{"ticker":"KHC","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":1186000000.0,"Share Issued":1186000000.0,"Net Debt":16582000000.0,"Total Debt":19001000000.0,"Tangible Book Value":-16080000000.0,"Invested Capital":55007000000.0,"Working Capital":535000000.0,"Net Tangible Assets":-16080000000.0,"Common Stock Equity":36006000000.0,"Total Capitalization":53625000000.0,"Total Equity Gross Minority Interest":36130000000.0,"Minority Interest":124000000.0,"Stockholders Equity":36006000000.0,"Gains Losses Not Affecting Retained Earnings":-2458000000.0,"Other Equity Adjustments":-2458000000.0,"Treasury Stock":2649000000.0,"Retained Earnings":-9291000000.0,"Additional Paid In Capital":50392000000.0,"Capital Stock":12000000.0,"Common Stock":12000000.0,"Total Liabilities Net Minority Interest":36935000000.0,"Total Non Current Liabilities Net Minority Interest":28219000000.0,"Other Non Current Liabilities":1333000000.0,"Employee Benefits":128000000.0,"Non Current Pension And Other Postretirement Benefit Plans":128000000.0,"Non Current Deferred Liabilities":9139000000.0,"Non Current Deferred Revenue":1291000000.0,"Non Current Deferred Taxes Liabilities":7848000000.0,"Long Term Debt And Capital Lease Obligation":17619000000.0,"Long Term Debt":17619000000.0,"Current Liabilities":8716000000.0,"Other Current Liabilities":1595000000.0,"Current Debt And Capital Lease Obligation":1382000000.0,"Current Debt":1382000000.0,"Payables And Accrued Expenses":5739000000.0,"Current Accrued Expenses":1261000000.0,"Interest Payable":271000000.0,"Payables":4478000000.0,"Accounts Payable":4478000000.0,"Total Assets":73065000000.0,"Total Non Current Assets":63814000000.0,"Other Non Current Assets":4529000000.0,"Goodwill And Other Intangible Assets":52086000000.0,"Other Intangible Assets":32372000000.0,"Goodwill":19714000000.0,"Net PPE":7199000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":9251000000.0,"Other Current Assets":710000000.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":266000000.0,"Inventory":3308000000.0,"Finished Goods":1956000000.0,"Work In Process":265000000.0,"Raw Materials":1087000000.0,"Receivables":2286000000.0,"Accounts Receivable":2286000000.0,"Allowance For Doubtful Accounts Receivable":-34000000.0,"Gross Accounts Receivable":2320000000.0,"Cash Cash Equivalents And Short Term Investments":2681000000.0,"Other Short Term Investments":262000000.0,"Cash And Cash Equivalents":2419000000.0},"2026-03-31":{"Treasury Shares Number":74000000.0,"Ordinary Shares Number":1186000000.0,"Share Issued":1260000000.0,"Net Debt":17825000000.0,"Total Debt":21133000000.0,"Tangible Book Value":-17617000000.0,"Invested Capital":63056000000.0,"Working Capital":1743000000.0,"Net Tangible Assets":-17617000000.0,"Common Stock Equity":41923000000.0,"Total Capitalization":61146000000.0,"Total Equity Gross Minority Interest":42049000000.0,"Minority Interest":126000000.0,"Stockholders Equity":41923000000.0,"Gains Losses Not Affecting Retained Earnings":-2448000000.0,"Other Equity Adjustments":-2448000000.0,"Treasury Stock":2648000000.0,"Retained Earnings":-3831000000.0,"Additional Paid In Capital":50838000000.0,"Capital Stock":12000000.0,"Common Stock":12000000.0,"Total Liabilities Net Minority Interest":39997000000.0,"Total Non Current Liabilities Net Minority Interest":31059000000.0,"Other Non Current Liabilities":1347000000.0,"Employee Benefits":131000000.0,"Non Current Pension And Other Postretirement Benefit Plans":131000000.0,"Non Current Deferred Liabilities":10358000000.0,"Non Current Deferred Revenue":1308000000.0,"Non Current Deferred Taxes Liabilities":9050000000.0,"Long Term Debt And Capital Lease Obligation":19223000000.0,"Long Term Debt":19223000000.0,"Current Liabilities":8938000000.0,"Other Current Liabilities":1408000000.0,"Current Debt And Capital Lease Obligation":1910000000.0,"Current Debt":1910000000.0,"Payables And Accrued Expenses":5620000000.0,"Current Accrued Expenses":1230000000.0,"Interest Payable":294000000.0,"Payables":4390000000.0,"Accounts Payable":4390000000.0,"Total Assets":82046000000.0,"Total Non Current Assets":71365000000.0,"Other Non Current Assets":4592000000.0,"Goodwill And Other Intangible Assets":59540000000.0,"Other Intangible Assets":37387000000.0,"Goodwill":22153000000.0,"Net PPE":7233000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":10681000000.0,"Other Current Assets":704000000.