{"ticker":"KGC","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":1194109463.0,"Share Issued":1194109463.0,"Net Debt":null,"Total Debt":738800000.0,"Tangible Book Value":9653300000.0,"Invested Capital":10392100000.0,"Working Capital":2775100000.0,"Net Tangible Assets":9653300000.0,"Common Stock Equity":9653300000.0,"Total Capitalization":10392100000.0,"Total Equity Gross Minority Interest":9774600000.0,"Minority Interest":121300000.0,"Stockholders Equity":9653300000.0,"Gains Losses Not Affecting Retained Earnings":20900000.0,"Other Equity Adjustments":20900000.0,"Retained Earnings":-4351600000.0,"Additional Paid In Capital":9648900000.0,"Capital Stock":4335100000.0,"Common Stock":4335100000.0,"Total Liabilities Net Minority Interest":3822000000.0,"Total Non Current Liabilities Net Minority Interest":2355400000.0,"Other Non Current Liabilities":57000000.0,"Non Current Deferred Liabilities":583800000.0,"Non Current Deferred Taxes Liabilities":583800000.0,"Long Term Debt And Capital Lease Obligation":738800000.0,"Long Term Debt":738800000.0,"Long Term Provisions":975800000.0,"Current Liabilities":1466600000.0,"Other Current Liabilities":26800000.0,"Current Debt And Capital Lease Obligation":null,"Current Provisions":68900000.0,"Payables And Accrued Expenses":1370900000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":1370900000.0,"Total Tax Payable":587500000.0,"Income Tax Payable":587500000.0,"Accounts Payable":783400000.0,"Total Assets":13596600000.0,"Total Non Current Assets":9354900000.0,"Other Non Current Assets":551700000.0,"Non Current Prepaid Assets":41600000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Non Current Accounts Receivable":89500000.0,"Investments And Advances":166900000.0,"Investmentin Financial Assets":97600000.0,"Available For Sale Securities":97600000.0,"Long Term Equity Investment":69300000.0,"Investmentsin Joint Venturesat Cost":69300000.0,"Net PPE":8505200000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Land And Improvements":null,"Current Assets":4241700000.0,"Other Current Assets":54300000.0,"Hedging Assets Current":null,"Current Deferred Assets":null,"Restricted Cash":15900000.0,"Prepaid Assets":null,"Inventory":1385000000.0,"Finished Goods":32200000.0,"Work In Process":109200000.0,"Raw Materials":1243600000.0,"Receivables":130100000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":130100000.0,"Cash Cash Equivalents And Short Term Investments":2656400000.0,"Cash And Cash Equivalents":2656400000.0,"Cash Equivalents":null,"Cash Financial":null},"2026-03-31":{"Ordinary Shares Number":1194109463.0,"Share Issued":1194109463.0,"Net Debt":null,"Total Debt":738500000.0,"Tangible Book Value":9098300000.0,"Invested Capital":9836800000.0,"Working Capital":2382000000.0,"Net Tangible Assets":9098300000.0,"Common Stock Equity":9098300000.0,"Total Capitalization":9836800000.0,"Total Equity Gross Minority Interest":9220900000.0,"Minority Interest":122600000.0,"Stockholders Equity":9098300000.0,"Gains Losses Not Affecting Retained Earnings":31400000.0,"Other Equity Adjustments":31400000.0,"Retained Earnings":-5148200000.0,"Additional Paid In Capital":9851300000.0,"Capital Stock":4363800000.0,"Common Stock":4363800000.0,"Total Liabilities Net Minority Interest":3662900000.0,"Total Non Current Liabilities Net Minority Interest":2369900000.0,"Other Non Current Liabilities":51500000.0,"Non Current Deferred Liabilities":602200000.0,"Non Current Deferred Taxes Liabilities":602200000.0,"Long Term Debt And Capital Lease Obligation":738500000.0,"Long Term Debt":738500000.0,"Long Term Provisions":977700000.0,"Current Liabilities":1293000000.0,"Other Current Liabilities":9500000.0,"Current Debt And Capital Lease Obligation":null,"Current Provisions":75200000.0,"Payables And Accrued Expenses":1208300000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":1208300000.0,"Total Tax Payable":543100000.0,"Income Tax