{"ticker":"KLAC","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":1306983000.0,"Share Issued":1306983000.0,"Net Debt":4237573000.0,"Total Debt":6151713000.0,"Tangible Book Value":4305227000.0,"Invested Capital":12237235000.0,"Working Capital":8076863000.0,"Net Tangible Assets":4305227000.0,"Capital Lease Obligations":264298000.0,"Common Stock Equity":6349820000.0,"Total Capitalization":12237235000.0,"Total Equity Gross Minority Interest":6349820000.0,"Minority Interest":null,"Stockholders Equity":6349820000.0,"Gains Losses Not Affecting Retained Earnings":-34453000.0,"Other Equity Adjustments":-34453000.0,"Retained Earnings":3683864000.0,"Additional Paid In Capital":2699102000.0,"Capital Stock":1307000.0,"Common Stock":1307000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":11601715000.0,"Total Non Current Liabilities Net Minority Interest":7296788000.0,"Other Non Current Liabilities":188463000.0,"Employee Benefits":43128000.0,"Non Current Pension And Other Postretirement Benefit Plans":43128000.0,"Tradeand Other Payables Non Current":250846000.0,"Non Current Deferred Liabilities":715575000.0,"Non Current Deferred Revenue":241927000.0,"Non Current Deferred Taxes Liabilities":473648000.0,"Long Term Debt And Capital Lease Obligation":6098776000.0,"Long Term Capital Lease Obligation":211361000.0,"Long Term Debt":5887415000.0,"Current Liabilities":4304927000.0,"Other Current Liabilities":559892000.0,"Current Deferred Liabilities":2384413000.0,"Current Deferred Revenue":1967156000.0,"Current Debt And Capital Lease Obligation":52937000.0,"Current Capital Lease Obligation":52937000.0,"Pensionand Other Post Retirement Benefit Plans Current":491108000.0,"Payables And Accrued Expenses":816577000.0,"Current Accrued Expenses":108913000.0,"Interest Payable":108913000.0,"Payables":707664000.0,"Total Tax Payable":83996000.0,"Income Tax Payable":83996000.0,"Accounts Payable":623668000.0,"Total Assets":17951535000.0,"Total Non Current Assets":5569745000.0,"Other Non Current Assets":175195000.0,"Non Current Deferred Assets":1453613000.0,"Non Current Deferred Taxes Assets":1037224000.0,"Non Current Accounts Receivable":180729000.0,"Goodwill And Other Intangible Assets":2044593000.0,"Other Intangible Assets":255835000.0,"Goodwill":1788758000.0,"Net PPE":1715615000.0,"Accumulated Depreciation":-1688962000.0,"Gross PPE":3404577000.0,"Construction In Progress":224431000.0,"Other Properties":335065000.0,"Machinery Furniture Equipment":1504231000.0,"Buildings And Improvements":1254196000.0,"Land And Improvements":86654000.0,"Properties":0.0,"Current Assets":12381790000.0,"Other Current Assets":159183000.0,"Current Deferred Assets":257175000.0,"Prepaid Assets":224515000.0,"Inventory":3648538000.0,"Other Inventories":622714000.0,"Finished Goods":238424000.0,"Work In Process":937724000.0,"Raw Materials":1849676000.0,"Receivables":3189971000.0,"Other Receivables":131673000.0,"Taxes Receivable":169090000.0,"Accounts Receivable":2889208000.0,"Allowance For Doubtful Accounts Receivable":-31030000.0,"Gross Accounts Receivable":2920238000.0,"Cash Cash Equivalents And Short Term Investments":4902408000.0,"Other Short Term Investments":3252566000.0,"Cash And Cash Equivalents":1649842000.0},"2026-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":1307100000.0,"Share Issued":1307100000.0,"Net Debt":4100053000.0,"Total Debt":6145360000.0,"Tangible Book Value":3741295000.0,"Invested Capital":11717558000.0,"Working Capital":7599424000.0,"Net Tangible Assets":3741295000.0,"Capital Lease Obligations":258297000.0,"Common Stock Equity":5830495000.0,"Total Capitalization":11717558000.0,"Total Equity Gross Minority Interest":5830495000.0,"Minority Interest":null,"Stockholders Equity":5830495000.0,"Gains Losses Not Affecting Retained Earnings":-31980000.0,"Other Equity Adjustments":-31980000.0,"Retained Earnings":3187462000.0,"Additional Paid In Capital":null,"Capital Stock":2675013000.0,"Common Stock":2675013000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":11043020000.0,"Total Non Current Liabilities Net Minority Interest":7291465000.0,"Other Non Current Liabilities":189312000.0,"Employee