{"ticker":"KIDS","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":26111426.0,"Share Issued":26111426.0,"Net Debt":82628000.0,"Total Debt":99629000.0,"Tangible Book Value":148589000.0,"Invested Capital":443243000.0,"Working Capital":199656000.0,"Net Tangible Assets":148589000.0,"Common Stock Equity":343614000.0,"Total Capitalization":443071000.0,"Total Equity Gross Minority Interest":343614000.0,"Stockholders Equity":343614000.0,"Gains Losses Not Affecting Retained Earnings":3232000.0,"Other Equity Adjustments":3232000.0,"Retained Earnings":-293062000.0,"Additional Paid In Capital":633437000.0,"Capital Stock":7000.0,"Common Stock":7000.0,"Total Liabilities Net Minority Interest":167774000.0,"Total Non Current Liabilities Net Minority Interest":114922000.0,"Other Non Current Liabilities":9192000.0,"Tradeand Other Payables Non Current":2962000.0,"Non Current Deferred Liabilities":3311000.0,"Non Current Deferred Taxes Liabilities":3311000.0,"Long Term Debt And Capital Lease Obligation":99457000.0,"Long Term Debt":99457000.0,"Current Liabilities":52852000.0,"Other Current Liabilities":13748000.0,"Current Debt And Capital Lease Obligation":172000.0,"Current Debt":172000.0,"Other Current Borrowings":172000.0,"Pensionand Other Post Retirement Benefit Plans Current":15590000.0,"Payables And Accrued Expenses":23342000.0,"Current Accrued Expenses":null,"Payables":23342000.0,"Other Payable":1103000.0,"Accounts Payable":22239000.0,"Total Assets":511388000.0,"Total Non Current Assets":258880000.0,"Other Non Current Assets":15303000.0,"Goodwill And Other Intangible Assets":195025000.0,"Other Intangible Assets":76564000.0,"Goodwill":118461000.0,"Net PPE":48552000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":252508000.0,"Other Current Assets":6057000.0,"Restricted Cash":2054000.0,"Inventory":137567000.0,"Receivables":60951000.0,"Accounts Receivable":60951000.0,"Allowance For Doubtful Accounts Receivable":-1680000.0,"Gross Accounts Receivable":62631000.0,"Cash Cash Equivalents And Short Term Investments":45879000.0,"Other Short Term Investments":28878000.0,"Cash And Cash Equivalents":17001000.0,"Cash Financial":17001000.0},"2026-03-31":{"Ordinary Shares Number":25604900.0,"Share Issued":25604900.0,"Net Debt":88366000.0,"Total Debt":100559000.0,"Tangible Book Value":146823000.0,"Invested Capital":439271000.0,"Working Capital":198683000.0,"Net Tangible Assets":146823000.0,"Common Stock Equity":338712000.0,"Total Capitalization":439099000.0,"Total Equity Gross Minority Interest":338712000.0,"Stockholders Equity":338712000.0,"Gains Losses Not Affecting Retained Earnings":-1404000.0,"Other Equity Adjustments":-1404000.0,"Retained Earnings":-285899000.0,"Additional Paid In Capital":626009000.0,"Capital Stock":6000.0,"Common Stock":6000.0,"Total Liabilities Net Minority Interest":163478000.0,"Total Non Current Liabilities Net Minority Interest":116295000.0,"Other Non Current Liabilities":9592000.0,"Tradeand Other Payables Non Current":2961000.0,"Non Current Deferred Liabilities":3355000.0,"Non Current Deferred Taxes Liabilities":3355000.0,"Long Term Debt And Capital Lease Obligation":100387000.0,"Long Term Debt":100387000.0,"Current Liabilities":47183000.0,"Other Current Liabilities":11784000.0,"Current Debt And Capital Lease Obligation":172000.0,"Current Debt":172000.0,"Other Current Borrowings":172000.0,"Pensionand Other Post Retirement Benefit Plans Current":12768000.0,"Payables And Accrued Expenses":22459000.0,"Current Accrued Expenses":null,"Payables":22459000.0,"Other Payable":2758000.0,"Accounts