Payable":543100000.0,"Accounts Payable":665200000.0,"Total Assets":12883800000.0,"Total Non Current Assets":9208800000.0,"Other Non Current Assets":570700000.0,"Non Current Prepaid Assets":52600000.0,"Non Current Deferred Assets":13500000.0,"Non Current Deferred Taxes Assets":13500000.0,"Non Current Accounts Receivable":85200000.0,"Investments And Advances":176800000.0,"Investmentin Financial Assets":115700000.0,"Available For Sale Securities":115700000.0,"Long Term Equity Investment":61100000.0,"Investmentsin Joint Venturesat Cost":61100000.0,"Net PPE":8310000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Land And Improvements":null,"Current Assets":3675000000.0,"Other Current Assets":30500000.0,"Hedging Assets Current":null,"Current Deferred Assets":null,"Restricted Cash":15300000.0,"Prepaid Assets":null,"Inventory":1315200000.0,"Finished Goods":31900000.0,"Work In Process":113800000.0,"Raw Materials":1169500000.0,"Receivables":129000000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":129000000.0,"Cash Cash Equivalents And Short Term Investments":2185000000.0,"Cash And Cash Equivalents":2185000000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-12-31":{"Ordinary Shares Number":1199843037.0,"Share Issued":1199843037.0,"Net Debt":null,"Total Debt":738200000.0,"Tangible Book Value":8576000000.0,"Invested Capital":9314200000.0,"Working Capital":1888900000.0,"Net Tangible Assets":8576000000.0,"Common Stock Equity":8576000000.0,"Total Capitalization":9314200000.0,"Total Equity Gross Minority Interest":8694100000.0,"Minority Interest":118100000.0,"Stockholders Equity":8576000000.0,"Gains Losses Not Affecting Retained Earnings":-300000.0,"Other Equity Adjustments":-300000.0,"Retained Earnings":-5943300000.0,"Additional Paid In Capital":10137600000.0,"Capital Stock":4382000000.0,"Common Stock":4382000000.0,"Total Liabilities Net Minority Interest":3717000000.0,"Total Non Current Liabilities Net Minority Interest":2317400000.0,"Other Non Current Liabilities":64800000.0,"Non Current Deferred Liabilities":537800000.0,"Non Current Deferred Taxes Liabilities":537800000.0,"Long Term Debt And Capital Lease Obligation":738200000.0,"Long Term Debt":738200000.0,"Long Term Provisions":976600000.0,"Current Liabilities":1399600000.0,"Other Current Liabilities":13300000.0,"Current Debt And Capital Lease Obligation":null,"Current Provisions":74200000.0,"Payables And Accrued Expenses":1312100000.0,"Current Accrued Expenses":586800000.0,"Interest Payable":20000000.0,"Payables":725300000.0,"Total Tax Payable":595700000.0,"Income Tax Payable":595700000.0,"Accounts Payable":129600000.0,"Total Assets":12411100000.0,"Total Non Current Assets":9122600000.0,"Other Non Current Assets":503700000.0,"Non Current Prepaid Assets":72600000.0,"Non Current Deferred Assets":25000000.0,"Non Current Deferred Taxes Assets":25000000.0,"Non Current Accounts Receivable":83000000.0,"Investments And Advances":148900000.0,"Investmentin Financial Assets":99300000.0,"Available For Sale Securities":99300000.0,"Long Term Equity Investment":49600000.0,"Investmentsin Joint Venturesat Cost":49600000.0,"Net PPE":8289400000.0,"Accumulated Depreciation":-14667100000.0,"Gross PPE":22956500000.0,"Construction In Progress":null,"Land And Improvements":11099400000.0,"Current Assets":3288500000.0,"Other Current Assets":16600000.0,"Hedging Assets Current":null,"Current Deferred Assets":0.0,"Restricted Cash":13500000.0,"Prepaid Assets":61600000.0,"Inventory":1370300000.0,"Finished Goods":21700000.0,"Work In Process":202000000.0,"Raw Materials":1146600000.0,"Receivables":84200000.0,"Other Receivables":30500000.0,"Taxes Receivable":53700000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1742300000.0,"Cash And Cash Equivalents":1742300000.0,"Cash Equivalents":855400000.0,"Cash Financial":886800000.0},"2025-09-30":{"Ordinary Shares Number":1209993934.0,"Share Issued":1209993934.0,"Net Debt":null,"Total