Benefits":48043000.0,"Non Current Pension And Other Postretirement Benefit Plans":48043000.0,"Tradeand Other Payables Non Current":254498000.0,"Non Current Deferred Liabilities":705398000.0,"Non Current Deferred Revenue":261216000.0,"Non Current Deferred Taxes Liabilities":444182000.0,"Long Term Debt And Capital Lease Obligation":6094214000.0,"Long Term Capital Lease Obligation":207151000.0,"Long Term Debt":5887063000.0,"Current Liabilities":3751555000.0,"Other Current Liabilities":566022000.0,"Current Deferred Liabilities":1982981000.0,"Current Deferred Revenue":1608544000.0,"Current Debt And Capital Lease Obligation":51146000.0,"Current Capital Lease Obligation":51146000.0,"Pensionand Other Post Retirement Benefit Plans Current":470913000.0,"Payables And Accrued Expenses":680493000.0,"Current Accrued Expenses":48253000.0,"Interest Payable":48253000.0,"Payables":632240000.0,"Total Tax Payable":117231000.0,"Income Tax Payable":117231000.0,"Accounts Payable":515009000.0,"Total Assets":16873515000.0,"Total Non Current Assets":5522536000.0,"Other Non Current Assets":163781000.0,"Non Current Deferred Assets":1495274000.0,"Non Current Deferred Taxes Assets":1123406000.0,"Non Current Accounts Receivable":78210000.0,"Goodwill And Other Intangible Assets":2089200000.0,"Other Intangible Assets":300717000.0,"Goodwill":1788483000.0,"Net PPE":1696071000.0,"Accumulated Depreciation":-1634657000.0,"Gross PPE":3330728000.0,"Construction In Progress":220756000.0,"Other Properties":332287000.0,"Machinery Furniture Equipment":1454068000.0,"Buildings And Improvements":1236963000.0,"Land And Improvements":86654000.0,"Properties":0.0,"Current Assets":11350979000.0,"Other Current Assets":141087000.0,"Current Deferred Assets":172014000.0,"Prepaid Assets":173576000.0,"Inventory":3437046000.0,"Other Inventories":602543000.0,"Finished Goods":256469000.0,"Work In Process":929604000.0,"Raw Materials":1648430000.0,"Receivables":2469318000.0,"Other Receivables":100906000.0,"Taxes Receivable":63958000.0,"Accounts Receivable":2304454000.0,"Allowance For Doubtful Accounts Receivable":-58049000.0,"Gross Accounts Receivable":2362503000.0,"Cash Cash Equivalents And Short Term Investments":4957938000.0,"Other Short Term Investments":3170928000.0,"Cash And Cash Equivalents":1787010000.0},"2025-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":1311430000.0,"Share Issued":1311430000.0,"Net Debt":3434004000.0,"Total Debt":6109478000.0,"Tangible Book Value":3327116000.0,"Invested Capital":11351859000.0,"Working Capital":7281333000.0,"Net Tangible Assets":3327116000.0,"Capital Lease Obligations":223350000.0,"Common Stock Equity":5465731000.0,"Total Capitalization":11351859000.0,"Total Equity Gross Minority Interest":5465731000.0,"Minority Interest":null,"Stockholders Equity":5465731000.0,"Gains Losses Not Affecting Retained Earnings":960000.0,"Other Equity Adjustments":960000.0,"Retained Earnings":2860594000.0,"Additional Paid In Capital":null,"Capital Stock":2604177000.0,"Common Stock":2604177000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":11254497000.0,"Total Non Current Liabilities Net Minority Interest":7272025000.0,"Other Non Current Liabilities":181928000.0,"Employee Benefits":48767000.0,"Non Current Pension And Other Postretirement Benefit Plans":48767000.0,"Tradeand Other Payables Non Current":252145000.0,"Non Current Deferred Liabilities":730694000.0,"Non Current Deferred Revenue":278016000.0,"Non Current Deferred Taxes Liabilities":452678000.0,"Long Term Debt And Capital Lease Obligation":6058491000.0,"Long Term Capital Lease Obligation":172363000.0,"Long Term Debt":5886128000.0,"Current Liabilities":3982472000.0,"Other Current Liabilities":494294000.0,"Current Deferred Liabilities":2191664000.0,"Current Deferred Revenue":1820463000.0,"Current Debt And Capital Lease Obligation":50987000.0,"Current Capital Lease Obligation":50987000.0,"Pensionand Other Post Retirement Benefit Plans Current":550870000.0,"Payables And Accrued Expenses":694657000.0,"Current Accrued Expenses":110058000.0,"Interest Payable":110058000.0,"Payables":584599000.0,"Total Tax Payable":159410000.0,"Income Tax