{"ticker":"KLTR","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":151753819.0,"Share Issued":151753819.0,"Net Debt":603000.0,"Total Debt":43512000.0,"Tangible Book Value":-55883000.0,"Invested Capital":28260000.0,"Working Capital":-59143000.0,"Net Tangible Assets":-55883000.0,"Capital Lease Obligations":16944000.0,"Common Stock Equity":1692000.0,"Total Capitalization":1692000.0,"Total Equity Gross Minority Interest":1692000.0,"Stockholders Equity":1692000.0,"Gains Losses Not Affecting Retained Earnings":-49000.0,"Other Equity Adjustments":-49000.0,"Treasury Stock":34006000.0,"Retained Earnings":-490195000.0,"Additional Paid In Capital":525924000.0,"Capital Stock":18000.0,"Common Stock":18000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":167126000.0,"Total Non Current Liabilities Net Minority Interest":32637000.0,"Other Non Current Liabilities":7662000.0,"Non Current Accrued Expenses":null,"Tradeand Other Payables Non Current":9170000.0,"Non Current Deferred Liabilities":1964000.0,"Non Current Deferred Revenue":1434000.0,"Non Current Deferred Taxes Liabilities":530000.0,"Long Term Debt And Capital Lease Obligation":13841000.0,"Long Term Capital Lease Obligation":13841000.0,"Long Term Debt":null,"Current Liabilities":134489000.0,"Other Current Liabilities":1128000.0,"Current Deferred Liabilities":58318000.0,"Current Deferred Revenue":58318000.0,"Current Debt And Capital Lease Obligation":29671000.0,"Current Capital Lease Obligation":3103000.0,"Current Debt":26568000.0,"Other Current Borrowings":null,"Line Of Credit":26568000.0,"Payables And Accrued Expenses":45372000.0,"Current Accrued Expenses":17760000.0,"Payables":27612000.0,"Total Tax Payable":17124000.0,"Accounts Payable":10488000.0,"Total Assets":168818000.0,"Total Non Current Assets":93472000.0,"Other Non Current Assets":1570000.0,"Defined Pension Benefit":1986000.0,"Non Current Deferred Assets":7461000.0,"Investments And Advances":4225000.0,"Investmentin Financial Assets":4225000.0,"Available For Sale Securities":4225000.0,"Goodwill And Other Intangible Assets":57575000.0,"Other Intangible Assets":9915000.0,"Goodwill":47660000.0,"Net PPE":20655000.0,"Accumulated Depreciation":-16178000.0,"Gross PPE":36833000.0,"Leases":7127000.0,"Other Properties":9346000.0,"Machinery Furniture Equipment":20360000.0,"Properties":0.0,"Current Assets":75346000.0,"Other Current Assets":797000.0,"Hedging Assets Current":0.0,"Current Deferred Assets":6769000.0,"Restricted Cash":3665000.0,"Prepaid Assets":6182000.0,"Receivables":26635000.0,"Accounts Receivable":26635000.0,"Cash Cash Equivalents And Short Term Investments":31298000.0,"Other Short Term Investments":5333000.0,"Cash And Cash Equivalents":25965000.0},"2026-03-31":{"Treasury Shares Number":29011338.0,"Ordinary Shares Number":149561621.0,"Share Issued":178572959.0,"Net Debt":null,"Total Debt":44523000.0,"Tangible Book Value":-22792000.0,"Invested Capital":32451000.0,"Working Capital":-23734000.0,"Net Tangible Assets":-22792000.0,"Capital Lease Obligations":16716000.0,"Common Stock Equity":4644000.0,"Total Capitalization":4644000.0,"Total Equity Gross Minority Interest":4644000.0,"Stockholders Equity":4644000.0,"Gains Losses Not Affecting Retained Earnings":1092000.0,"Other Equity Adjustments":1092000.0,"Treasury Stock":34006000.0,"Retained Earnings":-484651000.0,"Additional Paid In Capital":522191000.0,"Capital Stock":18000.0,"Common Stock":18000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":155122000.0,"Total Non Current Liabilities Net Minority Interest":32787000.0,"Other Non Current Liabilities":9180000.0,"Non Current Accrued Expenses":null,"Tradeand Other Payables Non Current":7524000.0,"Non Current Deferred Liabilities":2313000.0,"Non Current Deferred Revenue":1794000.0,"Non Current Deferred Taxes Liabilities":519000.0,"Long Term Debt And Capital Lease Obligation":13770000.0,"Long Term Capital Lease Obligation":13770000.0,"Long Term Debt":null,"Current Liabilities":122335000.0,"Other Current Liabilities":1123000.0,"Current Deferred Liabilities":53899000.0,"Current Deferred Revenue":53899000.0,"Current