{"ticker":"KLRS","downloaded_at":"2026-08-28","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":22992291.0,"Share Issued":22992291.0,"Net Debt":null,"Total Debt":1410000.0,"Tangible Book Value":68557000.0,"Invested Capital":68557000.0,"Working Capital":90386000.0,"Net Tangible Assets":68557000.0,"Capital Lease Obligations":1410000.0,"Common Stock Equity":68557000.0,"Total Capitalization":68557000.0,"Total Equity Gross Minority Interest":68557000.0,"Stockholders Equity":68557000.0,"Gains Losses Not Affecting Retained Earnings":-49000.0,"Retained Earnings":-170855000.0,"Additional Paid In Capital":239459000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":41248000.0,"Total Non Current Liabilities Net Minority Interest":33169000.0,"Other Non Current Liabilities":32076000.0,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":1093000.0,"Long Term Capital Lease Obligation":1093000.0,"Current Liabilities":8079000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":317000.0,"Current Capital Lease Obligation":317000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":508000.0,"Payables And Accrued Expenses":7254000.0,"Current Accrued Expenses":6349000.0,"Payables":905000.0,"Accounts Payable":905000.0,"Total Assets":109805000.0,"Total Non Current Assets":11340000.0,"Other Non Current Assets":2253000.0,"Non Current Deferred Assets":null,"Investments And Advances":7654000.0,"Investmentin Financial Assets":7654000.0,"Available For Sale Securities":7654000.0,"Net PPE":1433000.0,"Gross PPE":1433000.0,"Other Properties":1433000.0,"Current Assets":98465000.0,"Other Current Assets":142000.0,"Current Deferred Assets":389000.0,"Prepaid Assets":719000.0,"Cash Cash Equivalents And Short Term Investments":97215000.0,"Other Short Term Investments":62788000.0,"Cash And Cash Equivalents":34427000.0},"2025-12-31":{"Ordinary Shares Number":22902418.0,"Share Issued":22902418.0,"Net Debt":null,"Total Debt":1448000.0,"Tangible Book Value":78814000.0,"Invested Capital":78814000.0,"Working Capital":109095000.0,"Net Tangible Assets":78814000.0,"Capital Lease Obligations":1448000.0,"Common Stock Equity":78814000.0,"Total Capitalization":78814000.0,"Total Equity Gross Minority Interest":78814000.0,"Stockholders Equity":78814000.0,"Gains Losses Not Affecting Retained Earnings":6000.0,"Retained Earnings":-159999000.0,"Additional Paid In Capital":238805000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":42922000.0,"Total Non Current Liabilities Net Minority Interest":33208000.0,"Other Non Current Liabilities":32076000.0,"Preferred Securities Outside Stock Equity":0.0,"Long Term Debt And Capital Lease Obligation":1132000.0,"Long Term Capital Lease Obligation":1132000.0,"Current Liabilities":9714000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":316000.0,"Current Capital Lease Obligation":316000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":1601000.0,"Payables And Accrued Expenses":7797000.0,"Current Accrued Expenses":6516000.0,"Payables":1281000.0,"Accounts Payable":1281000.0,"Total Assets":121736000.0,"Total Non Current Assets":2927000.0,"Other Non Current Assets":1452000.0,"Non Current Deferred Assets":0.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Net PPE":1475000.0,"Gross PPE":1475000.0,"Other Properties":1475000.0,"Current Assets":118809000.0,"Other Current Assets":78000.0,"Current Deferred Assets":null,"Prepaid Assets":749000.0,"Cash Cash Equivalents And Short Term Investments":117982000.0,"Other Short Term Investments":19928000.0,"Cash And Cash Equivalents":98054000.0},"2025-09-30":{"Ordinary Shares Number":18702418.0,"Share Issued":18702418.0,"Net Debt":null,"Total Debt":1545000.0,"Tangible Book Value":41865000.0,"Invested Capital":41865000.0,"Working Capital":72118000.0,"Net Tangible Assets":41865000.0,"Capital Lease Obligations":1545000.0,"Common Stock Equity":41865000.0,"Total Capitalization":41865000.0,"Total Equity Gross Minority Interest":41865000.0,"Stockholders Equity":41865000.0,"Gains Losses Not Affecting Retained Earnings":6000.0,"Retained Earnings":-150001000.0,"Additional Paid In Capital":191858000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":39310000.0,"Total