Payable":159410000.0,"Accounts Payable":425189000.0,"Total Assets":16720228000.0,"Total Non Current Assets":5456423000.0,"Other Non Current Assets":164567000.0,"Non Current Deferred Assets":1514046000.0,"Non Current Deferred Taxes Assets":1144113000.0,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":2138615000.0,"Other Intangible Assets":348018000.0,"Goodwill":1790597000.0,"Net PPE":1639195000.0,"Accumulated Depreciation":-1588936000.0,"Gross PPE":3228131000.0,"Construction In Progress":210611000.0,"Other Properties":294427000.0,"Machinery Furniture Equipment":1414833000.0,"Buildings And Improvements":1221595000.0,"Land And Improvements":86665000.0,"Properties":0.0,"Current Assets":11263805000.0,"Other Current Assets":161658000.0,"Current Deferred Assets":230611000.0,"Prepaid Assets":154399000.0,"Inventory":3282605000.0,"Other Inventories":625503000.0,"Finished Goods":252202000.0,"Work In Process":836166000.0,"Raw Materials":1568734000.0,"Receivables":2227068000.0,"Other Receivables":93117000.0,"Taxes Receivable":60370000.0,"Accounts Receivable":2073581000.0,"Allowance For Doubtful Accounts Receivable":-33959000.0,"Gross Accounts Receivable":2107540000.0,"Cash Cash Equivalents And Short Term Investments":5207464000.0,"Other Short Term Investments":2755340000.0,"Cash And Cash Equivalents":2452124000.0},"2025-09-30":{"Treasury Shares Number":null,"Ordinary Shares Number":1315160000.0,"Share Issued":1315160000.0,"Net Debt":3938982000.0,"Total Debt":6088119000.0,"Tangible Book Value":2796683000.0,"Invested Capital":10870264000.0,"Working Capital":6851190000.0,"Net Tangible Assets":2796683000.0,"Capital Lease Obligations":202926000.0,"Common Stock Equity":4985071000.0,"Total Capitalization":10870264000.0,"Total Equity Gross Minority Interest":4985071000.0,"Minority Interest":null,"Stockholders Equity":4985071000.0,"Gains Losses Not Affecting Retained Earnings":671000.0,"Other Equity Adjustments":671000.0,"Retained Earnings":2495279000.0,"Additional Paid In Capital":null,"Capital Stock":2489121000.0,"Common Stock":2489121000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":11332903000.0,"Total Non Current Liabilities Net Minority Interest":7282933000.0,"Other Non Current Liabilities":171454000.0,"Employee Benefits":50620000.0,"Non Current Pension And Other Postretirement Benefit Plans":50620000.0,"Tradeand Other Payables Non Current":259642000.0,"Non Current Deferred Liabilities":759861000.0,"Non Current Deferred Revenue":295342000.0,"Non Current Deferred Taxes Liabilities":464519000.0,"Long Term Debt And Capital Lease Obligation":6041356000.0,"Long Term Capital Lease Obligation":156163000.0,"Long Term Debt":5885193000.0,"Current Liabilities":4049970000.0,"Other Current Liabilities":515430000.0,"Current Deferred Liabilities":2301375000.0,"Current Deferred Revenue":1934142000.0,"Current Debt And Capital Lease Obligation":46763000.0,"Current Capital Lease Obligation":46763000.0,"Pensionand Other Post Retirement Benefit Plans Current":508343000.0,"Payables And Accrued Expenses":678059000.0,"Current Accrued Expenses":48253000.0,"Interest Payable":48253000.0,"Payables":629806000.0,"Total Tax Payable":199970000.0,"Income Tax Payable":199970000.0,"Accounts Payable":429836000.0,"Total Assets":16317974000.0,"Total Non Current Assets":5416814000.0,"Other Non Current Assets":160618000.0,"Non Current Deferred Assets":1496396000.0,"Non Current Deferred Taxes Assets":1131211000.0,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":2188388000.0,"Other Intangible Assets":397366000.0,"Goodwill":1791022000.0,"Net PPE":1571412000.0,"Accumulated Depreciation":-1537966000.0,"Gross PPE":3109378000.0,"Construction In Progress":204448000.0,"Other Properties":269583000.0,"Machinery Furniture Equipment":1369977000.0,"Buildings And Improvements":1178702000.0,"Land And Improvements":86668000.0,"Properties":0.0,"Current Assets":10901160000.0,"Other Current Assets":126068000.0,"Current Deferred Assets":200662000.0,"Prepaid Assets":128877000.0,"Inventory":3297368000.0,"Other Inventories":607998000.0,"Finished Goods":292818000.0,"Work In Process":859779000.0,"Raw Materials":1536773000.0,"Receivables":2464594000.0,"Other