Debt And Capital Lease Obligation":30753000.0,"Current Capital Lease Obligation":2946000.0,"Current Debt":27807000.0,"Other Current Borrowings":null,"Line Of Credit":27807000.0,"Payables And Accrued Expenses":36560000.0,"Current Accrued Expenses":16273000.0,"Payables":20287000.0,"Total Tax Payable":11927000.0,"Accounts Payable":8360000.0,"Total Assets":159766000.0,"Total Non Current Assets":61165000.0,"Other Non Current Assets":1502000.0,"Defined Pension Benefit":2236000.0,"Non Current Deferred Assets":8297000.0,"Investments And Advances":0.0,"Investmentin Financial Assets":0.0,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":27436000.0,"Other Intangible Assets":2050000.0,"Goodwill":25386000.0,"Net PPE":21694000.0,"Accumulated Depreciation":-14064000.0,"Gross PPE":35758000.0,"Leases":7127000.0,"Other Properties":9832000.0,"Machinery Furniture Equipment":18799000.0,"Properties":0.0,"Current Assets":98601000.0,"Other Current Assets":765000.0,"Hedging Assets Current":1092000.0,"Current Deferred Assets":7667000.0,"Restricted Cash":3644000.0,"Prepaid Assets":6576000.0,"Receivables":17053000.0,"Accounts Receivable":17053000.0,"Cash Cash Equivalents And Short Term Investments":61804000.0,"Other Short Term Investments":3409000.0,"Cash And Cash Equivalents":58395000.0},"2025-12-31":{"Treasury Shares Number":29011338.0,"Ordinary Shares Number":147754918.0,"Share Issued":176766256.0,"Net Debt":1514000.0,"Total Debt":46334000.0,"Tangible Book Value":-21223000.0,"Invested Capital":35367000.0,"Working Capital":-35800000.0,"Net Tangible Assets":-21223000.0,"Capital Lease Obligations":17299000.0,"Common Stock Equity":6332000.0,"Total Capitalization":6332000.0,"Total Equity Gross Minority Interest":6332000.0,"Stockholders Equity":6332000.0,"Gains Losses Not Affecting Retained Earnings":2759000.0,"Other Equity Adjustments":2759000.0,"Treasury Stock":34006000.0,"Retained Earnings":-480882000.0,"Additional Paid In Capital":518443000.0,"Capital Stock":18000.0,"Common Stock":18000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":158365000.0,"Total Non Current Liabilities Net Minority Interest":31882000.0,"Other Non Current Liabilities":8667000.0,"Non Current Accrued Expenses":null,"Tradeand Other Payables Non Current":6151000.0,"Non Current Deferred Liabilities":2666000.0,"Non Current Deferred Revenue":2159000.0,"Non Current Deferred Taxes Liabilities":507000.0,"Long Term Debt And Capital Lease Obligation":14398000.0,"Long Term Capital Lease Obligation":14398000.0,"Long Term Debt":null,"Current Liabilities":126483000.0,"Other Current Liabilities":1433000.0,"Current Deferred Liabilities":60291000.0,"Current Deferred Revenue":60291000.0,"Current Debt And Capital Lease Obligation":31936000.0,"Current Capital Lease Obligation":2901000.0,"Current Debt":29035000.0,"Other Current Borrowings":29035000.0,"Line Of Credit":29035000.0,"Payables And Accrued Expenses":32823000.0,"Current Accrued Expenses":18234000.0,"Payables":14589000.0,"Total Tax Payable":10801000.0,"Accounts Payable":3788000.0,"Total Assets":164697000.0,"Total Non Current Assets":74014000.0,"Other Non Current Assets":1499000.0,"Defined Pension Benefit":2002000.0,"Non Current Deferred Assets":9403000.0,"Investments And Advances":10883000.0,"Investmentin Financial Assets":10883000.0,"Available For Sale Securities":10883000.0,"Goodwill And Other Intangible Assets":27555000.0,"Other Intangible Assets":2137000.0,"Goodwill":25418000.0,"Net PPE":22672000.0,"Accumulated Depreciation":-13025000.0,"Gross PPE":35697000.0,"Leases":7127000.0,"Other Properties":10311000.0,"Machinery Furniture Equipment":18259000.0,"Properties":0.0,"Current Assets":90683000.0,"Other Current Assets":1448000.0,"Hedging Assets Current":2697000.0,"Current Deferred Assets":8508000.0,"Restricted Cash":3644000.0,"Prepaid Assets":6149000.0,"Receivables":16358000.0,"Accounts Receivable":16358000.0,"Cash Cash Equivalents And Short Term Investments":51879000.0,"Other Short Term Investments":24358000.0,"Cash And Cash Equivalents":27521000.0},"2025-09-30":{"Treasury Shares Number":14567599.0,"Ordinary Shares Number":155463844.0,"Share