Payable":19701000.0,"Total Assets":502190000.0,"Total Non Current Assets":256324000.0,"Other Non Current Assets":15881000.0,"Goodwill And Other Intangible Assets":191889000.0,"Other Intangible Assets":76716000.0,"Goodwill":115173000.0,"Net PPE":48554000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":245866000.0,"Other Current Assets":6554000.0,"Restricted Cash":2052000.0,"Inventory":134021000.0,"Receivables":54430000.0,"Accounts Receivable":54430000.0,"Allowance For Doubtful Accounts Receivable":-1615000.0,"Gross Accounts Receivable":56045000.0,"Cash Cash Equivalents And Short Term Investments":48809000.0,"Other Short Term Investments":36616000.0,"Cash And Cash Equivalents":12193000.0,"Cash Financial":12193000.0},"2025-12-31":{"Ordinary Shares Number":25093792.0,"Share Issued":25093792.0,"Net Debt":80434000.0,"Total Debt":99990000.0,"Tangible Book Value":159616000.0,"Invested Capital":446586000.0,"Working Capital":210222000.0,"Net Tangible Assets":159616000.0,"Common Stock Equity":346596000.0,"Total Capitalization":446416000.0,"Total Equity Gross Minority Interest":346596000.0,"Stockholders Equity":346596000.0,"Gains Losses Not Affecting Retained Earnings":-523000.0,"Other Equity Adjustments":-523000.0,"Retained Earnings":-275212000.0,"Additional Paid In Capital":622325000.0,"Capital Stock":6000.0,"Common Stock":6000.0,"Total Liabilities Net Minority Interest":162034000.0,"Total Non Current Liabilities Net Minority Interest":115837000.0,"Other Non Current Liabilities":9537000.0,"Tradeand Other Payables Non Current":2898000.0,"Non Current Deferred Liabilities":3582000.0,"Non Current Deferred Taxes Liabilities":3582000.0,"Long Term Debt And Capital Lease Obligation":99820000.0,"Long Term Debt":99820000.0,"Current Liabilities":46197000.0,"Other Current Liabilities":11354000.0,"Current Debt And Capital Lease Obligation":170000.0,"Current Debt":170000.0,"Other Current Borrowings":170000.0,"Pensionand Other Post Retirement Benefit Plans Current":5281000.0,"Payables And Accrued Expenses":29392000.0,"Current Accrued Expenses":8412000.0,"Payables":20980000.0,"Other Payable":2194000.0,"Accounts Payable":18786000.0,"Total Assets":508630000.0,"Total Non Current Assets":252211000.0,"Other Non Current Assets":15676000.0,"Goodwill And Other Intangible Assets":186980000.0,"Other Intangible Assets":77711000.0,"Goodwill":109269000.0,"Net PPE":49555000.0,"Accumulated Depreciation":-57865000.0,"Gross PPE":107420000.0,"Construction In Progress":8271000.0,"Other Properties":72117000.0,"Machinery Furniture Equipment":13514000.0,"Buildings And Improvements":11168000.0,"Land And Improvements":2350000.0,"Properties":0.0,"Current Assets":256419000.0,"Other Current Assets":5876000.0,"Restricted Cash":2064000.0,"Inventory":133790000.0,"Receivables":53838000.0,"Accounts Receivable":53838000.0,"Allowance For Doubtful Accounts Receivable":-1501000.0,"Gross Accounts Receivable":55339000.0,"Cash Cash Equivalents And Short Term Investments":60851000.0,"Other Short Term Investments":41295000.0,"Cash And Cash Equivalents":19556000.0,"Cash Financial":19556000.0},"2025-09-30":{"Ordinary Shares Number":25077330.0,"Share Issued":25077330.0,"Net Debt":82514000.0,"Total Debt":99340000.0,"Tangible Book Value":166493000.0,"Invested Capital":448649000.0,"Working Capital":212620000.0,"Net Tangible Assets":166493000.0,"Common Stock Equity":349309000.0,"Total Capitalization":448483000.0,"Total Equity Gross Minority Interest":349309000.0,"Stockholders Equity":349309000.0,"Gains Losses Not Affecting Retained