{"ticker":"KEX","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":53072000.0,"Share Issued":53072000.0,"Net Debt":998393000.0,"Total Debt":1227027000.0,"Tangible Book Value":2977425000.0,"Invested Capital":4479863000.0,"Working Capital":503540000.0,"Net Tangible Assets":2977425000.0,"Capital Lease Obligations":189679000.0,"Common Stock Equity":3442515000.0,"Total Capitalization":4473913000.0,"Total Equity Gross Minority Interest":3444994000.0,"Minority Interest":2479000.0,"Stockholders Equity":3442515000.0,"Gains Losses Not Affecting Retained Earnings":80674000.0,"Other Equity Adjustments":80674000.0,"Treasury Stock":1020230000.0,"Retained Earnings":3503867000.0,"Additional Paid In Capital":871657000.0,"Capital Stock":6547000.0,"Common Stock":6547000.0,"Total Liabilities Net Minority Interest":2775273000.0,"Total Non Current Liabilities Net Minority Interest":2039220000.0,"Other Non Current Liabilities":14172000.0,"Non Current Deferred Liabilities":842577000.0,"Non Current Deferred Taxes Liabilities":842577000.0,"Long Term Debt And Capital Lease Obligation":1182471000.0,"Long Term Capital Lease Obligation":151073000.0,"Long Term Debt":1031398000.0,"Current Liabilities":736053000.0,"Current Deferred Liabilities":229631000.0,"Current Deferred Revenue":229631000.0,"Current Debt And Capital Lease Obligation":44556000.0,"Current Capital Lease Obligation":38606000.0,"Current Debt":5950000.0,"Current Notes Payable":5950000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":461866000.0,"Current Accrued Expenses":212121000.0,"Interest Payable":null,"Payables":249745000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":249745000.0,"Total Assets":6220267000.0,"Total Non Current Assets":4980674000.0,"Other Non Current Assets":169201000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":465090000.0,"Other Intangible Assets":26342000.0,"Goodwill":438748000.0,"Net PPE":4346383000.0,"Accumulated Depreciation":-2417817000.0,"Gross PPE":6764200000.0,"Construction In Progress":null,"Other Properties":6764200000.0,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":1239593000.0,"Other Current Assets":60399000.0,"Inventory":415941000.0,"Receivables":724298000.0,"Other Receivables":82690000.0,"Accounts Receivable":641608000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":38955000.0,"Cash And Cash Equivalents":38955000.0},"2026-03-31":{"Treasury Shares Number":12000000.0,"Ordinary Shares Number":53472000.0,"Share Issued":65472000.0,"Net Debt":925370000.0,"Total Debt":1185027000.0,"Tangible Book Value":2947541000.0,"Invested Capital":4397649000.0,"Working Capital":424671000.0,"Net Tangible Assets":2947541000.0,"Capital Lease Obligations":201643000.0,"Common Stock Equity":3414265000.0,"Total Capitalization":4391557000.0,"Total Equity Gross Minority Interest":3416675000.0,"Minority Interest":2410000.0,"Stockholders Equity":3414265000.0,"Gains Losses Not Affecting Retained Earnings":84121000.0,"Other Equity Adjustments":84121000.0,"Treasury Stock":960825000.0,"Retained Earnings":3414138000.0,"Additional Paid In Capital":870284000.0,"Capital Stock":6547000.0,"Common Stock":6547000.0,"Total Liabilities Net Minority Interest":2702528000.0,"Total Non Current Liabilities Net Minority Interest":1985064000.0,"Other Non Current Liabilities":12954000.0,"Non Current Deferred Liabilities":835396000.0,"Non Current Deferred Taxes Liabilities":835396000.0,"Long Term Debt And Capital Lease Obligation":1136714000.0,"Long Term Capital Lease Obligation":159422000.0,"Long Term Debt":977292000.0,"Current Liabilities":717464000.0,"Current Deferred Liabilities":205187000.0,"Current Deferred Revenue":205187000.0,"Current Debt And Capital Lease Obligation":48313000.0,"Current Capital Lease Obligation":42221000.0,"Current Debt":6092000.0,"Current Notes Payable":6092000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":463964000.0,"Current Accrued Expenses":200854000.0,"Interest Payable":null,"Payables":263110000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":263110000.0,"Total