{"ticker":"KITT","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":4291998.0,"Share Issued":4291998.0,"Net Debt":18614373.0,"Total Debt":24434100.0,"Tangible Book Value":-6581527.0,"Invested Capital":28146837.0,"Working Capital":-27759820.0,"Net Tangible Assets":-6581526.0,"Capital Lease Obligations":534497.0,"Common Stock Equity":4247234.0,"Preferred Stock Equity":1.0,"Total Capitalization":4247235.0,"Total Equity Gross Minority Interest":4247235.0,"Stockholders Equity":4247235.0,"Gains Losses Not Affecting Retained Earnings":-42229.0,"Other Equity Adjustments":-42229.0,"Retained Earnings":-332977441.0,"Additional Paid In Capital":337266475.0,"Capital Stock":430.0,"Common Stock":429.0,"Preferred Stock":1.0,"Total Liabilities Net Minority Interest":35962203.0,"Total Non Current Liabilities Net Minority Interest":612014.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":524089.0,"Long Term Debt And Capital Lease Obligation":87925.0,"Long Term Capital Lease Obligation":87925.0,"Long Term Debt":null,"Current Liabilities":35350189.0,"Other Current Liabilities":178188.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":24346175.0,"Current Capital Lease Obligation":446572.0,"Current Debt":23899603.0,"Other Current Borrowings":19727277.0,"Line Of Credit":null,"Current Notes Payable":4172326.0,"Pensionand Other Post Retirement Benefit Plans Current":629368.0,"Payables And Accrued Expenses":10196458.0,"Current Accrued Expenses":8734058.0,"Interest Payable":4530112.0,"Payables":1462400.0,"Total Tax Payable":303641.0,"Accounts Payable":1158759.0,"Total Assets":40209438.0,"Total Non Current Assets":32619069.0,"Other Non Current Assets":71290.0,"Goodwill And Other Intangible Assets":10828761.0,"Other Intangible Assets":1228016.0,"Goodwill":9600745.0,"Net PPE":21719018.0,"Accumulated Depreciation":-6703435.0,"Gross PPE":28422453.0,"Leases":1823586.0,"Construction In Progress":12470796.0,"Other Properties":11709653.0,"Machinery Furniture Equipment":1973983.0,"Land And Improvements":444435.0,"Properties":0.0,"Current Assets":7590369.0,"Other Current Assets":190533.0,"Assets Held For Sale Current":null,"Restricted Cash":602796.0,"Prepaid Assets":1511810.0,"Inventory":null,"Work In Process":null,"Raw Materials":null,"Receivables":0.0,"Other Receivables":null,"Loans Receivable":null,"Accounts Receivable":0.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":5285230.0,"Cash And Cash Equivalents":5285230.0},"2025-12-31":{"Ordinary Shares Number":3601399.0,"Share Issued":3601399.0,"Net Debt":14496807.0,"Total Debt":22151164.0,"Tangible Book Value":-3858256.0,"Invested Capital":28532822.0,"Working Capital":-26121477.0,"Net Tangible Assets":-3858255.0,"Capital Lease Obligations":637747.0,"Common Stock Equity":7019405.0,"Preferred Stock Equity":1.0,"Total Capitalization":7019406.0,"Total Equity Gross Minority Interest":7019406.0,"Stockholders Equity":7019406.0,"Gains Losses Not Affecting Retained Earnings":-42229.0,"Other Equity Adjustments":-42229.0,"Retained Earnings":-323520110.0,"Additional Paid In Capital":330578863.0,"Capital Stock":2882.0,"Common Stock":2881.0,"Preferred Stock":1.0,"Total Liabilities Net Minority Interest":35590289.0,"Total Non Current Liabilities Net Minority Interest":214828.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":11281.0,"Long Term Debt And Capital Lease Obligation":203547.0,"Long Term Capital Lease Obligation":203547.0,"Long Term Debt":null,"Current Liabilities":35375461.0,"Other Current Liabilities":160110.0,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":21947617.0,"Current Capital Lease Obligation":434200.0,"Current Debt":21513417.0,"Other Current Borrowings":19216790.0,"Line Of Credit":null,"Current Notes Payable":2296627.0,"Pensionand Other Post Retirement Benefit Plans Current":495762.0,"Payables And Accrued Expenses":12771972.0,"Current Accrued Expenses":9440875.0,"Interest Payable":4303157.0,"Payables":3331097.0,"Total