Receivables":123656000.0,"Taxes Receivable":63183000.0,"Accounts Receivable":2277755000.0,"Allowance For Doubtful Accounts Receivable":-34368000.0,"Gross Accounts Receivable":2312123000.0,"Cash Cash Equivalents And Short Term Investments":4683591000.0,"Other Short Term Investments":2737380000.0,"Cash And Cash Equivalents":1946211000.0},"2025-06-30":{"Treasury Shares Number":1491530000.0,"Ordinary Shares Number":1320230000.0,"Share Issued":2811760000.0,"Net Debt":3805349000.0,"Total Debt":6088282000.0,"Tangible Book Value":2455475000.0,"Invested Capital":10576710000.0,"Working Capital":6612994000.0,"Net Tangible Assets":2455475000.0,"Capital Lease Obligations":204025000.0,"Common Stock Equity":4692453000.0,"Total Capitalization":10576710000.0,"Total Equity Gross Minority Interest":4692453000.0,"Minority Interest":0.0,"Stockholders Equity":4692453000.0,"Gains Losses Not Affecting Retained Earnings":1201000.0,"Other Equity Adjustments":1201000.0,"Retained Earnings":2179330000.0,"Additional Paid In Capital":2510602000.0,"Capital Stock":1320000.0,"Common Stock":1320000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":11375473000.0,"Total Non Current Liabilities Net Minority Interest":7289678000.0,"Other Non Current Liabilities":170418000.0,"Employee Benefits":51750000.0,"Non Current Pension And Other Postretirement Benefit Plans":51750000.0,"Tradeand Other Payables Non Current":221808000.0,"Non Current Deferred Liabilities":802612000.0,"Non Current Deferred Revenue":355667000.0,"Non Current Deferred Taxes Liabilities":446945000.0,"Long Term Debt And Capital Lease Obligation":6043090000.0,"Long Term Capital Lease Obligation":158833000.0,"Long Term Debt":5884257000.0,"Current Liabilities":4085795000.0,"Other Current Liabilities":534621000.0,"Current Deferred Liabilities":2351640000.0,"Current Deferred Revenue":2001214000.0,"Current Debt And Capital Lease Obligation":45192000.0,"Current Capital Lease Obligation":45192000.0,"Pensionand Other Post Retirement Benefit Plans Current":418515000.0,"Payables And Accrued Expenses":735827000.0,"Current Accrued Expenses":110056000.0,"Interest Payable":110056000.0,"Payables":625771000.0,"Total Tax Payable":167262000.0,"Income Tax Payable":167262000.0,"Accounts Payable":458509000.0,"Total Assets":16067926000.0,"Total Non Current Assets":5369137000.0,"Other Non Current Assets":154370000.0,"Non Current Deferred Assets":1455300000.0,"Non Current Deferred Taxes Assets":1105770000.0,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":2236978000.0,"Other Intangible Assets":444785000.0,"Goodwill":1792193000.0,"Net PPE":1522489000.0,"Accumulated Depreciation":-1486477000.0,"Gross PPE":3008966000.0,"Construction In Progress":207807000.0,"Other Properties":269714000.0,"Machinery Furniture Equipment":1312592000.0,"Buildings And Improvements":1132176000.0,"Land And Improvements":86677000.0,"Properties":0.0,"Current Assets":10698789000.0,"Other Current Assets":133435000.0,"Current Deferred Assets":223829000.0,"Prepaid Assets":201053000.0,"Inventory":3212149000.0,"Other Inventories":600769000.0,"Finished Goods":285661000.0,"Work In Process":833933000.0,"Raw Materials":1491786000.0,"Receivables":2433700000.0,"Other Receivables":105081000.0,"Taxes Receivable":64704000.0,"Accounts Receivable":2263915000.0,"Allowance For Doubtful Accounts Receivable":-34015000.0,"Gross Accounts Receivable":2297930000.0,"Cash Cash Equivalents And Short Term Investments":4494623000.0,"Other Short Term Investments":2415715000.0,"Cash And Cash Equivalents":2078908000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":2024544.067485,"Tax Rate For Calcs":0.120258,"Normalized EBITDA":1704430000.0,"Total Unusual Items":16835000.0,"Total Unusual Items Excluding Goodwill":16835000.0,"Net Income From Continuing Operation Net Minority Interest":1363059000.0,"Reconciled Depreciation":98606000.0,"Reconciled Cost Of Revenue":1413108000.0,"EBITDA":1721265000.0,"EBIT":1622659000.0,"Net Interest Income":103781000.0,"Interest Expense":73274000.0,"Normalized Income":1348248544.067485,"Net Income From Continuing And Discontinued Operation":1363059000.0,"Total Expenses":2103608000.0,"Diluted