Issued":170031443.0,"Net Debt":null,"Total Debt":47774000.0,"Tangible Book Value":6589000.0,"Invested Capital":48093000.0,"Working Capital":11741000.0,"Net Tangible Assets":6589000.0,"Capital Lease Obligations":17416000.0,"Common Stock Equity":17735000.0,"Total Capitalization":43063000.0,"Total Equity Gross Minority Interest":17735000.0,"Stockholders Equity":17735000.0,"Gains Losses Not Affecting Retained Earnings":3297000.0,"Other Equity Adjustments":3297000.0,"Treasury Stock":17396000.0,"Retained Earnings":-480307000.0,"Additional Paid In Capital":512124000.0,"Capital Stock":17000.0,"Common Stock":17000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":154889000.0,"Total Non Current Liabilities Net Minority Interest":54159000.0,"Other Non Current Liabilities":2274000.0,"Non Current Accrued Expenses":null,"Tradeand Other Payables Non Current":11404000.0,"Non Current Deferred Liabilities":537000.0,"Non Current Deferred Revenue":41000.0,"Non Current Deferred Taxes Liabilities":496000.0,"Long Term Debt And Capital Lease Obligation":39944000.0,"Long Term Capital Lease Obligation":14616000.0,"Long Term Debt":25328000.0,"Current Liabilities":100730000.0,"Other Current Liabilities":1388000.0,"Current Deferred Liabilities":61052000.0,"Current Deferred Revenue":61052000.0,"Current Debt And Capital Lease Obligation":7830000.0,"Current Capital Lease Obligation":2800000.0,"Current Debt":5030000.0,"Other Current Borrowings":5030000.0,"Line Of Credit":5030000.0,"Payables And Accrued Expenses":30460000.0,"Current Accrued Expenses":20453000.0,"Payables":10007000.0,"Total Tax Payable":5145000.0,"Accounts Payable":4862000.0,"Total Assets":172624000.0,"Total Non Current Assets":60153000.0,"Other Non Current Assets":1463000.0,"Defined Pension Benefit":2138000.0,"Non Current Deferred Assets":9440000.0,"Investments And Advances":11898000.0,"Investmentin Financial Assets":11898000.0,"Available For Sale Securities":11898000.0,"Goodwill And Other Intangible Assets":11146000.0,"Other Intangible Assets":76000.0,"Goodwill":11070000.0,"Net PPE":24068000.0,"Accumulated Depreciation":-11920000.0,"Gross PPE":35988000.0,"Leases":7127000.0,"Other Properties":10780000.0,"Machinery Furniture Equipment":18081000.0,"Properties":0.0,"Current Assets":112471000.0,"Other Current Assets":1071000.0,"Hedging Assets Current":3247000.0,"Current Deferred Assets":8957000.0,"Restricted Cash":3507000.0,"Prepaid Assets":3230000.0,"Receivables":20258000.0,"Accounts Receivable":20258000.0,"Cash Cash Equivalents And Short Term Investments":72201000.0,"Other Short Term Investments":30688000.0,"Cash And Cash Equivalents":41513000.0},"2025-06-30":{"Treasury Shares Number":14567599.0,"Ordinary Shares Number":153601650.0,"Share Issued":168169249.0,"Net Debt":null,"Total Debt":48805000.0,"Tangible Book Value":5795000.0,"Invested Capital":47993000.0,"Working Capital":16450000.0,"Net Tangible Assets":5795000.0,"Capital Lease Obligations":17766000.0,"Common Stock Equity":16954000.0,"Total Capitalization":43570000.0,"Total Equity Gross Minority Interest":16954000.0,"Stockholders Equity":16954000.0,"Gains Losses Not Affecting Retained Earnings":3906000.0,"Other Equity Adjustments":3906000.0,"Treasury Stock":17396000.0,"Retained Earnings":-477679000.0,"Additional Paid In Capital":508106000.0,"Capital Stock":17000.0,"Common Stock":17000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":152493000.0,"Total Non Current Liabilities Net Minority Interest":54524000.0,"Other Non Current Liabilities":2118000.0,"Non Current Accrued Expenses":null,"Tradeand Other Payables Non Current":10226000.0,"Non Current Deferred Liabilities":532000.0,"Non Current Deferred Revenue":47000.0,"Non Current Deferred Taxes Liabilities":485000.0,"Long Term Debt And Capital Lease Obligation":41648000.0,"Long Term Capital Lease Obligation":15032000.0,"Long Term Debt":26616000.0,"Current Liabilities":97969000.0,"Other Current Liabilities":904000.0,"Current Deferred Liabilities":55075000.0,"Current Deferred Revenue":55075000.0,"Current Debt And Capital Lease Obligation":7157000.0,"Current Capital Lease