{"ticker":"KEY","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":169409323.0,"Preferred Shares Number":59000000.0,"Ordinary Shares Number":1087292758.0,"Share Issued":1256702081.0,"Net Debt":15896000000.0,"Total Debt":17026000000.0,"Tangible Book Value":14730000000.0,"Invested Capital":34513000000.0,"Net Tangible Assets":17230000000.0,"Capital Lease Obligations":null,"Common Stock Equity":17487000000.0,"Preferred Stock Equity":2500000000.0,"Total Capitalization":30864000000.0,"Total Equity Gross Minority Interest":19987000000.0,"Stockholders Equity":19987000000.0,"Gains Losses Not Affecting Retained Earnings":-2221000000.0,"Other Equity Adjustments":-2221000000.0,"Treasury Stock":3152000000.0,"Retained Earnings":15622000000.0,"Additional Paid In Capital":5981000000.0,"Capital Stock":3757000000.0,"Common Stock":1257000000.0,"Preferred Stock":2500000000.0,"Total Liabilities Net Minority Interest":168676000000.0,"Long Term Debt And Capital Lease Obligation":10877000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":10877000000.0,"Current Debt And Capital Lease Obligation":6149000000.0,"Current Debt":6149000000.0,"Current Notes Payable":6149000000.0,"Total Assets":188663000000.0,"Investments And Advances":61799000000.0,"Held To Maturity Securities":8800000000.0,"Available For Sale Securities":36702000000.0,"Trading Securities":779000000.0,"Goodwill And Other Intangible Assets":2757000000.0,"Other Intangible Assets":5000000.0,"Goodwill":2752000000.0,"Net PPE":618000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Receivables":2174000000.0,"Other Receivables":2174000000.0,"Other Short Term Investments":15518000000.0,"Cash And Cash Equivalents":1130000000.0,"Cash Cash Equivalents And Federal Funds Sold":1130000000.0,"Net Loan":106447000000.0},"2025-12-31":{"Treasury Shares Number":154301387.0,"Preferred Shares Number":61000000.0,"Ordinary Shares Number":1102400694.0,"Share Issued":1256702081.0,"Net Debt":9701000000.0,"Total Debt":10988000000.0,"Tangible Book Value":15121000000.0,"Invested Capital":28869000000.0,"Net Tangible Assets":17621000000.0,"Capital Lease Obligations":null,"Common Stock Equity":17881000000.0,"Preferred Stock Equity":2500000000.0,"Total Capitalization":30298000000.0,"Total Equity Gross Minority Interest":20381000000.0,"Stockholders Equity":20381000000.0,"Gains Losses Not Affecting Retained Earnings":-1960000000.0,"Other Equity Adjustments":-1960000000.0,"Treasury Stock":2810000000.0,"Retained Earnings":15359000000.0,"Additional Paid In Capital":6035000000.0,"Capital Stock":3757000000.0,"Common Stock":1257000000.0,"Preferred Stock":2500000000.0,"Total Liabilities Net Minority Interest":164000000000.0,"Long Term Debt And Capital Lease Obligation":9917000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":9917000000.0,"Current Debt And Capital Lease Obligation":1071000000.0,"Current Debt":1071000000.0,"Current Notes Payable":1071000000.0,"Total Assets":184381000000.0,"Investments And Advances":60386000000.0,"Held To Maturity Securities":8150000000.0,"Available For Sale Securities":37460000000.0,"Trading Securities":1056000000.0,"Goodwill And Other Intangible Assets":2760000000.0,"Other Intangible Assets":8000000.0,"Goodwill":2752000000.0,"Net PPE":628000000.0,"Accumulated Depreciation":-1530000000.0,"Gross PPE":2158000000.0,"Leases":575000000.0,"Construction In Progress":42000000.0,"Machinery Furniture Equipment":757000000.0,"Buildings And Improvements":673000000.0,"Land And Improvements":111000000.0,"Receivables":2244000000.0,"Other Receivables":2244000000.0,"Other Short Term Investments":13720000000.0,"Cash And Cash Equivalents":1287000000.0,"Cash Cash Equivalents And Federal Funds Sold":1287000000.0,"Net Loan":103952000000.0},"2025-09-30":{"Treasury Shares Number":143749779.0,"Preferred Shares Number":79000000.0,"Ordinary Shares Number":1112952302.0,"Share