{"ticker":"KLC","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":118428000.0,"Share Issued":118428000.0,"Net Debt":793739000.0,"Total Debt":2528229000.0,"Tangible Book Value":-639655000.0,"Invested Capital":1397706000.0,"Working Capital":-124025000.0,"Net Tangible Assets":-639655000.0,"Capital Lease Obligations":1601616000.0,"Common Stock Equity":471093000.0,"Total Capitalization":1388086000.0,"Total Equity Gross Minority Interest":471093000.0,"Stockholders Equity":471093000.0,"Gains Losses Not Affecting Retained Earnings":-1351000.0,"Other Equity Adjustments":-1351000.0,"Treasury Stock":null,"Retained Earnings":-372451000.0,"Additional Paid In Capital":843711000.0,"Capital Stock":1184000.0,"Common Stock":1184000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2970550000.0,"Total Non Current Liabilities Net Minority Interest":2502533000.0,"Other Non Current Liabilities":97975000.0,"Derivative Product Liabilities":null,"Employee Benefits":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":35702000.0,"Non Current Deferred Taxes Liabilities":35702000.0,"Long Term Debt And Capital Lease Obligation":2368856000.0,"Long Term Capital Lease Obligation":1451863000.0,"Long Term Debt":916993000.0,"Current Liabilities":468017000.0,"Other Current Liabilities":104078000.0,"Current Deferred Liabilities":50399000.0,"Current Deferred Revenue":50399000.0,"Current Debt And Capital Lease Obligation":159373000.0,"Current Capital Lease Obligation":149753000.0,"Current Debt":9620000.0,"Other Current Borrowings":9620000.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":154167000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":154167000.0,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":154167000.0,"Total Assets":3441643000.0,"Total Non Current Assets":3097651000.0,"Other Non Current Assets":81809000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Goodwill And Other Intangible Assets":1110748000.0,"Other Intangible Assets":418848000.0,"Goodwill":691900000.0,"Net PPE":1905094000.0,"Accumulated Depreciation":-589254000.0,"Gross PPE":2494348000.0,"Leases":null,"Construction In Progress":null,"Other Properties":2494348000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":343992000.0,"Other Current Assets":104336000.0,"Hedging Assets Current":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Receivables":106782000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":106782000.0,"Cash Cash Equivalents And Short Term Investments":132874000.0,"Cash And Cash Equivalents":132874000.0},"2025-12-31":{"Ordinary Shares Number":118340042.0,"Share Issued":118340042.0,"Net Debt":794340000.0,"Total Debt":2525426000.0,"Tangible Book Value":-630489000.0,"Invested Capital":1682807000.0,"Working Capital":-126846000.0,"Net Tangible Assets":-630489000.0,"Capital Lease Obligations":1597881000.0,"Common Stock Equity":755262000.0,"Total Capitalization":1673187000.0,"Total Equity Gross Minority Interest":755262000.0,"Stockholders Equity":755262000.0,"Gains Losses Not Affecting Retained Earnings":-4603000.0,"Other Equity Adjustments":-4603000.0,"Treasury Stock":null,"Retained Earnings":-82619000.0,"Additional Paid In Capital":841301000.0,"Capital Stock":1183000.0,"Common Stock":1183000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2992628000.0,"Total Non Current Liabilities Net Minority Interest":2507763000.0,"Other Non Current Liabilities":42180000.0,"Derivative Product Liabilities":2578000.0,"Employee Benefits":5054000.0,"Tradeand Other Payables Non Current":1200000.0,"Non Current Deferred Liabilities":88561000.0,"Non Current Deferred Taxes Liabilities":35454000.0,"Long Term Debt And Capital Lease Obligation":2368190000.0,"Long Term Capital Lease Obligation":1450265000.0,"Long Term Debt":917925000.0,"Current Liabilities":484865000.0,"Other Current Liabilities":87651000.0,"Current Deferred Liabilities":61362000.0,"Current Deferred Revenue":58033000.0,"Current Debt And Capital Lease Obligation":157236000.0,"Current Capital Lease Obligation":147616000.0,"Current Debt":9620000.0,"Other Current Borrowings":9620000.