Non Current Liabilities Net Minority Interest":33245000.0,"Other Non Current Liabilities":32076000.0,"Preferred Securities Outside Stock Equity":0.0,"Long Term Debt And Capital Lease Obligation":1169000.0,"Long Term Capital Lease Obligation":1169000.0,"Current Liabilities":6065000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":376000.0,"Current Capital Lease Obligation":376000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":1025000.0,"Payables And Accrued Expenses":4664000.0,"Current Accrued Expenses":4170000.0,"Payables":494000.0,"Accounts Payable":494000.0,"Total Assets":81175000.0,"Total Non Current Assets":2992000.0,"Other Non Current Assets":1476000.0,"Non Current Deferred Assets":0.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Net PPE":1516000.0,"Gross PPE":1516000.0,"Other Properties":1516000.0,"Current Assets":78183000.0,"Other Current Assets":214000.0,"Current Deferred Assets":null,"Prepaid Assets":970000.0,"Cash Cash Equivalents And Short Term Investments":76999000.0,"Other Short Term Investments":34612000.0,"Cash And Cash Equivalents":42387000.0},"2025-06-30":{"Ordinary Shares Number":18702418.0,"Share Issued":18702418.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":53115000.0,"Invested Capital":53115000.0,"Working Capital":84000000.0,"Net Tangible Assets":53115000.0,"Capital Lease Obligations":null,"Common Stock Equity":53115000.0,"Total Capitalization":53115000.0,"Total Equity Gross Minority Interest":53115000.0,"Stockholders Equity":53115000.0,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":-138107000.0,"Additional Paid In Capital":191220000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":39727000.0,"Total Non Current Liabilities Net Minority Interest":32076000.0,"Other Non Current Liabilities":32076000.0,"Preferred Securities Outside Stock Equity":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":7651000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":686000.0,"Payables And Accrued Expenses":6965000.0,"Current Accrued Expenses":3285000.0,"Payables":3680000.0,"Accounts Payable":3680000.0,"Total Assets":92842000.0,"Total Non Current Assets":1191000.0,"Other Non Current Assets":1191000.0,"Non Current Deferred Assets":0.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Net PPE":null,"Gross PPE":null,"Other Properties":null,"Current Assets":91651000.0,"Other Current Assets":228000.0,"Current Deferred Assets":null,"Prepaid Assets":2997000.0,"Cash Cash Equivalents And Short Term Investments":88426000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":88426000.0},"2025-03-31":{"Ordinary Shares Number":18702418.0,"Share Issued":18702418.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":63874000.0,"Invested Capital":63874000.0,"Working Capital":95040000.0,"Net Tangible Assets":63874000.0,"Capital Lease Obligations":null,"Common Stock Equity":63874000.0,"Total Capitalization":63874000.0,"Total Equity Gross Minority Interest":63874000.0,"Stockholders Equity":63874000.0,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":-126757000.0,"Additional Paid In Capital":190629000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":39218000.0,"Total Non Current Liabilities Net Minority Interest":32076000.0,"Other Non Current Liabilities":32076000.0,"Preferred Securities Outside Stock Equity":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":7142000.0,"Other Current Liabilities":230000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":372000.0,"Payables And Accrued Expenses":6540000.0,"Current Accrued Expenses":4166000.0,"Payables":2374000.0,"Accounts Payable":2374000.0,"Total Assets":103092000.0,"Total Non Current Assets":910000.0,"Other Non Current Assets":910000.0,"Non Current Deferred Assets":0.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Net PPE":null,"Gross PPE":null,"Other Properties":null,"Current Assets":102182000.0,"Other Current Assets":695000.0,"Current Deferred Assets":null,"Prepaid Assets":522000.0,"Cash Cash Equivalents And Short Term Investments":100965000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":100965000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":17902000.0,"Total Debt":19541000.0,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":0.