Earnings":-3629000.0,"Other Equity Adjustments":-3629000.0,"Retained Earnings":-265109000.0,"Additional Paid In Capital":618041000.0,"Capital Stock":6000.0,"Common Stock":6000.0,"Total Liabilities Net Minority Interest":144177000.0,"Total Non Current Liabilities Net Minority Interest":110945000.0,"Other Non Current Liabilities":7740000.0,"Tradeand Other Payables Non Current":227000.0,"Non Current Deferred Liabilities":3804000.0,"Non Current Deferred Taxes Liabilities":3804000.0,"Long Term Debt And Capital Lease Obligation":99174000.0,"Long Term Debt":99174000.0,"Current Liabilities":33232000.0,"Other Current Liabilities":10900000.0,"Current Debt And Capital Lease Obligation":166000.0,"Current Debt":166000.0,"Other Current Borrowings":166000.0,"Pensionand Other Post Retirement Benefit Plans Current":13821000.0,"Payables And Accrued Expenses":8345000.0,"Current Accrued Expenses":null,"Payables":8345000.0,"Other Payable":1181000.0,"Accounts Payable":7164000.0,"Total Assets":493486000.0,"Total Non Current Assets":247634000.0,"Other Non Current Assets":13614000.0,"Goodwill And Other Intangible Assets":182816000.0,"Other Intangible Assets":79203000.0,"Goodwill":103613000.0,"Net PPE":51204000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":245852000.0,"Other Current Assets":5985000.0,"Restricted Cash":2058000.0,"Inventory":128807000.0,"Receivables":51274000.0,"Accounts Receivable":51274000.0,"Allowance For Doubtful Accounts Receivable":-1486000.0,"Gross Accounts Receivable":52760000.0,"Cash Cash Equivalents And Short Term Investments":57728000.0,"Other Short Term Investments":40902000.0,"Cash And Cash Equivalents":16826000.0,"Cash Financial":16826000.0},"2025-06-30":{"Ordinary Shares Number":25072502.0,"Share Issued":25072502.0,"Net Debt":52615000.0,"Total Debt":97168000.0,"Tangible Book Value":176463000.0,"Invested Capital":452682000.0,"Working Capital":219036000.0,"Net Tangible Assets":176463000.0,"Common Stock Equity":355514000.0,"Total Capitalization":452518000.0,"Total Equity Gross Minority Interest":355514000.0,"Stockholders Equity":355514000.0,"Gains Losses Not Affecting Retained Earnings":-4946000.0,"Other Equity Adjustments":-4946000.0,"Retained Earnings":-253336000.0,"Additional Paid In Capital":613790000.0,"Capital Stock":6000.0,"Common Stock":6000.0,"Total Liabilities Net Minority Interest":148092000.0,"Total Non Current Liabilities Net Minority Interest":109426000.0,"Other Non Current Liabilities":8673000.0,"Tradeand Other Payables Non Current":224000.0,"Non Current Deferred Liabilities":3525000.0,"Non Current Deferred Taxes Liabilities":3525000.0,"Long Term Debt And Capital Lease Obligation":97004000.0,"Long Term Debt":97004000.0,"Current Liabilities":38666000.0,"Other Current Liabilities":11807000.0,"Current Debt And Capital Lease Obligation":164000.0,"Current Debt":164000.0,"Other Current Borrowings":164000.0,"Pensionand Other Post Retirement Benefit Plans Current":13398000.0,"Payables And Accrued Expenses":13297000.0,"Current Accrued Expenses":null,"Payables":13297000.0,"Other Payable":610000.0,"Accounts Payable":12687000.0,"Total Assets":503606000.0,"Total Non Current Assets":245904000.0,"Other Non Current Assets":13925000.0,"Goodwill And Other Intangible Assets":179051000.0,"Other Intangible Assets":80032000.0,"Goodwill":99019000.0,"Net PPE":52928000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":257702000.0,"Other Current Assets":6439000.0,"Restricted Cash":2052000.0,"Inventory":125265000.0,"Receivables":53797000.0,"Accounts Receivable":53797000.0,"Allowance