Obligation":2734000.0,"Current Debt":4423000.0,"Other Current Borrowings":4423000.0,"Line Of Credit":4423000.0,"Payables And Accrued Expenses":34833000.0,"Current Accrued Expenses":20756000.0,"Payables":14077000.0,"Total Tax Payable":4889000.0,"Accounts Payable":9188000.0,"Total Assets":169447000.0,"Total Non Current Assets":55028000.0,"Other Non Current Assets":1448000.0,"Defined Pension Benefit":1990000.0,"Non Current Deferred Assets":10778000.0,"Investments And Advances":4132000.0,"Investmentin Financial Assets":4132000.0,"Available For Sale Securities":4132000.0,"Goodwill And Other Intangible Assets":11159000.0,"Other Intangible Assets":89000.0,"Goodwill":11070000.0,"Net PPE":25521000.0,"Accumulated Depreciation":-10839000.0,"Gross PPE":36360000.0,"Leases":7127000.0,"Other Properties":11242000.0,"Machinery Furniture Equipment":17991000.0,"Properties":0.0,"Current Assets":114419000.0,"Other Current Assets":931000.0,"Hedging Assets Current":3884000.0,"Current Deferred Assets":9670000.0,"Restricted Cash":3507000.0,"Prepaid Assets":3984000.0,"Receivables":21241000.0,"Accounts Receivable":21241000.0,"Cash Cash Equivalents And Short Term Investments":71202000.0,"Other Short Term Investments":35756000.0,"Cash And Cash Equivalents":35446000.0},"2025-03-31":{"Treasury Shares Number":11098868.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Accrued Expenses":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":27886000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":3764000.0,"Line Of Credit":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":18004000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Current Deferred Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Accrued Expenses":8599000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":29153000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":3110000.0,"Line Of Credit":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Current Deferred Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-926400.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":1323000.0,"Total Unusual Items":-2316000.0,"Total Unusual Items Excluding Goodwill":-2316000.0,"Net Income From Continuing Operation Net Minority Interest":-5544000.0,"Reconciled Depreciation":1560000.0,"Reconciled Cost Of Revenue":12357000.0,"EBITDA":-993000.0,"EBIT":-2553000.0,"Net Interest Income":11000.0,"Interest Expense":532000.0,"Interest Income":663000.0,"Normalized Income":-4154400.0,"Net Income From Continuing And Discontinued Operation":-5544000.0,"Total Expenses":47674000.0,"Total Operating Income As Reported":-775000.0,"Diluted Average Shares":147582585.0,"Basic Average Shares":147582585.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-5544000.0,"Net Income Common Stockholders":-5544000.0,"Net Income":-5544000.0,"Net Income Including Noncontrolling Interests":-5544000.0,"Net Income Continuous Operations":-5544000.0,"Tax Provision":2459000.0,"Pretax Income":-3085000.0,"Other Income Expense":-2316000.0,"Special Income Charges":5000.0,"Restructuring And Mergern Acquisition":-5000.0,"Gain On Sale Of Security":-2321000.0,"Net Non Operating Interest Income Expense":11000.0,"Total Other Finance Cost":120000.0,"Interest Expense Non Operating":532000.0,"Interest Income Non Operating":663000.0,"Operating Income":-780000.0,"Operating Expense":35317000.0,"Research And Development":12710000.0,"Selling General And Administration":22607000.0,"Selling And Marketing Expense":3337000.0,"General And Administrative Expense":19270000.0,"Other Gand A":3893000.0,"Salaries And Wages":15377000.0,"Gross Profit":34537000.0,"Cost Of Revenue":12357000.0,"Total Revenue":46894000.0,"Operating Revenue":46894000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-128400.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":745000.0,"Total Unusual Items":-321000.0,"Total Unusual Items Excluding Goodwill":-321000.0,"Net Income From Continuing Operation Net Minority Interest":-3769000.0,"Reconciled Depreciation":1189000.0,"Reconciled Cost Of Revenue":12518000.0,"EBITDA":424000.0,"EBIT":-765000.0,"Net Interest Income":-81000.0,"Interest Expense":544000.0,"Interest Income":540000.0,"Normalized Income":-3576400.0,"Net Income From Continuing And Discontinued Operation":-3769000.0,"Total Expenses":45523000.0,"Total Operating Income As Reported":-1224000.0,"Diluted Average Shares":145840668.0,"Basic Average Shares":145840668.