Of Business":23000000.0,"Other Special Charges":-800000000.0,"Write Off":16959000000.0,"Impairment Of Capital Assets":1940000000.0,"Earnings From Equity Interest":303024000000.0,"Gain On Sale Of Security":141327000000.0,"Net Non Operating Interest Income Expense":-929450000000.0,"Total Other Finance Cost":-3321000000.0,"Interest Expense Non Operating":1029726000000.0,"Interest Income Non Operating":96955000000.0,"Operating Income":3825791000000.0,"Operating Expense":674425000000.0,"Other Operating Expenses":17369000000.0,"Other Taxes":9780000000.0,"Provision For Doubtful Accounts":-25569000000.0,"Depreciation Amortization Depletion Income Statement":81911000000.0,"Depreciation And Amortization In Income Statement":81911000000.0,"Amortization":20205000000.0,"Amortization Of Intangibles Income Statement":20205000000.0,"Depreciation Income Statement":61706000000.0,"Selling General And Administration":590934000000.0,"Selling And Marketing Expense":11727000000.0,"General And Administrative Expense":579207000000.0,"Other Gand A":191760000000.0,"Insurance And Claims":13115000000.0,"Rent And Landing Fees":12556000000.0,"Salaries And Wages":361776000000.0,"Gross Profit":4500216000000.0,"Cost Of Revenue":19898271000000.0,"Total Revenue":24398487000000.0,"Operating Revenue":24398487000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":284355299.70553,"Tax Rate For Calcs":0.001598,"Normalized EBITDA":5551539000000.0,"Total Unusual Items":177900000000.0,"Total Unusual Items Excluding Goodwill":177900000000.0,"Net Income From Continuing Operation Net Minority Interest":1324342000000.0,"Reconciled Depreciation":3328595000000.0,"Reconciled Cost Of Revenue":17548865000000.0,"EBITDA":5729439000000.0,"EBIT":2400844000000.0,"Net Interest Income":-966972000000.0,"Interest Expense":1060128000000.0,"Interest Income":108376000000.0,"Normalized Income":1146726355299.7056,"Net Income From Continuing And Discontinued Operation":1324342000000.0,"Total Expenses":20837582000000.0,"Rent Expense Supplemental":118867000000.0,"Total Operating Income As Reported":2470055000000.0,"Diluted Average Shares":1283928154.0,"Basic Average Shares":1283928154.0,"Diluted EPS":1087.288253,"Basic EPS":1087.288253,"Diluted NI Availto Com Stockholders":1324342000000.0,"Net Income Common Stockholders":1324342000000.0,"Net Income":1324342000000.0,"Minority Interests":-14231000000.0,"Net Income Including Noncontrolling Interests":1338573000000.0,"Net Income Continuous Operations":1338573000000.0,"Tax Provision":2143000000.0,"Pretax Income":1340716000000.0,"Other Income Expense":324190000000.0,"Other Non Operating Income Expenses":101329000000.0,"Special Income Charges":-99905000000.0,"Gain On Sale Of Ppe":-19801000000.0,"Gain On Sale Of Business":27000000.0,"Other Special Charges":29498000000.0,"Write Off":27920000000.0,"Impairment Of Capital Assets":22713000000.0,"Earnings From Equity Interest":44961000000.0,"Gain On Sale Of Security":277805000000.0,"Net Non Operating Interest Income Expense":-966972000000.0,"Total Other Finance Cost":15220000000.0,"Interest Expense Non Operating":1060128000000.0,"Interest Income Non Operating":108376000000.0,"Operating Income":1983498000000.0,"Operating Expense":42362000000.0,"Other Operating Expenses":-786859000000.0,"Other Taxes":20008000000.0,"Provision For Doubtful Accounts":0.0,"Depreciation Amortization Depletion Income Statement":82240000000.0,"Depreciation And Amortization In Income Statement":82240000000.0,"Amortization":19810000000.0,"Amortization