For Doubtful Accounts Receivable":-1410000.0,"Gross Accounts Receivable":55207000.0,"Cash Cash Equivalents And Short Term Investments":70149000.0,"Other Short Term Investments":25596000.0,"Cash And Cash Equivalents":44553000.0,"Cash Financial":44553000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":7520000.0,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-46117000.0,"Gross PPE":96713000.0,"Construction In Progress":7342000.0,"Other Properties":64297000.0,"Machinery Furniture Equipment":11406000.0,"Buildings And Improvements":11318000.0,"Land And Improvements":2350000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-400.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":1306000.0,"Total Unusual Items":-1000.0,"Total Unusual Items Excluding Goodwill":-1000.0,"Net Income From Continuing Operation Net Minority Interest":-7163000.0,"Reconciled Depreciation":5706000.0,"Reconciled Cost Of Revenue":18142000.0,"EBITDA":1305000.0,"EBIT":-4401000.0,"Net Interest Income":-2528000.0,"Interest Expense":2528000.0,"Normalized Income":-7162400.0,"Net Income From Continuing And Discontinued Operation":-7163000.0,"Total Expenses":74575000.0,"Total Operating Income As Reported":-4068000.0,"Diluted Average Shares":24048690.0,"Basic Average Shares":24048690.0,"Diluted EPS":-0.3,"Basic EPS":-0.3,"Diluted NI Availto Com Stockholders":-7163000.0,"Net Income Common Stockholders":-7163000.0,"Net Income":-7163000.0,"Net Income Including Noncontrolling Interests":-7163000.0,"Net Income Continuous Operations":-7163000.0,"Tax Provision":234000.0,"Pretax Income":-6929000.0,"Other Income Expense":-334000.0,"Other Non Operating Income Expenses":-333000.0,"Special Income Charges":-1000.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":1000.0,"Net Non Operating Interest Income Expense":-2528000.0,"Interest Expense Non Operating":2528000.0,"Operating Income":-4067000.0,"Operating Expense":56433000.0,"Research And Development":2325000.0,"Selling General And Administration":54108000.0,"Selling And Marketing Expense":21294000.0,"General And Administrative Expense":32814000.0,"Other Gand A":32814000.0,"Gross Profit":52366000.0,"Cost Of Revenue":18142000.0,"Total Revenue":70508000.0,"Operating Revenue":70508000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.016,"Normalized EBITDA":-3035000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-10687000.0,"Reconciled Depreciation":5721000.0,"Reconciled Cost Of Revenue":15972000.0,"EBITDA":-3035000.0,"EBIT":-8756000.0,"Net Interest Income":-2102000.0,"Interest Expense":2102000.0,"Normalized Income":-10687000.0,"Net Income From Continuing And Discontinued Operation":-10687000.0,"Total Expenses":67697000.0,"Total Operating Income As Reported":-8335000.0,"Diluted Average Shares":23685055.0,"Basic Average Shares":23685055.0,"Diluted EPS":-0.45,"Basic EPS":-0.45,"Diluted NI Availto Com Stockholders":-10687000.0,"Net Income Common Stockholders":-10687000.0,"Net Income":-10687000.0,"Net Income Including Noncontrolling Interests":-10687000.0,"Net Income Continuous Operations":-10687000.0,"Tax Provision":-171000.0,"Pretax Income":-10858000.0,"Other Income Expense":-421000.0,"Other Non Operating Income Expenses":-421000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-2102000.0,"Interest Expense Non Operating":2102000.0,"Operating Income":-8335000.0,"Operating Expense":51725000.0,"Research And Development":2231000.0,"Selling General And Administration":49494000.0,"Selling And Marketing Expense":18470000.0,"General And Administrative Expense":31024000.0,"Other Gand A":31024000.0,"Gross Profit":43390000.0,"Cost Of Revenue":15972000.0,"Total Revenue":59362000.0,"Operating Revenue":59362000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-559860.