{"ticker":"KMB","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":332560000.0,"Share Issued":332560000.0,"Net Debt":5561000000.0,"Total Debt":6517000000.0,"Tangible Book Value":-154000000.0,"Invested Capital":8267000000.0,"Working Capital":-634000000.0,"Net Tangible Assets":-154000000.0,"Capital Lease Obligations":null,"Common Stock Equity":1750000000.0,"Total Capitalization":8224000000.0,"Total Equity Gross Minority Interest":1874000000.0,"Minority Interest":124000000.0,"Stockholders Equity":1750000000.0,"Gains Losses Not Affecting Retained Earnings":-3386000000.0,"Other Equity Adjustments":-3386000000.0,"Treasury Stock":5890000000.0,"Retained Earnings":9765000000.0,"Additional Paid In Capital":788000000.0,"Capital Stock":473000000.0,"Common Stock":473000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":16680000000.0,"Total Non Current Liabilities Net Minority Interest":9692000000.0,"Other Non Current Liabilities":622000000.0,"Liabilities Heldfor Sale Non Current":1540000000.0,"Preferred Securities Outside Stock Equity":22000000.0,"Employee Benefits":561000000.0,"Non Current Deferred Liabilities":473000000.0,"Non Current Deferred Taxes Liabilities":473000000.0,"Long Term Debt And Capital Lease Obligation":6474000000.0,"Long Term Debt":6474000000.0,"Current Liabilities":6988000000.0,"Other Current Liabilities":881000000.0,"Current Debt And Capital Lease Obligation":43000000.0,"Current Capital Lease Obligation":null,"Current Debt":43000000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":6064000000.0,"Current Accrued Expenses":2269000000.0,"Interest Payable":null,"Payables":3795000000.0,"Dividends Payable":423000000.0,"Total Tax Payable":null,"Accounts Payable":3372000000.0,"Total Assets":18554000000.0,"Total Non Current Assets":12200000000.0,"Other Non Current Assets":2967000000.0,"Investments And Advances":381000000.0,"Long Term Equity Investment":381000000.0,"Goodwill And Other Intangible Assets":1904000000.0,"Other Intangible Assets":73000000.0,"Goodwill":1831000000.0,"Net PPE":6948000000.0,"Accumulated Depreciation":-9893000000.0,"Gross PPE":16841000000.0,"Construction In Progress":1450000000.0,"Machinery Furniture Equipment":12873000000.0,"Buildings And Improvements":2375000000.0,"Land And Improvements":143000000.0,"Properties":0.0,"Current Assets":6354000000.0,"Other Current Assets":636000000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":1365000000.0,"Prepaid Assets":null,"Inventory":1539000000.0,"Inventories Adjustments Allowances":-191000000.0,"Finished Goods":997000000.0,"Work In Process":154000000.0,"Raw Materials":579000000.0,"Receivables":1858000000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":1858000000.0,"Cash Cash Equivalents And Short Term Investments":956000000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":956000000.0},"2026-03-31":{"Treasury Shares Number":46671000.0,"Ordinary Shares Number":331926000.0,"Share Issued":378597000.0,"Net Debt":6542000000.0,"Total Debt":7084000000.0,"Tangible Book Value":-120000000.0,"Invested Capital":8880000000.0,"Working Capital":-1612000000.0,"Net Tangible Assets":-120000000.0,"Capital Lease Obligations":null,"Common Stock Equity":1796000000.0,"Total Capitalization":8271000000.0,"Total Equity Gross Minority Interest":1914000000.0,"Minority Interest":118000000.0,"Stockholders Equity":1796000000.0,"Gains Losses Not Affecting Retained Earnings":-3412000000.0,"Other Equity Adjustments":-3412000000.0,"Treasury Stock":5982000000.0,"Retained Earnings":9850000000.0,"Additional Paid In Capital":867000000.0,"Capital Stock":473000000.0,"Common Stock":473000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":15270000000.0,"Total Non Current Liabilities Net Minority Interest":8367000000.0,"Other Non Current Liabilities":623000000.0,"Liabilities Heldfor Sale Non Current":149000000.0,"Preferred Securities Outside Stock Equity":22000000.0,"Employee Benefits":598000000.0,"Non