Tax Payable":202638.0,"Accounts Payable":3128459.0,"Total Assets":42609695.0,"Total Non Current Assets":33355711.0,"Other Non Current Assets":91276.0,"Goodwill And Other Intangible Assets":10877661.0,"Other Intangible Assets":1276916.0,"Goodwill":9600745.0,"Net PPE":22386774.0,"Accumulated Depreciation":-6127543.0,"Gross PPE":28514317.0,"Leases":1823586.0,"Construction In Progress":12470795.0,"Other Properties":11801518.0,"Machinery Furniture Equipment":1973983.0,"Land And Improvements":444435.0,"Properties":0.0,"Current Assets":9253984.0,"Other Current Assets":203025.0,"Assets Held For Sale Current":null,"Restricted Cash":600342.0,"Prepaid Assets":1055324.0,"Inventory":0.0,"Work In Process":0.0,"Raw Materials":0.0,"Receivables":378683.0,"Other Receivables":null,"Loans Receivable":null,"Accounts Receivable":378683.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":7016610.0,"Cash And Cash Equivalents":7016610.0},"2025-09-30":{"Ordinary Shares Number":803412.0,"Share Issued":803412.0,"Net Debt":24544977.0,"Total Debt":30919308.0,"Tangible Book Value":-14775376.0,"Invested Capital":25914340.0,"Working Capital":-36901473.0,"Net Tangible Assets":-14775375.0,"Capital Lease Obligations":881981.0,"Common Stock Equity":-4122987.0,"Preferred Stock Equity":1.0,"Total Capitalization":-4122986.0,"Total Equity Gross Minority Interest":-4122986.0,"Stockholders Equity":-4122986.0,"Gains Losses Not Affecting Retained Earnings":-42229.0,"Other Equity Adjustments":-42229.0,"Retained Earnings":-278787369.0,"Additional Paid In Capital":274705968.0,"Capital Stock":644.0,"Common Stock":643.0,"Preferred Stock":1.0,"Total Liabilities Net Minority Interest":46936197.0,"Total Non Current Liabilities Net Minority Interest":445613.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":36175.0,"Long Term Debt And Capital Lease Obligation":409438.0,"Long Term Capital Lease Obligation":409438.0,"Long Term Debt":null,"Current Liabilities":46490584.0,"Other Current Liabilities":null,"Current Deferred Liabilities":343493.0,"Current Deferred Revenue":343493.0,"Current Debt And Capital Lease Obligation":30509870.0,"Current Capital Lease Obligation":472543.0,"Current Debt":30037327.0,"Other Current Borrowings":28145992.0,"Line Of Credit":1891335.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":691589.0,"Payables And Accrued Expenses":14945632.0,"Current Accrued Expenses":10045041.0,"Interest Payable":5104884.0,"Payables":4900591.0,"Total Tax Payable":508195.0,"Accounts Payable":4392396.0,"Total Assets":42813211.0,"Total Non Current Assets":33224100.0,"Other Non Current Assets":122625.0,"Goodwill And Other Intangible Assets":10652389.0,"Other Intangible Assets":null,"Goodwill":10652389.0,"Net PPE":22449086.0,"Accumulated Depreciation":-5602183.0,"Gross PPE":28051269.0,"Leases":1804884.0,"Construction In Progress":11167017.0,"Other Properties":12665092.0,"Machinery Furniture Equipment":1969841.0,"Land And Improvements":444435.0,"Properties":0.0,"Current Assets":9589111.0,"Other Current Assets":81706.0,"Assets Held For Sale Current":0.0,"Restricted Cash":53411.0,"Prepaid Assets":1666462.0,"Inventory":914748.0,"Work In Process":50200.0,"Raw Materials":864548.0,"Receivables":1380434.0,"Other Receivables":283210.0,"Loans Receivable":null,"Accounts Receivable":1097224.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":1097224.0,"Cash Cash Equivalents And Short Term Investments":5492350.0,"Cash And Cash Equivalents":5492350.0},"2025-06-30":{"Ordinary Shares Number":519513.0,"Share Issued":519513.0,"Net Debt":27417125.0,"Total Debt":31073759.0,"Tangible Book Value":-16327731.0,"Invested Capital":24405187.0,"Working Capital":-10343608.0,"Net Tangible Assets":-16327729.0,"Capital Lease Obligations":993230.0,"Common Stock Equity":-5675342.0,"Preferred Stock Equity":2.0,"Total Capitalization":22002026.0,"Total Equity Gross Minority Interest":-5675340.0,"Stockholders