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":270000000.0,"Inventory":3310000000.0,"Finished Goods":1871000000.0,"Work In Process":290000000.0,"Raw Materials":1149000000.0,"Receivables":2306000000.0,"Accounts Receivable":2306000000.0,"Allowance For Doubtful Accounts Receivable":-38000000.0,"Gross Accounts Receivable":2344000000.0,"Cash Cash Equivalents And Short Term Investments":4091000000.0,"Other Short Term Investments":783000000.0,"Cash And Cash Equivalents":3308000000.0},"2025-12-31":{"Treasury Shares Number":73000000.0,"Ordinary Shares Number":1183655579.0,"Share Issued":1256655579.0,"Net Debt":18604000000.0,"Total Debt":21219000000.0,"Tangible Book Value":-18044000000.0,"Invested Capital":62883000000.0,"Working Capital":1349000000.0,"Net Tangible Assets":-18044000000.0,"Common Stock Equity":41664000000.0,"Total Capitalization":60975000000.0,"Total Equity Gross Minority Interest":41789000000.0,"Minority Interest":125000000.0,"Stockholders Equity":41664000000.0,"Gains Losses Not Affecting Retained Earnings":-2370000000.0,"Other Equity Adjustments":-2370000000.0,"Treasury Stock":2636000000.0,"Retained Earnings":-4629000000.0,"Additional Paid In Capital":51287000000.0,"Capital Stock":12000000.0,"Common Stock":12000000.0,"Total Liabilities Net Minority Interest":39997000000.0,"Total Non Current Liabilities Net Minority Interest":31219000000.0,"Other Non Current Liabilities":1434000000.0,"Employee Benefits":131000000.0,"Non Current Pension And Other Postretirement Benefit Plans":131000000.0,"Non Current Deferred Liabilities":10343000000.0,"Non Current Deferred Revenue":1321000000.0,"Non Current Deferred Taxes Liabilities":9022000000.0,"Long Term Debt And Capital Lease Obligation":19311000000.0,"Long Term Debt":19311000000.0,"Current Liabilities":8778000000.0,"Other Current Liabilities":1463000000.0,"Current Debt And Capital Lease Obligation":1908000000.0,"Current Debt":1908000000.0,"Payables And Accrued Expenses":5407000000.0,"Current Accrued Expenses":1099000000.0,"Interest Payable":298000000.0,"Payables":4308000000.0,"Accounts Payable":4308000000.0,"Total Assets":81786000000.0,"Total Non Current Assets":71659000000.0,"Other Non Current Assets":4633000000.0,"Goodwill And Other Intangible Assets":59708000000.0,"Other Intangible Assets":37529000000.0,"Goodwill":22179000000.0,"Net PPE":7318000000.0,"Accumulated Depreciation":-5317000000.0,"Gross PPE":12635000000.0,"Construction In Progress":822000000.0,"Machinery Furniture Equipment":8519000000.0,"Buildings And Improvements":3106000000.0,"Land And Improvements":188000000.0,"Properties":0.0,"Current Assets":10127000000.0,"Other Current Assets":588000000.0,"Assets Held For Sale Current":152000000.0,"Prepaid Assets":291000000.0,"Inventory":3167000000.0,"Finished Goods":1755000000.0,"Work In Process":278000000.0,"Raw Materials":1134000000.0,"Receivables":2254000000.0,"Accounts Receivable":2254000000.0,"Allowance For Doubtful Accounts Receivable":-34000000.0,"Gross Accounts Receivable":2288000000.0,"Cash Cash Equivalents And Short Term Investments":3675000000.0,"Other Short Term Investments":1060000000.0,"Cash And Cash Equivalents":2615000000.0},"2025-09-30":{"Treasury Shares Number":73000000.0,"Ordinary Shares Number":1183599215.0,"Share Issued":1256599215.0,"Net Debt":19078000000.0,"Total Debt":21192000000.0,"Tangible Book Value":-18262000000.0,"Invested Capital":62642000000.0,"Working Capital":1125000000.0,"Net Tangible Assets":-18262000000.0,"Common Stock Equity":41450000000.0,"Total Capitalization":60737000000.0,"Total Equity Gross Minority Interest":41579000000.0,"Minority Interest":129000000.0,"Stockholders Equity":41450000000.0,"Gains Losses Not Affecting Retained