Assets":6119203000.0,"Total Non Current Assets":4977068000.0,"Other Non Current Assets":167763000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":466724000.0,"Other Intangible Assets":27976000.0,"Goodwill":438748000.0,"Net PPE":4342581000.0,"Accumulated Depreciation":-2358118000.0,"Gross PPE":6700699000.0,"Construction In Progress":null,"Other Properties":6700699000.0,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":1142135000.0,"Other Current Assets":62732000.0,"Inventory":418076000.0,"Receivables":603313000.0,"Other Receivables":66963000.0,"Accounts Receivable":536350000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":58014000.0,"Cash And Cash Equivalents":58014000.0},"2025-12-31":{"Treasury Shares Number":11701000.0,"Ordinary Shares Number":53771000.0,"Share Issued":65472000.0,"Net Debt":840506000.0,"Total Debt":1134901000.0,"Tangible Book Value":2911599000.0,"Invested Capital":4299793000.0,"Working Capital":371331000.0,"Net Tangible Assets":2911599000.0,"Capital Lease Obligations":215620000.0,"Common Stock Equity":3380512000.0,"Total Capitalization":4292436000.0,"Total Equity Gross Minority Interest":3382793000.0,"Minority Interest":2281000.0,"Stockholders Equity":3380512000.0,"Gains Losses Not Affecting Retained Earnings":86342000.0,"Other Equity Adjustments":86342000.0,"Treasury Stock":918567000.0,"Retained Earnings":3332941000.0,"Additional Paid In Capital":873249000.0,"Capital Stock":6547000.0,"Common Stock":6547000.0,"Total Liabilities Net Minority Interest":2625252000.0,"Total Non Current Liabilities Net Minority Interest":1918728000.0,"Other Non Current Liabilities":10577000.0,"Non Current Deferred Liabilities":826373000.0,"Non Current Deferred Taxes Liabilities":826373000.0,"Long Term Debt And Capital Lease Obligation":1081778000.0,"Long Term Capital Lease Obligation":169854000.0,"Long Term Debt":911924000.0,"Current Liabilities":706524000.0,"Current Deferred Liabilities":202164000.0,"Current Deferred Revenue":202164000.0,"Current Debt And Capital Lease Obligation":53123000.0,"Current Capital Lease Obligation":45766000.0,"Current Debt":7357000.0,"Current Notes Payable":7357000.0,"Pensionand Other Post Retirement Benefit Plans Current":65719000.0,"Payables And Accrued Expenses":385518000.0,"Current Accrued Expenses":134943000.0,"Interest Payable":11866000.0,"Payables":250575000.0,"Total Tax Payable":31961000.0,"Income Tax Payable":0.0,"Accounts Payable":218614000.0,"Total Assets":6008045000.0,"Total Non Current Assets":4930190000.0,"Other Non Current Assets":166755000.0,"Investments And Advances":3188000.0,"Long Term Equity Investment":3188000.0,"Investmentsin Associatesat Cost":3188000.0,"Goodwill And Other Intangible Assets":468913000.0,"Other Intangible Assets":30165000.0,"Goodwill":438748000.0,"Net PPE":4291334000.0,"Accumulated Depreciation":-2294927000.0,"Gross PPE":6586261000.0,"Construction In Progress":83719000.0,"Other Properties":193276000.0,"Buildings And Improvements":800030000.0,"Land And Improvements":38158000.0,"Current Assets":1077855000.0,"Other Current Assets":57935000.0,"Inventory":398026000.0,"Receivables":543119000.0,"Other Receivables":69622000.0,"Accounts Receivable":473497000.0,"Allowance For Doubtful Accounts Receivable":-7175000.0,"Gross Accounts Receivable":480672000.0,"Cash Cash Equivalents And Short Term Investments":78775000.0,"Cash And Cash Equivalents":78775000.0},"2025-09-30":{"Treasury Shares Number":10734000.0,"Ordinary Shares Number":54738000.0,"Share Issued":65472000.0,"Net Debt":1001890000.0,"Total Debt":1252498000.0,"Tangible Book Value":2891475000.0,"Invested Capital":4410094000.0,"Working Capital":476061000.0,"Net Tangible Assets":2891475000.0,"Capital Lease Obligations":203583000.0,"Common Stock Equity":3361179000.0,"Total Capitalization":4402811000.0,"Total Equity Gross Minority Interest":3363241000.0,"Minority Interest":2062000.0,"Stockholders Equity":3361179000.0,"Gains Losses Not Affecting Retained Earnings":63988000.0,"Other Equity Adjustments":63988000.0,"Treasury Stock":821007000.0,"Retained