Equity":-5675340.0,"Gains Losses Not Affecting Retained Earnings":-42229.0,"Other Equity Adjustments":-42229.0,"Retained Earnings":-268719715.0,"Additional Paid In Capital":263082863.0,"Capital Stock":3741.0,"Common Stock":3739.0,"Preferred Stock":2.0,"Total Liabilities Net Minority Interest":47556621.0,"Total Non Current Liabilities Net Minority Interest":29246247.0,"Other Non Current Liabilities":895118.0,"Derivative Product Liabilities":139782.0,"Long Term Debt And Capital Lease Obligation":28211347.0,"Long Term Capital Lease Obligation":533981.0,"Long Term Debt":27677366.0,"Current Liabilities":18310374.0,"Other Current Liabilities":null,"Current Deferred Liabilities":343493.0,"Current Deferred Revenue":343493.0,"Current Debt And Capital Lease Obligation":2862412.0,"Current Capital Lease Obligation":459249.0,"Current Debt":2403163.0,"Other Current Borrowings":null,"Line Of Credit":null,"Current Notes Payable":2403163.0,"Pensionand Other Post Retirement Benefit Plans Current":787385.0,"Payables And Accrued Expenses":14317084.0,"Current Accrued Expenses":8201073.0,"Interest Payable":3432419.0,"Payables":6116011.0,"Total Tax Payable":400630.0,"Accounts Payable":5715381.0,"Total Assets":41881281.0,"Total Non Current Assets":33914515.0,"Other Non Current Assets":123465.0,"Goodwill And Other Intangible Assets":10652389.0,"Other Intangible Assets":null,"Goodwill":10652389.0,"Net PPE":23138661.0,"Accumulated Depreciation":-5011362.0,"Gross PPE":28150023.0,"Leases":1804884.0,"Construction In Progress":11167017.0,"Other Properties":12763846.0,"Machinery Furniture Equipment":1969841.0,"Land And Improvements":444435.0,"Properties":0.0,"Current Assets":7966766.0,"Other Current Assets":607491.0,"Assets Held For Sale Current":0.0,"Restricted Cash":53023.0,"Prepaid Assets":1446376.0,"Inventory":913341.0,"Work In Process":50200.0,"Raw Materials":863141.0,"Receivables":2283131.0,"Other Receivables":null,"Loans Receivable":null,"Accounts Receivable":2283131.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":2283131.0,"Cash Cash Equivalents And Short Term Investments":2663404.0,"Cash And Cash Equivalents":2663404.0},"2025-03-31":{"Ordinary Shares Number":488238.0,"Share Issued":488238.0,"Net Debt":19865416.0,"Total Debt":31020414.0,"Tangible Book Value":-9130888.0,"Invested Capital":31441220.0,"Working Capital":-3938994.0,"Net Tangible Assets":-9130886.0,"Capital Lease Obligations":1100694.0,"Common Stock Equity":1521500.0,"Preferred Stock Equity":2.0,"Total Capitalization":29003478.0,"Total Equity Gross Minority Interest":1521502.0,"Stockholders Equity":1521502.0,"Gains Losses Not Affecting Retained Earnings":-42229.0,"Other Equity Adjustments":-42229.0,"Retained Earnings":-261265539.0,"Additional Paid In Capital":262825753.0,"Capital Stock":3517.0,"Common Stock":3515.0,"Preferred Stock":2.0,"Total Liabilities Net Minority Interest":46959571.0,"Total Non Current Liabilities Net Minority Interest":29161521.0,"Other Non Current Liabilities":895118.0,"Derivative Product Liabilities":131025.0,"Long Term Debt And Capital Lease Obligation":28135378.0,"Long Term Capital Lease Obligation":653402.0,"Long Term Debt":27481976.0,"Current Liabilities":17798050.0,"Other Current Liabilities":null,"Current Deferred Liabilities":346279.0,"Current Deferred Revenue":346279.0,"Current Debt And Capital Lease Obligation":2885036.0,"Current Capital Lease Obligation":447292.0,"Current Debt":2437744.0,"Other Current Borrowings":null,"Line Of Credit":null,"Current Notes Payable":2437744.0,"Pensionand Other Post Retirement Benefit Plans Current":1708819.0,"Payables And Accrued Expenses":12857916.0,"Current Accrued Expenses":7731669.0,"Interest Payable":2680348.0,"Payables":5126247.0,"Total Tax Payable":233794.0,"Accounts Payable":4892453.0,"Total Assets":48481073.0,"Total Non Current Assets":34622017.0,"Other Non Current Assets":157701.0,"Goodwill And Other Intangible Assets":10652388.0,"Other Intangible