Current Deferred Liabilities":500000000.0,"Non Current Deferred Taxes Liabilities":500000000.0,"Long Term Debt And Capital Lease Obligation":6475000000.0,"Long Term Debt":6475000000.0,"Current Liabilities":6903000000.0,"Other Current Liabilities":724000000.0,"Current Debt And Capital Lease Obligation":609000000.0,"Current Capital Lease Obligation":null,"Current Debt":609000000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":5570000000.0,"Current Accrued Expenses":1903000000.0,"Interest Payable":null,"Payables":3667000000.0,"Dividends Payable":422000000.0,"Total Tax Payable":null,"Accounts Payable":3245000000.0,"Total Assets":17184000000.0,"Total Non Current Assets":11893000000.0,"Other Non Current Assets":2761000000.0,"Investments And Advances":383000000.0,"Long Term Equity Investment":383000000.0,"Goodwill And Other Intangible Assets":1916000000.0,"Other Intangible Assets":76000000.0,"Goodwill":1840000000.0,"Net PPE":6833000000.0,"Accumulated Depreciation":-9860000000.0,"Gross PPE":16693000000.0,"Construction In Progress":1270000000.0,"Machinery Furniture Equipment":12917000000.0,"Buildings And Improvements":2362000000.0,"Land And Improvements":144000000.0,"Properties":0.0,"Current Assets":5291000000.0,"Other Current Assets":547000000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":722000000.0,"Prepaid Assets":null,"Inventory":1479000000.0,"Inventories Adjustments Allowances":-200000000.0,"Finished Goods":981000000.0,"Work In Process":146000000.0,"Raw Materials":552000000.0,"Receivables":2001000000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":2001000000.0,"Cash Cash Equivalents And Short Term Investments":542000000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":542000000.0},"2025-12-31":{"Treasury Shares Number":46699000.0,"Ordinary Shares Number":331898000.0,"Share Issued":378597000.0,"Net Debt":6480000000.0,"Total Debt":7296000000.0,"Tangible Book Value":-414000000.0,"Invested Capital":8670000000.0,"Working Capital":-1815000000.0,"Net Tangible Assets":-414000000.0,"Capital Lease Obligations":128000000.0,"Common Stock Equity":1502000000.0,"Total Capitalization":7976000000.0,"Total Equity Gross Minority Interest":1630000000.0,"Minority Interest":128000000.0,"Stockholders Equity":1502000000.0,"Gains Losses Not Affecting Retained Earnings":-3444000000.0,"Other Equity Adjustments":-3444000000.0,"Treasury Stock":5987000000.0,"Retained Earnings":9611000000.0,"Additional Paid In Capital":849000000.0,"Capital Stock":473000000.0,"Common Stock":473000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":15468000000.0,"Total Non Current Liabilities Net Minority Interest":8343000000.0,"Other Non Current Liabilities":646000000.0,"Liabilities Heldfor Sale Non Current":151000000.0,"Preferred Securities Outside Stock Equity":22000000.0,"Employee Benefits":605000000.0,"Non Current Deferred Liabilities":445000000.0,"Non Current Deferred Taxes Liabilities":445000000.0,"Long Term Debt And Capital Lease Obligation":6474000000.0,"Long Term Debt":6474000000.0,"Current Liabilities":7125000000.0,"Other Current Liabilities":1222000000.0,"Current Debt And Capital Lease Obligation":822000000.0,"Current Capital Lease Obligation":128000000.0,"Current Debt":694000000.0,"Other Current Borrowings":694000000.0,"Payables And Accrued Expenses":5081000000.0,"Current Accrued Expenses":1029000000.0,"Interest Payable":91000000.0,"Payables":4052000000.0,"Dividends Payable":415000000.0,"Total Tax Payable":249000000.0,"Accounts Payable":3388000000.0,"Total Assets":17098000000.0,"Total Non Current Assets":11788000000.0,"Other Non Current Assets":2767000000.0,"Investments And Advances":330000000.0,"Long Term Equity Investment":330000000.0,"Goodwill And Other Intangible Assets":1916000000.0,"Other Intangible Assets":77000000.0,"Goodwill":1839000000.0,"Net PPE":6775000000.0,"Accumulated Depreciation":-9734000000.0,"Gross PPE":16509000000.0,"Construction