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":-3769000.0,"Net Income Common Stockholders":-3769000.0,"Net Income":-3769000.0,"Net Income Including Noncontrolling Interests":-3769000.0,"Net Income Continuous Operations":-3769000.0,"Tax Provision":2460000.0,"Pretax Income":-1309000.0,"Other Income Expense":-321000.0,"Special Income Charges":-317000.0,"Restructuring And Mergern Acquisition":317000.0,"Gain On Sale Of Security":-4000.0,"Net Non Operating Interest Income Expense":-81000.0,"Total Other Finance Cost":77000.0,"Interest Expense Non Operating":544000.0,"Interest Income Non Operating":540000.0,"Operating Income":-897000.0,"Operating Expense":33005000.0,"Research And Development":10736000.0,"Selling General And Administration":22269000.0,"Selling And Marketing Expense":2342000.0,"General And Administrative Expense":19927000.0,"Other Gand A":4559000.0,"Salaries And Wages":15368000.0,"Gross Profit":32108000.0,"Cost Of Revenue":12518000.0,"Total Revenue":44626000.0,"Operating Revenue":44626000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-401520.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":3047000.0,"Total Unusual Items":-1912000.0,"Total Unusual Items Excluding Goodwill":-1912000.0,"Net Income From Continuing Operation Net Minority Interest":-575000.0,"Reconciled Depreciation":1120000.0,"Reconciled Cost Of Revenue":12556000.0,"EBITDA":1135000.0,"EBIT":15000.0,"Net Interest Income":20000.0,"Interest Expense":506000.0,"Interest Income":601000.0,"Normalized Income":935480.0,"Net Income From Continuing And Discontinued Operation":-575000.0,"Total Expenses":44141000.0,"Total Operating Income As Reported":874000.0,"Diluted Average Shares":149365163.0,"Basic Average Shares":149365163.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":-575000.0,"Net Income Common Stockholders":-575000.0,"Net Income":-575000.0,"Net Income Including Noncontrolling Interests":-575000.0,"Net Income Continuous Operations":-575000.0,"Tax Provision":84000.0,"Pretax Income":-491000.0,"Other Income Expense":-1912000.0,"Special Income Charges":-527000.0,"Restructuring And Mergern Acquisition":527000.0,"Gain On Sale Of Security":-1385000.0,"Net Non Operating Interest Income Expense":20000.0,"Total Other Finance Cost":75000.0,"Interest Expense Non Operating":506000.0,"Interest Income Non Operating":601000.0,"Operating Income":1401000.0,"Operating Expense":31585000.0,"Research And Development":10855000.0,"Selling General And Administration":20730000.0,"Selling And Marketing Expense":1927000.0,"General And Administrative Expense":18803000.0,"Other Gand A":3617000.0,"Salaries And Wages":15186000.0,"Gross Profit":32986000.0,"Cost Of Revenue":12556000.0,"Total Revenue":45542000.0,"Operating Revenue":45542000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-173250.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":1037000.0,"Total Unusual Items":-825000.0,"Total Unusual Items Excluding Goodwill":-825000.0,"Net Income From Continuing Operation Net Minority Interest":-2628000.0,"Reconciled Depreciation":1104000.0,"Reconciled Cost Of Revenue":13139000.0,"EBITDA":212000.0,"EBIT":-892000.0,"Net Interest Income":106000.0,"Interest Expense":527000.0,"Interest Income":751000.0,"Normalized Income":-1976250.0,"Net Income From Continuing And Discontinued Operation":-2628000.0,"Total Expenses":44566000.0,"Total Operating Income As Reported":-1504000.0,"Diluted Average Shares":154775938.0,"Basic Average Shares":154775938.0,"Diluted EPS":-0.02,"Basic EPS":-0.02,"Diluted NI Availto Com Stockholders":-2628000.0,"Net Income Common Stockholders":-2628000.0,"Net Income":-2628000.0,"Net Income Including Noncontrolling Interests":-2628000.0,"Net Income Continuous Operations":-2628000.0,"Tax Provision":1209000.0,"Pretax Income":-1419000.0,"Other Income