Average Shares":1314986000.0,"Basic Average Shares":1306517000.0,"Diluted EPS":1.04,"Basic EPS":1.04,"Diluted NI Availto Com Stockholders":1363059000.0,"Net Income Common Stockholders":1363059000.0,"Net Income":1363059000.0,"Net Income Including Noncontrolling Interests":1363059000.0,"Net Income Continuous Operations":1363059000.0,"Tax Provision":186326000.0,"Pretax Income":1549385000.0,"Other Income Expense":-108344000.0,"Other Non Operating Income Expenses":-125179000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":103781000.0,"Interest Expense Non Operating":73274000.0,"Operating Income":1553948000.0,"Operating Expense":690500000.0,"Research And Development":399023000.0,"Selling General And Administration":291477000.0,"Gross Profit":2244448000.0,"Cost Of Revenue":1413108000.0,"Total Revenue":3657556000.0,"Operating Revenue":3657556000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.152,"Normalized EBITDA":1586272000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":1200990000.0,"Reconciled Depreciation":99088000.0,"Reconciled Cost Of Revenue":1327672000.0,"EBITDA":1586272000.0,"EBIT":1487184000.0,"Net Interest Income":-70423000.0,"Interest Expense":70423000.0,"Normalized Income":1200990000.0,"Net Income From Continuing And Discontinued Operation":1200990000.0,"Total Expenses":2007569000.0,"Diluted Average Shares":1317500000.0,"Basic Average Shares":1309090000.0,"Diluted EPS":0.912,"Basic EPS":0.917,"Diluted NI Availto Com Stockholders":1200990000.0,"Net Income Common Stockholders":1200990000.0,"Net Income":1200990000.0,"Net Income Including Noncontrolling Interests":1200990000.0,"Net Income Continuous Operations":1200990000.0,"Tax Provision":215771000.0,"Pretax Income":1416761000.0,"Other Income Expense":79675000.0,"Other Non Operating Income Expenses":79675000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-70423000.0,"Interest Expense Non Operating":70423000.0,"Operating Income":1407509000.0,"Operating Expense":679897000.0,"Research And Development":388763000.0,"Selling General And Administration":291134000.0,"Gross Profit":2087406000.0,"Cost Of Revenue":1327672000.0,"Total Revenue":3415078000.0,"Operating Revenue":3415078000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.139,"Normalized EBITDA":1499239000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":1145682000.0,"Reconciled Depreciation":99268000.0,"Reconciled Cost Of Revenue":1271210000.0,"EBITDA":1499239000.0,"EBIT":1399971000.0,"Net Interest Income":-69668000.0,"Interest Expense":69668000.0,"Normalized Income":1145682000.0,"Net Income From Continuing And Discontinued Operation":1145682000.0,"Total Expenses":1935000000.0,"Diluted Average Shares":1320090000.0,"Basic Average Shares":1312780000.0,"Diluted EPS":0.868,"Basic EPS":0.873,"Diluted NI Availto Com Stockholders":1145682000.0,"Net Income Common Stockholders":1145682000.0,"Net Income":1145682000.0,"Net Income Including Noncontrolling Interests":1145682000.0,"Net Income Continuous Operations":1145682000.0,"Tax Provision":184621000.0,"Pretax Income":1330303000.0,"Other Income Expense":37825000.0,"Other Non Operating Income Expenses":37825000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-69668000.0,"Interest Expense Non Operating":69668000.0,"Operating Income":1362146000.0,"Operating Expense":663790000.0,"Research And Development":383871000.0,"Selling General And Administration":279919000.0,"Gross Profit":2025936000.0,"Cost Of Revenue":1271210000.0,"Total Revenue":3297146000.0,"Operating Revenue":3297146000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.144,"Normalized EBITDA":1477567000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":1121040000.0,"Reconciled Depreciation":97016000.0,"Reconciled Cost Of Revenue":1243070000.0,"EBITDA":1477567000.0,"EBIT":1380551000.0,"Net Interest Income":-71075000.0,"Interest Expense":71075000.0,"Normalized Income":1121040000.0,"Net Income From Continuing And Discontinued Operation":1121040000.0,"Total Expenses":1872519000.0,"Diluted Average Shares":1323810000.0,"Basic Average Shares":1317570000.0,"Diluted EPS":0.847,"Basic EPS":0.851,"Diluted NI Availto Com