Of Intangibles Income Statement":19810000000.0,"Depreciation Income Statement":62430000000.0,"Selling General And Administration":687172000000.0,"Selling And Marketing Expense":13894000000.0,"General And Administrative Expense":673278000000.0,"Other Gand A":132138000000.0,"Insurance And Claims":10950000000.0,"Rent And Landing Fees":17373000000.0,"Salaries And Wages":512817000000.0,"Gross Profit":2025860000000.0,"Cost Of Revenue":20795220000000.0,"Total Revenue":22821080000000.0,"Operating Revenue":22821080000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":80410474675.37433,"Tax Rate For Calcs":0.291474,"Normalized EBITDA":9607774000000.0,"Total Unusual Items":275875000000.0,"Total Unusual Items Excluding Goodwill":275875000000.0,"Net Income From Continuing Operation Net Minority Interest":3755618000000.0,"Reconciled Depreciation":3466312000000.0,"Reconciled Cost Of Revenue":17746469000000.0,"EBITDA":9883649000000.0,"EBIT":6417337000000.0,"Net Interest Income":-949919000000.0,"Interest Expense":1068176000000.0,"Interest Income":116964000000.0,"Normalized Income":3560153474675.3745,"Net Income From Continuing And Discontinued Operation":3755618000000.0,"Total Expenses":21892090000000.0,"Rent Expense Supplemental":20024000000.0,"Total Operating Income As Reported":5651912000000.0,"Diluted Average Shares":1283928154.0,"Basic Average Shares":1283928154.0,"Diluted EPS":2925.0,"Basic EPS":2925.0,"Diluted NI Availto Com Stockholders":3755618000000.0,"Net Income Common Stockholders":3755618000000.0,"Net Income":3755618000000.0,"Minority Interests":-34400000000.0,"Net Income Including Noncontrolling Interests":3790018000000.0,"Net Income Continuous Operations":3790018000000.0,"Tax Provision":1559143000000.0,"Pretax Income":5349161000000.0,"Other Income Expense":618786000000.0,"Other Non Operating Income Expenses":76713000000.0,"Special Income Charges":179086000000.0,"Gain On Sale Of Ppe":234701000000.0,"Gain On Sale Of Business":-28490000000.0,"Other Special Charges":-178000000.0,"Write Off":27305000000.0,"Impairment Of Capital Assets":-2000000.0,"Earnings From Equity Interest":266198000000.0,"Gain On Sale Of Security":96789000000.0,"Net Non Operating Interest Income Expense":-949919000000.0,"Total Other Finance Cost":-1293000000.0,"Interest Expense Non Operating":1068176000000.0,"Interest Income Non Operating":116964000000.0,"Operating Income":5680294000000.0,"Operating Expense":758984000000.0,"Other Operating Expenses":34911000000.0,"Other Taxes":5174000000.0,"Provision For Doubtful Accounts":0.0,"Depreciation Amortization Depletion Income Statement":79675000000.0,"Depreciation And Amortization In Income Statement":79675000000.0,"Amortization":17697000000.0,"Amortization Of Intangibles Income Statement":17697000000.0,"Depreciation Income Statement":61978000000.0,"Selling General And Administration":639224000000.0,"Selling And Marketing Expense":10975000000.0,"General And Administrative Expense":628249000000.0,"Other Gand A":246804000000.0,"Insurance And Claims":7618000000.0,"Rent And Landing Fees":20024000000.0,"Salaries And Wages":353803000000.0,"Gross Profit":6439278000000.0,"Cost Of Revenue":21133106000000.0,"Total Revenue":27572384000000.0,"Operating Revenue":27572384000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":82685994455.85129,"Tax Rate For Calcs":0.293555,"Normalized EBITDA":5938063000000.0,"Total Unusual Items":281671000000.0,"Total Unusual Items Excluding