Expense":-825000.0,"Special Income Charges":-804000.0,"Restructuring And Mergern Acquisition":804000.0,"Gain On Sale Of Security":-21000.0,"Net Non Operating Interest Income Expense":106000.0,"Total Other Finance Cost":118000.0,"Interest Expense Non Operating":527000.0,"Interest Income Non Operating":751000.0,"Operating Income":-700000.0,"Operating Expense":31427000.0,"Research And Development":11481000.0,"Selling General And Administration":19946000.0,"Selling And Marketing Expense":1986000.0,"General And Administrative Expense":17960000.0,"Other Gand A":2083000.0,"Salaries And Wages":15877000.0,"Gross Profit":30727000.0,"Cost Of Revenue":13139000.0,"Total Revenue":43866000.0,"Operating Revenue":43866000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-937440.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-1166000.0,"Total Unusual Items":-4464000.0,"Total Unusual Items Excluding Goodwill":-4464000.0,"Net Income From Continuing Operation Net Minority Interest":-7750000.0,"Reconciled Depreciation":1094000.0,"Reconciled Cost Of Revenue":13243000.0,"EBITDA":-5630000.0,"EBIT":-6724000.0,"Net Interest Income":-105000.0,"Interest Expense":602000.0,"Interest Income":737000.0,"Normalized Income":-4223440.0,"Net Income From Continuing And Discontinued Operation":-7750000.0,"Total Expenses":47219000.0,"Total Operating Income As Reported":-2757000.0,"Diluted Average Shares":153536740.0,"Basic Average Shares":153536740.0,"Diluted EPS":-0.05,"Basic EPS":-0.05,"Diluted NI Availto Com Stockholders":-7750000.0,"Net Income Common Stockholders":-7750000.0,"Net Income":-7750000.0,"Net Income Including Noncontrolling Interests":-7750000.0,"Net Income Continuous Operations":-7750000.0,"Tax Provision":424000.0,"Pretax Income":-7326000.0,"Other Income Expense":-4464000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-4464000.0,"Net Non Operating Interest Income Expense":-105000.0,"Total Other Finance Cost":240000.0,"Interest Expense Non Operating":602000.0,"Interest Income Non Operating":737000.0,"Operating Income":-2757000.0,"Operating Expense":33976000.0,"Research And Development":11568000.0,"Selling General And Administration":22408000.0,"Selling And Marketing Expense":2470000.0,"General And Administrative Expense":19938000.0,"Other Gand A":4236000.0,"Salaries And Wages":15702000.0,"Gross Profit":31219000.0,"Cost Of Revenue":13243000.0,"Total Revenue":44462000.0,"Operating Revenue":44462000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":-2692000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1312000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-739000.0,"Interest Paid Supplemental Data":445000.0,"Income Tax Paid Supplemental Data":3110000.0,"End Cash Position":26065000.0,"Beginning Cash Position":58495000.0,"Effect Of Exchange Rate Changes":128000.0,"Changes In Cash":-32558000.0,"Financing Cash Flow":-1261000.0,"Cash Flow From Continuing Financing Activities":-1261000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":51000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-1312000.0,"Net Long Term Debt Issuance":-1312000.0,"Long Term Debt Payments":-1312000.0,"Investing Cash Flow":-29344000.0,"Cash Flow From Continuing Investing Activities":-29344000.0,"Net Investment Purchase And Sale":-6151000.0,"Sale Of Investment":3300000.0,"Purchase Of Investment":-9451000.0,"Net PPE Purchase And Sale":-121000.0,"Purchase Of PPE":-121000.0,"Capital Expenditure Reported":-618000.0,"Operating Cash Flow":-1953000.0,"Cash Flow From Continuing Operating Activities":-1953000.0,"Change In Working Capital":-3951000.0,"Change In Other Working Capital":-5496000.0,"Change In Other Current Liabilities":389000.0,"Change In Payables And Accrued Expense":6354000.0,"Change In Accrued Expense":5123000.0,"Change In Payable":1231000.0,"Change In Account Payable":1231000.0,"Change In Prepaid Assets":902000.0,"Change In Receivables":-6100000.0,"Changes In Account Receivables":-6100000.0,"Other Non Cash Items":2371000.0,"Stock Based Compensation":3739000.0,"Depreciation Amortization Depletion":1560000.0,"Depreciation And