Earnings":3241131000.0,"Additional Paid In Capital":870520000.0,"Capital Stock":6547000.0,"Common Stock":6547000.0,"Total Liabilities Net Minority Interest":2700318000.0,"Total Non Current Liabilities Net Minority Interest":2016548000.0,"Other Non Current Liabilities":10649000.0,"Non Current Deferred Liabilities":805006000.0,"Non Current Deferred Taxes Liabilities":805006000.0,"Long Term Debt And Capital Lease Obligation":1200893000.0,"Long Term Capital Lease Obligation":159261000.0,"Long Term Debt":1041632000.0,"Current Liabilities":683770000.0,"Current Deferred Liabilities":189309000.0,"Current Deferred Revenue":189309000.0,"Current Debt And Capital Lease Obligation":51605000.0,"Current Capital Lease Obligation":44322000.0,"Current Debt":7283000.0,"Current Notes Payable":7283000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":442856000.0,"Current Accrued Expenses":219581000.0,"Interest Payable":null,"Payables":223275000.0,"Total Tax Payable":587000.0,"Income Tax Payable":587000.0,"Accounts Payable":222688000.0,"Total Assets":6063559000.0,"Total Non Current Assets":4903728000.0,"Other Non Current Assets":130552000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":469704000.0,"Other Intangible Assets":30956000.0,"Goodwill":438748000.0,"Net PPE":4303472000.0,"Accumulated Depreciation":-2238318000.0,"Gross PPE":6541790000.0,"Construction In Progress":null,"Other Properties":6541790000.0,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":1159831000.0,"Other Current Assets":68863000.0,"Inventory":423976000.0,"Receivables":619967000.0,"Other Receivables":95895000.0,"Accounts Receivable":524072000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":47025000.0,"Cash And Cash Equivalents":47025000.0},"2025-06-30":{"Treasury Shares Number":9420000.0,"Ordinary Shares Number":56052000.0,"Share Issued":65472000.0,"Net Debt":1049382000.0,"Total Debt":1297855000.0,"Tangible Book Value":2916199000.0,"Invested Capital":4505835000.0,"Working Capital":505576000.0,"Net Tangible Assets":2916199000.0,"Capital Lease Obligations":180090000.0,"Common Stock Equity":3388070000.0,"Total Capitalization":4499402000.0,"Total Equity Gross Minority Interest":3389890000.0,"Minority Interest":1820000.0,"Stockholders Equity":3388070000.0,"Gains Losses Not Affecting Retained Earnings":65612000.0,"Other Equity Adjustments":65612000.0,"Treasury Stock":699867000.0,"Retained Earnings":3148635000.0,"Additional Paid In Capital":867143000.0,"Capital Stock":6547000.0,"Common Stock":6547000.0,"Total Liabilities Net Minority Interest":2690075000.0,"Total Non Current Liabilities Net Minority Interest":2010618000.0,"Other Non Current Liabilities":10121000.0,"Non Current Deferred Liabilities":747060000.0,"Non Current Deferred Taxes Liabilities":747060000.0,"Long Term Debt And Capital Lease Obligation":1253437000.0,"Long Term Capital Lease Obligation":142105000.0,"Long Term Debt":1111332000.0,"Current Liabilities":679457000.0,"Current Deferred Liabilities":180683000.0,"Current Deferred Revenue":180683000.0,"Current Debt And Capital Lease Obligation":44418000.0,"Current Capital Lease Obligation":37985000.0,"Current Debt":6433000.0,"Current Notes Payable":6433000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":454356000.0,"Current Accrued Expenses":203523000.0,"Interest Payable":null,"Payables":250833000.0,"Total Tax Payable":778000.0,"Income Tax Payable":778000.0,"Accounts Payable":250055000.0,"Total Assets":6079965000.0,"Total Non Current Assets":4894932000.0,"Other Non Current Assets":130970000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":471871000.0,"Other Intangible Assets":33123000.0,"Goodwill":438748000.0,"Net PPE":4292091000.0,"Accumulated Depreciation":-2192479000.0,"Gross PPE":6484570000.0,"Construction In Progress":null,"Other Properties":6484570000.0,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":1185033000.0,"Other Current Assets":63931000.0,"Inventory":426265000.0,"Receivables":626454000.0,"Other Receivables":62221000.0,"Accounts Receivable":564233000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":68383000.0,"Cash