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":100654000.0,"Payables And Accrued Expenses":77962000.0,"Current Accrued Expenses":4622000.0,"Interest Payable":1237000.0,"Payables":73340000.0,"Other Payable":2175000.0,"Total Tax Payable":22315000.0,"Income Tax Payable":null,"Accounts Payable":48850000.0,"Total Assets":3747890000.0,"Total Non Current Assets":3389871000.0,"Other Non Current Assets":26973000.0,"Non Current Prepaid Assets":4091000.0,"Non Current Deferred Assets":41530000.0,"Non Current Accounts Receivable":9557000.0,"Financial Assets":0.0,"Goodwill And Other Intangible Assets":1385751000.0,"Other Intangible Assets":420922000.0,"Goodwill":964829000.0,"Net PPE":1921969000.0,"Accumulated Depreciation":-582808000.0,"Gross PPE":2504777000.0,"Leases":594464000.0,"Construction In Progress":14642000.0,"Other Properties":1504180000.0,"Machinery Furniture Equipment":383568000.0,"Buildings And Improvements":3403000.0,"Land And Improvements":4520000.0,"Properties":0.0,"Current Assets":358019000.0,"Other Current Assets":7134000.0,"Hedging Assets Current":0.0,"Current Deferred Assets":3329000.0,"Prepaid Assets":46424000.0,"Receivables":167927000.0,"Other Receivables":49404000.0,"Taxes Receivable":0.0,"Accounts Receivable":118523000.0,"Cash Cash Equivalents And Short Term Investments":133205000.0,"Cash And Cash Equivalents":133205000.0},"2025-09-30":{"Ordinary Shares Number":118141158.0,"Share Issued":118141158.0,"Net Debt":756155000.0,"Total Debt":2516881000.0,"Tangible Book Value":-628968000.0,"Invested Capital":1862097000.0,"Working Capital":-135446000.0,"Net Tangible Assets":-628968000.0,"Capital Lease Obligations":1585993000.0,"Common Stock Equity":931209000.0,"Total Capitalization":1852477000.0,"Total Equity Gross Minority Interest":931209000.0,"Stockholders Equity":931209000.0,"Gains Losses Not Affecting Retained Earnings":-4180000.0,"Other Equity Adjustments":-4180000.0,"Treasury Stock":null,"Retained Earnings":94556000.0,"Additional Paid In Capital":839652000.0,"Capital Stock":1181000.0,"Common Stock":1181000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2952284000.0,"Total Non Current Liabilities Net Minority Interest":2482773000.0,"Other Non Current Liabilities":105944000.0,"Derivative Product Liabilities":null,"Employee Benefits":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":34411000.0,"Non Current Deferred Taxes Liabilities":34411000.0,"Long Term Debt And Capital Lease Obligation":2342418000.0,"Long Term Capital Lease Obligation":1421150000.0,"Long Term Debt":921268000.0,"Current Liabilities":469511000.0,"Other Current Liabilities":67346000.0,"Current Deferred Liabilities":29513000.0,"Current Deferred Revenue":29513000.0,"Current Debt And Capital Lease Obligation":174463000.0,"Current Capital Lease Obligation":164843000.0,"Current Debt":9620000.0,"Other Current Borrowings":9620000.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":198189000.0,"Current Accrued Expenses":0.0,"Interest Payable":0.0,"Payables":198189000.0,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":198189000.0,"Total Assets":3883493000.0,"Total Non Current Assets":3549428000.0,"Other Non Current Assets":83769000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Goodwill And Other Intangible Assets":1560177000.0,"Other Intangible Assets":422996000.0,"Goodwill":1137181000.0,"Net PPE":1905482000.0,"Accumulated Depreciation":-575498000.0,"Gross PPE":2480980000.0,"Leases":null,"Construction In Progress":null,"Other Properties":2480980000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":334065000.0,"Other Current Assets":56034000.0,"Hedging Assets Current":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Receivables":103298000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":103298000.0,"Cash Cash Equivalents And Short Term Investments":174733000.0,"Cash And Cash Equivalents":174733000.0},"2025-06-30":{"Ordinary Shares Number":118123062.0,"Share Issued":118123062.0,"Net Debt":807753000.0,"Total Debt":2470011000.0,"Tangible Book Value":-634290000.0,"Invested Capital":1851066000.0,"Working Capital":-143852000.0,"Net