Amortization":1560000.0,"Amortization Cash Flow":470000.0,"Amortization Of Intangibles":470000.0,"Depreciation":1090000.0,"Operating Gains Losses":-128000.0,"Net Foreign Currency Exchange Gain Loss":-128000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-5544000.0},"2026-03-31":{"Free Cash Flow":327000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1313000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-329000.0,"Interest Paid Supplemental Data":460000.0,"Income Tax Paid Supplemental Data":192000.0,"End Cash Position":58495000.0,"Beginning Cash Position":27621000.0,"Effect Of Exchange Rate Changes":-39000.0,"Changes In Cash":30913000.0,"Financing Cash Flow":-1172000.0,"Cash Flow From Continuing Financing Activities":-1172000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":141000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-1313000.0,"Net Long Term Debt Issuance":-1313000.0,"Long Term Debt Payments":-1313000.0,"Investing Cash Flow":31429000.0,"Cash Flow From Continuing Investing Activities":31429000.0,"Net Investment Purchase And Sale":31758000.0,"Sale Of Investment":31758000.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-61000.0,"Purchase Of PPE":-61000.0,"Capital Expenditure Reported":-268000.0,"Operating Cash Flow":656000.0,"Cash Flow From Continuing Operating Activities":656000.0,"Change In Working Capital":-3249000.0,"Change In Other Working Capital":-9108000.0,"Change In Other Current Liabilities":1663000.0,"Change In Payables And Accrued Expense":4753000.0,"Change In Accrued Expense":231000.0,"Change In Payable":4522000.0,"Change In Account Payable":4522000.0,"Change In Prepaid Assets":138000.0,"Change In Receivables":-695000.0,"Changes In Account Receivables":-695000.0,"Other Non Cash Items":2671000.0,"Stock Based Compensation":3761000.0,"Depreciation Amortization Depletion":1189000.0,"Depreciation And Amortization":1189000.0,"Amortization Cash Flow":120000.0,"Amortization Of Intangibles":120000.0,"Depreciation":1069000.0,"Operating Gains Losses":53000.0,"Net Foreign Currency Exchange Gain Loss":39000.0,"Gain Loss On Sale Of PPE":14000.0,"Net Income From Continuing Operations":-3769000.0},"2025-12-31":{"Free Cash Flow":3521000.0,"Repurchase Of Capital Stock":-16610000.0,"Repayment Of Debt":-1312000.0,"Issuance Of Capital Stock":-1000.0,"Capital Expenditure":-127000.0,"Interest Paid Supplemental Data":520000.0,"Income Tax Paid Supplemental Data":450000.0,"End Cash Position":27621000.0,"Beginning Cash Position":41613000.0,"Effect Of Exchange Rate Changes":-22000.0,"Changes In Cash":-13970000.0,"Financing Cash Flow":-17796000.0,"Cash Flow From Continuing Financing Activities":-17796000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":127000.0,"Net Common Stock Issuance":-16611000.0,"Common Stock Payments":-16610000.0,"Common Stock Issuance":-1000.0,"Net Issuance Payments Of Debt":-1312000.0,"Net Long Term Debt Issuance":-1312000.0,"Long Term Debt Payments":-1312000.0,"Investing Cash Flow":178000.0,"Cash Flow From Continuing Investing Activities":178000.0,"Net Investment Purchase And Sale":7452000.0,"Sale Of Investment":11368000.0,"Purchase Of Investment":-3916000.0,"Net PPE Purchase And Sale":-127000.0,"Purchase Of PPE":-127000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":3648000.0,"Cash Flow From Continuing Operating Activities":3648000.0,"Change In Working Capital":-3302000.0,"Change In Other Working Capital":20000.0,"Change In Other Current Liabilities":-5206000.0,"Change In Payables And Accrued Expense":1232000.0,"Change In Accrued Expense":2306000.0,"Change In Payable":-1074000.0,"Change In Account Payable":-1074000.0,"Change In Prepaid Assets":-3248000.0,"Change In Receivables":3900000.0,"Changes In Account Receivables":3900000.0,"Other Non Cash Items":2566000.0,"Stock Based Compensation":3817000.0,"Depreciation Amortization Depletion":1120000.0,"Depreciation And Amortization":1120000.0,"Amortization Cash Flow":48000.0,"Amortization Of Intangibles":48000.0,"Depreciation":1072000.0,"Operating Gains Losses":22000.0,"Net Foreign Currency Exchange Gain