And Cash Equivalents":68383000.0},"2025-03-31":{"Treasury Shares Number":9104000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":21927000.0,"Income Tax Payable":21927000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":68298000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":11975000.0,"Payables":null,"Total Tax Payable":61271000.0,"Income Tax Payable":25417000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":2900000.0,"Long Term Equity Investment":2900000.0,"Investmentsin Associatesat Cost":2900000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":104679000.0,"Other Properties":null,"Buildings And Improvements":745897000.0,"Land And Improvements":38157000.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-7321000.0,"Gross Accounts Receivable":497178000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":171063.974258,"Tax Rate For Calcs":0.241616,"Normalized EBITDA":199037000.0,"Total Unusual Items":708000.0,"Total Unusual Items Excluding Goodwill":708000.0,"Net Income From Continuing Operation Net Minority Interest":89729000.0,"Reconciled Depreciation":70361000.0,"Reconciled Cost Of Revenue":701960000.0,"EBITDA":199745000.0,"EBIT":129384000.0,"Net Interest Income":-10977000.0,"Interest Expense":10977000.0,"Normalized Income":89192063.974258,"Net Income From Continuing And Discontinued Operation":89729000.0,"Total Expenses":800750000.0,"Total Operating Income As Reported":122357000.0,"Diluted Average Shares":53696000.0,"Basic Average Shares":53375000.0,"Diluted EPS":1.67,"Basic EPS":1.68,"Diluted NI Availto Com Stockholders":89716000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":89716000.0,"Otherunder Preferred Stock Dividend":13000.0,"Net Income":89729000.0,"Minority Interests":-69000.0,"Net Income Including Noncontrolling Interests":89798000.0,"Net Income Continuous Operations":89798000.0,"Tax Provision":28609000.0,"Pretax Income":118407000.0,"Other Income Expense":7735000.0,"Other Non Operating Income Expenses":7027000.0,"Special Income Charges":708000.0,"Gain On Sale Of Ppe":708000.0,"Net Non Operating Interest Income Expense":-10977000.0,"Interest Expense Non Operating":10977000.0,"Operating Income":121649000.0,"Operating Expense":98790000.0,"Other Taxes":10081000.0,"Selling General And Administration":88709000.0,"Gross Profit":220439000.0,"Cost Of Revenue":701960000.0,"Total Revenue":922399000.0,"Operating Revenue":922399000.0},"2026-03-31":{"Tax Effect Of Unusual Items":324421.550275,"Tax Rate For Calcs":0.223277,"Normalized EBITDA":181739000.0,"Total Unusual Items":1453000.0,"Total Unusual Items Excluding Goodwill":1453000.0,"Net Income From Continuing Operation Net Minority Interest":81197000.0,"Reconciled Depreciation":68238000.0,"Reconciled Cost Of Revenue":626767000.0,"EBITDA":183192000.0,"EBIT":114954000.0,"Net Interest Income":-10250000.0,"Interest Expense":10250000.0,"Normalized Income":80068421.550275,"Net Income From Continuing And Discontinued Operation":81197000.0,"Total Expenses":737879000.0,"Total Operating Income As Reported":107673000.0,"Diluted Average Shares":54013000.0,"Basic Average Shares":53662000.0,"Diluted EPS":1.5,"Basic EPS":1.51,"Diluted NI Availto Com Stockholders":81197000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":81197000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":81197000.0,"Minority Interests":-129000.0,"Net Income Including Noncontrolling Interests":81326000.0,"Net Income Continuous Operations":81326000.0,"Tax Provision":23378000.0,"Pretax Income":104704000.0,"Other Income Expense":8734000.0,"Other Non Operating Income Expenses":7281000.0,"Special Income Charges":1453000.0,"Gain On Sale Of Ppe":1453000.0,"Net Non Operating Interest Income Expense":-10250000.0,"Interest Expense Non Operating":10250000.0,"Operating Income":106220000.0,"Operating Expense":111112000.0,"Other Taxes":9852000.0,"Selling General And Administration":101260000.0,"Gross Profit":217332000.0,"Cost Of Revenue":626767000.0,"Total Revenue":844099000.0,"Operating