In Progress":1201000000.0,"Machinery Furniture Equipment":12820000000.0,"Buildings And Improvements":2354000000.0,"Land And Improvements":134000000.0,"Properties":0.0,"Current Assets":5310000000.0,"Other Current Assets":93000000.0,"Hedging Assets Current":52000000.0,"Assets Held For Sale Current":720000000.0,"Prepaid Assets":304000000.0,"Inventory":1475000000.0,"Inventories Adjustments Allowances":-191000000.0,"Finished Goods":952000000.0,"Work In Process":149000000.0,"Raw Materials":565000000.0,"Receivables":1892000000.0,"Receivables Adjustments Allowances":-45000000.0,"Other Receivables":154000000.0,"Accounts Receivable":1783000000.0,"Cash Cash Equivalents And Short Term Investments":774000000.0,"Other Short Term Investments":86000000.0,"Cash And Cash Equivalents":688000000.0},"2025-09-30":{"Treasury Shares Number":46739000.0,"Ordinary Shares Number":331858000.0,"Share Issued":378597000.0,"Net Debt":6687000000.0,"Total Debt":7304000000.0,"Tangible Book Value":-579000000.0,"Invested Capital":8636000000.0,"Working Capital":-1603000000.0,"Net Tangible Assets":-579000000.0,"Capital Lease Obligations":null,"Common Stock Equity":1332000000.0,"Total Capitalization":7802000000.0,"Total Equity Gross Minority Interest":1468000000.0,"Minority Interest":136000000.0,"Stockholders Equity":1332000000.0,"Gains Losses Not Affecting Retained Earnings":-3498000000.0,"Other Equity Adjustments":-3498000000.0,"Treasury Stock":5992000000.0,"Retained Earnings":9520000000.0,"Additional Paid In Capital":829000000.0,"Capital Stock":473000000.0,"Common Stock":473000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":15420000000.0,"Total Non Current Liabilities Net Minority Interest":8343000000.0,"Other Non Current Liabilities":653000000.0,"Liabilities Heldfor Sale Non Current":154000000.0,"Preferred Securities Outside Stock Equity":37000000.0,"Employee Benefits":616000000.0,"Non Current Deferred Liabilities":413000000.0,"Non Current Deferred Taxes Liabilities":413000000.0,"Long Term Debt And Capital Lease Obligation":6470000000.0,"Long Term Debt":6470000000.0,"Current Liabilities":7077000000.0,"Other Current Liabilities":728000000.0,"Current Debt And Capital Lease Obligation":834000000.0,"Current Capital Lease Obligation":null,"Current Debt":834000000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":5515000000.0,"Current Accrued Expenses":1873000000.0,"Interest Payable":null,"Payables":3642000000.0,"Dividends Payable":415000000.0,"Total Tax Payable":null,"Accounts Payable":3227000000.0,"Total Assets":16888000000.0,"Total Non Current Assets":11414000000.0,"Other Non Current Assets":2618000000.0,"Investments And Advances":355000000.0,"Long Term Equity Investment":355000000.0,"Goodwill And Other Intangible Assets":1911000000.0,"Other Intangible Assets":78000000.0,"Goodwill":1833000000.0,"Net PPE":6530000000.0,"Accumulated Depreciation":-9833000000.0,"Gross PPE":16363000000.0,"Construction In Progress":960000000.0,"Machinery Furniture Equipment":12877000000.0,"Buildings And Improvements":2394000000.0,"Land And Improvements":132000000.0,"Properties":0.0,"Current Assets":5474000000.0,"Other Current Assets":570000000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":774000000.0,"Prepaid Assets":null,"Inventory":1541000000.0,"Inventories Adjustments Allowances":-206000000.0,"Finished Goods":988000000.0,"Work In Process":164000000.0,"Raw Materials":595000000.0,"Receivables":1972000000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":1972000000.0,"Cash Cash Equivalents And Short Term Investments":617000000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":617000000.0},"2025-06-30":{"Treasury Shares Number":46682000.0,"Ordinary Shares Number":331915000.0,"Share Issued":378597000.0,"Net Debt":6607000000.0,"Total Debt":7241000000.0,"Tangible Book Value":-646000000.0,"Invested Capital":8512000000.0,"Working Capital":-1614000000.0,"Net Tangible Assets":-646000000.0,"Capital