Goodwill":281671000000.0,"Net Income From Continuing Operation Net Minority Interest":1136712000000.0,"Reconciled Depreciation":3460423000000.0,"Reconciled Cost Of Revenue":15642160000000.0,"EBITDA":6219734000000.0,"EBIT":2759311000000.0,"Net Interest Income":-992843000000.0,"Interest Expense":1094132000000.0,"Interest Income":103057000000.0,"Normalized Income":937726994455.8513,"Net Income From Continuing And Discontinued Operation":1136712000000.0,"Total Expenses":19834282000000.0,"Rent Expense Supplemental":14393000000.0,"Total Operating Income As Reported":2135872000000.0,"Diluted Average Shares":1283928154.0,"Basic Average Shares":1283928154.0,"Diluted EPS":885.5,"Basic EPS":885.5,"Diluted NI Availto Com Stockholders":1136712000000.0,"Net Income Common Stockholders":1136712000000.0,"Net Income":1136712000000.0,"Minority Interests":-39645000000.0,"Net Income Including Noncontrolling Interests":1176357000000.0,"Net Income Continuous Operations":1176357000000.0,"Tax Provision":488822000000.0,"Pretax Income":1665179000000.0,"Other Income Expense":542166000000.0,"Other Non Operating Income Expenses":96058000000.0,"Special Income Charges":-19562000000.0,"Gain On Sale Of Ppe":-10254000000.0,"Gain On Sale Of Business":3838000000.0,"Other Special Charges":-1015000000.0,"Write Off":14171000000.0,"Impairment Of Capital Assets":-10000000.0,"Earnings From Equity Interest":164437000000.0,"Gain On Sale Of Security":301233000000.0,"Net Non Operating Interest Income Expense":-992843000000.0,"Total Other Finance Cost":1768000000.0,"Interest Expense Non Operating":1094132000000.0,"Interest Income Non Operating":103057000000.0,"Operating Income":2115856000000.0,"Operating Expense":814740000000.0,"Other Operating Expenses":72265000000.0,"Other Taxes":74296000000.0,"Provision For Doubtful Accounts":757000000.0,"Depreciation Amortization Depletion Income Statement":83041000000.0,"Depreciation And Amortization In Income Statement":83041000000.0,"Amortization":23072000000.0,"Amortization Of Intangibles Income Statement":23072000000.0,"Depreciation Income Statement":59969000000.0,"Selling General And Administration":584381000000.0,"Selling And Marketing Expense":7776000000.0,"General And Administrative Expense":576605000000.0,"Other Gand A":191454000000.0,"Insurance And Claims":8499000000.0,"Rent And Landing Fees":14393000000.0,"Salaries And Wages":362259000000.0,"Gross Profit":2930596000000.0,"Cost Of Revenue":19019542000000.0,"Total Revenue":21950138000000.0,"Operating Revenue":21950138000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":42840757200.0,"Tax Rate For Calcs":0.2692,"Normalized EBITDA":7723318000000.0,"Total Unusual Items":159141000000.0,"Total Unusual Items Excluding Goodwill":159141000000.0,"Net Income From Continuing Operation Net Minority Interest":2328246000000.0,"Reconciled Depreciation":3533461000000.0,"Reconciled Cost Of Revenue":16304411000000.0,"EBITDA":7882459000000.0,"EBIT":4348998000000.0,"Net Interest Income":-1007632000000.0,"Interest Expense":1117124000000.0,"Interest Income":111988000000.0,"Normalized Income":2211945757200.0,"Net Income From Continuing And Discontinued Operation":2328246000000.0,"Total Expenses":20432922000000.0,"Rent Expense Supplemental":40110000000.0,"Total Operating Income As Reported":3753607000000.0,"Diluted Average Shares":1283928154.0,"Basic Average Shares":1283928154.0,"Diluted EPS":1813.5,"Basic EPS":1813.5,"Diluted NI Availto Com Stockholders":2328246000000.0,"Net Income Common