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":4630000.0,"Total Unusual Items":-2666000.0,"Total Unusual Items Excluding Goodwill":-2666000.0,"Net Income From Continuing Operation Net Minority Interest":-10103000.0,"Reconciled Depreciation":5602000.0,"Reconciled Cost Of Revenue":16499000.0,"EBITDA":1964000.0,"EBIT":-3638000.0,"Net Interest Income":-1932000.0,"Interest Expense":null,"Normalized Income":-7996860.0,"Net Income From Continuing And Discontinued Operation":-10103000.0,"Total Expenses":67111000.0,"Total Operating Income As Reported":-8172000.0,"Diluted Average Shares":23575945.0,"Basic Average Shares":23575945.0,"Diluted EPS":-0.43,"Basic EPS":-0.43,"Diluted NI Availto Com Stockholders":-10103000.0,"Net Income Common Stockholders":-10103000.0,"Net Income":-10103000.0,"Net Income Including Noncontrolling Interests":-10103000.0,"Net Income Continuous Operations":-10103000.0,"Tax Provision":340000.0,"Pretax Income":-9763000.0,"Other Income Expense":-2325000.0,"Other Non Operating Income Expenses":341000.0,"Special Income Charges":-2666000.0,"Other Special Charges":null,"Impairment Of Capital Assets":2370000.0,"Restructuring And Mergern Acquisition":296000.0,"Net Non Operating Interest Income Expense":-1932000.0,"Interest Expense Non Operating":null,"Operating Income":-5506000.0,"Operating Expense":50612000.0,"Research And Development":2259000.0,"Selling General And Administration":48353000.0,"Selling And Marketing Expense":18399000.0,"General And Administrative Expense":29954000.0,"Other Gand A":29954000.0,"Gross Profit":45106000.0,"Cost Of Revenue":16499000.0,"Total Revenue":61605000.0,"Operating Revenue":61605000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-47928.223231,"Tax Rate For Calcs":0.010506,"Normalized EBITDA":-215000.0,"Total Unusual Items":-4562000.0,"Total Unusual Items Excluding Goodwill":-4562000.0,"Net Income From Continuing Operation Net Minority Interest":-11773000.0,"Reconciled Depreciation":5299000.0,"Reconciled Cost Of Revenue":15976000.0,"EBITDA":-4777000.0,"EBIT":-10076000.0,"Net Interest Income":-1822000.0,"Interest Expense":1822000.0,"Normalized Income":-7258928.223231,"Net Income From Continuing And Discontinued Operation":-11773000.0,"Total Expenses":66116000.0,"Total Operating Income As Reported":-9428000.0,"Diluted Average Shares":23565779.0,"Basic Average Shares":23565779.0,"Diluted EPS":-0.5,"Basic EPS":-0.5,"Diluted NI Availto Com Stockholders":-11773000.0,"Net Income Common Stockholders":-11773000.0,"Net Income":-11773000.0,"Net Income Including Noncontrolling Interests":-11773000.0,"Net Income Continuous Operations":-11773000.0,"Tax Provision":-125000.0,"Pretax Income":-11898000.0,"Other Income Expense":-5210000.0,"Other Non Operating Income Expenses":-648000.0,"Special Income Charges":-4562000.0,"Other Special Charges":null,"Impairment Of Capital Assets":2268000.0,"Restructuring And Mergern Acquisition":2294000.0,"Net Non Operating Interest Income Expense":-1822000.0,"Interest Expense Non Operating":1822000.0,"Operating Income":-4866000.0,"Operating Expense":50140000.0,"Research And Development":2333000.0,"Selling General And Administration":47807000.0,"Selling And Marketing Expense":18652000.0,"General And Administrative Expense":29155000.0,"Other Gand A":29155000.0,"Gross Profit":45274000.0,"Cost Of Revenue":15976000.0,"Total Revenue":61250000.0,"Operating Revenue":61250000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-623910.