Revenue":844099000.0},"2025-12-31":{"Tax Effect Of Unusual Items":7512.266209,"Tax Rate For Calcs":0.259044,"Normalized EBITDA":203249000.0,"Total Unusual Items":29000.0,"Total Unusual Items Excluding Goodwill":29000.0,"Net Income From Continuing Operation Net Minority Interest":91810000.0,"Reconciled Depreciation":67853000.0,"Reconciled Cost Of Revenue":628289000.0,"EBITDA":203278000.0,"EBIT":135425000.0,"Net Interest Income":-11222000.0,"Interest Expense":11222000.0,"Normalized Income":91788512.266209,"Net Income From Continuing And Discontinued Operation":91810000.0,"Total Expenses":722131000.0,"Total Operating Income As Reported":129673000.0,"Diluted Average Shares":54550000.0,"Basic Average Shares":54186000.0,"Diluted EPS":1.68,"Basic EPS":1.69,"Diluted NI Availto Com Stockholders":91800000.0,"Average Dilution Earnings":1000.0,"Net Income Common Stockholders":91799000.0,"Otherunder Preferred Stock Dividend":11000.0,"Net Income":91810000.0,"Minority Interests":-219000.0,"Net Income Including Noncontrolling Interests":92029000.0,"Net Income Continuous Operations":92029000.0,"Tax Provision":32174000.0,"Pretax Income":124203000.0,"Other Income Expense":5781000.0,"Other Non Operating Income Expenses":5752000.0,"Special Income Charges":29000.0,"Gain On Sale Of Ppe":29000.0,"Net Non Operating Interest Income Expense":-11222000.0,"Interest Expense Non Operating":11222000.0,"Operating Income":129644000.0,"Operating Expense":93842000.0,"Other Taxes":6482000.0,"Selling General And Administration":87360000.0,"Gross Profit":223486000.0,"Cost Of Revenue":628289000.0,"Total Revenue":851775000.0,"Operating Revenue":851775000.0},"2025-09-30":{"Tax Effect Of Unusual Items":737448.144593,"Tax Rate For Calcs":0.245652,"Normalized EBITDA":198647000.0,"Total Unusual Items":3002000.0,"Total Unusual Items Excluding Goodwill":3002000.0,"Net Income From Continuing Operation Net Minority Interest":92496000.0,"Reconciled Depreciation":66873000.0,"Reconciled Cost Of Revenue":647364000.0,"EBITDA":201649000.0,"EBIT":134776000.0,"Net Interest Income":-11838000.0,"Interest Expense":11838000.0,"Normalized Income":90231448.144593,"Net Income From Continuing And Discontinued Operation":92496000.0,"Total Expenses":744944000.0,"Total Operating Income As Reported":129219000.0,"Diluted Average Shares":55970000.0,"Basic Average Shares":55626000.0,"Diluted EPS":1.65,"Basic EPS":1.66,"Diluted NI Availto Com Stockholders":92470000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":92470000.0,"Otherunder Preferred Stock Dividend":26000.0,"Net Income":92496000.0,"Minority Interests":-242000.0,"Net Income Including Noncontrolling Interests":92738000.0,"Net Income Continuous Operations":92738000.0,"Tax Provision":30200000.0,"Pretax Income":122938000.0,"Other Income Expense":8559000.0,"Other Non Operating Income Expenses":5557000.0,"Special Income Charges":3002000.0,"Gain On Sale Of Ppe":3002000.0,"Net Non Operating Interest Income Expense":-11838000.0,"Interest Expense Non Operating":11838000.0,"Operating Income":126217000.0,"Operating Expense":97580000.0,"Other Taxes":9768000.0,"Selling General And Administration":87812000.0,"Gross Profit":223797000.0,"Cost Of Revenue":647364000.0,"Total Revenue":871161000.0,"Operating Revenue":871161000.0},"2025-06-30":{"Tax Effect Of Unusual Items":402256.552192,"Tax Rate For Calcs":0.238445,"Normalized EBITDA":200641000.0,"Total Unusual Items":1687000.0,"Total Unusual Items Excluding Goodwill":1687000.0,"Net Income From Continuing Operation Net Minority Interest":94277000.0,"Reconciled Depreciation":65670000.0,"Reconciled Cost Of Revenue":628908000.0,"EBITDA":202328000.0,"EBIT":136658000.0,"Net Interest Income":-12730000.0,"Interest Expense":12730000.0,"Normalized Income":92992256.552192,"Net Income From Continuing And Discontinued Operation":94277000.0,"Total Expenses":725296000.0,"Total Operating Income As Reported":131846000.0,"Diluted Average Shares":56437000.0,"Basic Average Shares":56105000.0,"Diluted EPS":1.67,"Basic EPS":1.68,"Diluted NI Availto Com