Lease Obligations":null,"Common Stock Equity":1271000000.0,"Total Capitalization":7741000000.0,"Total Equity Gross Minority Interest":1403000000.0,"Minority Interest":132000000.0,"Stockholders Equity":1271000000.0,"Gains Losses Not Affecting Retained Earnings":-3508000000.0,"Other Equity Adjustments":-3508000000.0,"Treasury Stock":5986000000.0,"Retained Earnings":9494000000.0,"Additional Paid In Capital":798000000.0,"Capital Stock":473000000.0,"Common Stock":473000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":15368000000.0,"Total Non Current Liabilities Net Minority Interest":8197000000.0,"Other Non Current Liabilities":680000000.0,"Liabilities Heldfor Sale Non Current":148000000.0,"Preferred Securities Outside Stock Equity":37000000.0,"Employee Benefits":619000000.0,"Non Current Deferred Liabilities":243000000.0,"Non Current Deferred Taxes Liabilities":243000000.0,"Long Term Debt And Capital Lease Obligation":6470000000.0,"Long Term Debt":6470000000.0,"Current Liabilities":7171000000.0,"Other Current Liabilities":713000000.0,"Current Debt And Capital Lease Obligation":771000000.0,"Current Capital Lease Obligation":null,"Current Debt":771000000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":5687000000.0,"Current Accrued Expenses":2019000000.0,"Interest Payable":null,"Payables":3668000000.0,"Dividends Payable":415000000.0,"Total Tax Payable":null,"Accounts Payable":3253000000.0,"Total Assets":16771000000.0,"Total Non Current Assets":11214000000.0,"Other Non Current Assets":2621000000.0,"Investments And Advances":359000000.0,"Long Term Equity Investment":359000000.0,"Goodwill And Other Intangible Assets":1917000000.0,"Other Intangible Assets":81000000.0,"Goodwill":1836000000.0,"Net PPE":6317000000.0,"Accumulated Depreciation":-9761000000.0,"Gross PPE":16078000000.0,"Construction In Progress":824000000.0,"Machinery Furniture Equipment":12750000000.0,"Buildings And Improvements":2392000000.0,"Land And Improvements":112000000.0,"Properties":0.0,"Current Assets":5557000000.0,"Other Current Assets":572000000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":786000000.0,"Prepaid Assets":null,"Inventory":1558000000.0,"Inventories Adjustments Allowances":-207000000.0,"Finished Goods":1014000000.0,"Work In Process":152000000.0,"Raw Materials":599000000.0,"Receivables":2007000000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":2007000000.0,"Cash Cash Equivalents And Short Term Investments":634000000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":634000000.0},"2025-03-31":{"Treasury Shares Number":46730000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Preferred Securities Outside Stock Equity":null,"Employee Benefits":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":116000000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Preferred Securities Outside Stock Equity":null,"Employee Benefits":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":116000000.0,"Current Debt":null,"Other Current Borrowings":564000000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":99000000.0,"Payables":null,"Dividends Payable":null,"Total Tax Payable":253000000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":114000000.0,"Assets Held For Sale Current":null,"Prepaid Assets":292000000.0,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":-48000000.0,"Other Receivables":126000000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":171000000.0,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.379371,"Normalized EBITDA":792000000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":405000000.0,"Reconciled Depreciation":167000000.0,"Reconciled Cost Of Revenue":2586000000.0,"EBITDA":792000000.0,"EBIT":625000000.0,"Net Interest Income":-49000000.0,"Interest Expense":53000000.0,"Interest Income":4000000.0,"Normalized Income":405000000.0,"Net Income From Continuing And Discontinued Operation":345000000.0,"Total