Tangible Assets":-634290000.0,"Capital Lease Obligations":1543224000.0,"Common Stock Equity":924279000.0,"Total Capitalization":1841084000.0,"Total Equity Gross Minority Interest":924279000.0,"Stockholders Equity":924279000.0,"Gains Losses Not Affecting Retained Earnings":-3799000.0,"Other Equity Adjustments":-3799000.0,"Treasury Stock":null,"Retained Earnings":90006000.0,"Additional Paid In Capital":836891000.0,"Capital Stock":1181000.0,"Common Stock":1181000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2866233000.0,"Total Non Current Liabilities Net Minority Interest":2446003000.0,"Other Non Current Liabilities":107785000.0,"Derivative Product Liabilities":null,"Employee Benefits":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":26683000.0,"Non Current Deferred Taxes Liabilities":26683000.0,"Long Term Debt And Capital Lease Obligation":2311535000.0,"Long Term Capital Lease Obligation":1394730000.0,"Long Term Debt":916805000.0,"Current Liabilities":420230000.0,"Other Current Liabilities":33995000.0,"Current Deferred Liabilities":41919000.0,"Current Deferred Revenue":38432000.0,"Current Debt And Capital Lease Obligation":158476000.0,"Current Capital Lease Obligation":148494000.0,"Current Debt":9982000.0,"Other Current Borrowings":9668000.0,"Current Notes Payable":314000.0,"Pensionand Other Post Retirement Benefit Plans Current":9270000.0,"Payables And Accrued Expenses":176570000.0,"Current Accrued Expenses":1930000.0,"Interest Payable":0.0,"Payables":174640000.0,"Other Payable":null,"Total Tax Payable":1097000.0,"Income Tax Payable":null,"Accounts Payable":173543000.0,"Total Assets":3790512000.0,"Total Non Current Assets":3514134000.0,"Other Non Current Assets":80956000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Goodwill And Other Intangible Assets":1558569000.0,"Other Intangible Assets":425148000.0,"Goodwill":1133421000.0,"Net PPE":1874609000.0,"Accumulated Depreciation":-561209000.0,"Gross PPE":2435818000.0,"Leases":null,"Construction In Progress":null,"Other Properties":2435818000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":276378000.0,"Other Current Assets":44614000.0,"Hedging Assets Current":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Receivables":112730000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":112730000.0,"Cash Cash Equivalents And Short Term Investments":119034000.0,"Cash And Cash Equivalents":119034000.0},"2025-03-31":{"Ordinary Shares Number":118006326.0,"Share Issued":118006326.0,"Net Debt":796064000.0,"Total Debt":2398039000.0,"Tangible Book Value":-668956000.0,"Invested Capital":1812241000.0,"Working Capital":-185748000.0,"Net Tangible Assets":-668956000.0,"Capital Lease Obligations":1470681000.0,"Common Stock Equity":884883000.0,"Total Capitalization":1802573000.0,"Total Equity Gross Minority Interest":884883000.0,"Stockholders Equity":884883000.0,"Gains Losses Not Affecting Retained Earnings":-1708000.0,"Other Equity Adjustments":-1708000.0,"Treasury Stock":null,"Retained Earnings":51418000.0,"Additional Paid In Capital":833993000.0,"Capital Stock":1180000.0,"Common Stock":1180000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2833175000.0,"Total Non Current Liabilities Net Minority Interest":2362750000.0,"Other Non Current Liabilities":97312000.0,"Derivative Product Liabilities":null,"Employee Benefits":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":27034000.0,"Non Current Deferred Taxes Liabilities":27034000.0,"Long Term Debt And Capital Lease Obligation":2238404000.0,"Long Term Capital Lease Obligation":1320714000.0,"Long Term Debt":917690000.0,"Current Liabilities":470425000.0,"Other Current Liabilities":96611000.0,"Current Deferred Liabilities":30627000.0,"Current Deferred Revenue":30627000.0,"Current Debt And Capital Lease Obligation":159635000.0,"Current Capital Lease Obligation":149967000.0,"Current Debt":9668000.0,"Other Current Borrowings":9668000.