Assets":null,"Goodwill":10652388.0,"Net PPE":23811928.0,"Accumulated Depreciation":-4436799.0,"Gross PPE":28248727.0,"Leases":1804884.0,"Construction In Progress":11167017.0,"Other Properties":12863050.0,"Machinery Furniture Equipment":1969341.0,"Land And Improvements":444435.0,"Properties":0.0,"Current Assets":13859056.0,"Other Current Assets":607391.0,"Assets Held For Sale Current":750.0,"Restricted Cash":52640.0,"Prepaid Assets":1695991.0,"Inventory":955894.0,"Work In Process":75300.0,"Raw Materials":880594.0,"Receivables":492086.0,"Other Receivables":165256.0,"Loans Receivable":null,"Accounts Receivable":326830.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":326830.0,"Cash Cash Equivalents And Short Term Investments":10054304.0,"Cash And Cash Equivalents":10054304.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":895118.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":28935530.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":346279.0,"Current Deferred Revenue":346279.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Current Notes Payable":0.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":750.0,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":880594.0,"Work In Process":0.0,"Raw Materials":880594.0,"Receivables":null,"Other Receivables":null,"Loans Receivable":0.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":238531.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-5056081.0,"Total Unusual Items":-2632126.0,"Total Unusual Items Excluding Goodwill":-2632126.0,"Net Income From Continuing Operation Net Minority Interest":-9266081.0,"Reconciled Depreciation":624791.0,"Reconciled Cost Of Revenue":1993894.0,"EBITDA":-7688207.0,"EBIT":-8312998.0,"Net Interest Income":-953083.0,"Interest Expense":953083.0,"Normalized Income":-6633955.0,"Net Income From Continuing And Discontinued Operation":-9266081.0,"Total Expenses":5843592.0,"Total Operating Income As Reported":-5684017.0,"Diluted Average Shares":480070.0,"Basic Average Shares":480070.0,"Diluted EPS":-19.68,"Basic EPS":-19.68,"Diluted NI Availto Com Stockholders":-9457331.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-9457331.0,"Preferred Stock Dividends":191250.0,"Net Income":-9266081.0,"Net Income Including Noncontrolling Interests":-9266081.0,"Net Income Continuous Operations":-9266081.0,"Pretax Income":-9266081.0,"Other Income Expense":-2628981.0,"Other Non Operating Income Expenses":3145.0,"Special Income Charges":-929508.0,"Other Special Charges":929508.0,"Gain On Sale Of Security":-1702618.0,"Net Non Operating Interest Income Expense":-953083.0,"Interest Expense Non Operating":953083.0,"Operating Income":-5684017.0,"Operating Expense":3849698.0,"Depreciation Amortization Depletion Income Statement":624791.0,"Depreciation And Amortization In Income Statement":624791.0,"Depreciation Income Statement":null,"Research And Development":null,"Selling General And Administration":3224907.0,"General And Administrative Expense":3224907.0,"Other Gand A":3224907.0,"Gross Profit":-1834319.0,"Cost Of Revenue":1993894.0,"Total Revenue":159575.0,"Operating Revenue":159575.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4812753.0,"Total Unusual Items":-8468982.0,"Total Unusual Items Excluding Goodwill":-8468982.0,"Net Income From Continuing Operation Net Minority Interest":-19167091.0,"Reconciled Depreciation":699067.0,"Reconciled Cost Of Revenue":3326628.0,"EBITDA":-13281735.0,"EBIT":-13980802.0,"Net Interest Income":-5186289.0,"Interest Expense":5186289.0,"Normalized Income":-10698109.0,"Net Income From Continuing And Discontinued Operation":-19167091.0,"Total Expenses":6671389.0,"Total Operating Income As Reported":-5614091.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-44732741.