Earnings":-2384000000.0,"Other Equity Adjustments":-2384000000.0,"Treasury Stock":2636000000.0,"Retained Earnings":-5280000000.0,"Additional Paid In Capital":51738000000.0,"Capital Stock":12000000.0,"Common Stock":12000000.0,"Total Liabilities Net Minority Interest":40116000000.0,"Total Non Current Liabilities Net Minority Interest":31253000000.0,"Other Non Current Liabilities":1396000000.0,"Employee Benefits":136000000.0,"Non Current Pension And Other Postretirement Benefit Plans":136000000.0,"Non Current Deferred Liabilities":10434000000.0,"Non Current Deferred Revenue":1331000000.0,"Non Current Deferred Taxes Liabilities":9103000000.0,"Long Term Debt And Capital Lease Obligation":19287000000.0,"Long Term Debt":19287000000.0,"Current Liabilities":8863000000.0,"Other Current Liabilities":1382000000.0,"Current Debt And Capital Lease Obligation":1905000000.0,"Current Debt":1905000000.0,"Payables And Accrued Expenses":5576000000.0,"Current Accrued Expenses":994000000.0,"Interest Payable":283000000.0,"Payables":4582000000.0,"Accounts Payable":4582000000.0,"Total Assets":81695000000.0,"Total Non Current Assets":71707000000.0,"Other Non Current Assets":4851000000.0,"Goodwill And Other Intangible Assets":59712000000.0,"Other Intangible Assets":37545000000.0,"Goodwill":22167000000.0,"Net PPE":7144000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":9988000000.0,"Other Current Assets":640000000.0,"Assets Held For Sale Current":148000000.0,"Prepaid Assets":281000000.0,"Inventory":3530000000.0,"Finished Goods":2084000000.0,"Work In Process":320000000.0,"Raw Materials":1126000000.0,"Receivables":2255000000.0,"Accounts Receivable":2255000000.0,"Allowance For Doubtful Accounts Receivable":-37000000.0,"Gross Accounts Receivable":2292000000.0,"Cash Cash Equivalents And Short Term Investments":3134000000.0,"Other Short Term Investments":1020000000.0,"Cash And Cash Equivalents":2114000000.0},"2025-06-30":{"Treasury Shares Number":73000000.0,"Ordinary Shares Number":1190000000.0,"Share Issued":1190000000.0,"Net Debt":19644000000.0,"Total Debt":21211000000.0,"Tangible Book Value":-18650000000.0,"Invested Capital":62569000000.0,"Working Capital":617000000.0,"Net Tangible Assets":-18650000000.0,"Common Stock Equity":41358000000.0,"Total Capitalization":60665000000.0,"Total Equity Gross Minority Interest":41492000000.0,"Minority Interest":134000000.0,"Stockholders Equity":41358000000.0,"Gains Losses Not Affecting Retained Earnings":-2319000000.0,"Other Equity Adjustments":-2319000000.0,"Treasury Stock":2636000000.0,"Retained Earnings":-5895000000.0,"Additional Paid In Capital":52196000000.0,"Capital Stock":12000000.0,"Common Stock":12000000.0,"Total Liabilities Net Minority Interest":40089000000.0,"Total Non Current Liabilities Net Minority Interest":31465000000.0,"Other Non Current Liabilities":1568000000.0,"Employee Benefits":139000000.0,"Non Current Pension And Other Postretirement Benefit Plans":139000000.0,"Non Current Deferred Liabilities":10451000000.0,"Non Current Deferred Revenue":1348000000.0,"Non Current Deferred Taxes Liabilities":9103000000.0,"Long Term Debt And Capital Lease Obligation":19307000000.0,"Long Term Debt":19307000000.0,"Current Liabilities":8624000000.0,"Other Current Liabilities":1350000000.0,"Current Debt And Capital Lease Obligation":1904000000.0,"Current Debt":1904000000.0,"Payables And Accrued Expenses":5370000000.0,"Current Accrued Expenses":1030000000.0,"Interest Payable":281000000.0,"Payables":4340000000.0,"Accounts Payable":4340000000.0,"Total Assets":81581000000.0,"Total Non Current Assets":72340000000.0,"Other Non Current Assets":5081000000.0,"Goodwill And Other Intangible Assets":60008000000.0,"Other Intangible Assets":37782000000.0,"Goodwill":22226000000.0,"Net PPE":7251000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":9241000000.0,"Other Current Assets":508000000.0,"Assets Held For Sale Current":null,"Prepaid Assets":258000000.0,"Inventory":3567000000.0,"Finished Goods":2197000000.0,"Work In Process":263000000.0,"Raw