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":0.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":45999000.0,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Current Liabilities":null,"Other Current Liabilities":1407000.0,"Current Debt And Capital Lease Obligation":19541000.0,"Current Capital Lease Obligation":0.0,"Current Debt":19541000.0,"Other Current Borrowings":19541000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":3146000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Net PPE":0.0,"Gross PPE":0.0,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-10846000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-10856000.0,"Reconciled Depreciation":10000.0,"EBITDA":-10846000.0,"EBIT":-10856000.0,"Net Interest Income":0.0,"Interest Expense":0.0,"Normalized Income":-10856000.0,"Net Income From Continuing And Discontinued Operation":-10856000.0,"Total Expenses":11833000.0,"Total Operating Income As Reported":-11833000.0,"Diluted Average Shares":23723618.0,"Basic Average Shares":23723618.0,"Diluted EPS":-0.46,"Basic EPS":-0.46,"Diluted NI Availto Com Stockholders":-10856000.0,"Net Income Common Stockholders":-10856000.0,"Net Income":-10856000.0,"Net Income Including Noncontrolling Interests":-10856000.0,"Net Income Continuous Operations":-10856000.0,"Pretax Income":-10856000.0,"Other Income Expense":977000.0,"Other Non Operating Income Expenses":977000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":0.0,"Interest Expense Non Operating":0.0,"Operating Income":-11833000.0,"Operating Expense":11833000.0,"Research And Development":7572000.0,"Selling General And Administration":4261000.0,"General And Administrative Expense":4261000.0,"Other Gand A":4261000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-9802000.0,"Total Unusual Items":-186000.0,"Total Unusual Items Excluding Goodwill":-186000.0,"Net Income From Continuing Operation Net Minority Interest":-9998000.0,"Reconciled Depreciation":10000.0,"EBITDA":-9988000.0,"EBIT":-9998000.0,"Net Interest Income":0.0,"Interest Expense":0.0,"Normalized Income":-9812000.0,"Net Income From Continuing And Discontinued Operation":-9998000.0,"Total Expenses":10801000.0,"Total Operating Income As Reported":-10801000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-9998000.0,"Net Income Common Stockholders":-9998000.0,"Net Income":-9998000.0,"Net Income Including Noncontrolling Interests":-9998000.0,"Net Income Continuous Operations":-9998000.0,"Pretax Income":-9998000.0,"Other Income Expense":803000.0,"Other Non Operating Income Expenses":989000.0,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":0.0,"Net Non Operating Interest Income Expense":0.0,"Interest Expense Non Operating":0.0,"Operating Income":-10801000.0,"Operating Expense":10801000.0,"Research And Development":7157000.0,"Selling General And Administration":3644000.0,"General And Administrative Expense":3644000.0,"Other Gand A":3644000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-11894000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-11894000.0,"Reconciled Depreciation":null,"EBITDA":-11894000.0,"EBIT":-11894000.0,"Net Interest Income":0.0,"Interest Expense":0.0,"Normalized Income":-11894000.0,"Net Income From Continuing And Discontinued Operation":-11894000.0,"Total Expenses":12741000.0,"Total Operating Income As Reported":-12741000.0,"Diluted Average Shares":18701708.0,"Basic Average Shares":18701708.0,"Diluted EPS":-0.64,"Basic EPS":-0.64,"Diluted NI Availto Com Stockholders":-11894000.0,"Net Income Common Stockholders":-11894000.0,"Net Income":-11894000.0,"Net Income Including Noncontrolling Interests":-11894000.0,"Net Income Continuous Operations":-11894000.0,"Pretax Income":-11894000.0,"Other Income Expense":847000.0,"Other Non Operating Income Expenses":847000.0,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":0.0,"Interest Expense Non Operating":0.0,"Operating Income":-12741000.0,"Operating Expense":12741000.0,"Research And Development":9126000.0,"Selling General And Administration":3615000.0,"General And Administrative Expense":3615000.0,"Other Gand