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-44732741.0,"Preferred Stock Dividends":25565650.0,"Net Income":-19167091.0,"Net Income Including Noncontrolling Interests":-19167091.0,"Net Income Continuous Operations":-19167091.0,"Pretax Income":-19167091.0,"Other Income Expense":-8366711.0,"Other Non Operating Income Expenses":102271.0,"Special Income Charges":-6371971.0,"Other Special Charges":null,"Gain On Sale Of Security":-2097011.0,"Net Non Operating Interest Income Expense":-5186289.0,"Interest Expense Non Operating":5186289.0,"Operating Income":-5614091.0,"Operating Expense":3344761.0,"Depreciation Amortization Depletion Income Statement":699067.0,"Depreciation And Amortization In Income Statement":699067.0,"Depreciation Income Statement":699067.0,"Research And Development":0.0,"Selling General And Administration":2645694.0,"General And Administrative Expense":2645694.0,"Other Gand A":2645694.0,"Gross Profit":-2269330.0,"Cost Of Revenue":3326628.0,"Total Revenue":1057298.0,"Operating Revenue":1057298.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-5289983.0,"Total Unusual Items":462738.0,"Total Unusual Items Excluding Goodwill":462738.0,"Net Income From Continuing Operation Net Minority Interest":-6639948.0,"Reconciled Depreciation":590820.0,"Reconciled Cost Of Revenue":4266894.0,"EBITDA":-4827245.0,"EBIT":-5418065.0,"Net Interest Income":-1221883.0,"Interest Expense":1221883.0,"Normalized Income":-7102686.0,"Net Income From Continuing And Discontinued Operation":-6639948.0,"Total Expenses":7854715.0,"Total Operating Income As Reported":-5877920.0,"Diluted Average Shares":484808.0,"Basic Average Shares":484808.0,"Diluted EPS":-20.8,"Basic EPS":-20.8,"Diluted NI Availto Com Stockholders":-10067654.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-10067654.0,"Preferred Stock Dividends":3427706.0,"Net Income":-6639948.0,"Net Income Including Noncontrolling Interests":-6639948.0,"Net Income Continuous Operations":-6639948.0,"Pretax Income":-6639948.0,"Other Income Expense":459855.0,"Other Non Operating Income Expenses":-2883.0,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":462738.0,"Net Non Operating Interest Income Expense":-1221883.0,"Interest Expense Non Operating":1221883.0,"Operating Income":-5877920.0,"Operating Expense":3587821.0,"Depreciation Amortization Depletion Income Statement":590820.0,"Depreciation And Amortization In Income Statement":590820.0,"Depreciation Income Statement":590820.0,"Research And Development":0.0,"Selling General And Administration":2997001.0,"General And Administrative Expense":2997001.0,"Other Gand A":2997001.0,"Gross Profit":-2290099.0,"Cost Of Revenue":4266894.0,"Total Revenue":1976795.0,"Operating Revenue":1976795.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-5849125.0,"Total Unusual Items":178835.0,"Total Unusual Items Excluding Goodwill":178835.0,"Net Income From Continuing Operation Net Minority Interest":-7454176.0,"Reconciled Depreciation":574563.0,"Reconciled Cost Of Revenue":3504043.0,"EBITDA":-5670290.0,"EBIT":-6244853.0,"Net Interest Income":-1209323.0,"Interest Expense":1209323.0,"Normalized Income":-7633011.0,"Net Income From Continuing And Discontinued Operation":-7454176.0,"Total Expenses":8446793.0,"Total Operating Income As Reported":-6371227.0,"Diluted Average Shares":402875.0,"Basic Average Shares":402875.0,"Diluted EPS":-18.72,"Basic EPS":-18.72,"Diluted NI Availto Com Stockholders":-7454176.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-7454176.0,"Preferred Stock Dividends":null,"Net Income":-7454176.0,"Net Income Including Noncontrolling Interests":-7454176.0,"Net Income Continuous Operations":-7454176.0,"Pretax Income":-7454176.0,"Other Income Expense":126374.0,"Other Non Operating Income Expenses":-52461.0,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":178835.0,"Net Non Operating Interest Income Expense":-1209323.0,"Interest Expense Non Operating":1209323.0,"Operating Income":-6371227.0,"Operating Expense":4942750.0,"Depreciation Amortization Depletion Income Statement":574563.0,"Depreciation And Amortization In Income Statement":574563.0,"Depreciation Income Statement":574563.0,"Research And Development":0.0,"Selling General And Administration":4368187.0,"General And Administrative Expense":4368187.0,"Other Gand A":4368187.0,"Gross Profit":-1428477.0,"Cost Of Revenue":3504043.0,"Total Revenue":2075566.0,"Operating Revenue":2075566.