Debt":1236900000.0,"Tangible Book Value":7956900000.0,"Invested Capital":9193800000.0,"Working Capital":2207500000.0,"Net Tangible Assets":7956900000.0,"Common Stock Equity":7956900000.0,"Total Capitalization":9193800000.0,"Total Equity Gross Minority Interest":8082900000.0,"Minority Interest":126000000.0,"Stockholders Equity":7956900000.0,"Gains Losses Not Affecting Retained Earnings":-24000000.0,"Other Equity Adjustments":-24000000.0,"Retained Earnings":-6807700000.0,"Additional Paid In Capital":10369600000.0,"Capital Stock":4419000000.0,"Common Stock":4419000000.0,"Total Liabilities Net Minority Interest":4047100000.0,"Total Non Current Liabilities Net Minority Interest":2840800000.0,"Other Non Current Liabilities":55600000.0,"Non Current Deferred Liabilities":571100000.0,"Non Current Deferred Taxes Liabilities":571100000.0,"Long Term Debt And Capital Lease Obligation":1236900000.0,"Long Term Debt":1236900000.0,"Long Term Provisions":977200000.0,"Current Liabilities":1206300000.0,"Other Current Liabilities":12800000.0,"Current Debt And Capital Lease Obligation":null,"Current Provisions":51000000.0,"Payables And Accrued Expenses":1142500000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":1142500000.0,"Total Tax Payable":442100000.0,"Income Tax Payable":442100000.0,"Accounts Payable":700400000.0,"Total Assets":12130000000.0,"Total Non Current Assets":8716200000.0,"Other Non Current Assets":442100000.0,"Non Current Prepaid Assets":41600000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Non Current Accounts Receivable":78400000.0,"Investments And Advances":106800000.0,"Investmentin Financial Assets":71100000.0,"Available For Sale Securities":71100000.0,"Long Term Equity Investment":35700000.0,"Investmentsin Joint Venturesat Cost":35700000.0,"Net PPE":8047300000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Land And Improvements":null,"Current Assets":3413800000.0,"Other Current Assets":101600000.0,"Hedging Assets Current":41100000.0,"Current Deferred Assets":0.0,"Restricted Cash":14200000.0,"Prepaid Assets":78100000.0,"Inventory":1381200000.0,"Finished Goods":25300000.0,"Work In Process":175400000.0,"Raw Materials":1180500000.0,"Receivables":75900000.0,"Other Receivables":45400000.0,"Taxes Receivable":30500000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1721700000.0,"Cash And Cash Equivalents":1721700000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Ordinary Shares Number":1218782161.0,"Share Issued":1218782161.0,"Net Debt":99900000.0,"Total Debt":1236400000.0,"Tangible Book Value":7553700000.0,"Invested Capital":8790100000.0,"Working Capital":1781900000.0,"Net Tangible Assets":7553700000.0,"Common Stock Equity":7553700000.0,"Total Capitalization":8790100000.0,"Total Equity Gross Minority Interest":7688000000.0,"Minority Interest":134300000.0,"Stockholders Equity":7553700000.0,"Gains Losses Not Affecting Retained Earnings":-44800000.0,"Other Equity Adjustments":-44800000.0,"Retained Earnings":-7356200000.0,"Additional Paid In Capital":10503700000.0,"Capital Stock":4451000000.0,"Common Stock":4451000000.0,"Total Liabilities Net Minority Interest":3775400000.0,"Total Non Current Liabilities Net Minority Interest":2808700000.0,"Other Non Current Liabilities":56300000.0,"Non Current Deferred Liabilities":551700000.0,"Non Current Deferred Taxes Liabilities":551700000.0,"Long Term Debt And Capital Lease Obligation":1236400000.0,"Long Term Debt":1236400000.0,"Long Term Provisions":964300000.0,"Current Liabilities":966700000.0,"Other Current Liabilities":9500000.0,"Current Debt And Capital Lease Obligation":null,"Current Provisions":60000000.0,"Payables And Accrued Expenses":897200000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":897200000.0,"Total Tax Payable":285900000.0,"Income Tax Payable":285900000.0,"Accounts Payable":611300000.0,"Total Assets":11463400000.0,"Total Non Current Assets":8714800000.0,"Other Non