Issued":1256702081.0,"Net Debt":10318000000.0,"Total Debt":12256000000.0,"Tangible Book Value":14837000000.0,"Invested Capital":29858000000.0,"Net Tangible Assets":17337000000.0,"Capital Lease Obligations":null,"Common Stock Equity":17602000000.0,"Preferred Stock Equity":2500000000.0,"Total Capitalization":31019000000.0,"Total Equity Gross Minority Interest":20102000000.0,"Stockholders Equity":20102000000.0,"Gains Losses Not Affecting Retained Earnings":-2149000000.0,"Other Equity Adjustments":-2149000000.0,"Treasury Stock":2619000000.0,"Retained Earnings":15111000000.0,"Additional Paid In Capital":6002000000.0,"Capital Stock":3757000000.0,"Common Stock":1257000000.0,"Preferred Stock":2500000000.0,"Total Liabilities Net Minority Interest":167307000000.0,"Long Term Debt And Capital Lease Obligation":10917000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":10917000000.0,"Current Debt And Capital Lease Obligation":1339000000.0,"Current Debt":1339000000.0,"Current Notes Payable":1339000000.0,"Total Assets":187409000000.0,"Investments And Advances":63188000000.0,"Held To Maturity Securities":6947000000.0,"Available For Sale Securities":38347000000.0,"Trading Securities":968000000.0,"Goodwill And Other Intangible Assets":2765000000.0,"Other Intangible Assets":13000000.0,"Goodwill":2752000000.0,"Net PPE":606000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Receivables":2308000000.0,"Other Receivables":2308000000.0,"Other Short Term Investments":16926000000.0,"Cash And Cash Equivalents":1938000000.0,"Cash Cash Equivalents And Federal Funds Sold":1938000000.0,"Net Loan":103152000000.0},"2025-06-30":{"Treasury Shares Number":144249472.0,"Preferred Shares Number":79000000.0,"Ordinary Shares Number":1112452609.0,"Share Issued":1256702081.0,"Net Debt":13051000000.0,"Total Debt":14817000000.0,"Tangible Book Value":14214000000.0,"Invested Capital":31801000000.0,"Net Tangible Assets":16714000000.0,"Capital Lease Obligations":null,"Common Stock Equity":16984000000.0,"Preferred Stock Equity":2500000000.0,"Total Capitalization":31547000000.0,"Total Equity Gross Minority Interest":19484000000.0,"Stockholders Equity":19484000000.0,"Gains Losses Not Affecting Retained Earnings":-2501000000.0,"Other Equity Adjustments":-2501000000.0,"Treasury Stock":2629000000.0,"Retained Earnings":14886000000.0,"Additional Paid In Capital":5971000000.0,"Capital Stock":3757000000.0,"Common Stock":1257000000.0,"Preferred Stock":2500000000.0,"Total Liabilities Net Minority Interest":166015000000.0,"Long Term Debt And Capital Lease Obligation":12063000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":12063000000.0,"Current Debt And Capital Lease Obligation":2754000000.0,"Current Debt":2754000000.0,"Current Notes Payable":2754000000.0,"Total Assets":185499000000.0,"Investments And Advances":61570000000.0,"Held To Maturity Securities":6376000000.0,"Available For Sale Securities":38702000000.0,"Trading Securities":1365000000.0,"Goodwill And Other Intangible Assets":2770000000.0,"Other Intangible Assets":18000000.0,"Goodwill":2752000000.0,"Net PPE":599000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Receivables":2440000000.0,"Other Receivables":2440000000.0,"Other Short Term Investments":15127000000.0,"Cash And Cash Equivalents":1766000000.0,"Cash Cash Equivalents And Federal Funds Sold":1766000000.0,"Net Loan":103042000000.0},"2025-03-31":{"Treasury Shares Number":144716525.0,"Preferred Shares Number":79000000.0,"Ordinary Shares Number":1111985556.0,"Share Issued":1256702081.0,"Net Debt":12811000000.0,"Total Debt":14720000000.0,"Tangible Book Value":13729000000.0,"Invested Capital":31223000000.0,"Net Tangible Assets":16229000000.0,"Capital Lease Obligations":null,"Common Stock Equity":16503000000.0,"Preferred Stock Equity":2500000000.0,"Total Capitalization":31395000000.0,"Total Equity Gross Minority Interest":19003000000.0,"Stockholders