Materials":1107000000.0,"Receivables":2344000000.0,"Accounts Receivable":2344000000.0,"Allowance For Doubtful Accounts Receivable":-26000000.0,"Gross Accounts Receivable":2370000000.0,"Cash Cash Equivalents And Short Term Investments":2564000000.0,"Other Short Term Investments":997000000.0,"Cash And Cash Equivalents":1567000000.0},"2025-03-31":{"Treasury Shares Number":66000000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-4737000000.0,"Gross PPE":11889000000.0,"Construction In Progress":1161000000.0,"Machinery Furniture Equipment":7689000000.0,"Buildings And Improvements":2846000000.0,"Land And Improvements":193000000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":0.0,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-1062680677.540778,"Tax Rate For Calcs":0.143664,"Normalized EBITDA":8579000000.0,"Total Unusual Items":-7397000000.0,"Total Unusual Items Excluding Goodwill":-7397000000.0,"Net Income From Continuing Operation Net Minority Interest":-5460000000.0,"Reconciled Depreciation":261000000.0,"Reconciled Cost Of Revenue":4234000000.0,"EBITDA":1182000000.0,"EBIT":921000000.0,"Net Interest Income":71000000.0,"Interest Expense":null,"Interest Income":71000000.0,"Normalized Income":874319322.459222,"Net Income From Continuing And Discontinued Operation":-5460000000.0,"Total Expenses":5341000000.0,"Total Operating Income As Reported":-6431000000.0,"Diluted Average Shares":1186000000.0,"Basic Average Shares":1186000000.0,"Diluted EPS":-4.6,"Basic EPS":-4.6,"Diluted NI Availto Com Stockholders":-5460000000.0,"Net Income Common Stockholders":-5460000000.0,"Net Income":-5460000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-5460000000.0,"Net Income Continuous Operations":-5460000000.0,"Tax Provision":-916000000.0,"Pretax Income":-6376000000.0,"Other Income Expense":-7368000000.0,"Other Non Operating Income Expenses":29000000.0,"Special Income Charges":-7352000000.0,"Gain On Sale Of Business":0.0,"Impairment Of Capital Assets":7352000000.0,"Gain On Sale Of Security":-45000000.0,"Net Non Operating Interest Income Expense":71000000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":71000000.0,"Operating Income":921000000.0,"Operating Expense":1107000000.0,"Selling General And Administration":1107000000.0,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":2028000000.0,"Cost Of Revenue":4234000000.0,"Total Revenue":6262000000.0,"Operating Revenue":6262000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-5225000.0,"Tax Rate For Calcs":0.209,"Normalized EBITDA":1516000000.0,"Total Unusual Items":-25000000.0,"Total Unusual Items Excluding Goodwill":-25000000.0,"Net Income From Continuing Operation Net Minority Interest":798000000.0,"Reconciled Depreciation":245000000.0,"Reconciled Cost Of Revenue":3828000000.0,"EBITDA":1491000000.0,"EBIT":1246000000.0,"Net Interest Income":-194000000.0,"Interest Expense":236000000.0,"Interest Income":42000000.0,"Normalized Income":817775000.0,"Net Income From Continuing And Discontinued Operation":798000000.0,"Total Expenses":4889000000.0,"Total Operating Income As Reported":1145000000.0,"Diluted Average Shares":1188000000.0,"Basic Average Shares":1185000000.0,"Diluted EPS":0.67,"Basic EPS":0.67,"Diluted NI Availto Com Stockholders":798000000.0,"Net Income Common Stockholders":798000000.0,"Net Income":798000000.0,"Minority Interests":-1000000.0,"Net Income Including Noncontrolling Interests":799000000.0,"Net Income Continuous Operations":799000000.0,"Tax Provision":211000000.0,"Pretax Income":1010000000.0,"Other Income Expense":46000000.0,"Other Non Operating Income Expenses":71000000.0,"Special Income Charges":-10000000.0,"Gain On Sale Of Business":3000000.0,"Impairment Of Capital Assets":13000000.0,"Gain On Sale Of Security":-15000000.0,"Net Non Operating Interest Income Expense":-194000000.0,"Interest Expense Non Operating":236000000.0,"Interest Income Non Operating":42000000.0,"Operating Income":1158000000.0,"Operating Expense":1061000000.0,"Selling General And Administration":1061000000.0,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":2219000000.0,"Cost