A":3615000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-11350000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-11350000.0,"Reconciled Depreciation":null,"EBITDA":-11350000.0,"EBIT":-11350000.0,"Net Interest Income":0.0,"Interest Expense":0.0,"Normalized Income":-11350000.0,"Net Income From Continuing And Discontinued Operation":-11350000.0,"Total Expenses":12256000.0,"Total Operating Income As Reported":-12256000.0,"Diluted Average Shares":18701286.0,"Basic Average Shares":18701286.0,"Diluted EPS":-0.61,"Basic EPS":-0.61,"Diluted NI Availto Com Stockholders":-11350000.0,"Net Income Common Stockholders":-11350000.0,"Net Income":-11350000.0,"Net Income Including Noncontrolling Interests":-11350000.0,"Net Income Continuous Operations":-11350000.0,"Pretax Income":-11350000.0,"Other Income Expense":906000.0,"Other Non Operating Income Expenses":906000.0,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":0.0,"Interest Expense Non Operating":0.0,"Operating Income":-12256000.0,"Operating Expense":12256000.0,"Research And Development":8440000.0,"Selling General And Administration":3816000.0,"General And Administrative Expense":3816000.0,"Other Gand A":3816000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-9796000.0,"Total Unusual Items":1043000.0,"Total Unusual Items Excluding Goodwill":1043000.0,"Net Income From Continuing Operation Net Minority Interest":-10196000.0,"Reconciled Depreciation":0.0,"EBITDA":-8753000.0,"EBIT":-8753000.0,"Net Interest Income":-1443000.0,"Interest Expense":1443000.0,"Normalized Income":-11239000.0,"Net Income From Continuing And Discontinued Operation":-10196000.0,"Total Expenses":10354000.0,"Total Operating Income As Reported":-10354000.0,"Diluted Average Shares":4053140.0,"Basic Average Shares":4053140.0,"Diluted EPS":-2.52,"Basic EPS":-2.52,"Diluted NI Availto Com Stockholders":-10196000.0,"Net Income Common Stockholders":-10196000.0,"Net Income":-10196000.0,"Net Income Including Noncontrolling Interests":-10196000.0,"Net Income Continuous Operations":-10196000.0,"Pretax Income":-10196000.0,"Other Income Expense":1601000.0,"Other Non Operating Income Expenses":558000.0,"Special Income Charges":-186000.0,"Other Special Charges":186000.0,"Gain On Sale Of Security":1229000.0,"Net Non Operating Interest Income Expense":-1443000.0,"Interest Expense Non Operating":1443000.0,"Operating Income":-10354000.0,"Operating Expense":10354000.0,"Research And Development":6030000.0,"Selling General And Administration":4324000.0,"General And Administrative Expense":4324000.0,"Other Gand A":4324000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-36794000.0,"Total Unusual Items Excluding Goodwill":-36794000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":1224000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-11581000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":34927000.0,"Beginning Cash Position":98553000.0,"Changes In Cash":-63626000.0,"Financing Cash Flow":-1695000.0,"Cash Flow From Continuing Financing Activities":-1695000.0,"Net Other Financing Charges":-1769000.0,"Proceeds From Stock Option Exercised":74000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-50350000.0,"Cash Flow From Continuing Investing Activities":-50350000.0,"Net Investment Purchase And Sale":-50350000.0,"Sale Of Investment":20000000.0,"Purchase Of Investment":-70350000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-11581000.0,"Cash Flow From Continuing Operating Activities":-11581000.0,"Change In Working Capital":-1137000.0,"Change In Other Current Liabilities":-37000.0,"Change In Other Current Assets":-810000.0,"Change In Payables And Accrued Expense":-256000.0,"Change In Accrued Expense":120000.0,"Change In Payable":-376000.0,"Change In Account Payable":-376000.0,"Change In Prepaid Assets":-34000.0,"Other Non Cash Items":-178000.0,"Stock Based Compensation":580000.0,"Depreciation Amortization Depletion":10000.0,"Depreciation And Amortization":10000.0,"Depreciation":10000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-10856000.0},"2025-12-31":{"Free Cash Flow":-7074000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":42000000.0,"Capital