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":183552000.0,"Current Accrued Expenses":0.0,"Interest Payable":0.0,"Payables":183552000.0,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":183552000.0,"Total Assets":3718058000.0,"Total Non Current Assets":3433381000.0,"Other Non Current Assets":81019000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Goodwill And Other Intangible Assets":1553839000.0,"Other Intangible Assets":427457000.0,"Goodwill":1126382000.0,"Net PPE":1798523000.0,"Accumulated Depreciation":null,"Gross PPE":1798523000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1798523000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":284677000.0,"Other Current Assets":57505000.0,"Hedging Assets Current":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Receivables":95878000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":95878000.0,"Cash Cash Equivalents And Short Term Investments":131294000.0,"Cash And Cash Equivalents":131294000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":0.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Employee Benefits":10245000.0,"Tradeand Other Payables Non Current":659000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":71401000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":14666000.0,"Interest Payable":11810000.0,"Payables":null,"Other Payable":3916000.0,"Total Tax Payable":22209000.0,"Income Tax Payable":0.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":3975000.0,"Non Current Deferred Assets":38391000.0,"Non Current Accounts Receivable":10083000.0,"Financial Assets":1669000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-522650000.0,"Gross PPE":null,"Leases":549556000.0,"Construction In Progress":29477000.0,"Other Properties":null,"Machinery Furniture Equipment":354248000.0,"Buildings And Improvements":4520000.0,"Land And Improvements":3373000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":1957000.0,"Current Deferred Assets":0.0,"Prepaid Assets":24888000.0,"Receivables":null,"Other Receivables":5166000.0,"Taxes Receivable":7863000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-582950.0,"Tax Rate For Calcs":0.002,"Normalized EBITDA":50405000.0,"Total Unusual Items":-291475000.0,"Total Unusual Items Excluding Goodwill":-291475000.0,"Net Income From Continuing Operation Net Minority Interest":-289832000.0,"Reconciled Depreciation":31077000.0,"Reconciled Cost Of Revenue":550923000.0,"EBITDA":-241070000.0,"EBIT":-272147000.0,"Net Interest Income":-17378000.0,"Interest Expense":18220000.0,"Interest Income":842000.0,"Normalized Income":1060050.0,"Net Income From Continuing And Discontinued Operation":-289832000.0,"Total Expenses":653129000.0,"Total Operating Income As Reported":-272082000.0,"Diluted Average Shares":118498000.0,"Basic Average Shares":118498000.0,"Diluted EPS":-2.45,"Basic EPS":-2.45,"Diluted NI Availto Com Stockholders":-289832000.0,"Net Income Common Stockholders":-289832000.0,"Net Income":-289832000.0,"Net Income Including Noncontrolling Interests":-289832000.0,"Net Income Continuous Operations":-289832000.0,"Tax Provision":-535000.0,"Pretax Income":-290367000.0,"Other Income Expense":-292382000.0,"Other Non Operating Income Expenses":-907000.0,"Special Income Charges":-291475000.0,"Write Off":null,"Impairment Of Capital Assets":291475000.0,"Net Non Operating Interest Income Expense":-17378000.0,"Interest Expense Non Operating":18220000.0,"Interest Income Non Operating":842000.0,"Operating Income":19393000.0,"Operating Expense":102206000.0,"Depreciation Amortization Depletion Income Statement":31077000.0,"Depreciation And Amortization In Income Statement":31077000.0,"Selling General And Administration":71129000.0,"Gross Profit":121599000.0,"Cost Of Revenue":550923000.0,"Total Revenue":672522000.0,"Operating Revenue":672522000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-4819223.155194,"Tax Rate For Calcs":0.024463,"Normalized EBITDA":66975000.0,"Total Unusual Items":-196997000.0,"Total Unusual Items Excluding Goodwill":-196997000.0,"Net Income From Continuing Operation Net Minority Interest":-177175000.0,"Reconciled Depreciation":31897000.0,"Reconciled Cost Of Revenue":549326000.0,"EBITDA":-130022000.0,"EBIT":-161919000.0,"Net Interest Income":-18686000.0,"Interest