Stockholders":2328246000000.0,"Net Income":2328246000000.0,"Minority Interests":-33462000000.0,"Net Income Including Noncontrolling Interests":2361708000000.0,"Net Income Continuous Operations":2361708000000.0,"Tax Provision":870166000000.0,"Pretax Income":3231874000000.0,"Other Income Expense":448444000000.0,"Other Non Operating Income Expenses":164224000000.0,"Special Income Charges":-49142000000.0,"Gain On Sale Of Ppe":-31808000000.0,"Gain On Sale Of Business":41000000.0,"Other Special Charges":null,"Write Off":17375000000.0,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":125079000000.0,"Gain On Sale Of Security":208283000000.0,"Net Non Operating Interest Income Expense":-1007632000000.0,"Total Other Finance Cost":2496000000.0,"Interest Expense Non Operating":1117124000000.0,"Interest Income Non Operating":111988000000.0,"Operating Income":3791062000000.0,"Operating Expense":675978000000.0,"Other Operating Expenses":16418000000.0,"Other Taxes":10151000000.0,"Provision For Doubtful Accounts":-6500000000.0,"Depreciation Amortization Depletion Income Statement":80928000000.0,"Depreciation And Amortization In Income Statement":80928000000.0,"Amortization":22318000000.0,"Amortization Of Intangibles Income Statement":22318000000.0,"Depreciation Income Statement":58610000000.0,"Selling General And Administration":574981000000.0,"Selling And Marketing Expense":11903000000.0,"General And Administrative Expense":563078000000.0,"Other Gand A":196930000000.0,"Insurance And Claims":7716000000.0,"Rent And Landing Fees":11772000000.0,"Salaries And Wages":346660000000.0,"Gross Profit":4467040000000.0,"Cost Of Revenue":19756944000000.0,"Total Revenue":24223984000000.0,"Operating Revenue":24223984000000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":null,"Other Special Charges":-17412000000.0,"Write Off":null,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Other Taxes":null,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Insurance And Claims":null,"Rent And Landing Fees":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":3079073000000.0,"Repayment Of Debt":-7763891000000.0,"Issuance Of Debt":4990307000000.0,"Capital Expenditure":-4227946000000.0,"End Cash Position":2014211000000.0,"Beginning Cash Position":2240811000000.0,"Effect Of Exchange Rate Changes":21392000000.0,"Changes In Cash":-247992000000.0,"Financing Cash Flow":-2456777000000.0,"Cash Flow From Continuing Financing Activities":-2456777000000.0,"Net Other Financing Charges":316807000000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":-2773584000000.0,"Net Short Term Debt Issuance":-461587000000.0,"Short Term Debt Payments":-461587000000.0,"Net Long Term Debt Issuance":-2311997000000.0,"Long Term Debt Payments":-7302304000000.0,"Long Term Debt Issuance":4990307000000.0,"Investing Cash Flow":-5098234000000.0,"Cash Flow From Continuing Investing Activities":-5098234000000.0,"Net Other Investing Changes":-114702000000.0,"Net Investment Purchase And Sale":-714387000000.0,"Sale Of Investment":1858235000000.0,"Purchase Of Investment":-2572622000000.0,"Net Business Purchase And Sale":-119239000000.0,"Sale Of Business":8145000000.0,"Purchase Of Business":-127384000000.0,"Net Intangibles Purchase And Sale":-34591000000.0,"Sale Of Intangibles":0.0,"Purchase Of Intangibles":-34591000000.0,"Net PPE Purchase And Sale":-4115315000000.0,"Sale Of PPE":78040000000.0,"Purchase Of PPE":-4193355000000.0,"Operating Cash Flow":7307019000000.0,"Cash Flow From Continuing