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":2193000.0,"Total Unusual Items":-2971000.0,"Total Unusual Items Excluding Goodwill":-2971000.0,"Net Income From Continuing Operation Net Minority Interest":-7113000.0,"Reconciled Depreciation":5170000.0,"Reconciled Cost Of Revenue":17063000.0,"EBITDA":-778000.0,"EBIT":-5948000.0,"Net Interest Income":-1116000.0,"Interest Expense":1116000.0,"Normalized Income":-4765910.0,"Net Income From Continuing And Discontinued Operation":-7113000.0,"Total Expenses":68768000.0,"Total Operating Income As Reported":-10657000.0,"Diluted Average Shares":23460144.0,"Basic Average Shares":23460144.0,"Diluted EPS":-0.3,"Basic EPS":-0.3,"Diluted NI Availto Com Stockholders":-7113000.0,"Net Income Common Stockholders":-7113000.0,"Net Income":-7113000.0,"Net Income Including Noncontrolling Interests":-7113000.0,"Net Income Continuous Operations":-7113000.0,"Tax Provision":49000.0,"Pretax Income":-7064000.0,"Other Income Expense":1738000.0,"Other Non Operating Income Expenses":4709000.0,"Special Income Charges":-2971000.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":2971000.0,"Net Non Operating Interest Income Expense":-1116000.0,"Interest Expense Non Operating":1116000.0,"Operating Income":-7686000.0,"Operating Expense":51705000.0,"Research And Development":2159000.0,"Selling General And Administration":49546000.0,"Selling And Marketing Expense":19103000.0,"General And Administrative Expense":30443000.0,"Other Gand A":30443000.0,"Gross Profit":44019000.0,"Cost Of Revenue":17063000.0,"Total Revenue":61082000.0,"Operating Revenue":61082000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":1126000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":1126000.0,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":0.0,"Impairment Of Capital Assets":1836000.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-3117000.0,"Repayment Of Debt":-448000.0,"Issuance Of Debt":null,"Capital Expenditure":-4045000.0,"Interest Paid Supplemental Data":1872000.0,"End Cash Position":19055000.0,"Beginning Cash Position":14245000.0,"Effect Of Exchange Rate Changes":-381000.0,"Changes In Cash":5191000.0,"Financing Cash Flow":-737000.0,"Cash Flow From Continuing Financing Activities":-737000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":-448000.0,"Net Long Term Debt Issuance":-448000.0,"Long Term Debt Payments":-448000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":5000000.0,"Cash Flow From Continuing Investing Activities":5000000.0,"Net Investment Purchase And Sale":7920000.0,"Sale Of Investment":8000000.0,"Purchase Of Investment":-80000.0,"Net Business Purchase And Sale":1125000.0,"Purchase Of Business":841000.0,"Net PPE Purchase And Sale":-4045000.0,"Purchase Of PPE":-4045000.0,"Operating Cash Flow":928000.0,"Cash Flow From Continuing Operating Activities":928000.0,"Change In Working Capital":-2297000.0,"Change In Other Working Capital":-2152000.0,"Change In Payables And Accrued Expense":8216000.0,"Change In Accrued Expense":5780000.0,"Change In Payable":2436000.0,"Change In Account Payable":2436000.0,"Change In Prepaid Assets":684000.0,"Change In Inventory":-2692000.0,"Change In Receivables":-6353000.0,"Changes In Account Receivables":-6353000.0,"Other Non Cash Items":259000.0,"Stock Based Compensation":4191000.0,"Asset Impairment Charge":null,"Deferred Tax":232000.0,"Deferred Income Tax":232000.0,"Depreciation Amortization