Loss":22000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-575000.0},"2025-09-30":{"Free Cash Flow":9172000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-657000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-111000.0,"Interest Paid Supplemental Data":584000.0,"Income Tax Paid Supplemental Data":-95000.0,"End Cash Position":41613000.0,"Beginning Cash Position":35546000.0,"Effect Of Exchange Rate Changes":57000.0,"Changes In Cash":6010000.0,"Financing Cash Flow":-520000.0,"Cash Flow From Continuing Financing Activities":-520000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":137000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-657000.0,"Net Long Term Debt Issuance":-657000.0,"Long Term Debt Payments":-657000.0,"Investing Cash Flow":-2753000.0,"Cash Flow From Continuing Investing Activities":-2753000.0,"Net Investment Purchase And Sale":-2642000.0,"Sale Of Investment":17147000.0,"Purchase Of Investment":-19789000.0,"Net PPE Purchase And Sale":-111000.0,"Purchase Of PPE":-111000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":9283000.0,"Cash Flow From Continuing Operating Activities":9283000.0,"Change In Working Capital":4076000.0,"Change In Other Working Capital":5321000.0,"Change In Other Current Liabilities":1197000.0,"Change In Payables And Accrued Expense":-3930000.0,"Change In Accrued Expense":391000.0,"Change In Payable":-4321000.0,"Change In Account Payable":-4321000.0,"Change In Prepaid Assets":505000.0,"Change In Receivables":983000.0,"Changes In Account Receivables":983000.0,"Other Non Cash Items":2737000.0,"Stock Based Compensation":4051000.0,"Depreciation Amortization Depletion":1104000.0,"Depreciation And Amortization":1104000.0,"Amortization Cash Flow":13000.0,"Amortization Of Intangibles":13000.0,"Depreciation":1091000.0,"Operating Gains Losses":-57000.0,"Net Foreign Currency Exchange Gain Loss":-57000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-2628000.0},"2025-06-30":{"Free Cash Flow":2531000.0,"Repurchase Of Capital Stock":-7265000.0,"Repayment Of Debt":-656000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-126000.0,"Interest Paid Supplemental Data":557000.0,"Income Tax Paid Supplemental Data":1025000.0,"End Cash Position":35546000.0,"Beginning Cash Position":31795000.0,"Effect Of Exchange Rate Changes":426000.0,"Changes In Cash":3325000.0,"Financing Cash Flow":-8711000.0,"Cash Flow From Continuing Financing Activities":-8711000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":-821000.0,"Net Common Stock Issuance":-7234000.0,"Common Stock Payments":-7265000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-656000.0,"Net Long Term Debt Issuance":-656000.0,"Long Term Debt Payments":-656000.0,"Investing Cash Flow":9379000.0,"Cash Flow From Continuing Investing Activities":9379000.0,"Net Investment Purchase And Sale":9505000.0,"Sale Of Investment":13551000.0,"Purchase Of Investment":-4046000.0,"Net PPE Purchase And Sale":-126000.0,"Purchase Of PPE":-126000.0,"Capital Expenditure Reported":0.0,"Operating Cash Flow":2657000.0,"Cash Flow From Continuing Operating Activities":2657000.0,"Change In Working Capital":2900000.0,"Change In Other Working Capital":2832000.0,"Change In Other Current Liabilities":599000.0,"Change In Payables And Accrued Expense":1306000.0,"Change In Accrued Expense":421000.0,"Change In Payable":885000.0,"Change In Account Payable":885000.0,"Change In Prepaid Assets":1195000.0,"Change In Receivables":-3032000.0,"Changes In Account Receivables":-3032000.0,"Other Non Cash Items":2748000.0,"Stock Based Compensation":4091000.0,"Depreciation Amortization Depletion":1094000.0,"Depreciation And Amortization":1094000.0,"Amortization Cash Flow":12000.0,"Amortization Of Intangibles":12000.0,"Depreciation":1082000.0,"Operating Gains Losses":-426000.0,"Net Foreign Currency Exchange Gain Loss":-426000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-7750000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":0.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-7000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":0.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}