Stockholders":94260000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":94260000.0,"Otherunder Preferred Stock Dividend":17000.0,"Net Income":94277000.0,"Minority Interests":-101000.0,"Net Income Including Noncontrolling Interests":94378000.0,"Net Income Continuous Operations":94378000.0,"Tax Provision":29550000.0,"Pretax Income":123928000.0,"Other Income Expense":6499000.0,"Other Non Operating Income Expenses":4812000.0,"Special Income Charges":1687000.0,"Gain On Sale Of Ppe":1687000.0,"Net Non Operating Interest Income Expense":-12730000.0,"Interest Expense Non Operating":12730000.0,"Operating Income":130159000.0,"Operating Expense":96388000.0,"Other Taxes":10542000.0,"Selling General And Administration":85846000.0,"Gross Profit":226547000.0,"Cost Of Revenue":628908000.0,"Total Revenue":855455000.0,"Operating Revenue":855455000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":758000.0,"Repurchase Of Capital Stock":-59715000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":54858000.0,"Capital Expenditure":-71508000.0,"Interest Paid Supplemental Data":1854000.0,"Income Tax Paid Supplemental Data":38996000.0,"End Cash Position":38955000.0,"Beginning Cash Position":58014000.0,"Changes In Cash":-19059000.0,"Financing Cash Flow":-9390000.0,"Cash Flow From Continuing Financing Activities":-9390000.0,"Net Other Financing Charges":-4533000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-59715000.0,"Common Stock Payments":-59715000.0,"Net Issuance Payments Of Debt":54858000.0,"Net Long Term Debt Issuance":54858000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":54858000.0,"Investing Cash Flow":-81935000.0,"Cash Flow From Continuing Investing Activities":-81935000.0,"Net Other Investing Changes":3973000.0,"Net Business Purchase And Sale":-14400000.0,"Purchase Of Business":-14400000.0,"Capital Expenditure Reported":-71508000.0,"Operating Cash Flow":72266000.0,"Cash Flow From Continuing Operating Activities":72266000.0,"Change In Working Capital":-105456000.0,"Other Non Cash Items":6795000.0,"Stock Based Compensation":2291000.0,"Deferred Tax":8477000.0,"Deferred Income Tax":8477000.0,"Depreciation Amortization Depletion":70361000.0,"Depreciation And Amortization":70361000.0,"Net Income From Continuing Operations":89798000.0},"2026-03-31":{"Free Cash Flow":49394000.0,"Repurchase Of Capital Stock":-52675000.0,"Repayment Of Debt":-70000000.0,"Issuance Of Debt":133735000.0,"Capital Expenditure":-48256000.0,"Interest Paid Supplemental Data":18778000.0,"Income Tax Paid Supplemental Data":713000.0,"End Cash Position":58014000.0,"Beginning Cash Position":78775000.0,"Changes In Cash":-20761000.0,"Financing Cash Flow":8537000.0,"Cash Flow From Continuing Financing Activities":8537000.0,"Net Other Financing Charges":-6831000.0,"Proceeds From Stock Option Exercised":4308000.0,"Net Common Stock Issuance":-52675000.0,"Common Stock Payments":-52675000.0,"Net Issuance Payments Of Debt":63735000.0,"Net Long Term Debt Issuance":63735000.0,"Long Term Debt Payments":-70000000.0,"Long Term Debt Issuance":133735000.0,"Investing Cash Flow":-126948000.0,"Cash Flow From Continuing Investing Activities":-126948000.0,"Net Other Investing Changes":2708000.0,"Net Business Purchase And Sale":-81400000.0,"Purchase Of Business":-81400000.0,"Capital Expenditure Reported":-48256000.0,"Operating Cash Flow":97650000.0,"Cash Flow From Continuing Operating Activities":97650000.0,"Change In Working Capital":-79355000.0,"Other Non Cash Items":7485000.0,"Stock Based Compensation":10143000.0,"Deferred Tax":9813000.0,"Deferred Income Tax":9813000.0,"Depreciation Amortization Depletion":68238000.0,"Depreciation And Amortization":68238000.0,"Net Income From Continuing Operations":81326000.0},"2025-12-31":{"Free Cash Flow":265177000.0,"Repurchase Of Capital Stock":-101561000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-47033000.0,"Interest Paid Supplemental Data":3480000.0,"Income Tax Paid Supplemental Data":3030000.0,"End Cash Position":78775000.0,"Beginning Cash Position":47025000.0,"Changes In Cash":31750000.0,"Financing