Depletion":5706000.0,"Depreciation And Amortization":5706000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-7163000.0},"2026-03-31":{"Free Cash Flow":-5047000.0,"Repayment Of Debt":-614000.0,"Issuance Of Debt":null,"Capital Expenditure":-1760000.0,"Interest Paid Supplemental Data":1869000.0,"End Cash Position":14245000.0,"Beginning Cash Position":21620000.0,"Effect Of Exchange Rate Changes":313000.0,"Changes In Cash":-7688000.0,"Financing Cash Flow":-614000.0,"Cash Flow From Continuing Financing Activities":-614000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":-614000.0,"Net Long Term Debt Issuance":-614000.0,"Long Term Debt Payments":-614000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-3787000.0,"Cash Flow From Continuing Investing Activities":-3787000.0,"Net Investment Purchase And Sale":4750000.0,"Sale Of Investment":5000000.0,"Purchase Of Investment":-250000.0,"Net Business Purchase And Sale":-6777000.0,"Purchase Of Business":-6777000.0,"Net PPE Purchase And Sale":-1760000.0,"Purchase Of PPE":-1760000.0,"Operating Cash Flow":-3287000.0,"Cash Flow From Continuing Operating Activities":-3287000.0,"Change In Working Capital":-2111000.0,"Change In Other Working Capital":1283000.0,"Change In Payables And Accrued Expense":-2867000.0,"Change In Accrued Expense":-3571000.0,"Change In Payable":704000.0,"Change In Account Payable":704000.0,"Change In Prepaid Assets":-483000.0,"Change In Inventory":139000.0,"Change In Receivables":-183000.0,"Changes In Account Receivables":-183000.0,"Other Non Cash Items":122000.0,"Stock Based Compensation":3982000.0,"Asset Impairment Charge":null,"Deferred Tax":-314000.0,"Deferred Income Tax":-314000.0,"Depreciation Amortization Depletion":5721000.0,"Depreciation And Amortization":5721000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-10687000.0},"2025-12-31":{"Free Cash Flow":9749000.0,"Repayment Of Debt":450000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-599000.0,"Interest Paid Supplemental Data":1954000.0,"End Cash Position":21620000.0,"Beginning Cash Position":18884000.0,"Effect Of Exchange Rate Changes":64000.0,"Changes In Cash":2672000.0,"Financing Cash Flow":-417000.0,"Cash Flow From Continuing Financing Activities":-417000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":450000.0,"Net Long Term Debt Issuance":450000.0,"Long Term Debt Payments":450000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-7259000.0,"Cash Flow From Continuing Investing Activities":-7259000.0,"Net Investment Purchase And Sale":-10000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-10000.0,"Net Business Purchase And Sale":-6650000.0,"Purchase Of Business":-6650000.0,"Net PPE Purchase And Sale":-599000.0,"Purchase Of PPE":-599000.0,"Operating Cash Flow":10348000.0,"Cash Flow From Continuing Operating Activities":10348000.0,"Change In Working Capital":8041000.0,"Change In Other Working Capital":-1111000.0,"Change In Payables And Accrued Expense":10586000.0,"Change In Accrued Expense":458000.0,"Change In Payable":10128000.0,"Change In Account Payable":10128000.0,"Change In Prepaid Assets":238000.0,"Change In Inventory":-576000.0,"Change In Receivables":-1096000.0,"Changes In Account Receivables":-1096000.0,"Other Non Cash Items":316000.0,"Stock Based Compensation":4416000.0,"Asset Impairment Charge":2349000.0,"Deferred Tax":-273000.0,"Deferred Income Tax":-273000.0,"Depreciation Amortization Depletion":5602000.0,"Depreciation And Amortization":5602000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-10103000.0},"2025-09-30":{"Free