Current Assets":494300000.0,"Non Current Prepaid Assets":45700000.0,"Non Current Deferred Assets":5300000.0,"Non Current Deferred Taxes Assets":5300000.0,"Non Current Accounts Receivable":81200000.0,"Investments And Advances":115600000.0,"Investmentin Financial Assets":89600000.0,"Available For Sale Securities":89600000.0,"Long Term Equity Investment":26000000.0,"Investmentsin Joint Venturesat Cost":26000000.0,"Net PPE":7972700000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Land And Improvements":null,"Current Assets":2748600000.0,"Other Current Assets":14800000.0,"Hedging Assets Current":null,"Current Deferred Assets":100000000.0,"Restricted Cash":12700000.0,"Prepaid Assets":44600000.0,"Inventory":1344700000.0,"Finished Goods":32200000.0,"Work In Process":136300000.0,"Raw Materials":1176200000.0,"Receivables":95300000.0,"Other Receivables":66800000.0,"Taxes Receivable":28500000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1136500000.0,"Cash And Cash Equivalents":1136500000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":541300000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Land And Improvements":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Current Deferred Assets":100000000.0,"Restricted Cash":null,"Prepaid Assets":46300000.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":64500000.0,"Taxes Receivable":36600000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":624000000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":199900000.0,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":459100000.0,"Interest Payable":31100000.0,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Net PPE":null,"Accumulated Depreciation":-13717500000.0,"Gross PPE":21686100000.0,"Construction In Progress":46600000.0,"Land And Improvements":10581500000.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Current Deferred Assets":100000000.0,"Restricted Cash":null,"Prepaid Assets":60100000.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":52600000.0,"Taxes Receivable":44600000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":329900000.0,"Cash Financial":281600000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.279357,"Normalized EBITDA":1465900000.0,"Net Income From Continuing Operation Net Minority Interest":844200000.0,"Reconciled Depreciation":275500000.0,"Reconciled Cost Of Revenue":950200000.0,"EBITDA":1465900000.0,"EBIT":1190400000.0,"Net Interest Income":11400000.0,"Interest Expense":8400000.0,"Interest Income":19800000.0,"Normalized Income":844200000.0,"Net Income From Continuing And Discontinued Operation":844200000.0,"Total Expenses":1063600000.0,"Total Operating Income As Reported":1186400000.0,"Diluted Average Shares":1194175000.0,"Basic Average Shares":1191629000.0,"Diluted EPS":0.71,"Basic EPS":0.71,"Diluted NI Availto Com Stockholders":844200000.0,"Net Income Common Stockholders":844200000.0,"Net Income":844200000.0,"Minority Interests":-7600000.0,"Net Income Including Noncontrolling Interests":851800000.0,"Net Income Continuous Operations":851800000.0,"Tax Provision":330200000.0,"Pretax Income":1182000000.0,"Other Income Expense":-3900000.0,"Other Non Operating Income Expenses":-3900000.0,"Net Non Operating Interest Income Expense":11400000.0,"Interest Expense Non Operating":8400000.0,"Interest Income Non Operating":19800000.0,"Operating Income":1174500000.0,"Operating Expense":113400000.0,"Other Operating Expenses":81000000.0,"Selling General And Administration":32400000.0,"General And Administrative Expense":32400000.0,"Other Gand A":32400000.0,"Salaries And Wages":null,"Gross Profit":1287900000.0,"Cost Of Revenue":950200000.0,"Total Revenue":2238100000.0,"Operating Revenue":2238100000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.352104,"Normalized EBITDA":1604100000.0,"Net Income From Continuing Operation Net Minority Interest":843000000.0,"Reconciled Depreciation":275700000.0,"Reconciled