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-5295990.0,"Total Unusual Items":-676305.0,"Total Unusual Items Excluding Goodwill":-676305.0,"Net Income From Continuing Operation Net Minority Interest":-7567187.0,"Reconciled Depreciation":480376.0,"Reconciled Cost Of Revenue":1238957.0,"EBITDA":-5972295.0,"EBIT":-6452671.0,"Net Interest Income":-1114516.0,"Interest Expense":1114516.0,"Normalized Income":-6890882.0,"Net Income From Continuing And Discontinued Operation":-7567187.0,"Total Expenses":6079019.0,"Total Operating Income As Reported":-5913763.0,"Diluted Average Shares":381215.0,"Basic Average Shares":381215.0,"Diluted EPS":-19.85,"Basic EPS":-19.85,"Diluted NI Availto Com Stockholders":-7567187.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-7567187.0,"Preferred Stock Dividends":null,"Net Income":-7567187.0,"Net Income Including Noncontrolling Interests":-7567187.0,"Net Income Continuous Operations":-7567187.0,"Pretax Income":-7567187.0,"Other Income Expense":-538908.0,"Other Non Operating Income Expenses":137397.0,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":-676305.0,"Net Non Operating Interest Income Expense":-1114516.0,"Interest Expense Non Operating":1114516.0,"Operating Income":-5913763.0,"Operating Expense":4840062.0,"Depreciation Amortization Depletion Income Statement":480376.0,"Depreciation And Amortization In Income Statement":480376.0,"Depreciation Income Statement":480376.0,"Research And Development":0.0,"Selling General And Administration":4359686.0,"General And Administrative Expense":4359686.0,"Other Gand A":4359686.0,"Gross Profit":-1073701.0,"Cost Of Revenue":1238957.0,"Total Revenue":165256.0,"Operating Revenue":165256.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":127648558.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Depreciation Income Statement":452970.0,"Research And Development":18747.0,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-7005769.0,"Repayment Of Debt":-26301.0,"Issuance Of Debt":2960000.0,"Issuance Of Capital Stock":2343144.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":53396.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":5888026.0,"Beginning Cash Position":7616952.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-1728926.0,"Financing Cash Flow":5276843.0,"Cash Flow From Continuing Financing Activities":5276843.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":2343144.0,"Common Stock Issuance":2343144.0,"Net Issuance Payments Of Debt":2933699.0,"Net Short Term Debt Issuance":-26301.0,"Short Term Debt Payments":-26301.0,"Net Long Term Debt Issuance":2960000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":2960000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Capital Expenditure Reported":0.0,"Operating Cash Flow":-7005769.0,"Cash Flow From Continuing Operating Activities":-7005769.0,"Change In Working Capital":-1627407.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-103249.0,"Change In Other Current Assets":-424008.0,"Change In Payables And Accrued Expense":-1478833.0,"Change In Payable":-1478833.0,"Change In Account Payable":-1478833.0,"Change In Inventory":null,"Change In Receivables":378683.0,"Changes In Account Receivables":378683.0,"Other Non Cash Items":393620.0,"Stock Based Compensation":225552.0,"Unrealized Gain Loss On Investment Securities":1188840.0,"Asset Impairment Charge":null,"Amortization Of Securities":12600.0,"Depreciation Amortization Depletion":624791.0,"Depreciation And Amortization":624791.0,"Depreciation":624791.0,"Operating Gains Losses":1442316.0,"Gain Loss On Investment Securities":512808.0,"Net Income From Continuing Operations":-9266081.0},"2025-12-31":{"Free Cash Flow":-4973505.0,"Repayment Of Debt":-25647.