Expenditure":-17000.0,"End Cash Position":98553000.0,"Beginning Cash Position":42887000.0,"Changes In Cash":55666000.0,"Financing Cash Flow":47740000.0,"Cash Flow From Continuing Financing Activities":47740000.0,"Net Other Financing Charges":-2260000.0,"Proceeds From Stock Option Exercised":8000000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":14983000.0,"Cash Flow From Continuing Investing Activities":14983000.0,"Net Investment Purchase And Sale":15000000.0,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-17000.0,"Purchase Of PPE":-17000.0,"Operating Cash Flow":-7057000.0,"Cash Flow From Continuing Operating Activities":-7057000.0,"Change In Working Capital":2873000.0,"Change In Other Current Liabilities":-98000.0,"Change In Other Current Assets":15000.0,"Change In Payables And Accrued Expense":2599000.0,"Change In Accrued Expense":1725000.0,"Change In Payable":874000.0,"Change In Account Payable":874000.0,"Change In Prepaid Assets":357000.0,"Other Non Cash Items":-544000.0,"Stock Based Compensation":333000.0,"Depreciation Amortization Depletion":10000.0,"Depreciation And Amortization":10000.0,"Depreciation":10000.0,"Operating Gains Losses":186000.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":-9998000.0},"2025-09-30":{"Free Cash Flow":-11516000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":42887000.0,"Beginning Cash Position":88926000.0,"Changes In Cash":-46039000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-11333000.0,"Cash Flow From Continuing Operating Activities":-11333000.0,"Change In Working Capital":-9000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":-89000.0,"Change In Payables And Accrued Expense":-1978000.0,"Change In Accrued Expense":1224000.0,"Change In Payable":-3202000.0,"Change In Account Payable":-3202000.0,"Change In Prepaid Assets":2041000.0,"Other Non Cash Items":198000.0,"Stock Based Compensation":638000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":-186000.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":-11894000.0},"2025-06-30":{"Free Cash Flow":-12539000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":88926000.0,"Beginning Cash Position":101465000.0,"Changes In Cash":-12539000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-12539000.0,"Cash Flow From Continuing Operating Activities":-12539000.0,"Change In Working Capital":-1780000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":-281000.0,"Change In Payables And Accrued Expense":509000.0,"Change In Accrued Expense":-797000.0,"Change In Payable":1306000.0,"Change In Account Payable":1306000.0,"Change In Prepaid Assets":-2008000.0,"Other Non Cash Items":0.0,"Stock Based Compensation":591000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":-11350000.0},"2025-03-31":{"Free Cash Flow":-7441000.0,"Issuance Of Debt":7500000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":101465000.0,"Beginning Cash Position":1639000.0,"Changes In Cash":99826000.0,"Financing Cash Flow":107267000.0,"Cash Flow From Continuing Financing Activities":107267000.0,"Net Other Financing Charges":99767000.0,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Issuance Payments Of Debt":7500000.0,"Net Long Term Debt Issuance":7500000.0,"Long Term Debt Issuance":7500000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-7441000.0,"Cash Flow From Continuing Operating Activities":-7441000.0,"Change In Working Capital":2346000.0,"Change In Other Current Liabilities":0.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":926000.0,"Change In Accrued Expense":-8000.0,"Change In Payable":934000.0,"Change In Account Payable":934000.0,"Change In Prepaid Assets":1420000.0,"Other Non Cash Items":1078000.0,"Stock Based Compensation":374000.0,"Depreciation Amortization Depletion":0.0,"Depreciation And Amortization":0.0,"Depreciation":0.0,"Operating Gains Losses":-1043000.0,"Gain Loss On Investment Securities":-1229000.0,"Net Income From Continuing Operations":-10196000.0},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":2000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":36794000.0,"Gain Loss On Investment Securities":-1224000.0,"Net Income From Continuing Operations":null}}}