Cost Of Revenue":966200000.0,"EBITDA":1604100000.0,"EBIT":1328400000.0,"Net Interest Income":8200000.0,"Interest Expense":7200000.0,"Interest Income":15400000.0,"Normalized Income":843000000.0,"Net Income From Continuing And Discontinued Operation":843000000.0,"Total Expenses":1081400000.0,"Total Operating Income As Reported":1338100000.0,"Diluted Average Shares":1204115000.0,"Basic Average Shares":1199495000.0,"Diluted EPS":0.7,"Basic EPS":0.7,"Diluted NI Availto Com Stockholders":843000000.0,"Net Income Common Stockholders":843000000.0,"Net Income":843000000.0,"Minority Interests":-13000000.0,"Net Income Including Noncontrolling Interests":856000000.0,"Net Income Continuous Operations":856000000.0,"Tax Provision":465200000.0,"Pretax Income":1321200000.0,"Other Income Expense":-13300000.0,"Other Non Operating Income Expenses":-13300000.0,"Net Non Operating Interest Income Expense":8200000.0,"Interest Expense Non Operating":7200000.0,"Interest Income Non Operating":15400000.0,"Operating Income":1326300000.0,"Operating Expense":115200000.0,"Other Operating Expenses":70300000.0,"Selling General And Administration":44900000.0,"General And Administrative Expense":44900000.0,"Other Gand A":44900000.0,"Salaries And Wages":null,"Gross Profit":1441500000.0,"Cost Of Revenue":966200000.0,"Total Revenue":2407700000.0,"Operating Revenue":2407700000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.168276,"Normalized EBITDA":1386800000.0,"Net Income From Continuing Operation Net Minority Interest":906500000.0,"Reconciled Depreciation":268300000.0,"Reconciled Cost Of Revenue":784900000.0,"EBITDA":1386800000.0,"EBIT":1118500000.0,"Net Interest Income":-4700000.0,"Interest Expense":20900000.0,"Interest Income":16200000.0,"Normalized Income":906500000.0,"Net Income From Continuing And Discontinued Operation":906500000.0,"Total Expenses":912300000.0,"Total Operating Income As Reported":1122300000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":906500000.0,"Net Income Common Stockholders":906500000.0,"Net Income":906500000.0,"Minority Interests":-6400000.0,"Net Income Including Noncontrolling Interests":912900000.0,"Net Income Continuous Operations":912900000.0,"Tax Provision":184700000.0,"Pretax Income":1097600000.0,"Other Income Expense":-8400000.0,"Other Non Operating Income Expenses":-8400000.0,"Net Non Operating Interest Income Expense":-4700000.0,"Interest Expense Non Operating":20900000.0,"Interest Income Non Operating":16200000.0,"Operating Income":1110700000.0,"Operating Expense":127400000.0,"Other Operating Expenses":84000000.0,"Selling General And Administration":43400000.0,"General And Administrative Expense":43400000.0,"Other Gand A":43400000.0,"Salaries And Wages":null,"Gross Profit":1238100000.0,"Cost Of Revenue":784900000.0,"Total Revenue":2023000000.0,"Operating Revenue":2023000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.276087,"Normalized EBITDA":1144900000.0,"Net Income From Continuing Operation Net Minority Interest":584900000.0,"Reconciled Depreciation":285400000.0,"Reconciled Cost Of Revenue":884000000.0,"EBITDA":1144900000.0,"EBIT":859500000.0,"Net Interest Income":27100000.0,"Interest Expense":18100000.0,"Interest Income":45200000.0,"Normalized Income":584900000.0,"Net Income From Continuing And Discontinued Operation":584900000.0,"Total Expenses":1004600000.0,"Total Operating Income As Reported":810100000.0,"Diluted Average Shares":1220175000.0,"Basic Average Shares":1215251000.0,"Diluted EPS":0.48,"Basic EPS":0.48,"Diluted NI Availto Com Stockholders":584900000.0,"Net Income Common Stockholders":584900000.0,"Net Income":584900000.0,"Minority Interests":-24200000.0,"Net Income Including Noncontrolling Interests":609100000.0,"Net Income Continuous Operations":609100000.0,"Tax Provision":232300000.0,"Pretax Income":841400000.0,"Other Income Expense":16800000.0,"Other Non Operating Income Expenses":16800000.0,"Net