Operating Activities":7307019000000.0,"Taxes Refund Paid":-695956000000.0,"Interest Received Cfo":86107000000.0,"Interest Paid Cfo":-1209557000000.0,"Dividend Received Cfo":271286000000.0,"Change In Working Capital":1342503000000.0,"Change In Other Working Capital":-310638000000.0,"Change In Other Current Liabilities":618607000000.0,"Change In Other Current Assets":-198878000000.0,"Change In Payables And Accrued Expense":468705000000.0,"Change In Accrued Expense":-249624000000.0,"Change In Payable":718329000000.0,"Change In Account Payable":625136000000.0,"Change In Inventory":-461727000000.0,"Change In Receivables":1226434000000.0,"Changes In Account Receivables":1220168000000.0,"Other Non Cash Items":639958000000.0,"Unrealized Gain Loss On Investment Securities":-2331000000.0,"Provisionand Write Offof Assets":437029000000.0,"Asset Impairment Charge":-6670000000.0,"Deferred Tax":876025000000.0,"Deferred Income Tax":876025000000.0,"Depreciation Amortization Depletion":3370293000000.0,"Depreciation And Amortization":3370293000000.0,"Amortization Cash Flow":39353000000.0,"Amortization Of Intangibles":39353000000.0,"Depreciation":3330940000000.0,"Operating Gains Losses":-320675000000.0,"Pension And Employee Benefit Expense":111449000000.0,"Earnings Losses From Equity Investments":-303024000000.0,"Gain Loss On Investment Securities":-1086824000000.0,"Net Foreign Currency Exchange Gain Loss":914518000000.0,"Gain Loss On Sale Of PPE":43229000000.0,"Gain Loss On Sale Of Business":-23000000.0,"Net Income From Continuing Operations":2519007000000.0},"2025-12-31":{"Free Cash Flow":-466993000000.0,"Repayment Of Debt":-4420865000000.0,"Issuance Of Debt":4344575000000.0,"Capital Expenditure":-3958835000000.0,"End Cash Position":2240811000000.0,"Beginning Cash Position":2275359000000.0,"Effect Of Exchange Rate Changes":-8195000000.0,"Changes In Cash":-28002000000.0,"Financing Cash Flow":-1165885000000.0,"Cash Flow From Continuing Financing Activities":-1165885000000.0,"Net Other Financing Charges":-210296000000.0,"Cash Dividends Paid":-7047000000.0,"Common Stock Dividend Paid":-7047000000.0,"Net Issuance Payments Of Debt":-948542000000.0,"Net Short Term Debt Issuance":-872252000000.0,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-76290000000.0,"Long Term Debt Payments":-4420865000000.0,"Long Term Debt Issuance":4344575000000.0,"Investing Cash Flow":-2353959000000.0,"Cash Flow From Continuing Investing Activities":-2353959000000.0,"Net Other Investing Changes":-302580000000.0,"Net Investment Purchase And Sale":1825487000000.0,"Sale Of Investment":883165000000.0,"Purchase Of Investment":942322000000.0,"Net Business Purchase And Sale":-76791000000.0,"Sale Of Business":554000000.0,"Purchase Of Business":-77345000000.0,"Net Intangibles Purchase And Sale":-41719000000.0,"Sale Of Intangibles":3181000000.0,"Purchase Of Intangibles":-44900000000.0,"Net PPE Purchase And Sale":-3758356000000.0,"Sale Of PPE":155579000000.0,"Purchase Of PPE":-3913935000000.0,"Operating Cash Flow":3491842000000.0,"Cash Flow From Continuing Operating Activities":3491842000000.0,"Taxes Refund Paid":-25263000000.0,"Interest Received Cfo":78084000000.0,"Interest Paid Cfo":-954587000000.0,"Dividend Received Cfo":58884000000.0,"Change In Working Capital":648469000000.0,"Change In Other Working Capital":2927154000000.0,"Change In Other Current Liabilities":-335919000000.0,"Change In Other Current Assets":-406396000000.0,"Change In Payables And Accrued