Expenses":3556000000.0,"Total Operating Income As Reported":633000000.0,"Diluted Average Shares":333300000.0,"Basic Average Shares":331730769.0,"Diluted EPS":1.04,"Basic EPS":1.04,"Diluted NI Availto Com Stockholders":345000000.0,"Net Income Common Stockholders":345000000.0,"Net Income":345000000.0,"Minority Interests":-5000000.0,"Net Income Including Noncontrolling Interests":350000000.0,"Net Income Discontinuous Operations":-60000000.0,"Net Income Continuous Operations":410000000.0,"Earnings From Equity Interest Net Of Tax":55000000.0,"Tax Provision":217000000.0,"Pretax Income":572000000.0,"Other Income Expense":-12000000.0,"Other Non Operating Income Expenses":-12000000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-49000000.0,"Interest Expense Non Operating":53000000.0,"Interest Income Non Operating":4000000.0,"Operating Income":633000000.0,"Operating Expense":970000000.0,"Other Operating Expenses":-34000000.0,"Selling General And Administration":1004000000.0,"Gross Profit":1603000000.0,"Cost Of Revenue":2586000000.0,"Total Revenue":4189000000.0,"Operating Revenue":4189000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.239416,"Normalized EBITDA":936000000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":564000000.0,"Reconciled Depreciation":193000000.0,"Reconciled Cost Of Revenue":2629000000.0,"EBITDA":936000000.0,"EBIT":743000000.0,"Net Interest Income":-53000000.0,"Interest Expense":58000000.0,"Interest Income":5000000.0,"Normalized Income":564000000.0,"Net Income From Continuing And Discontinued Operation":665000000.0,"Total Expenses":3410000000.0,"Total Operating Income As Reported":753000000.0,"Diluted Average Shares":333200000.0,"Basic Average Shares":332500000.0,"Diluted EPS":2.0,"Basic EPS":2.0,"Diluted NI Availto Com Stockholders":665000000.0,"Net Income Common Stockholders":665000000.0,"Net Income":665000000.0,"Minority Interests":-10000000.0,"Net Income Including Noncontrolling Interests":675000000.0,"Net Income Discontinuous Operations":101000000.0,"Net Income Continuous Operations":574000000.0,"Earnings From Equity Interest Net Of Tax":53000000.0,"Tax Provision":164000000.0,"Pretax Income":685000000.0,"Other Income Expense":-15000000.0,"Other Non Operating Income Expenses":-15000000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-53000000.0,"Interest Expense Non Operating":58000000.0,"Interest Income Non Operating":5000000.0,"Operating Income":753000000.0,"Operating Expense":781000000.0,"Other Operating Expenses":-139000000.0,"Selling General And Administration":920000000.0,"Gross Profit":1534000000.0,"Cost Of Revenue":2629000000.0,"Total Revenue":4163000000.0,"Operating Revenue":4163000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.238532,"Normalized EBITDA":685000000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":380000000.0,"Reconciled Depreciation":189000000.0,"Reconciled Cost Of Revenue":2615000000.0,"EBITDA":685000000.0,"EBIT":496000000.0,"Net Interest Income":-54000000.0,"Interest Expense":60000000.0,"Interest Income":6000000.0,"Normalized Income":380000000.0,"Net Income From Continuing And Discontinued Operation":499000000.0,"Total Expenses":3573000000.0,"Total Operating Income As Reported":507000000.0,"Diluted Average Shares":333100000.0,"Basic Average Shares":332666667.0,"Diluted EPS":1.5,"Basic EPS":1.5,"Diluted NI Availto Com Stockholders":499000000.0,"Net Income Common Stockholders":499000000.0,"Net Income":499000000.0,"Minority Interests":-11000000.0,"Net Income Including Noncontrolling Interests":510000000.0,"Net Income Discontinuous Operations":119000000.0,"Net Income Continuous Operations":391000000.0,"Earnings From Equity Interest Net Of Tax":59000000.0,"Tax Provision":104000000.0,"Pretax Income":436000000.0,"Other Income Expense":-17000000.0,"Other Non Operating Income Expenses":-17000000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-54000000.0,"Interest Expense Non