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":7571454.0,"Capital Expenditure":-912956.0,"Interest Paid Supplemental Data":54556.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":7616953.0,"Beginning Cash Position":5492350.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":2072452.0,"Financing Cash Flow":7545807.0,"Cash Flow From Continuing Financing Activities":7545807.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":7571454.0,"Common Stock Issuance":7571454.0,"Net Issuance Payments Of Debt":-25647.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":61108.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-1412806.0,"Cash Flow From Continuing Investing Activities":-1412806.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":-500000.0,"Purchase Of Business":-500000.0,"Net PPE Purchase And Sale":650.0,"Sale Of PPE":null,"Purchase Of PPE":null,"Capital Expenditure Reported":-913456.0,"Operating Cash Flow":-4060549.0,"Cash Flow From Continuing Operating Activities":-4060549.0,"Change In Working Capital":435711.0,"Change In Other Working Capital":-343493.0,"Change In Other Current Liabilities":-1141992.0,"Change In Other Current Assets":523178.0,"Change In Payables And Accrued Expense":396267.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":0.0,"Change In Receivables":1001751.0,"Changes In Account Receivables":1001751.0,"Other Non Cash Items":4723944.0,"Stock Based Compensation":328315.0,"Unrealized Gain Loss On Investment Securities":2119726.0,"Asset Impairment Charge":500332.0,"Amortization Of Securities":null,"Depreciation Amortization Depletion":699067.0,"Depreciation And Amortization":699067.0,"Depreciation":null,"Operating Gains Losses":6372865.0,"Gain Loss On Investment Securities":-24894.0,"Net Income From Continuing Operations":-19167091.0},"2025-09-30":{"Free Cash Flow":-4938602.0,"Repayment Of Debt":-26527.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":7090291.0,"Capital Expenditure":-1119.0,"Interest Paid Supplemental Data":77875.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":5492350.0,"Beginning Cash Position":2663404.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":2828946.0,"Financing Cash Flow":7767548.0,"Cash Flow From Continuing Financing Activities":7767548.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":4235291.0,"Common Stock Issuance":4235291.0,"Net Issuance Payments Of Debt":-26527.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-26527.0,"Long Term Debt Payments":-26527.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-1119.0,"Cash Flow From Continuing Investing Activities":-1119.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":null,"Purchase Of PPE":0.0,"Capital Expenditure Reported":-1119.0,"Operating Cash Flow":-4937483.0,"Cash Flow From Continuing Operating Activities":-4937483.0,"Change In Working Capital":745063.0,"Change In Other Working Capital":0.0,"Change In Other Current Liabilities":-100037.0,"Change In Other Current Assets":306151.0,"Change In Payables And Accrued Expense":-362341.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":-1407.0,"Change In Receivables":902697.0,"Changes In Account Receivables":902697.0,"Other Non Cash Items":455108.0,"Stock Based Compensation":398225.0,"Unrealized Gain Loss On Investment Securities":-407938.0,"Asset Impairment Charge":0.0,"Amortization Of Securities":24794.0,"Depreciation Amortization Depletion":590820.0,"Depreciation And Amortization":590820.0,"Depreciation":590820.0,"Operating Gains Losses":-103607.0,"Gain Loss On Investment Securities":-103607.0,"Net Income From Continuing Operations":-6639948.0},"2025-06-30":{"Free Cash Flow":-7356808.0,"Repayment Of Debt":-34581.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":703784.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":31140.