Cash Flow":-3420000.0,"Repayment Of Debt":-282000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-2839000.0,"Interest Paid Supplemental Data":2010000.0,"End Cash Position":18884000.0,"Beginning Cash Position":46605000.0,"Effect Of Exchange Rate Changes":-20000.0,"Changes In Cash":-27701000.0,"Financing Cash Flow":-282000.0,"Cash Flow From Continuing Financing Activities":-282000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":-282000.0,"Net Long Term Debt Issuance":-282000.0,"Long Term Debt Payments":-282000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-26838000.0,"Cash Flow From Continuing Investing Activities":-26838000.0,"Net Investment Purchase And Sale":-15467000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-15467000.0,"Net Business Purchase And Sale":-8532000.0,"Purchase Of Business":-8532000.0,"Net PPE Purchase And Sale":-2839000.0,"Purchase Of PPE":-2839000.0,"Operating Cash Flow":-581000.0,"Cash Flow From Continuing Operating Activities":-581000.0,"Change In Working Capital":-2415000.0,"Change In Other Working Capital":191000.0,"Change In Payables And Accrued Expense":-7400000.0,"Change In Accrued Expense":-1719000.0,"Change In Payable":-5681000.0,"Change In Account Payable":-5681000.0,"Change In Prepaid Assets":677000.0,"Change In Inventory":1006000.0,"Change In Receivables":3111000.0,"Changes In Account Receivables":3111000.0,"Other Non Cash Items":19000.0,"Stock Based Compensation":4251000.0,"Asset Impairment Charge":null,"Deferred Tax":-125000.0,"Deferred Income Tax":-125000.0,"Depreciation Amortization Depletion":5299000.0,"Depreciation And Amortization":5299000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-11773000.0},"2025-06-30":{"Free Cash Flow":-13907000.0,"Repayment Of Debt":-200000.0,"Issuance Of Debt":null,"Capital Expenditure":-3445000.0,"Interest Paid Supplemental Data":1283000.0,"End Cash Position":46605000.0,"Beginning Cash Position":35429000.0,"Effect Of Exchange Rate Changes":383000.0,"Changes In Cash":10793000.0,"Financing Cash Flow":24800000.0,"Cash Flow From Continuing Financing Activities":24800000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":24800000.0,"Net Long Term Debt Issuance":24800000.0,"Long Term Debt Payments":-200000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-3545000.0,"Cash Flow From Continuing Investing Activities":-3545000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":-100000.0,"Purchase Of Business":-100000.0,"Net PPE Purchase And Sale":-3445000.0,"Purchase Of PPE":-3445000.0,"Operating Cash Flow":-10462000.0,"Cash Flow From Continuing Operating Activities":-10462000.0,"Change In Working Capital":-13617000.0,"Change In Other Working Capital":-308000.0,"Change In Payables And Accrued Expense":3550000.0,"Change In Accrued Expense":5037000.0,"Change In Payable":-1487000.0,"Change In Account Payable":-1487000.0,"Change In Prepaid Assets":18000.0,"Change In Inventory":-6993000.0,"Change In Receivables":-9884000.0,"Changes In Account Receivables":-9884000.0,"Other Non Cash Items":-203000.0,"Stock Based Compensation":5252000.0,"Asset Impairment Charge":null,"Deferred Tax":49000.0,"Deferred Income Tax":49000.0,"Depreciation Amortization Depletion":5170000.0,"Depreciation And Amortization":5170000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-7113000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-1430000.0,"Proceeds From Stock Option Exercised":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":1836000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":null}}}