Stockholders":1121040000.0,"Net Income Common Stockholders":1121040000.0,"Net Income":1121040000.0,"Net Income Including Noncontrolling Interests":1121040000.0,"Net Income Continuous Operations":1121040000.0,"Tax Provision":188436000.0,"Pretax Income":1309476000.0,"Other Income Expense":43374000.0,"Other Non Operating Income Expenses":43374000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-71075000.0,"Interest Expense Non Operating":71075000.0,"Operating Income":1337177000.0,"Operating Expense":629449000.0,"Research And Development":360461000.0,"Selling General And Administration":268988000.0,"Gross Profit":1966626000.0,"Cost Of Revenue":1243070000.0,"Total Revenue":3209696000.0,"Operating Revenue":3209696000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-275349.958873,"Tax Rate For Calcs":0.094785,"Normalized EBITDA":1501081000.0,"Total Unusual Items":-2905000.0,"Total Unusual Items Excluding Goodwill":-2905000.0,"Net Income From Continuing Operation Net Minority Interest":1202849000.0,"Reconciled Depreciation":96252000.0,"Reconciled Cost Of Revenue":1207286000.0,"EBITDA":1498176000.0,"EBIT":1401924000.0,"Net Interest Income":107151000.0,"Interest Expense":73125000.0,"Normalized Income":1205478650.041127,"Net Income From Continuing And Discontinued Operation":1202849000.0,"Total Expenses":1822981000.0,"Diluted Average Shares":1327340000.0,"Basic Average Shares":1320320000.0,"Diluted EPS":0.906,"Basic EPS":0.911,"Diluted NI Availto Com Stockholders":1202849000.0,"Net Income Common Stockholders":1202849000.0,"Net Income":1202849000.0,"Net Income Including Noncontrolling Interests":1202849000.0,"Net Income Continuous Operations":1202849000.0,"Tax Provision":125950000.0,"Pretax Income":1328799000.0,"Other Income Expense":-130112000.0,"Other Non Operating Income Expenses":-127207000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":107151000.0,"Interest Expense Non Operating":73125000.0,"Operating Income":1351760000.0,"Operating Expense":615695000.0,"Research And Development":352989000.0,"Selling General And Administration":262706000.0,"Gross Profit":1967455000.0,"Cost Of Revenue":1207286000.0,"Total Revenue":3174741000.0,"Operating Revenue":3174741000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Impairment Of Capital Assets":239100000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":817142000.0,"Repurchase Of Capital Stock":-570997000.0,"Repayment Of Debt":-1602000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":113030000.0,"Capital Expenditure":-89288000.0,"Interest Paid Supplemental Data":11919000.0,"Income Tax Paid Supplemental Data":198963000.0,"End Cash Position":1649842000.0,"Beginning Cash Position":1787010000.0,"Effect Of Exchange Rate Changes":6595000.0,"Changes In Cash":-143763000.0,"Financing Cash Flow":-877076000.0,"Cash Flow From Continuing Financing Activities":-877076000.0,"Net Other Financing Charges":-112173000.0,"Cash Dividends Paid":-305334000.0,"Common Stock Dividend Paid":-305334000.0,"Net Common Stock Issuance":-457967000.0,"Common Stock Payments":-570997000.0,"Common Stock Issuance":113030000.0,"Net Issuance Payments Of Debt":-1602000.0,"Net Long Term Debt Issuance":-1602000.0,"Long Term Debt Payments":-1602000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-173117000.0,"Cash Flow From Continuing Investing Activities":-173117000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":-83829000.0,"Sale Of Investment":811811000.0,"Purchase Of Investment":-895640000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Capital Expenditure Reported":-89288000.0,"Operating Cash Flow":906430000.0,"Cash Flow From Continuing Operating Activities":906430000.0,"Change In Working Capital":-748731000.0,"Change In Other Working Capital":326234000.0,"Change In Other Current Liabilities":39301000.0,"Change In Other Current Assets":-423291000.0,"Change In Payables And Accrued Expense":107788000.0,"Change In Payable":107788000.0,"Change In Account Payable":107788000.0,"Change In Inventory":-212304000.0,"Change In Receivables":-586459000.0,"Changes In Account Receivables":-586459000.0,"Stock Based Compensation":82104000.0,"Asset Impairment