Expense":-875789000000.0,"Change In Accrued Expense":-161979000000.0,"Change In Payable":-713810000000.0,"Change In Account Payable":-291368000000.0,"Change In Inventory":-358254000000.0,"Change In Receivables":-302327000000.0,"Changes In Account Receivables":-492427000000.0,"Other Non Cash Items":699483000000.0,"Unrealized Gain Loss On Investment Securities":-55650000000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":50922000000.0,"Deferred Tax":2143000000.0,"Deferred Income Tax":2143000000.0,"Depreciation Amortization Depletion":3328595000000.0,"Depreciation And Amortization":3328595000000.0,"Amortization Cash Flow":39883000000.0,"Amortization Of Intangibles":39883000000.0,"Depreciation":3288712000000.0,"Operating Gains Losses":-115958000000.0,"Pension And Employee Benefit Expense":140198000000.0,"Earnings Losses From Equity Investments":-44960000000.0,"Gain Loss On Investment Securities":-590289000000.0,"Net Foreign Currency Exchange Gain Loss":333132000000.0,"Gain Loss On Sale Of PPE":45988000000.0,"Gain Loss On Sale Of Business":-27000000.0,"Net Income From Continuing Operations":1338573000000.0},"2025-09-30":{"Free Cash Flow":3026225000000.0,"Repayment Of Debt":-4566757000000.0,"Issuance Of Debt":3962043000000.0,"Capital Expenditure":-3015501000000.0,"End Cash Position":2275359000000.0,"Beginning Cash Position":1925749000000.0,"Effect Of Exchange Rate Changes":100183000000.0,"Changes In Cash":251076000000.0,"Financing Cash Flow":-1923881000000.0,"Cash Flow From Continuing Financing Activities":-1923881000000.0,"Net Other Financing Charges":18577000000.0,"Cash Dividends Paid":1719000000.0,"Common Stock Dividend Paid":1719000000.0,"Net Issuance Payments Of Debt":-1944177000000.0,"Net Short Term Debt Issuance":-1339463000000.0,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-604714000000.0,"Long Term Debt Payments":-4566757000000.0,"Long Term Debt Issuance":3962043000000.0,"Investing Cash Flow":-3866769000000.0,"Cash Flow From Continuing Investing Activities":-3866769000000.0,"Net Other Investing Changes":42166000000.0,"Net Investment Purchase And Sale":-1038154000000.0,"Sale Of Investment":-5683885000000.0,"Purchase Of Investment":4645731000000.0,"Net Business Purchase And Sale":-54025000000.0,"Sale Of Business":1785000000.0,"Purchase Of Business":-55810000000.0,"Net Intangibles Purchase And Sale":-15927000000.0,"Sale Of Intangibles":-5000000.0,"Purchase Of Intangibles":-15922000000.0,"Net PPE Purchase And Sale":-2800829000000.0,"Sale Of PPE":198750000000.0,"Purchase Of PPE":-2999579000000.0,"Operating Cash Flow":6041726000000.0,"Cash Flow From Continuing Operating Activities":6041726000000.0,"Taxes Refund Paid":-308113000000.0,"Interest Received Cfo":42902000000.0,"Interest Paid Cfo":-1191091000000.0,"Dividend Received Cfo":147390000000.0,"Change In Working Capital":-2478827000000.0,"Change In Other Working Capital":-630420000000.0,"Change In Other Current Liabilities":520248000000.0,"Change In Other Current Assets":-341469000000.0,"Change In Payables And Accrued Expense":-608528000000.0,"Change In Accrued Expense":-303291000000.0,"Change In Payable":-305237000000.0,"Change In Account Payable":94830000000.0,"Change In Inventory":-680833000000.0,"Change In Receivables":-737825000000.0,"Changes In Account Receivables":-640965000000.0,"Other Non Cash Items":875911000000.0,"Unrealized Gain Loss On Investment Securities":-18047000000.0,"Provisionand Write Offof Assets":552536000000.0,"Asset Impairment