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":2663404.0,"Beginning Cash Position":10106944.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-7391389.0,"Financing Cash Flow":-34581.0,"Cash Flow From Continuing Financing Activities":-34581.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":703784.0,"Common Stock Issuance":703784.0,"Net Issuance Payments Of Debt":-34581.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-34581.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":250.0,"Cash Flow From Continuing Investing Activities":250.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-500.0,"Sale Of PPE":null,"Purchase Of PPE":null,"Capital Expenditure Reported":750.0,"Operating Cash Flow":-7357058.0,"Cash Flow From Continuing Operating Activities":-7357058.0,"Change In Working Capital":-1049366.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-118676.0,"Change In Other Current Assets":282877.0,"Change In Payables And Accrued Expense":537712.0,"Change In Payable":537712.0,"Change In Account Payable":537712.0,"Change In Inventory":42553.0,"Change In Receivables":-1791046.0,"Changes In Account Receivables":-1791046.0,"Other Non Cash Items":469222.0,"Stock Based Compensation":257336.0,"Unrealized Gain Loss On Investment Securities":-187866.0,"Asset Impairment Charge":null,"Amortization Of Securities":24472.0,"Depreciation Amortization Depletion":574563.0,"Depreciation And Amortization":574563.0,"Depreciation":574563.0,"Operating Gains Losses":8757.0,"Gain Loss On Investment Securities":8757.0,"Net Income From Continuing Operations":-7454176.0},"2025-03-31":{"Free Cash Flow":-6697383.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":19438121.0,"Capital Expenditure":-47989.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":10106944.0,"Beginning Cash Position":1238198.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":8868746.0,"Financing Cash Flow":19438121.0,"Cash Flow From Continuing Financing Activities":19438121.0,"Net Other Financing Charges":-703784.0,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":19438121.0,"Common Stock Issuance":19438121.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-3919981.0,"Cash Flow From Continuing Investing Activities":-3919981.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":-3871992.0,"Purchase Of Business":-3871992.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Capital Expenditure Reported":-47989.0,"Operating Cash Flow":-6649394.0,"Cash Flow From Continuing Operating Activities":-6649394.0,"Change In Working Capital":-1017923.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-103552.0,"Change In Other Current Assets":-281542.0,"Change In Payables And Accrued Expense":-517629.0,"Change In Payable":-517629.0,"Change In Account Payable":-517629.0,"Change In Inventory":0.0,"Change In Receivables":-115200.0,"Changes In Account Receivables":-115200.0,"Other Non Cash Items":445471.0,"Stock Based Compensation":312679.0,"Unrealized Gain Loss On Investment Securities":723926.0,"Asset Impairment Charge":null,"Amortization Of Securities":24152.0,"Depreciation Amortization Depletion":480376.0,"Depreciation And Amortization":480376.0,"Depreciation":480376.0,"Operating Gains Losses":-50888.0,"Gain Loss On Investment Securities":-50888.0,"Net Income From Continuing Operations":-7567187.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-34888.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":-15246.0,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":255957.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-12393.0,"Sale Of PPE":-12393.0,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":-351539.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":-27969.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":-32636.0,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":452970.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}