Equity":19003000000.0,"Gains Losses Not Affecting Retained Earnings":-2787000000.0,"Other Equity Adjustments":-2787000000.0,"Treasury Stock":2637000000.0,"Retained Earnings":14724000000.0,"Additional Paid In Capital":5946000000.0,"Capital Stock":3757000000.0,"Common Stock":1257000000.0,"Preferred Stock":2500000000.0,"Total Liabilities Net Minority Interest":169688000000.0,"Long Term Debt And Capital Lease Obligation":12392000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":12392000000.0,"Current Debt And Capital Lease Obligation":2328000000.0,"Current Debt":2328000000.0,"Current Notes Payable":2328000000.0,"Total Assets":188691000000.0,"Investments And Advances":65600000000.0,"Held To Maturity Securities":7083000000.0,"Available For Sale Securities":38813000000.0,"Trading Securities":1290000000.0,"Goodwill And Other Intangible Assets":2774000000.0,"Other Intangible Assets":22000000.0,"Goodwill":2752000000.0,"Net PPE":602000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Receivables":2542000000.0,"Other Receivables":2542000000.0,"Other Short Term Investments":18414000000.0,"Cash And Cash Equivalents":1909000000.0,"Cash Cash Equivalents And Federal Funds Sold":1909000000.0,"Net Loan":101655000000.0},"2024-12-31":{"Treasury Shares Number":null,"Preferred Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":3000000.0,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":3000000.0,"Long Term Debt":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Current Notes Payable":null,"Total Assets":null,"Investments And Advances":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Trading Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-1526000000.0,"Gross PPE":2140000000.0,"Leases":556000000.0,"Construction In Progress":24000000.0,"Machinery Furniture Equipment":787000000.0,"Buildings And Improvements":662000000.0,"Land And Improvements":111000000.0,"Receivables":null,"Other Receivables":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Cash Equivalents And Federal Funds Sold":null,"Net Loan":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Rent Expense Supplemental":null,"Diluted Average Shares":1080008000.0,"Basic Average Shares":1071229000.0,"Diluted EPS":0.44,"Basic EPS":0.44,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Special Income Charges":null,"Gain On Sale Of Security":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Rent And Landing Fees":null,"Salaries And Wages":null,"Total Revenue":null,"Operating Revenue":null,"Occupancy And Equipment":null,"Other Non Interest Expense":null},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.207,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":522000000.0,"Reconciled Depreciation":-5000000.0,"Net Interest Income":1222000000.0,"Interest Expense":783000000.0,"Interest Income":2005000000.0,"Normalized Income":522000000.0,"Net Income From Continuing And Discontinued Operation":522000000.0,"Rent Expense Supplemental":7000000.0,"Diluted Average Shares":1094368000.0,"Basic Average Shares":1084277000.0,"Diluted EPS":0.44,"Basic EPS":0.45,"Diluted NI Availto Com Stockholders":486000000.0,"Net Income Common Stockholders":486000000.0,"Preferred Stock Dividends":36000000.0,"Net Income":522000000.0,"Net Income Including Noncontrolling Interests":522000000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":522000000.0,"Tax Provision":136000000.0,"Pretax Income":658000000.0,"Special Income Charges":null,"Gain On Sale Of Security":null,"Selling General And Administration":768000000.0,"Selling And Marketing Expense":18000000.0,"General And Administrative Expense":750000000.0,"Rent And Landing Fees":7000000.0,"Salaries And Wages":743000000.0,"Total Revenue":1909000000.0,"Operating Revenue":1909000000.0,"Occupancy And Equipment":87000000.0,"Other Non Interest