Expense":19699000.0,"Interest Income":1013000.0,"Normalized Income":15002776.844806,"Net Income From Continuing And Discontinued Operation":-177175000.0,"Total Expenses":655037000.0,"Total Operating Income As Reported":-163895000.0,"Diluted Average Shares":118411000.0,"Basic Average Shares":118411000.0,"Diluted EPS":-1.5,"Basic EPS":-1.5,"Diluted NI Availto Com Stockholders":-177175000.0,"Net Income Common Stockholders":-177175000.0,"Net Income":-177175000.0,"Net Income Including Noncontrolling Interests":-177175000.0,"Net Income Continuous Operations":-177175000.0,"Tax Provision":-4443000.0,"Pretax Income":-181618000.0,"Other Income Expense":-196034000.0,"Other Non Operating Income Expenses":963000.0,"Special Income Charges":-196997000.0,"Write Off":null,"Impairment Of Capital Assets":196997000.0,"Net Non Operating Interest Income Expense":-18686000.0,"Interest Expense Non Operating":19699000.0,"Interest Income Non Operating":1013000.0,"Operating Income":33102000.0,"Operating Expense":105711000.0,"Depreciation Amortization Depletion Income Statement":31897000.0,"Depreciation And Amortization In Income Statement":31897000.0,"Selling General And Administration":73814000.0,"Gross Profit":138813000.0,"Cost Of Revenue":549326000.0,"Total Revenue":688139000.0,"Operating Revenue":688139000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-883503.0,"Tax Rate For Calcs":0.267,"Normalized EBITDA":64628000.0,"Total Unusual Items":-3309000.0,"Total Unusual Items Excluding Goodwill":-3309000.0,"Net Income From Continuing Operation Net Minority Interest":4550000.0,"Reconciled Depreciation":31019000.0,"Reconciled Cost Of Revenue":543139000.0,"EBITDA":61319000.0,"EBIT":30300000.0,"Net Interest Income":-22364000.0,"Interest Expense":24095000.0,"Interest Income":1731000.0,"Normalized Income":6975497.0,"Net Income From Continuing And Discontinued Operation":4550000.0,"Total Expenses":647201000.0,"Total Operating Income As Reported":26320000.0,"Diluted Average Shares":118413000.0,"Basic Average Shares":118353000.0,"Diluted EPS":0.04,"Basic EPS":0.04,"Diluted NI Availto Com Stockholders":4550000.0,"Net Income Common Stockholders":4550000.0,"Net Income":4550000.0,"Net Income Including Noncontrolling Interests":4550000.0,"Net Income Continuous Operations":4550000.0,"Tax Provision":1655000.0,"Pretax Income":6205000.0,"Other Income Expense":-1060000.0,"Other Non Operating Income Expenses":2249000.0,"Special Income Charges":-3309000.0,"Write Off":null,"Impairment Of Capital Assets":3309000.0,"Net Non Operating Interest Income Expense":-22364000.0,"Interest Expense Non Operating":24095000.0,"Interest Income Non Operating":1731000.0,"Operating Income":29629000.0,"Operating Expense":104062000.0,"Depreciation Amortization Depletion Income Statement":31019000.0,"Depreciation And Amortization In Income Statement":31019000.0,"Selling General And Administration":73043000.0,"Gross Profit":133691000.0,"Cost Of Revenue":543139000.0,"Total Revenue":676830000.0,"Operating Revenue":676830000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-610155.0,"Tax Rate For Calcs":0.273,"Normalized EBITDA":106458000.0,"Total Unusual Items":-2235000.0,"Total Unusual Items Excluding Goodwill":-2235000.0,"Net Income From Continuing Operation Net Minority Interest":38588000.0,"Reconciled Depreciation":31074000.0,"Reconciled Cost Of Revenue":519477000.0,"EBITDA":104223000.0,"EBIT":73149000.0,"Net Interest Income":-18649000.0,"Interest Expense":20073000.0,"Interest Income":1424000.0,"Normalized Income":40212845.0,"Net Income From Continuing And Discontinued Operation":38588000.0,"Total Expenses":629199000.0,"Total Operating Income As Reported":68676000.0,"Diluted Average Shares":118371000.0,"Basic Average Shares":118309000.0,"Diluted EPS":0.33,"Basic EPS":0.33,"Diluted NI Availto Com Stockholders":38588000.0,"Net Income Common Stockholders":38588000.0,"Net Income":38588000.0,"Net Income Including Noncontrolling Interests":38588000.0,"Net Income Continuous Operations":38588000.0,"Tax Provision":14488000.0,"Pretax Income":53076000.0,"Other Income Expense":814000.0,"Other