Operating":60000000.0,"Interest Income Non Operating":6000000.0,"Operating Income":507000000.0,"Operating Expense":958000000.0,"Other Operating Expenses":3000000.0,"Selling General And Administration":955000000.0,"Gross Profit":1465000000.0,"Cost Of Revenue":2615000000.0,"Total Revenue":4080000000.0,"Operating Revenue":4080000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":787000000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":336000000.0,"Reconciled Depreciation":176000000.0,"Reconciled Cost Of Revenue":2657000000.0,"EBITDA":787000000.0,"EBIT":611000000.0,"Net Interest Income":-59000000.0,"Interest Expense":65000000.0,"Interest Income":6000000.0,"Normalized Income":336000000.0,"Net Income From Continuing And Discontinued Operation":446000000.0,"Total Expenses":3529000000.0,"Total Operating Income As Reported":621000000.0,"Diluted Average Shares":333100000.0,"Basic Average Shares":331800000.0,"Diluted EPS":1.34,"Basic EPS":1.34,"Diluted NI Availto Com Stockholders":446000000.0,"Net Income Common Stockholders":446000000.0,"Net Income":446000000.0,"Minority Interests":-8000000.0,"Net Income Including Noncontrolling Interests":454000000.0,"Net Income Discontinuous Operations":110000000.0,"Net Income Continuous Operations":344000000.0,"Earnings From Equity Interest Net Of Tax":46000000.0,"Tax Provision":248000000.0,"Pretax Income":546000000.0,"Other Income Expense":-16000000.0,"Other Non Operating Income Expenses":-16000000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-59000000.0,"Interest Expense Non Operating":65000000.0,"Interest Income Non Operating":6000000.0,"Operating Income":621000000.0,"Operating Expense":872000000.0,"Other Operating Expenses":17000000.0,"Selling General And Administration":855000000.0,"Gross Profit":1493000000.0,"Cost Of Revenue":2657000000.0,"Total Revenue":4150000000.0,"Operating Revenue":4150000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.226121,"Normalized EBITDA":802000000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":441000000.0,"Reconciled Depreciation":222000000.0,"Reconciled Cost Of Revenue":2707000000.0,"EBITDA":802000000.0,"EBIT":580000000.0,"Net Interest Income":-62000000.0,"Interest Expense":67000000.0,"Interest Income":5000000.0,"Normalized Income":441000000.0,"Net Income From Continuing And Discontinued Operation":509000000.0,"Total Expenses":3571000000.0,"Total Operating Income As Reported":592000000.0,"Diluted Average Shares":333300000.0,"Basic Average Shares":332100000.0,"Diluted EPS":1.53,"Basic EPS":1.53,"Diluted NI Availto Com Stockholders":509000000.0,"Net Income Common Stockholders":509000000.0,"Net Income":509000000.0,"Minority Interests":-3000000.0,"Net Income Including Noncontrolling Interests":512000000.0,"Net Income Discontinuous Operations":68000000.0,"Net Income Continuous Operations":444000000.0,"Earnings From Equity Interest Net Of Tax":47000000.0,"Tax Provision":116000000.0,"Pretax Income":513000000.0,"Other Income Expense":-17000000.0,"Other Non Operating Income Expenses":-17000000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-62000000.0,"Interest Expense Non Operating":67000000.0,"Interest Income Non Operating":5000000.0,"Operating Income":592000000.0,"Operating Expense":864000000.0,"Other Operating Expenses":1000000.0,"Selling General And Administration":863000000.0,"Gross Profit":1456000000.0,"Cost Of Revenue":2707000000.0,"Total Revenue":4163000000.0,"Operating Revenue":4163000000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":556000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Capital Expenditure":-352000000.0,"End Cash Position":1363000000.0,"Beginning Cash Position":559000000.0,"Effect Of Exchange Rate Changes":1000000.0,"Changes In Cash":803000000.0,"Financing Cash Flow":305000000.0,"Cash Flow From Continuing Financing Activities":305000000.0,"Net Other Financing Charges":-34000000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-425000000.0,"Common