Expense":290000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.214506,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":509000000.0,"Reconciled Depreciation":3000000.0,"Net Interest Income":1215000000.0,"Interest Expense":863000000.0,"Interest Income":2078000000.0,"Normalized Income":509000000.0,"Net Income From Continuing And Discontinued Operation":510000000.0,"Rent Expense Supplemental":8000000.0,"Diluted Average Shares":1106323000.0,"Basic Average Shares":1095171000.0,"Diluted EPS":0.43,"Basic EPS":0.43,"Diluted NI Availto Com Stockholders":475000000.0,"Net Income Common Stockholders":475000000.0,"Preferred Stock Dividends":35000000.0,"Net Income":510000000.0,"Net Income Including Noncontrolling Interests":510000000.0,"Net Income Discontinuous Operations":1000000.0,"Net Income Continuous Operations":509000000.0,"Tax Provision":139000000.0,"Pretax Income":648000000.0,"Special Income Charges":null,"Gain On Sale Of Security":0.0,"Selling General And Administration":805000000.0,"Selling And Marketing Expense":28000000.0,"General And Administrative Expense":777000000.0,"Rent And Landing Fees":8000000.0,"Salaries And Wages":769000000.0,"Total Revenue":1936000000.0,"Operating Revenue":1936000000.0,"Occupancy And Equipment":91000000.0,"Other Non Interest Expense":289000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.187,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":490000000.0,"Reconciled Depreciation":7000000.0,"Net Interest Income":1184000000.0,"Interest Expense":947000000.0,"Interest Income":2131000000.0,"Normalized Income":490000000.0,"Net Income From Continuing And Discontinued Operation":489000000.0,"Rent Expense Supplemental":9000000.0,"Diluted Average Shares":1110675000.0,"Basic Average Shares":1100830000.0,"Diluted EPS":0.41,"Basic EPS":0.41,"Diluted NI Availto Com Stockholders":453000000.0,"Net Income Common Stockholders":453000000.0,"Preferred Stock Dividends":36000000.0,"Net Income":489000000.0,"Net Income Including Noncontrolling Interests":489000000.0,"Net Income Discontinuous Operations":-1000000.0,"Net Income Continuous Operations":490000000.0,"Tax Provision":112000000.0,"Pretax Income":602000000.0,"Special Income Charges":null,"Gain On Sale Of Security":-6000000.0,"Selling General And Administration":773000000.0,"Selling And Marketing Expense":22000000.0,"General And Administrative Expense":751000000.0,"Rent And Landing Fees":9000000.0,"Salaries And Wages":742000000.0,"Total Revenue":1842000000.0,"Operating Revenue":1842000000.0,"Occupancy And Equipment":85000000.0,"Other Non Interest Expense":275000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.214,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":423000000.0,"Reconciled Depreciation":8000000.0,"Net Interest Income":1141000000.0,"Interest Expense":966000000.0,"Interest Income":2107000000.0,"Normalized Income":423000000.0,"Net Income From Continuing And Discontinued Operation":425000000.0,"Rent Expense Supplemental":10000000.0,"Diluted Average Shares":1107210000.0,"Basic Average Shares":1100033000.0,"Diluted EPS":0.35,"Basic EPS":0.35,"Diluted NI Availto Com Stockholders":389000000.0,"Net Income Common Stockholders":389000000.0,"Preferred Stock Dividends":36000000.0,"Net Income":425000000.0,"Net Income Including Noncontrolling Interests":425000000.0,"Net Income Discontinuous Operations":2000000.0,"Net Income Continuous Operations":423000000.0,"Tax Provision":116000000.0,"Pretax Income":539000000.0,"Special Income Charges":null,"Gain On Sale Of Security":0.0,"Selling General And Administration":739000000.0,"Selling And Marketing Expense":24000000.0,"General And Administrative Expense":715000000.0,"Rent And Landing Fees":10000000.0,"Salaries And Wages":705000000.0,"Total Revenue":1783000000.0,"Operating Revenue":1783000000.0,"Occupancy And Equipment":90000000.0,"Other Non Interest Expense":277000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21165,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":406000000.0,"Reconciled