Of Revenue":3828000000.0,"Total Revenue":6047000000.0,"Operating Revenue":6047000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-2775919.732441,"Tax Rate For Calcs":0.277592,"Normalized EBITDA":1396000000.0,"Total Unusual Items":-10000000.0,"Total Unusual Items Excluding Goodwill":-10000000.0,"Net Income From Continuing Operation Net Minority Interest":651000000.0,"Reconciled Depreciation":251000000.0,"Reconciled Cost Of Revenue":4282000000.0,"EBITDA":1386000000.0,"EBIT":1135000000.0,"Net Interest Income":-201000000.0,"Interest Expense":238000000.0,"Interest Income":37000000.0,"Normalized Income":658224080.267559,"Net Income From Continuing And Discontinued Operation":651000000.0,"Total Expenses":5265000000.0,"Total Operating Income As Reported":1084000000.0,"Diluted Average Shares":1187000000.0,"Basic Average Shares":1184000000.0,"Diluted EPS":0.55,"Basic EPS":0.55,"Diluted NI Availto Com Stockholders":651000000.0,"Net Income Common Stockholders":651000000.0,"Net Income":651000000.0,"Minority Interests":3000000.0,"Net Income Including Noncontrolling Interests":648000000.0,"Net Income Continuous Operations":648000000.0,"Tax Provision":249000000.0,"Pretax Income":897000000.0,"Other Income Expense":9000000.0,"Other Non Operating Income Expenses":19000000.0,"Special Income Charges":-3000000.0,"Gain On Sale Of Business":2000000.0,"Impairment Of Capital Assets":5000000.0,"Gain On Sale Of Security":-7000000.0,"Net Non Operating Interest Income Expense":-201000000.0,"Interest Expense Non Operating":238000000.0,"Interest Income Non Operating":37000000.0,"Operating Income":1089000000.0,"Operating Expense":983000000.0,"Selling General And Administration":983000000.0,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":2072000000.0,"Cost Of Revenue":4282000000.0,"Total Revenue":6354000000.0,"Operating Revenue":6354000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-19440000.0,"Tax Rate For Calcs":0.24,"Normalized EBITDA":1373000000.0,"Total Unusual Items":-81000000.0,"Total Unusual Items Excluding Goodwill":-81000000.0,"Net Income From Continuing Operation Net Minority Interest":615000000.0,"Reconciled Depreciation":245000000.0,"Reconciled Cost Of Revenue":4247000000.0,"EBITDA":1292000000.0,"EBIT":1047000000.0,"Net Interest Income":-206000000.0,"Interest Expense":240000000.0,"Interest Income":34000000.0,"Normalized Income":676560000.0,"Net Income From Continuing And Discontinued Operation":615000000.0,"Total Expenses":5177000000.0,"Total Operating Income As Reported":1025000000.0,"Diluted Average Shares":1186000000.0,"Basic Average Shares":1184000000.0,"Diluted EPS":0.52,"Basic EPS":0.52,"Diluted NI Availto Com Stockholders":615000000.0,"Net Income Common Stockholders":615000000.0,"Net Income":615000000.0,"Minority Interests":2000000.0,"Net Income Including Noncontrolling Interests":613000000.0,"Net Income Continuous Operations":613000000.0,"Tax Provision":194000000.0,"Pretax Income":807000000.0,"Other Income Expense":-47000000.0,"Other Non Operating Income Expenses":34000000.0,"Special Income Charges":-79000000.0,"Gain On Sale Of Business":-44000000.0,"Impairment Of Capital Assets":35000000.0,"Gain On Sale Of Security":-2000000.0,"Net Non Operating Interest Income Expense":-206000000.0,"Interest Expense Non Operating":240000000.0,"Interest Income Non Operating":34000000.0,"Operating Income":1060000000.0,"Operating Expense":930000000.0,"Selling General And Administration":930000000.0,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":1990000000.0,"Cost Of Revenue":4247000000.0,"Total Revenue":6237000000.0,"Operating Revenue":6237000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-390627647.851108,"Tax Rate For Calcs":0.042121,"Normalized EBITDA":1588000000.0,"Total Unusual Items":-9274000000.0,"Total Unusual Items Excluding Goodwill":-9274000000.0,"Net Income From Continuing Operation Net Minority Interest":-7824000000.0,"Reconciled Depreciation":241000000.0,"Reconciled Cost Of Revenue":4169000000.0,"EBITDA":-7686000000.0,"EBIT":-7927000000.0,"Net