Charge":0.0,"Deferred Tax":105049000.0,"Deferred Income Tax":105049000.0,"Depreciation Amortization Depletion":98606000.0,"Depreciation And Amortization":98606000.0,"Operating Gains Losses":6343000.0,"Net Foreign Currency Exchange Gain Loss":6343000.0,"Net Income From Continuing Operations":1363059000.0},"2026-03-31":{"Free Cash Flow":622264000.0,"Repurchase Of Capital Stock":-625955000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":1000.0,"Capital Expenditure":-85187000.0,"Interest Paid Supplemental Data":131392000.0,"Income Tax Paid Supplemental Data":179496000.0,"End Cash Position":1787010000.0,"Beginning Cash Position":2452124000.0,"Effect Of Exchange Rate Changes":895000.0,"Changes In Cash":-666009000.0,"Financing Cash Flow":-879152000.0,"Cash Flow From Continuing Financing Activities":-879152000.0,"Net Other Financing Charges":-4362000.0,"Cash Dividends Paid":-248836000.0,"Common Stock Dividend Paid":-248836000.0,"Net Common Stock Issuance":-625954000.0,"Common Stock Payments":-625955000.0,"Common Stock Issuance":1000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-494308000.0,"Cash Flow From Continuing Investing Activities":-494308000.0,"Net Other Investing Changes":2451000.0,"Net Investment Purchase And Sale":-411572000.0,"Sale Of Investment":676549000.0,"Purchase Of Investment":-1088121000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Capital Expenditure Reported":-85187000.0,"Operating Cash Flow":707451000.0,"Cash Flow From Continuing Operating Activities":707451000.0,"Change In Working Capital":-676971000.0,"Change In Other Working Capital":-278987000.0,"Change In Other Current Liabilities":-34394000.0,"Change In Other Current Assets":-63783000.0,"Change In Payables And Accrued Expense":93276000.0,"Change In Payable":93276000.0,"Change In Account Payable":93276000.0,"Change In Inventory":-159135000.0,"Change In Receivables":-233948000.0,"Changes In Account Receivables":-233948000.0,"Stock Based Compensation":83938000.0,"Asset Impairment Charge":0.0,"Deferred Tax":15089000.0,"Deferred Income Tax":15089000.0,"Depreciation Amortization Depletion":99088000.0,"Depreciation And Amortization":99088000.0,"Operating Gains Losses":-14683000.0,"Net Foreign Currency Exchange Gain Loss":-14000000.0,"Net Income From Continuing Operations":1200990000.0},"2025-12-31":{"Free Cash Flow":1262031000.0,"Repurchase Of Capital Stock":-547750000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-105576000.0,"Interest Paid Supplemental Data":7700000.0,"Income Tax Paid Supplemental Data":283901000.0,"End Cash Position":2452124000.0,"Beginning Cash Position":1946211000.0,"Effect Of Exchange Rate Changes":-1433000.0,"Changes In Cash":507346000.0,"Financing Cash Flow":-747579000.0,"Cash Flow From Continuing Financing Activities":-747579000.0,"Net Other Financing Charges":-5717000.0,"Cash Dividends Paid":-249654000.0,"Common Stock Dividend Paid":-249654000.0,"Net Common Stock Issuance":-492208000.0,"Common Stock Payments":-547750000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-112682000.0,"Cash Flow From Continuing Investing Activities":-112682000.0,"Net Other Investing Changes":15241000.0,"Net Investment Purchase And Sale":-22347000.0,"Sale Of Investment":863210000.0,"Purchase Of Investment":-885557000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Capital Expenditure Reported":-105576000.0,"Operating Cash Flow":1367607000.0,"Cash Flow From Continuing Operating Activities":1367607000.0,"Change In Working Capital":78134000.0,"Change In Other Working Capital":17203000.0,"Change In Other Current Liabilities":-61147000.0,"Change In Other Current Assets":-65267000.0,"Change In Payables And Accrued Expense":-5027000.0,"Change In Payable":-5027000.0,"Change In Account Payable":-5027000.0,"Change In Inventory":1214000.0,"Change In Receivables":191158000.0,"Changes In Account Receivables":191158000.0,"Stock Based Compensation":73947000.0,"Asset Impairment Charge":null,"Deferred Tax":-31728000.0,"Deferred Income Tax":-31728000.0,"Depreciation Amortization Depletion":99268000.0,"Depreciation And Amortization":99268000.0,"Operating Gains Losses":2304000.0,"Net Foreign