Depreciation":3000000.0,"Net Interest Income":1096000000.0,"Interest Expense":974000000.0,"Interest Income":2070000000.0,"Normalized Income":406000000.0,"Net Income From Continuing And Discontinued Operation":405000000.0,"Rent Expense Supplemental":11000000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":369000000.0,"Net Income Common Stockholders":369000000.0,"Preferred Stock Dividends":36000000.0,"Net Income":405000000.0,"Net Income Including Noncontrolling Interests":405000000.0,"Net Income Discontinuous Operations":-1000000.0,"Net Income Continuous Operations":406000000.0,"Tax Provision":109000000.0,"Pretax Income":515000000.0,"Special Income Charges":0.0,"Gain On Sale Of Security":0.0,"Selling General And Administration":712000000.0,"Selling And Marketing Expense":21000000.0,"General And Administrative Expense":691000000.0,"Rent And Landing Fees":11000000.0,"Salaries And Wages":680000000.0,"Total Revenue":1724000000.0,"Operating Revenue":1724000000.0,"Occupancy And Equipment":87000000.0,"Other Non Interest Expense":292000000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Rent Expense Supplemental":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Special Income Charges":null,"Gain On Sale Of Security":-908000000.0,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Rent And Landing Fees":null,"Salaries And Wages":null,"Total Revenue":null,"Operating Revenue":null,"Occupancy And Equipment":null,"Other Non Interest Expense":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-74000000.0,"Repurchase Of Capital Stock":-389000000.0,"Repayment Of Debt":-74000000.0,"Issuance Of Debt":1059000000.0,"Issuance Of Capital Stock":5000000.0,"Capital Expenditure":-12000000.0,"Interest Paid Supplemental Data":754000000.0,"Income Tax Paid Supplemental Data":43000000.0,"End Cash Position":1130000000.0,"Beginning Cash Position":1287000000.0,"Changes In Cash":-157000000.0,"Financing Cash Flow":4497000000.0,"Cash Flow From Continuing Financing Activities":4497000000.0,"Proceeds From Stock Option Exercised":-46000000.0,"Cash Dividends Paid":-259000000.0,"Net Common Stock Issuance":-384000000.0,"Common Stock Payments":-389000000.0,"Common Stock Issuance":5000000.0,"Net Issuance Payments Of Debt":6084000000.0,"Net Short Term Debt Issuance":5099000000.0,"Net Long Term Debt Issuance":985000000.0,"Long Term Debt Payments":-74000000.0,"Long Term Debt Issuance":1059000000.0,"Investing Cash Flow":-4592000000.0,"Cash Flow From Continuing Investing Activities":-4592000000.0,"Net Other Investing Changes":23000000.0,"Net Investment Purchase And Sale":-1893000000.0,"Sale Of Investment":2228000000.0,"Purchase Of Investment":-4121000000.0,"Net PPE Purchase And Sale":-12000000.0,"Sale Of PPE":null,"Purchase Of PPE":-12000000.0,"Operating Cash Flow":-62000000.0,"Cash Flow From Continuing Operating Activities":-62000000.0,"Change In Working Capital":-885000000.0,"Change In Other Working Capital":278000000.0,"Change In Payables And Accrued Expense":-520000000.0,"Change In Accrued Expense":-520000000.0,"Change In Receivables":-643000000.0,"Other Non Cash Items":151000000.0,"Stock Based Compensation":31000000.0,"Deferred Tax":53000000.0,"Deferred Income Tax":53000000.0,"Depreciation Amortization Depletion":-5000000.0,"Depreciation And Amortization":-5000000.0,"Depreciation":null,"Operating Gains Losses":-35000000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":1000000.0,"Net Income From Continuing Operations":522000000.0},"2025-12-31":{"Free Cash Flow":673000000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1071000000.0,"Issuance Of Debt":72000000.0,"Issuance Of Capital Stock":4000000.0,"Capital Expenditure":-45000000.0,"Interest Paid Supplemental Data":871000000.0,"Income Tax Paid Supplemental Data":43000000.0,"End Cash Position":1287000000.0,"Beginning