Non Operating Interest Income Expense":27100000.0,"Interest Expense Non Operating":18100000.0,"Interest Income Non Operating":45200000.0,"Operating Income":797500000.0,"Operating Expense":120600000.0,"Other Operating Expenses":89400000.0,"Selling General And Administration":31200000.0,"General And Administrative Expense":31200000.0,"Other Gand A":31200000.0,"Salaries And Wages":null,"Gross Profit":918100000.0,"Cost Of Revenue":884000000.0,"Total Revenue":1802100000.0,"Operating Revenue":1802100000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.23427,"Normalized EBITDA":1012600000.0,"Net Income From Continuing Operation Net Minority Interest":530700000.0,"Reconciled Depreciation":262900000.0,"Reconciled Cost Of Revenue":831300000.0,"EBITDA":1012600000.0,"EBIT":749700000.0,"Net Interest Income":-12800000.0,"Interest Expense":20200000.0,"Interest Income":7400000.0,"Normalized Income":530700000.0,"Net Income From Continuing And Discontinued Operation":530700000.0,"Total Expenses":966400000.0,"Total Operating Income As Reported":774800000.0,"Diluted Average Shares":1230210000.0,"Basic Average Shares":1225731000.0,"Diluted EPS":0.43,"Basic EPS":0.43,"Diluted NI Availto Com Stockholders":530700000.0,"Net Income Common Stockholders":530700000.0,"Net Income":530700000.0,"Minority Interests":-27900000.0,"Net Income Including Noncontrolling Interests":558600000.0,"Net Income Continuous Operations":558600000.0,"Tax Provision":170900000.0,"Pretax Income":729500000.0,"Other Income Expense":-19800000.0,"Other Non Operating Income Expenses":-19800000.0,"Net Non Operating Interest Income Expense":-12800000.0,"Interest Expense Non Operating":20200000.0,"Interest Income Non Operating":7400000.0,"Operating Income":762100000.0,"Operating Expense":135100000.0,"Other Operating Expenses":105500000.0,"Selling General And Administration":29600000.0,"General And Administrative Expense":29600000.0,"Other Gand A":29600000.0,"Salaries And Wages":3400000.0,"Gross Profit":897200000.0,"Cost Of Revenue":831300000.0,"Total Revenue":1728500000.0,"Operating Revenue":1728500000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":1234417000.0,"Basic Average Shares":1229557000.0,"Diluted EPS":0.3,"Basic EPS":0.3,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":734900000.0,"Repurchase Of Capital Stock":-230000000.0,"Repayment Of Debt":-2000000.0,"Issuance Of Debt":null,"Capital Expenditure":-411000000.0,"End Cash Position":2656400000.0,"Beginning Cash Position":2185000000.0,"Effect Of Exchange Rate Changes":-1800000.0,"Changes In Cash":473200000.0,"Financing Cash Flow":-288900000.0,"Cash Flow From Continuing Financing Activities":-288900000.0,"Net Other Financing Charges":-9300000.0,"Interest Paid Cff":0.0,"Cash Dividends Paid":-47600000.0,"Common Stock Dividend Paid":-47600000.0,"Net Common Stock Issuance":-230000000.0,"Common Stock Payments":-230000000.0,"Net Issuance Payments Of Debt":-2000000.0,"Net Long Term Debt Issuance":-2000000.0,"Long Term Debt Payments":-2000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-383800000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-383800000.0,"Net Other Investing Changes":-600000.0,"Interest Received Cfi":19400000.0,"Net Investment Purchase And Sale":8400000.0,"Sale Of Investment":27600000.0,"Purchase Of Investment":-19200000.0,"Net PPE Purchase And Sale":-411000000.0,"Purchase Of PPE":-411000000.0,"Operating Cash Flow":1145900000.0,"Cash Flow From Continuing Operating Activities":1145900000.0,"Taxes Refund Paid":-326900000.0,"Change In Working Capital":18900000.0,"Change In Payables And Accrued Expense":50800000.0,"Change In Inventory":-33700000.0,"Change In Receivables":1800000.0,"Changes In Account Receivables":1800000.0,"Other Non Cash Items":-8200000.0,"Stock Based Compensation":3400000.0,"Asset Impairment Charge":null,"Deferred Tax":330200000.0,"Deferred Income Tax":330200000.0,"Depreciation Amortization