Cash Flow":-226836000.0,"Cash Flow From Continuing Financing Activities":-226836000.0,"Net Other Financing Charges":-33000.0,"Proceeds From Stock Option Exercised":4684000.0,"Net Common Stock Issuance":-101561000.0,"Common Stock Payments":-101561000.0,"Net Issuance Payments Of Debt":-129926000.0,"Net Long Term Debt Issuance":-129926000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-53624000.0,"Cash Flow From Continuing Investing Activities":-53624000.0,"Net Other Investing Changes":-28334000.0,"Net Business Purchase And Sale":-9266000.0,"Purchase Of Business":-9266000.0,"Capital Expenditure Reported":-47033000.0,"Operating Cash Flow":312210000.0,"Cash Flow From Continuing Operating Activities":312210000.0,"Change In Working Capital":127370000.0,"Other Non Cash Items":8938000.0,"Stock Based Compensation":2996000.0,"Deferred Tax":14313000.0,"Deferred Income Tax":14313000.0,"Depreciation Amortization Depletion":67853000.0,"Depreciation And Amortization":67853000.0,"Net Income From Continuing Operations":92029000.0},"2025-09-30":{"Free Cash Flow":160251000.0,"Repurchase Of Capital Stock":-119965000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-67280000.0,"Interest Paid Supplemental Data":19870000.0,"Income Tax Paid Supplemental Data":1224000.0,"End Cash Position":47025000.0,"Beginning Cash Position":68383000.0,"Changes In Cash":-21358000.0,"Financing Cash Flow":-189163000.0,"Cash Flow From Continuing Financing Activities":-189163000.0,"Net Other Financing Charges":-48000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-119965000.0,"Common Stock Payments":-119965000.0,"Net Issuance Payments Of Debt":-69150000.0,"Net Long Term Debt Issuance":-69150000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-59726000.0,"Cash Flow From Continuing Investing Activities":-59726000.0,"Net Other Investing Changes":16754000.0,"Net Business Purchase And Sale":-9200000.0,"Purchase Of Business":-9200000.0,"Capital Expenditure Reported":-67280000.0,"Operating Cash Flow":227531000.0,"Cash Flow From Continuing Operating Activities":227531000.0,"Change In Working Capital":1888000.0,"Other Non Cash Items":4087000.0,"Stock Based Compensation":3420000.0,"Deferred Tax":58525000.0,"Deferred Income Tax":58525000.0,"Depreciation Amortization Depletion":66873000.0,"Depreciation And Amortization":66873000.0,"Net Income From Continuing Operations":92738000.0},"2025-06-30":{"Free Cash Flow":22449000.0,"Repurchase Of Capital Stock":-31200000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":19097000.0,"Capital Expenditure":-71473000.0,"Interest Paid Supplemental Data":5206000.0,"Income Tax Paid Supplemental Data":54748000.0,"End Cash Position":68383000.0,"Beginning Cash Position":51078000.0,"Changes In Cash":17305000.0,"Financing Cash Flow":-13643000.0,"Cash Flow From Continuing Financing Activities":-13643000.0,"Net Other Financing Charges":-1540000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-31200000.0,"Common Stock Payments":-31200000.0,"Net Issuance Payments Of Debt":19097000.0,"Net Long Term Debt Issuance":19097000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":19097000.0,"Investing Cash Flow":-62974000.0,"Cash Flow From Continuing Investing Activities":-62974000.0,"Net Other Investing Changes":8499000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-71473000.0,"Operating Cash Flow":93922000.0,"Cash Flow From Continuing Operating Activities":93922000.0,"Change In Working Capital":-82855000.0,"Other Non Cash Items":6382000.0,"Stock Based Compensation":3300000.0,"Deferred Tax":7047000.0,"Deferred Income Tax":7047000.0,"Depreciation Amortization Depletion":65670000.0,"Depreciation And Amortization":65670000.0,"Net Income From Continuing Operations":94378000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":224110000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":224110000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-104949000.0,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":-104949000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}