Cash Position":1938000000.0,"Changes In Cash":-651000000.0,"Financing Cash Flow":-3774000000.0,"Cash Flow From Continuing Financing Activities":-3774000000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-262000000.0,"Net Common Stock Issuance":-196000000.0,"Common Stock Payments":null,"Common Stock Issuance":4000000.0,"Net Issuance Payments Of Debt":-1264000000.0,"Net Short Term Debt Issuance":-265000000.0,"Net Long Term Debt Issuance":-999000000.0,"Long Term Debt Payments":-1071000000.0,"Long Term Debt Issuance":72000000.0,"Investing Cash Flow":2405000000.0,"Cash Flow From Continuing Investing Activities":2405000000.0,"Net Other Investing Changes":30000000.0,"Net Investment Purchase And Sale":3099000000.0,"Sale Of Investment":5800000000.0,"Purchase Of Investment":-2701000000.0,"Net PPE Purchase And Sale":-44000000.0,"Sale Of PPE":1000000.0,"Purchase Of PPE":-45000000.0,"Operating Cash Flow":718000000.0,"Cash Flow From Continuing Operating Activities":718000000.0,"Change In Working Capital":180000000.0,"Change In Other Working Capital":-89000000.0,"Change In Payables And Accrued Expense":-29000000.0,"Change In Accrued Expense":-29000000.0,"Change In Receivables":298000000.0,"Other Non Cash Items":-81000000.0,"Stock Based Compensation":33000000.0,"Deferred Tax":19000000.0,"Deferred Income Tax":19000000.0,"Depreciation Amortization Depletion":3000000.0,"Depreciation And Amortization":3000000.0,"Depreciation":3000000.0,"Operating Gains Losses":-54000000.0,"Gain Loss On Investment Securities":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":510000000.0},"2025-09-30":{"Free Cash Flow":367000000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1267000000.0,"Issuance Of Debt":73000000.0,"Issuance Of Capital Stock":2000000.0,"Capital Expenditure":-29000000.0,"Interest Paid Supplemental Data":927000000.0,"Income Tax Paid Supplemental Data":24000000.0,"End Cash Position":1938000000.0,"Beginning Cash Position":1766000000.0,"Changes In Cash":172000000.0,"Financing Cash Flow":979000000.0,"Cash Flow From Continuing Financing Activities":979000000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-264000000.0,"Net Common Stock Issuance":2000000.0,"Common Stock Payments":null,"Common Stock Issuance":2000000.0,"Net Issuance Payments Of Debt":-2619000000.0,"Net Short Term Debt Issuance":-1425000000.0,"Net Long Term Debt Issuance":-1194000000.0,"Long Term Debt Payments":-1267000000.0,"Long Term Debt Issuance":73000000.0,"Investing Cash Flow":-1203000000.0,"Cash Flow From Continuing Investing Activities":-1203000000.0,"Net Other Investing Changes":26000000.0,"Net Investment Purchase And Sale":-1600000000.0,"Sale Of Investment":350000000.0,"Purchase Of Investment":-1950000000.0,"Net PPE Purchase And Sale":-29000000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-29000000.0,"Operating Cash Flow":396000000.0,"Cash Flow From Continuing Operating Activities":396000000.0,"Change In Working Capital":269000000.0,"Change In Other Working Capital":402000000.0,"Change In Payables And Accrued Expense":39000000.0,"Change In Accrued Expense":39000000.0,"Change In Receivables":-172000000.0,"Other Non Cash Items":-454000000.0,"Stock Based Compensation":36000000.0,"Deferred Tax":-31000000.0,"Deferred Income Tax":-31000000.0,"Depreciation Amortization Depletion":7000000.0,"Depreciation And Amortization":7000000.0,"Depreciation":null,"Operating Gains Losses":-27000000.0,"Gain Loss On Investment Securities":6000000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":489000000.0},"2025-06-30":{"Free Cash Flow":1211000000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1013000000.0,"Issuance Of Debt":578000000.0,"Issuance Of Capital Stock":1000000.0,"Capital Expenditure":-23000000.0,"Interest Paid Supplemental Data":974000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":1766000000.0,"Beginning