Charge":28945000000.0,"Deferred Tax":1559143000000.0,"Deferred Income Tax":1559143000000.0,"Depreciation Amortization Depletion":3466312000000.0,"Depreciation And Amortization":3466312000000.0,"Amortization Cash Flow":36261000000.0,"Amortization Of Intangibles":36261000000.0,"Depreciation":3430051000000.0,"Operating Gains Losses":-425353000000.0,"Pension And Employee Benefit Expense":116097000000.0,"Earnings Losses From Equity Investments":-266199000000.0,"Gain Loss On Investment Securities":-618012000000.0,"Net Foreign Currency Exchange Gain Loss":522792000000.0,"Gain Loss On Sale Of PPE":-208521000000.0,"Gain Loss On Sale Of Business":28490000000.0,"Net Income From Continuing Operations":3790018000000.0},"2025-06-30":{"Free Cash Flow":-577785000000.0,"Repayment Of Debt":-10698577000000.0,"Issuance Of Debt":7613810000000.0,"Capital Expenditure":-5171277000000.0,"End Cash Position":1925749000000.0,"Beginning Cash Position":2442980000000.0,"Effect Of Exchange Rate Changes":-36501000000.0,"Changes In Cash":-480730000000.0,"Financing Cash Flow":94638000000.0,"Cash Flow From Continuing Financing Activities":94638000000.0,"Net Other Financing Charges":230946000000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":75144000000.0,"Net Short Term Debt Issuance":3362951000000.0,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-3287807000000.0,"Long Term Debt Payments":-10901617000000.0,"Long Term Debt Issuance":7613810000000.0,"Investing Cash Flow":-5168860000000.0,"Cash Flow From Continuing Investing Activities":-5168860000000.0,"Net Other Investing Changes":-28005000000.0,"Net Investment Purchase And Sale":6419000000.0,"Sale Of Investment":5801736000000.0,"Purchase Of Investment":-5795317000000.0,"Net Business Purchase And Sale":-31729000000.0,"Sale Of Business":11000000.0,"Purchase Of Business":-31740000000.0,"Net Intangibles Purchase And Sale":-22504000000.0,"Sale Of Intangibles":932000000.0,"Purchase Of Intangibles":-23436000000.0,"Net PPE Purchase And Sale":-5093041000000.0,"Sale Of PPE":54800000000.0,"Purchase Of PPE":-5147841000000.0,"Operating Cash Flow":4593492000000.0,"Cash Flow From Continuing Operating Activities":4593492000000.0,"Taxes Refund Paid":-453744000000.0,"Interest Received Cfo":101704000000.0,"Interest Paid Cfo":-1063596000000.0,"Dividend Received Cfo":113935000000.0,"Change In Working Capital":-149349000000.0,"Change In Other Working Capital":-319709000000.0,"Change In Other Current Liabilities":-237244000000.0,"Change In Other Current Assets":-1380000000.0,"Change In Payables And Accrued Expense":412021000000.0,"Change In Accrued Expense":221188000000.0,"Change In Payable":190833000000.0,"Change In Account Payable":-85284000000.0,"Change In Inventory":-71514000000.0,"Change In Receivables":68477000000.0,"Changes In Account Receivables":-372939000000.0,"Other Non Cash Items":741732000000.0,"Unrealized Gain Loss On Investment Securities":-20008000000.0,"Provisionand Write Offof Assets":246388000000.0,"Asset Impairment Charge":14918000000.0,"Deferred Tax":488822000000.0,"Deferred Income Tax":488822000000.0,"Depreciation Amortization Depletion":3460423000000.0,"Depreciation And Amortization":3460423000000.0,"Amortization Cash Flow":42167000000.0,"Amortization Of Intangibles":42167000000.0,"Depreciation":3418256000000.0,"Operating Gains Losses":-64090000000.0,"Pension And Employee Benefit Expense":115486000000.0,"Earnings Losses From Equity Investments":-164437000000.0,"Gain Loss On Investment Securities":1179958000000.0,"Net