Depletion":275500000.0,"Operating Gains Losses":1200000.0,"Net Foreign Currency Exchange Gain Loss":1200000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":851800000.0},"2026-03-31":{"Free Cash Flow":856300000.0,"Repurchase Of Capital Stock":-250100000.0,"Repayment Of Debt":-2200000.0,"Issuance Of Debt":null,"Capital Expenditure":-283200000.0,"End Cash Position":2185000000.0,"Beginning Cash Position":1742300000.0,"Effect Of Exchange Rate Changes":-700000.0,"Changes In Cash":443400000.0,"Financing Cash Flow":-393800000.0,"Cash Flow From Continuing Financing Activities":-393800000.0,"Net Other Financing Charges":-76400000.0,"Interest Paid Cff":-17200000.0,"Cash Dividends Paid":-47900000.0,"Common Stock Dividend Paid":-47900000.0,"Net Common Stock Issuance":-250100000.0,"Common Stock Payments":-250100000.0,"Net Issuance Payments Of Debt":-2200000.0,"Net Long Term Debt Issuance":-2200000.0,"Long Term Debt Payments":-2200000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-302300000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-302300000.0,"Net Other Investing Changes":-1800000.0,"Interest Received Cfi":8000000.0,"Net Investment Purchase And Sale":-25300000.0,"Sale Of Investment":null,"Purchase Of Investment":-25300000.0,"Net PPE Purchase And Sale":-283200000.0,"Purchase Of PPE":-283200000.0,"Operating Cash Flow":1139500000.0,"Cash Flow From Continuing Operating Activities":1139500000.0,"Taxes Refund Paid":-448600000.0,"Change In Working Capital":-9100000.0,"Change In Payables And Accrued Expense":-51800000.0,"Change In Inventory":35800000.0,"Change In Receivables":6900000.0,"Changes In Account Receivables":6900000.0,"Other Non Cash Items":-13800000.0,"Stock Based Compensation":6600000.0,"Asset Impairment Charge":null,"Deferred Tax":465200000.0,"Deferred Income Tax":465200000.0,"Depreciation Amortization Depletion":275700000.0,"Operating Gains Losses":7500000.0,"Net Foreign Currency Exchange Gain Loss":7500000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":856000000.0},"2025-12-31":{"Free Cash Flow":778700000.0,"Repurchase Of Capital Stock":-265100000.0,"Repayment Of Debt":-502200000.0,"Issuance Of Debt":null,"Capital Expenditure":-368200000.0,"End Cash Position":1742300000.0,"Beginning Cash Position":1721700000.0,"Effect Of Exchange Rate Changes":500000.0,"Changes In Cash":20100000.0,"Financing Cash Flow":-835800000.0,"Cash Flow From Continuing Financing Activities":-835800000.0,"Net Other Financing Charges":-16200000.0,"Interest Paid Cff":-10200000.0,"Cash Dividends Paid":-42100000.0,"Common Stock Dividend Paid":-42100000.0,"Net Common Stock Issuance":-265100000.0,"Common Stock Payments":-265100000.0,"Net Issuance Payments Of Debt":-502200000.0,"Net Long Term Debt Issuance":-502200000.0,"Long Term Debt Payments":-502200000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-291000000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-291000000.0,"Net Other Investing Changes":700000.0,"Interest Received Cfi":16700000.0,"Net Investment Purchase And Sale":59800000.0,"Sale Of Investment":95500000.0,"Purchase Of Investment":-35700000.0,"Net PPE Purchase And Sale":-368200000.0,"Purchase Of PPE":-368200000.0,"Operating Cash Flow":1146900000.0,"Cash Flow From Continuing Operating Activities":1146900000.0,"Taxes Refund Paid":-72800000.0,"Change In Working Capital":-451300000.0,"Change In Payables And Accrued Expense":-460000000.0,"Change In Inventory":-34500000.0,"Change In Receivables":43200000.0,"Changes In Account Receivables":43200000.0,"Other Non Cash Items":-99000000.0,"Stock Based Compensation":1900000.0,"Asset Impairment Charge":-116100000.0,"Deferred Tax":689300000.0,"Deferred Income Tax":689300000.0,"Depreciation Amortization Depletion":268300000.0,"Operating Gains Losses":13700000.0,"Net Foreign Currency Exchange Gain Loss":13700000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":912900000.0},"2025-09-30":{"Free Cash