Cash Position":1909000000.0,"Changes In Cash":-143000000.0,"Financing Cash Flow":-4105000000.0,"Cash Flow From Continuing Financing Activities":-4105000000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-263000000.0,"Net Common Stock Issuance":1000000.0,"Common Stock Payments":null,"Common Stock Issuance":1000000.0,"Net Issuance Payments Of Debt":-11000000.0,"Net Short Term Debt Issuance":424000000.0,"Net Long Term Debt Issuance":-435000000.0,"Long Term Debt Payments":-1013000000.0,"Long Term Debt Issuance":578000000.0,"Investing Cash Flow":2728000000.0,"Cash Flow From Continuing Investing Activities":2728000000.0,"Net Other Investing Changes":11000000.0,"Net Investment Purchase And Sale":4322000000.0,"Sale Of Investment":5780000000.0,"Purchase Of Investment":-1458000000.0,"Net PPE Purchase And Sale":-20000000.0,"Sale Of PPE":3000000.0,"Purchase Of PPE":-23000000.0,"Operating Cash Flow":1234000000.0,"Cash Flow From Continuing Operating Activities":1234000000.0,"Change In Working Capital":265000000.0,"Change In Other Working Capital":-78000000.0,"Change In Payables And Accrued Expense":59000000.0,"Change In Accrued Expense":59000000.0,"Change In Receivables":284000000.0,"Other Non Cash Items":413000000.0,"Stock Based Compensation":33000000.0,"Deferred Tax":-14000000.0,"Deferred Income Tax":-14000000.0,"Depreciation Amortization Depletion":8000000.0,"Depreciation And Amortization":8000000.0,"Depreciation":null,"Operating Gains Losses":-34000000.0,"Gain Loss On Investment Securities":0.0,"Gain Loss On Sale Of PPE":-4000000.0,"Net Income From Continuing Operations":425000000.0},"2025-03-31":{"Free Cash Flow":-150000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-701000000.0,"Issuance Of Debt":833000000.0,"Issuance Of Capital Stock":2000000.0,"Capital Expenditure":-10000000.0,"Interest Paid Supplemental Data":938000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":1909000000.0,"Beginning Cash Position":1743000000.0,"Changes In Cash":166000000.0,"Financing Cash Flow":1017000000.0,"Cash Flow From Continuing Financing Activities":1017000000.0,"Proceeds From Stock Option Exercised":-35000000.0,"Cash Dividends Paid":-265000000.0,"Net Common Stock Issuance":2000000.0,"Common Stock Payments":0.0,"Common Stock Issuance":2000000.0,"Net Issuance Payments Of Debt":338000000.0,"Net Short Term Debt Issuance":206000000.0,"Net Long Term Debt Issuance":132000000.0,"Long Term Debt Payments":-701000000.0,"Long Term Debt Issuance":833000000.0,"Investing Cash Flow":-711000000.0,"Cash Flow From Continuing Investing Activities":-711000000.0,"Net Other Investing Changes":19000000.0,"Net Investment Purchase And Sale":-77000000.0,"Sale Of Investment":3900000000.0,"Purchase Of Investment":-3977000000.0,"Net PPE Purchase And Sale":-10000000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-10000000.0,"Operating Cash Flow":-140000000.0,"Cash Flow From Continuing Operating Activities":-140000000.0,"Change In Working Capital":-994000000.0,"Change In Other Working Capital":-13000000.0,"Change In Payables And Accrued Expense":-792000000.0,"Change In Accrued Expense":-792000000.0,"Change In Receivables":-189000000.0,"Other Non Cash Items":294000000.0,"Stock Based Compensation":30000000.0,"Deferred Tax":30000000.0,"Deferred Income Tax":30000000.0,"Depreciation Amortization Depletion":3000000.0,"Depreciation And Amortization":3000000.0,"Depreciation":null,"Operating Gains Losses":-26000000.0,"Gain Loss On Investment Securities":0.0,"Gain Loss On Sale Of PPE":4000000.0,"Net Income From Continuing Operations":405000000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":-1000000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":12000000.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":5000000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":908000000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}