Stock Dividend Paid":-425000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":764000000.0,"Net Short Term Debt Issuance":-565000000.0,"Net Long Term Debt Issuance":1329000000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-410000000.0,"Cash Flow From Continuing Investing Activities":-410000000.0,"Net Other Investing Changes":9000000.0,"Net Investment Purchase And Sale":-67000000.0,"Sale Of Investment":49000000.0,"Purchase Of Investment":-116000000.0,"Capital Expenditure Reported":-352000000.0,"Operating Cash Flow":908000000.0,"Cash Flow From Continuing Operating Activities":908000000.0,"Change In Working Capital":515000000.0,"Other Non Cash Items":-47000000.0,"Stock Based Compensation":41000000.0,"Asset Impairment Charge":null,"Deferred Tax":-119000000.0,"Deferred Income Tax":-119000000.0,"Depreciation Amortization Depletion":167000000.0,"Depreciation And Amortization":167000000.0,"Operating Gains Losses":1000000.0,"Pension And Employee Benefit Expense":1000000.0,"Earnings Losses From Equity Investments":-12000000.0,"Net Income From Continuing Operations":350000000.0},"2026-03-31":{"Free Cash Flow":321000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-400000000.0,"Issuance Of Debt":null,"Capital Expenditure":-424000000.0,"End Cash Position":559000000.0,"Beginning Cash Position":701000000.0,"Effect Of Exchange Rate Changes":-5000000.0,"Changes In Cash":-137000000.0,"Financing Cash Flow":-527000000.0,"Cash Flow From Continuing Financing Activities":-527000000.0,"Net Other Financing Charges":-22000000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-418000000.0,"Common Stock Dividend Paid":-418000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-87000000.0,"Net Short Term Debt Issuance":313000000.0,"Net Long Term Debt Issuance":-400000000.0,"Long Term Debt Payments":-400000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-355000000.0,"Cash Flow From Continuing Investing Activities":-355000000.0,"Net Other Investing Changes":36000000.0,"Net Investment Purchase And Sale":33000000.0,"Sale Of Investment":83000000.0,"Purchase Of Investment":-50000000.0,"Capital Expenditure Reported":-424000000.0,"Operating Cash Flow":745000000.0,"Cash Flow From Continuing Operating Activities":745000000.0,"Change In Working Capital":-116000000.0,"Other Non Cash Items":9000000.0,"Stock Based Compensation":23000000.0,"Asset Impairment Charge":null,"Deferred Tax":36000000.0,"Deferred Income Tax":36000000.0,"Depreciation Amortization Depletion":193000000.0,"Depreciation And Amortization":193000000.0,"Operating Gains Losses":-75000000.0,"Pension And Employee Benefit Expense":-3000000.0,"Earnings Losses From Equity Investments":-53000000.0,"Net Income From Continuing Operations":675000000.0},"2025-12-31":{"Free Cash Flow":575000000.0,"Repurchase Of Capital Stock":-1000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Capital Expenditure":-397000000.0,"End Cash Position":701000000.0,"Beginning Cash Position":634000000.0,"Effect Of Exchange Rate Changes":4000000.0,"Changes In Cash":63000000.0,"Financing Cash Flow":-608000000.0,"Cash Flow From Continuing Financing Activities":-608000000.0,"Net Other Financing Charges":-50000000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-418000000.0,"Common Stock Dividend Paid":-418000000.0,"Net Common Stock Issuance":-1000000.0,"Common Stock Payments":-1000000.0,"Net Issuance Payments Of Debt":-139000000.0,"Net Short Term Debt Issuance":-139000000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-301000000.0,"Cash Flow From Continuing Investing Activities":-301000000.0,"Net Other Investing Changes":32000000.0,"Net Investment Purchase And Sale":64000000.0,"Sale Of Investment":136000000.0,"Purchase Of Investment":-72000000.0,"Capital Expenditure Reported":-397000000.0,"Operating Cash Flow":972000000.0,"Cash Flow From Continuing Operating Activities":972000000.0,"Change In Working