Non Operating Income Expenses":3049000.0,"Special Income Charges":-2235000.0,"Write Off":null,"Impairment Of Capital Assets":2235000.0,"Net Non Operating Interest Income Expense":-18649000.0,"Interest Expense Non Operating":20073000.0,"Interest Income Non Operating":1424000.0,"Operating Income":70911000.0,"Operating Expense":109722000.0,"Depreciation Amortization Depletion Income Statement":31074000.0,"Depreciation And Amortization In Income Statement":31074000.0,"Selling General And Administration":78648000.0,"Gross Profit":180633000.0,"Cost Of Revenue":519477000.0,"Total Revenue":700110000.0,"Operating Revenue":700110000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-408186.928781,"Tax Rate For Calcs":0.270322,"Normalized EBITDA":80590000.0,"Total Unusual Items":-1510000.0,"Total Unusual Items Excluding Goodwill":-1510000.0,"Net Income From Continuing Operation Net Minority Interest":21157000.0,"Reconciled Depreciation":29977000.0,"Reconciled Cost Of Revenue":516188000.0,"EBITDA":79080000.0,"EBIT":49103000.0,"Net Interest Income":-19449000.0,"Interest Expense":20108000.0,"Interest Income":659000.0,"Normalized Income":22258813.071219,"Net Income From Continuing And Discontinued Operation":21157000.0,"Total Expenses":617892000.0,"Total Operating Income As Reported":48842000.0,"Diluted Average Shares":118321000.0,"Basic Average Shares":118239000.0,"Diluted EPS":0.18,"Basic EPS":0.18,"Diluted NI Availto Com Stockholders":21157000.0,"Net Income Common Stockholders":21157000.0,"Net Income":21157000.0,"Net Income Including Noncontrolling Interests":21157000.0,"Net Income Continuous Operations":21157000.0,"Tax Provision":7838000.0,"Pretax Income":28995000.0,"Other Income Expense":-1908000.0,"Other Non Operating Income Expenses":-398000.0,"Special Income Charges":-1510000.0,"Write Off":null,"Impairment Of Capital Assets":1510000.0,"Net Non Operating Interest Income Expense":-19449000.0,"Interest Expense Non Operating":20108000.0,"Interest Income Non Operating":659000.0,"Operating Income":50352000.0,"Operating Expense":101704000.0,"Depreciation Amortization Depletion Income Statement":29977000.0,"Depreciation And Amortization In Income Statement":29977000.0,"Selling General And Administration":71727000.0,"Gross Profit":152056000.0,"Cost Of Revenue":516188000.0,"Total Revenue":668244000.0,"Operating Revenue":668244000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Write Off":3395000.0,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":1072000.0,"Repayment Of Debt":-2735000.0,"Issuance Of Debt":null,"Capital Expenditure":-29986000.0,"Interest Paid Supplemental Data":17181000.0,"Income Tax Paid Supplemental Data":332000.0,"End Cash Position":132874000.0,"Beginning Cash Position":133299000.0,"Changes In Cash":-425000.0,"Financing Cash Flow":-2832000.0,"Cash Flow From Continuing Financing Activities":-2832000.0,"Net Other Financing Charges":-97000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":-2735000.0,"Net Long Term Debt Issuance":-2735000.0,"Long Term Debt Payments":-2735000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-28651000.0,"Cash Flow From Continuing Investing Activities":-28651000.0,"Net Investment Purchase And Sale":1875000.0,"Sale Of Investment":3852000.0,"Purchase Of Investment":-1977000.0,"Net Business Purchase And Sale":-540000.0,"Purchase Of Business":-540000.0,"Net PPE Purchase And Sale":-29986000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-29986000.0,"Operating Cash Flow":31058000.0,"Cash Flow From Continuing Operating Activities":31058000.0,"Change In Working Capital":-6052000.0,"Change In Other Working Capital":2015000.0,"Change In Other Current Liabilities":-15919000.0,"Change In Other Current Assets":346000.0,"Change In Payables And Accrued Expense":-6190000.0,"Change In Payable":-6190000.0,"Change In Account Payable":-6190000.0,"Change In Prepaid Assets":1955000.0,"Change In Receivables":11741000.0,"Changes In Account Receivables":11741000.0,"Other Non Cash Items":1473000.0,"Stock Based Compensation":2508000.0,"Asset Impairment Charge":291475000.0,"Deferred