Interest Income":-212000000.0,"Interest Expense":240000000.0,"Interest Income":28000000.0,"Normalized Income":1059372352.148892,"Net Income From Continuing And Discontinued Operation":-7824000000.0,"Total Expenses":5060000000.0,"Total Operating Income As Reported":-7974000000.0,"Diluted Average Shares":1185000000.0,"Basic Average Shares":1185000000.0,"Diluted EPS":-6.6,"Basic EPS":-6.6,"Diluted NI Availto Com Stockholders":-7824000000.0,"Net Income Common Stockholders":-7824000000.0,"Net Income":-7824000000.0,"Minority Interests":-1000000.0,"Net Income Including Noncontrolling Interests":-7823000000.0,"Net Income Continuous Operations":-7823000000.0,"Tax Provision":-344000000.0,"Pretax Income":-8167000000.0,"Other Income Expense":-9247000000.0,"Other Non Operating Income Expenses":27000000.0,"Special Income Charges":-9266000000.0,"Gain On Sale Of Business":0.0,"Impairment Of Capital Assets":9266000000.0,"Gain On Sale Of Security":-8000000.0,"Net Non Operating Interest Income Expense":-212000000.0,"Interest Expense Non Operating":240000000.0,"Interest Income Non Operating":28000000.0,"Operating Income":1292000000.0,"Operating Expense":891000000.0,"Selling General And Administration":891000000.0,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":2183000000.0,"Cost Of Revenue":4169000000.0,"Total Revenue":6352000000.0,"Operating Revenue":6352000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":229000000.0,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":229000000.0,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"General And Administrative Expense":837000000.0,"Other Gand A":868000000.0,"Salaries And Wages":-31000000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"General And Administrative Expense":869000000.0,"Other Gand A":898000000.0,"Salaries And Wages":-29000000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":893000000.0,"Repurchase Of Capital Stock":-4000000.0,"Repayment Of Debt":null,"Issuance Of Debt":1152000000.0,"Capital Expenditure":-189000000.0,"End Cash Position":2689000000.0,"Beginning Cash Position":3616000000.0,"Effect Of Exchange Rate Changes":-5000000.0,"Changes In Cash":-922000000.0,"Financing Cash Flow":-2370000000.0,"Cash Flow From Continuing Financing Activities":-2370000000.0,"Net Other Financing Charges":-62000000.0,"Cash Dividends Paid":-475000000.0,"Common Stock Dividend Paid":-475000000.0,"Net Common Stock Issuance":-4000000.0,"Common Stock Payments":-4000000.0,"Net Issuance Payments Of Debt":-1829000000.0,"Net Long Term Debt Issuance":-1829000000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":1152000000.0,"Investing Cash Flow":366000000.0,"Cash Flow From Continuing Investing Activities":366000000.0,"Net Other Investing Changes":32000000.0,"Net Investment Purchase And Sale":523000000.0,"Sale Of Investment":523000000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Capital Expenditure Reported":-189000000.0,"Operating Cash Flow":1082000000.0,"Cash Flow From Continuing Operating Activities":1082000000.0,"Change In Working Capital":269000000.0,"Change In Other Current Liabilities":176000000.0,"Change In Other Current Assets":-22000000.0,"Change In Payables And Accrued Expense":136000000.0,"Change In Payable":136000000.0,"Change In Account Payable":136000000.0,"Change In Inventory":-33000000.0,"Change In Receivables":12000000.0,"Changes In Account Receivables":12000000.0,"Other Non Cash Items":86000000.0,"Stock Based Compensation":31000000.0,"Asset Impairment Charge":7352000000.0,"Deferred Tax":-1196000000.0,"Deferred Income Tax":-1196000000.0,"Depreciation Amortization Depletion":261000000.0,"Depreciation And Amortization":261000000.0,"Operating Gains Losses":-261000000.0,"Pension And Employee Benefit Expense":null,"Net Foreign Currency Exchange Gain Loss":4000000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-5460000000.0},"2026-03-31":{"Free Cash Flow":766000000.0,"Repurchase Of Capital Stock":-23000000.