Currency Exchange Gain Loss":2304000.0,"Net Income From Continuing Operations":1145682000.0},"2025-09-30":{"Free Cash Flow":1065697000.0,"Repurchase Of Capital Stock":-545067000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-95894000.0,"Interest Paid Supplemental Data":131494000.0,"Income Tax Paid Supplemental Data":119049000.0,"End Cash Position":1946211000.0,"Beginning Cash Position":2078908000.0,"Effect Of Exchange Rate Changes":-2501000.0,"Changes In Cash":-130196000.0,"Financing Cash Flow":-881799000.0,"Cash Flow From Continuing Financing Activities":-881799000.0,"Net Other Financing Charges":-82724000.0,"Cash Dividends Paid":-254008000.0,"Common Stock Dividend Paid":-254008000.0,"Net Common Stock Issuance":-545067000.0,"Common Stock Payments":-545067000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-409988000.0,"Cash Flow From Continuing Investing Activities":-409988000.0,"Net Other Investing Changes":1541000.0,"Net Investment Purchase And Sale":-315635000.0,"Sale Of Investment":791100000.0,"Purchase Of Investment":-1106735000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Capital Expenditure Reported":-95894000.0,"Operating Cash Flow":1161591000.0,"Cash Flow From Continuing Operating Activities":1161591000.0,"Change In Working Capital":-128110000.0,"Change In Other Working Capital":-2996000.0,"Change In Other Current Liabilities":-44042000.0,"Change In Other Current Assets":50921000.0,"Change In Payables And Accrued Expense":-23680000.0,"Change In Payable":-23680000.0,"Change In Account Payable":-23680000.0,"Change In Inventory":-95738000.0,"Change In Receivables":-12575000.0,"Changes In Account Receivables":-12575000.0,"Stock Based Compensation":70182000.0,"Asset Impairment Charge":null,"Deferred Tax":-10615000.0,"Deferred Income Tax":-10615000.0,"Depreciation Amortization Depletion":97016000.0,"Depreciation And Amortization":97016000.0,"Operating Gains Losses":12078000.0,"Net Foreign Currency Exchange Gain Loss":12078000.0,"Net Income From Continuing Operations":1121040000.0},"2025-06-30":{"Free Cash Flow":1062483000.0,"Repurchase Of Capital Stock":-425697000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":103976000.0,"Capital Expenditure":-102508000.0,"Interest Paid Supplemental Data":7772000.0,"Income Tax Paid Supplemental Data":231115000.0,"End Cash Position":2078908000.0,"Beginning Cash Position":1858022000.0,"Effect Of Exchange Rate Changes":11053000.0,"Changes In Cash":209833000.0,"Financing Cash Flow":-629813000.0,"Cash Flow From Continuing Financing Activities":-629813000.0,"Net Other Financing Charges":-54127000.0,"Cash Dividends Paid":-253965000.0,"Common Stock Dividend Paid":-253965000.0,"Net Common Stock Issuance":-321721000.0,"Common Stock Payments":-425697000.0,"Common Stock Issuance":103976000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-325345000.0,"Cash Flow From Continuing Investing Activities":-325345000.0,"Net Other Investing Changes":5948000.0,"Net Investment Purchase And Sale":-228785000.0,"Sale Of Investment":549242000.0,"Purchase Of Investment":-778027000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-2100000.0,"Purchase Of Intangibles":-2100000.0,"Capital Expenditure Reported":-100408000.0,"Operating Cash Flow":1164991000.0,"Cash Flow From Continuing Operating Activities":1164991000.0,"Change In Working Capital":-136249000.0,"Change In Other Working Capital":-15665000.0,"Change In Other Current Liabilities":90708000.0,"Change In Other Current Assets":-86564000.0,"Change In Payables And Accrued Expense":-8601000.0,"Change In Payable":-8601000.0,"Change In Account Payable":-8601000.0,"Change In Inventory":-48519000.0,"Change In Receivables":-67608000.0,"Changes In Account Receivables":-67608000.0,"Stock Based Compensation":71269000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-60482000.0,"Deferred Income Tax":-60482000.0,"Depreciation Amortization Depletion":96252000.0,"Depreciation And Amortization":96252000.0,"Operating Gains Losses":-8648000.0,"Net Foreign Currency Exchange Gain Loss":-8648000.0,"Net Income From Continuing Operations":1202849000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}