Flow":711900000.0,"Repurchase Of Capital Stock":-165100000.0,"Repayment Of Debt":-2000000.0,"Issuance Of Debt":null,"Capital Expenditure":-312200000.0,"End Cash Position":1721700000.0,"Beginning Cash Position":1136500000.0,"Effect Of Exchange Rate Changes":500000.0,"Changes In Cash":584700000.0,"Financing Cash Flow":-267500000.0,"Cash Flow From Continuing Financing Activities":-267500000.0,"Net Other Financing Charges":-33000000.0,"Interest Paid Cff":-31000000.0,"Cash Dividends Paid":-36400000.0,"Common Stock Dividend Paid":-36400000.0,"Net Common Stock Issuance":-165100000.0,"Common Stock Payments":-165100000.0,"Net Issuance Payments Of Debt":-2000000.0,"Net Long Term Debt Issuance":-2000000.0,"Long Term Debt Payments":-2000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-171900000.0,"Cash From Discontinued Investing Activities":53400000.0,"Cash Flow From Continuing Investing Activities":-225300000.0,"Net Other Investing Changes":-1500000.0,"Interest Received Cfi":6600000.0,"Net Investment Purchase And Sale":81800000.0,"Sale Of Investment":94300000.0,"Purchase Of Investment":-12500000.0,"Net PPE Purchase And Sale":-312200000.0,"Purchase Of PPE":-312200000.0,"Operating Cash Flow":1024100000.0,"Cash Flow From Continuing Operating Activities":1024100000.0,"Taxes Refund Paid":-57300000.0,"Change In Working Capital":199200000.0,"Change In Payables And Accrued Expense":267100000.0,"Change In Inventory":-19900000.0,"Change In Receivables":-48000000.0,"Changes In Account Receivables":-48000000.0,"Other Non Cash Items":30700000.0,"Stock Based Compensation":3400000.0,"Asset Impairment Charge":0.0,"Deferred Tax":32900000.0,"Deferred Income Tax":32900000.0,"Depreciation Amortization Depletion":285400000.0,"Operating Gains Losses":-79300000.0,"Net Foreign Currency Exchange Gain Loss":-16300000.0,"Gain Loss On Sale Of Business":-63000000.0,"Net Income From Continuing Operations":609100000.0},"2025-06-30":{"Free Cash Flow":686300000.0,"Repurchase Of Capital Stock":-170100000.0,"Repayment Of Debt":-1500000.0,"Issuance Of Debt":null,"Capital Expenditure":-306100000.0,"End Cash Position":1136500000.0,"Beginning Cash Position":694600000.0,"Effect Of Exchange Rate Changes":500000.0,"Changes In Cash":441400000.0,"Financing Cash Flow":-238300000.0,"Cash Flow From Continuing Financing Activities":-238300000.0,"Net Other Financing Charges":-30000000.0,"Interest Paid Cff":0.0,"Cash Dividends Paid":-36700000.0,"Common Stock Dividend Paid":-36700000.0,"Net Common Stock Issuance":-170100000.0,"Common Stock Payments":-170100000.0,"Net Issuance Payments Of Debt":-1500000.0,"Net Long Term Debt Issuance":-1500000.0,"Long Term Debt Payments":-1500000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-312700000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-312700000.0,"Net Other Investing Changes":-800000.0,"Interest Received Cfi":9000000.0,"Net Investment Purchase And Sale":-14800000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-14800000.0,"Net PPE Purchase And Sale":-306100000.0,"Purchase Of PPE":-306100000.0,"Operating Cash Flow":992400000.0,"Cash Flow From Continuing Operating Activities":992400000.0,"Taxes Refund Paid":-110000000.0,"Change In Working Capital":73200000.0,"Change In Payables And Accrued Expense":49900000.0,"Change In Inventory":8900000.0,"Change In Receivables":14400000.0,"Changes In Account Receivables":14400000.0,"Other Non Cash Items":27800000.0,"Stock Based Compensation":3200000.0,"Asset Impairment Charge":null,"Deferred Tax":170900000.0,"Deferred Income Tax":170900000.0,"Depreciation Amortization Depletion":262900000.0,"Operating Gains Losses":5800000.0,"Net Foreign Currency Exchange Gain Loss":5800000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":558600000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":10000000.0,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Interest Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}