Capital":176000000.0,"Other Non Cash Items":1000000.0,"Stock Based Compensation":25000000.0,"Asset Impairment Charge":18000000.0,"Deferred Tax":37000000.0,"Deferred Income Tax":37000000.0,"Depreciation Amortization Depletion":189000000.0,"Depreciation And Amortization":189000000.0,"Operating Gains Losses":16000000.0,"Pension And Employee Benefit Expense":-2000000.0,"Earnings Losses From Equity Investments":21000000.0,"Net Income From Continuing Operations":510000000.0},"2025-09-30":{"Free Cash Flow":368000000.0,"Repurchase Of Capital Stock":-20000000.0,"Repayment Of Debt":-300000000.0,"Issuance Of Debt":null,"Capital Expenditure":-340000000.0,"End Cash Position":634000000.0,"Beginning Cash Position":657000000.0,"Effect Of Exchange Rate Changes":-5000000.0,"Changes In Cash":-18000000.0,"Financing Cash Flow":-388000000.0,"Cash Flow From Continuing Financing Activities":-388000000.0,"Net Other Financing Charges":-17000000.0,"Proceeds From Stock Option Exercised":4000000.0,"Cash Dividends Paid":-418000000.0,"Common Stock Dividend Paid":-418000000.0,"Net Common Stock Issuance":-20000000.0,"Common Stock Payments":-20000000.0,"Net Issuance Payments Of Debt":63000000.0,"Net Short Term Debt Issuance":363000000.0,"Net Long Term Debt Issuance":-300000000.0,"Long Term Debt Payments":-300000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-338000000.0,"Cash Flow From Continuing Investing Activities":-338000000.0,"Net Other Investing Changes":16000000.0,"Net Investment Purchase And Sale":-14000000.0,"Sale Of Investment":134000000.0,"Purchase Of Investment":-148000000.0,"Capital Expenditure Reported":-340000000.0,"Operating Cash Flow":708000000.0,"Cash Flow From Continuing Operating Activities":708000000.0,"Change In Working Capital":-208000000.0,"Other Non Cash Items":2000000.0,"Stock Based Compensation":42000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":234000000.0,"Deferred Income Tax":234000000.0,"Depreciation Amortization Depletion":176000000.0,"Depreciation And Amortization":176000000.0,"Operating Gains Losses":8000000.0,"Pension And Employee Benefit Expense":8000000.0,"Earnings Losses From Equity Investments":-6000000.0,"Net Income From Continuing Operations":454000000.0},"2025-06-30":{"Free Cash Flow":573000000.0,"Repurchase Of Capital Stock":-59000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Capital Expenditure":-197000000.0,"End Cash Position":657000000.0,"Beginning Cash Position":563000000.0,"Effect Of Exchange Rate Changes":17000000.0,"Changes In Cash":77000000.0,"Financing Cash Flow":-500000000.0,"Cash Flow From Continuing Financing Activities":-500000000.0,"Net Other Financing Charges":-34000000.0,"Proceeds From Stock Option Exercised":6000000.0,"Cash Dividends Paid":-419000000.0,"Common Stock Dividend Paid":-419000000.0,"Net Common Stock Issuance":-59000000.0,"Common Stock Payments":-59000000.0,"Net Issuance Payments Of Debt":6000000.0,"Net Short Term Debt Issuance":6000000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-193000000.0,"Cash Flow From Continuing Investing Activities":-193000000.0,"Net Other Investing Changes":36000000.0,"Net Investment Purchase And Sale":-32000000.0,"Sale Of Investment":96000000.0,"Purchase Of Investment":-128000000.0,"Capital Expenditure Reported":-197000000.0,"Operating Cash Flow":770000000.0,"Cash Flow From Continuing Operating Activities":770000000.0,"Change In Working Capital":5000000.0,"Other Non Cash Items":6000000.0,"Stock Based Compensation":41000000.0,"Asset Impairment Charge":null,"Deferred Tax":-37000000.0,"Deferred Income Tax":-37000000.0,"Depreciation Amortization Depletion":222000000.0,"Depreciation And Amortization":222000000.0,"Operating Gains Losses":21000000.0,"Pension And Employee Benefit Expense":6000000.0,"Earnings Losses From Equity Investments":-11000000.0,"Net Income From Continuing Operations":512000000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null}}}