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":-240000000.0,"End Cash Position":3616000000.0,"Beginning Cash Position":2944000000.0,"Effect Of Exchange Rate Changes":-7000000.0,"Changes In Cash":679000000.0,"Financing Cash Flow":-512000000.0,"Cash Flow From Continuing Financing Activities":-512000000.0,"Net Other Financing Charges":-15000000.0,"Cash Dividends Paid":-474000000.0,"Common Stock Dividend Paid":-474000000.0,"Net Common Stock Issuance":-23000000.0,"Common Stock Payments":-23000000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":185000000.0,"Cash Flow From Continuing Investing Activities":185000000.0,"Net Other Investing Changes":-3000000.0,"Net Investment Purchase And Sale":282000000.0,"Sale Of Investment":387000000.0,"Purchase Of Investment":-105000000.0,"Net Business Purchase And Sale":146000000.0,"Sale Of Business":146000000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Capital Expenditure Reported":-240000000.0,"Operating Cash Flow":1006000000.0,"Cash Flow From Continuing Operating Activities":1006000000.0,"Change In Working Capital":133000000.0,"Change In Other Current Liabilities":142000000.0,"Change In Other Current Assets":3000000.0,"Change In Payables And Accrued Expense":256000000.0,"Change In Payable":256000000.0,"Change In Account Payable":256000000.0,"Change In Inventory":-195000000.0,"Change In Receivables":-73000000.0,"Changes In Account Receivables":-73000000.0,"Other Non Cash Items":-244000000.0,"Stock Based Compensation":22000000.0,"Asset Impairment Charge":13000000.0,"Deferred Tax":29000000.0,"Deferred Income Tax":29000000.0,"Depreciation Amortization Depletion":245000000.0,"Depreciation And Amortization":245000000.0,"Operating Gains Losses":9000000.0,"Pension And Employee Benefit Expense":null,"Net Foreign Currency Exchange Gain Loss":12000000.0,"Gain Loss On Sale Of Business":-3000000.0,"Net Income From Continuing Operations":799000000.0},"2025-12-31":{"Free Cash Flow":1171000000.0,"Repurchase Of Capital Stock":-1000000.0,"Repayment Of Debt":-1000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-205000000.0,"End Cash Position":2944000000.0,"Beginning Cash Position":2251000000.0,"Effect Of Exchange Rate Changes":28000000.0,"Changes In Cash":665000000.0,"Financing Cash Flow":-488000000.0,"Cash Flow From Continuing Financing Activities":-488000000.0,"Net Other Financing Charges":-12000000.0,"Cash Dividends Paid":-474000000.0,"Common Stock Dividend Paid":-474000000.0,"Net Common Stock Issuance":-1000000.0,"Common Stock Payments":-1000000.0,"Net Issuance Payments Of Debt":-1000000.0,"Net Long Term Debt Issuance":-1000000.0,"Long Term Debt Payments":-1000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-223000000.0,"Cash Flow From Continuing Investing Activities":-223000000.0,"Net Other Investing Changes":16000000.0,"Net Investment Purchase And Sale":-34000000.0,"Sale Of Investment":332000000.0,"Purchase Of Investment":-366000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Capital Expenditure Reported":-205000000.0,"Operating Cash Flow":1376000000.0,"Cash Flow From Continuing Operating Activities":1376000000.0,"Change In Working Capital":281000000.0,"Change In Other Current Liabilities":254000000.0,"Change In Other Current Assets":100000000.0,"Change In Payables And Accrued Expense":-409000000.0,"Change In Payable":-409000000.0,"Change In Account Payable":-409000000.0,"Change In Inventory":338000000.0,"Change In Receivables":-2000000.0,"Changes In Account Receivables":-2000000.0,"Other Non Cash Items":-18000000.0,"Stock Based Compensation":25000000.0,"Asset Impairment Charge":5000000.0,"Deferred Tax":-7000000.0,"Deferred Income Tax":-7000000.0,"Depreciation Amortization Depletion":251000000.0,"Depreciation And Amortization":251000000.0,"Operating Gains Losses":191000000.0,"Pension And Employee Benefit Expense":null,"Net Foreign Currency Exchange Gain Loss":8000000.0,"Gain Loss On Sale Of Business":-2000000.0,"Net Income From Continuing Operations":648000000.0},"2025-09-30":{"Free Cash Flow":986000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-171000000.0,"End Cash