Tax":-883000.0,"Deferred Income Tax":-883000.0,"Depreciation Amortization Depletion":31077000.0,"Depreciation And Amortization":31077000.0,"Operating Gains Losses":1292000.0,"Gain Loss On Investment Securities":1292000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-289832000.0},"2025-12-31":{"Free Cash Flow":-28093000.0,"Repayment Of Debt":-5178000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-32346000.0,"Interest Paid Supplemental Data":33271000.0,"Income Tax Paid Supplemental Data":142000.0,"End Cash Position":133299000.0,"Beginning Cash Position":174828000.0,"Changes In Cash":-41529000.0,"Financing Cash Flow":-5789000.0,"Cash Flow From Continuing Financing Activities":-5789000.0,"Net Other Financing Charges":-611000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Issuance Payments Of Debt":-5178000.0,"Net Long Term Debt Issuance":-5178000.0,"Long Term Debt Payments":-5178000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-39993000.0,"Cash Flow From Continuing Investing Activities":-39993000.0,"Net Investment Purchase And Sale":-2214000.0,"Sale Of Investment":398000.0,"Purchase Of Investment":-2612000.0,"Net Business Purchase And Sale":-5557000.0,"Purchase Of Business":-5557000.0,"Net PPE Purchase And Sale":-32222000.0,"Sale Of PPE":124000.0,"Purchase Of PPE":-32346000.0,"Operating Cash Flow":4253000.0,"Cash Flow From Continuing Operating Activities":4253000.0,"Change In Working Capital":-52617000.0,"Change In Other Working Capital":-333000.0,"Change In Other Current Liabilities":48712000.0,"Change In Other Current Assets":473000.0,"Change In Payables And Accrued Expense":-35988000.0,"Change In Payable":-35988000.0,"Change In Account Payable":-35988000.0,"Change In Prepaid Assets":-50256000.0,"Change In Receivables":-15225000.0,"Changes In Account Receivables":-15225000.0,"Other Non Cash Items":1467000.0,"Stock Based Compensation":1714000.0,"Asset Impairment Charge":196997000.0,"Deferred Tax":1374000.0,"Deferred Income Tax":1374000.0,"Depreciation Amortization Depletion":31897000.0,"Depreciation And Amortization":31897000.0,"Operating Gains Losses":596000.0,"Gain Loss On Investment Securities":719000.0,"Gain Loss On Sale Of PPE":-123000.0,"Net Income From Continuing Operations":-177175000.0},"2025-09-30":{"Free Cash Flow":62602000.0,"Repayment Of Debt":-2747000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-38190000.0,"Interest Paid Supplemental Data":18664000.0,"Income Tax Paid Supplemental Data":-38000.0,"End Cash Position":174828000.0,"Beginning Cash Position":119129000.0,"Changes In Cash":55699000.0,"Financing Cash Flow":-2860000.0,"Cash Flow From Continuing Financing Activities":-2860000.0,"Net Other Financing Charges":-113000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Issuance Payments Of Debt":-2747000.0,"Net Long Term Debt Issuance":-2747000.0,"Long Term Debt Payments":-2747000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-42233000.0,"Cash Flow From Continuing Investing Activities":-42233000.0,"Net Investment Purchase And Sale":-1059000.0,"Sale Of Investment":159000.0,"Purchase Of Investment":-1218000.0,"Net Business Purchase And Sale":-2984000.0,"Purchase Of Business":-2984000.0,"Net PPE Purchase And Sale":-38190000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-38190000.0,"Operating Cash Flow":100792000.0,"Cash Flow From Continuing Operating Activities":100792000.0,"Change In Working Capital":46204000.0,"Change In Other Working Capital":12116000.0,"Change In Other Current Liabilities":12066000.0,"Change In Other Current Assets":-416000.0,"Change In Payables And Accrued Expense":25097000.0,"Change In Payable":25097000.0,"Change In Account Payable":25097000.0,"Change In Prepaid Assets":-12091000.0,"Change In Receivables":9432000.0,"Changes In Account Receivables":9432000.0,"Other Non Cash Items":1446000.0,"Stock Based Compensation":2826000.0,"Asset Impairment Charge":3309000.0,"Deferred Tax":7861000.0,"Deferred Income Tax":7861000.0,"Depreciation Amortization Depletion":31019000.0,"Depreciation And Amortization":31019000.0,"Operating Gains Losses":3577000.0,"Gain