Foreign Currency Exchange Gain Loss":-1236543000000.0,"Gain Loss On Sale Of PPE":45284000000.0,"Gain Loss On Sale Of Business":-3838000000.0,"Net Income From Continuing Operations":1176357000000.0},"2025-03-31":{"Free Cash Flow":2961078000000.0,"Repayment Of Debt":-8616125000000.0,"Issuance Of Debt":8943053000000.0,"Capital Expenditure":-3792016000000.0,"End Cash Position":2442980000000.0,"Beginning Cash Position":2382979000000.0,"Effect Of Exchange Rate Changes":2245000000.0,"Changes In Cash":57756000000.0,"Financing Cash Flow":360527000000.0,"Cash Flow From Continuing Financing Activities":360527000000.0,"Net Other Financing Charges":33599000000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":326928000000.0,"Net Short Term Debt Issuance":-203040000000.0,"Short Term Debt Payments":-203040000000.0,"Net Long Term Debt Issuance":529968000000.0,"Long Term Debt Payments":-8413085000000.0,"Long Term Debt Issuance":8943053000000.0,"Investing Cash Flow":-7055865000000.0,"Cash Flow From Continuing Investing Activities":-7055865000000.0,"Net Other Investing Changes":57560000000.0,"Net Investment Purchase And Sale":-1457965000000.0,"Sale Of Investment":2676313000000.0,"Purchase Of Investment":-4134278000000.0,"Net Business Purchase And Sale":-1922436000000.0,"Sale Of Business":12086000000.0,"Purchase Of Business":-1934522000000.0,"Net Intangibles Purchase And Sale":-18734000000.0,"Sale Of Intangibles":498000000.0,"Purchase Of Intangibles":-19232000000.0,"Net PPE Purchase And Sale":-3714290000000.0,"Sale Of PPE":58494000000.0,"Purchase Of PPE":-3772784000000.0,"Operating Cash Flow":6753094000000.0,"Cash Flow From Continuing Operating Activities":6753094000000.0,"Taxes Refund Paid":-545998000000.0,"Interest Received Cfo":81476000000.0,"Interest Paid Cfo":-1184055000000.0,"Dividend Received Cfo":52131000000.0,"Change In Working Capital":105078000000.0,"Change In Other Working Capital":-325163000000.0,"Change In Other Current Liabilities":1060509000000.0,"Change In Other Current Assets":-481196000000.0,"Change In Payables And Accrued Expense":-727604000000.0,"Change In Accrued Expense":-99797000000.0,"Change In Payable":-627807000000.0,"Change In Account Payable":-675647000000.0,"Change In Inventory":-456199000000.0,"Change In Receivables":1034731000000.0,"Changes In Account Receivables":1069490000000.0,"Other Non Cash Items":797171000000.0,"Unrealized Gain Loss On Investment Securities":-14394000000.0,"Provisionand Write Offof Assets":762929000000.0,"Asset Impairment Charge":10875000000.0,"Deferred Tax":870166000000.0,"Deferred Income Tax":870166000000.0,"Depreciation Amortization Depletion":3533461000000.0,"Depreciation And Amortization":3533461000000.0,"Amortization Cash Flow":40299000000.0,"Amortization Of Intangibles":40299000000.0,"Depreciation":3493162000000.0,"Operating Gains Losses":-77454000000.0,"Pension And Employee Benefit Expense":112443000000.0,"Earnings Losses From Equity Investments":-125079000000.0,"Gain Loss On Investment Securities":-105069000000.0,"Net Foreign Currency Exchange Gain Loss":-26487000000.0,"Gain Loss On Sale Of PPE":66779000000.0,"Gain Loss On Sale Of Business":-41000000.0,"Net Income From Continuing Operations":2361708000000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":-43381000000.0,"Common Stock Dividend Paid":-43381000000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Received Cfo":null,"Interest Paid Cfo":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}