Position":2251000000.0,"Beginning Cash Position":1712000000.0,"Effect Of Exchange Rate Changes":-16000000.0,"Changes In Cash":555000000.0,"Financing Cash Flow":-340000000.0,"Cash Flow From Continuing Financing Activities":-340000000.0,"Net Other Financing Charges":134000000.0,"Cash Dividends Paid":-473000000.0,"Common Stock Dividend Paid":-473000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-1000000.0,"Net Long Term Debt Issuance":-1000000.0,"Long Term Debt Payments":-1000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-262000000.0,"Cash Flow From Continuing Investing Activities":-262000000.0,"Net Other Investing Changes":-75000000.0,"Net Investment Purchase And Sale":-16000000.0,"Sale Of Investment":309000000.0,"Purchase Of Investment":-325000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Capital Expenditure Reported":-171000000.0,"Operating Cash Flow":1157000000.0,"Cash Flow From Continuing Operating Activities":1157000000.0,"Change In Working Capital":66000000.0,"Change In Other Current Liabilities":23000000.0,"Change In Other Current Assets":-189000000.0,"Change In Payables And Accrued Expense":203000000.0,"Change In Payable":203000000.0,"Change In Account Payable":203000000.0,"Change In Inventory":-41000000.0,"Change In Receivables":70000000.0,"Changes In Account Receivables":70000000.0,"Other Non Cash Items":25000000.0,"Stock Based Compensation":17000000.0,"Asset Impairment Charge":35000000.0,"Deferred Tax":107000000.0,"Deferred Income Tax":107000000.0,"Depreciation Amortization Depletion":245000000.0,"Depreciation And Amortization":245000000.0,"Operating Gains Losses":49000000.0,"Pension And Employee Benefit Expense":null,"Net Foreign Currency Exchange Gain Loss":5000000.0,"Gain Loss On Sale Of Business":44000000.0,"Net Income From Continuing Operations":613000000.0},"2025-06-30":{"Free Cash Flow":1022000000.0,"Repurchase Of Capital Stock":-210000000.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":-187000000.0,"End Cash Position":1712000000.0,"Beginning Cash Position":2263000000.0,"Effect Of Exchange Rate Changes":33000000.0,"Changes In Cash":-584000000.0,"Financing Cash Flow":-1323000000.0,"Cash Flow From Continuing Financing Activities":-1323000000.0,"Net Other Financing Charges":37000000.0,"Cash Dividends Paid":-474000000.0,"Common Stock Dividend Paid":-474000000.0,"Net Common Stock Issuance":-210000000.0,"Common Stock Payments":-210000000.0,"Net Issuance Payments Of Debt":-676000000.0,"Net Long Term Debt Issuance":-676000000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-470000000.0,"Cash Flow From Continuing Investing Activities":-470000000.0,"Net Other Investing Changes":32000000.0,"Net Investment Purchase And Sale":-315000000.0,"Sale Of Investment":45000000.0,"Purchase Of Investment":-360000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Capital Expenditure Reported":-187000000.0,"Operating Cash Flow":1209000000.0,"Cash Flow From Continuing Operating Activities":1209000000.0,"Change In Working Capital":169000000.0,"Change In Other Current Liabilities":-18000000.0,"Change In Other Current Assets":48000000.0,"Change In Payables And Accrued Expense":120000000.0,"Change In Payable":120000000.0,"Change In Account Payable":120000000.0,"Change In Inventory":53000000.0,"Change In Receivables":-34000000.0,"Changes In Account Receivables":-34000000.0,"Other Non Cash Items":-31000000.0,"Stock Based Compensation":26000000.0,"Asset Impairment Charge":9266000000.0,"Deferred Tax":-646000000.0,"Deferred Income Tax":-646000000.0,"Depreciation Amortization Depletion":241000000.0,"Depreciation And Amortization":241000000.0,"Operating Gains Losses":7000000.0,"Pension And Employee Benefit Expense":null,"Net Foreign Currency Exchange Gain Loss":7000000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-7823000000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-11000000.0,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":-11000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":167000000.0,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}