Loss On Investment Securities":-1872000.0,"Gain Loss On Sale Of PPE":15000.0,"Net Income From Continuing Operations":4550000.0},"2025-06-30":{"Free Cash Flow":671000.0,"Repayment Of Debt":-2854000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-34375000.0,"Interest Paid Supplemental Data":12171000.0,"Income Tax Paid Supplemental Data":14853000.0,"End Cash Position":119129000.0,"Beginning Cash Position":131389000.0,"Changes In Cash":-12260000.0,"Financing Cash Flow":-3504000.0,"Cash Flow From Continuing Financing Activities":-3504000.0,"Net Other Financing Charges":-650000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Issuance Payments Of Debt":-2854000.0,"Net Long Term Debt Issuance":-2854000.0,"Long Term Debt Payments":-2854000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-43802000.0,"Cash Flow From Continuing Investing Activities":-43802000.0,"Net Investment Purchase And Sale":-940000.0,"Sale Of Investment":548000.0,"Purchase Of Investment":-1488000.0,"Net Business Purchase And Sale":-8489000.0,"Purchase Of Business":-8489000.0,"Net PPE Purchase And Sale":-34373000.0,"Sale Of PPE":2000.0,"Purchase Of PPE":-34375000.0,"Operating Cash Flow":35046000.0,"Cash Flow From Continuing Operating Activities":35046000.0,"Change In Working Capital":-39729000.0,"Change In Other Working Capital":7895000.0,"Change In Other Current Liabilities":-32349000.0,"Change In Other Current Assets":1978000.0,"Change In Payables And Accrued Expense":-12924000.0,"Change In Payable":-12924000.0,"Change In Account Payable":-12924000.0,"Change In Prepaid Assets":12523000.0,"Change In Receivables":-16852000.0,"Changes In Account Receivables":-16852000.0,"Other Non Cash Items":1620000.0,"Stock Based Compensation":3461000.0,"Asset Impairment Charge":2235000.0,"Deferred Tax":376000.0,"Deferred Income Tax":376000.0,"Depreciation Amortization Depletion":31074000.0,"Depreciation And Amortization":31074000.0,"Operating Gains Losses":-2579000.0,"Gain Loss On Investment Securities":-2649000.0,"Gain Loss On Sale Of PPE":70000.0,"Net Income From Continuing Operations":38588000.0},"2025-03-31":{"Free Cash Flow":75084000.0,"Repayment Of Debt":-417000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-23360000.0,"Interest Paid Supplemental Data":18998000.0,"Income Tax Paid Supplemental Data":193000.0,"End Cash Position":131389000.0,"Beginning Cash Position":62430000.0,"Changes In Cash":68959000.0,"Financing Cash Flow":-1097000.0,"Cash Flow From Continuing Financing Activities":-1097000.0,"Net Other Financing Charges":-680000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Issuance Payments Of Debt":-417000.0,"Net Long Term Debt Issuance":-417000.0,"Long Term Debt Payments":-417000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-28388000.0,"Cash Flow From Continuing Investing Activities":-28388000.0,"Net Investment Purchase And Sale":876000.0,"Sale Of Investment":3055000.0,"Purchase Of Investment":-2179000.0,"Net Business Purchase And Sale":-6071000.0,"Purchase Of Business":-6071000.0,"Net PPE Purchase And Sale":-23193000.0,"Sale Of PPE":167000.0,"Purchase Of PPE":-23360000.0,"Operating Cash Flow":98444000.0,"Cash Flow From Continuing Operating Activities":98444000.0,"Change In Working Capital":42218000.0,"Change In Other Working Capital":5656000.0,"Change In Other Current Liabilities":4586000.0,"Change In Other Current Assets":5819000.0,"Change In Payables And Accrued Expense":28022000.0,"Change In Payable":28022000.0,"Change In Account Payable":28141000.0,"Change In Prepaid Assets":-10320000.0,"Change In Receivables":8455000.0,"Changes In Account Receivables":8455000.0,"Other Non Cash Items":1569000.0,"Stock Based Compensation":3848000.0,"Asset Impairment Charge":1510000.0,"Deferred Tax":-2339000.0,"Deferred Income Tax":-2339000.0,"Depreciation Amortization Depletion":29977000.0,"Depreciation And Amortization":29977000.0,"Operating Gains Losses":504000.0,"Gain Loss On Investment Securities":671000.0,"Gain Loss On Sale Of PPE":-167000.0,"Net Income From Continuing Operations":21157000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}