{"ticker":"KMDA","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":57686056.0,"Share Issued":57686056.0,"Total Debt":11641000.0,"Tangible Book Value":133398000.0,"Invested Capital":259387000.0,"Working Capital":139459000.0,"Net Tangible Assets":133398000.0,"Capital Lease Obligations":11641000.0,"Common Stock Equity":259387000.0,"Total Capitalization":259387000.0,"Total Equity Gross Minority Interest":259387000.0,"Stockholders Equity":259387000.0,"Other Equity Interest":6434000.0,"Gains Losses Not Affecting Retained Earnings":-3122000.0,"Other Equity Adjustments":-6000.0,"Foreign Currency Translation Adjustments":-3490000.0,"Minimum Pension Liabilities":374000.0,"Retained Earnings":-27363000.0,"Additional Paid In Capital":268360000.0,"Capital Stock":15078000.0,"Common Stock":15078000.0,"Total Liabilities Net Minority Interest":123634000.0,"Total Non Current Liabilities Net Minority Interest":63858000.0,"Other Non Current Liabilities":50835000.0,"Employee Benefits":714000.0,"Non Current Deferred Liabilities":2866000.0,"Non Current Deferred Taxes Liabilities":2866000.0,"Long Term Debt And Capital Lease Obligation":9443000.0,"Long Term Capital Lease Obligation":9443000.0,"Current Liabilities":59776000.0,"Other Current Liabilities":10643000.0,"Current Deferred Liabilities":67000.0,"Current Deferred Revenue":67000.0,"Current Debt And Capital Lease Obligation":2198000.0,"Current Capital Lease Obligation":2198000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":46868000.0,"Current Accrued Expenses":null,"Payables":46868000.0,"Other Payable":24930000.0,"Accounts Payable":21938000.0,"Total Assets":383021000.0,"Total Non Current Assets":183786000.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":7426000.0,"Goodwill And Other Intangible Assets":125989000.0,"Other Intangible Assets":95676000.0,"Goodwill":30313000.0,"Net PPE":50371000.0,"Accumulated Depreciation":null,"Gross PPE":50371000.0,"Leases":null,"Other Properties":50371000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":199235000.0,"Hedging Assets Current":null,"Prepaid Assets":null,"Inventory":85437000.0,"Other Inventories":85437000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":40651000.0,"Other Receivables":4136000.0,"Accounts Receivable":36515000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":73147000.0,"Other Short Term Investments":40225000.0,"Cash And Cash Equivalents":32922000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-12-31":{"Ordinary Shares Number":57686056.0,"Share Issued":57686056.0,"Total Debt":11561000.0,"Tangible Book Value":142661000.0,"Invested Capital":269070000.0,"Working Capital":145681000.0,"Net Tangible Assets":142661000.0,"Capital Lease Obligations":11561000.0,"Common Stock Equity":269070000.0,"Total Capitalization":269070000.0,"Total Equity Gross Minority Interest":269070000.0,"Stockholders Equity":269070000.0,"Other Equity Interest":5711000.0,"Gains Losses Not Affecting Retained Earnings":-2928000.0,"Other Equity Adjustments":177000.0,"Foreign Currency Translation Adjustments":-3490000.0,"Minimum Pension Liabilities":385000.0,"Retained Earnings":-17074000.0,"Additional Paid In Capital":268283000.0,"Capital Stock":15078000.0,"Common Stock":15078000.0,"Total Liabilities Net Minority Interest":109640000.0,"Total Non Current Liabilities Net Minority Interest":62246000.0,"Other Non Current Liabilities":50485000.0,"Employee Benefits":670000.0,"Non Current Deferred Liabilities":1651000.0,"Non Current Deferred Taxes Liabilities":1651000.0,"Long Term Debt And Capital Lease Obligation":9440000.0,"Long Term Capital Lease Obligation":9440000.0,"Current Liabilities":47394000.0,"Other Current Liabilities":9923000.0,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":2121000.0,"Current Capital Lease Obligation":2121000.0,"Pensionand Other Post Retirement Benefit Plans Current":10267000.0,"Payables And Accrued Expenses":25083000.0,"Current Accrued Expenses":1841000.0,"Payables":23242000.0,"Other Payable":null,"Accounts Payable":23242000.0,"Total Assets":378710000.0,"Total Non Current Assets":185635000.0,"Other Non Current Assets":30313000.0,"Non Current Prepaid Assets":1415000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Non Current Accounts Receivable":7544000.0,"Goodwill And Other Intangible Assets":126409000.0,"Other Intangible Assets":96096000.0,"Goodwill":30313000.0,"Net PPE":50267000.0,"Accumulated Depreciation":-70922000.0,"Gross PPE":121189000.0,"Leases":10421000.0,"Other Properties":null,"Machinery Furniture Equipment":61880000.0,"Buildings And Improvements":7594000.0,"Land And Improvements":41294000.0,"Properties":0.0,"Current Assets":193075000.0,"Hedging Assets Current":197000.0,"Prepaid Assets":3623000.0,"Inventory":84943000.0,"Other Inventories":8143000.0,"Finished Goods":35422000.0,"Work In Process":7033000.0,"Raw Materials":34345000.0,"Receivables":28843000.0,"Other Receivables":1836000.0,"Accounts Receivable":27007000.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":27007000.0,"Cash Cash Equivalents And Short Term Investments":75469000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":75469000.0,"Cash Equivalents":37246000.0,"Cash Financial":38223000.0},"2025-09-30":{"Ordinary Shares Number":57681590.0,"Share Issued":57681590.0,"Total Debt":11470000.0,"Tangible Book Value":135733000.0,"Invested Capital":265232000.0,"Working Capital":144897000.0,"Net Tangible Assets":135733000.0,"Capital Lease Obligations":11470000.0,"Common Stock Equity":265232000.0,"Total Capitalization":265232000.0,"Total Equity Gross Minority Interest":265232000.0,"Stockholders Equity":265232000.0,"Other Equity Interest":5339000.0,"Gains Losses Not Affecting Retained Earnings":-2770000.0,"Other Equity Adjustments":346000.0,"Foreign Currency Translation Adjustments":-3490000.0,"Minimum Pension Liabilities":374000.0,"Retained Earnings":-20636000.0,"Additional Paid In Capital":268222000.0,"Capital Stock":15077000.0,"Common Stock":15077000.0,"Total Liabilities Net Minority Interest":111978000.0,"Total Non Current Liabilities Net Minority Interest":64141000.0,"Other Non Current Liabilities":52269000.0,"Employee Benefits":591000.0,"Non Current Deferred Liabilities":1723000.0,"Non Current Deferred Taxes Liabilities":1723000.0,"Long Term Debt And Capital Lease Obligation":9558000.0,"Long Term Capital Lease Obligation":9558000.0,"Current Liabilities":47837000.0,"Other Current Liabilities":10585000.0,"Current Deferred Liabilities":1022000.0,"Current Deferred Revenue":1022000.0,"Current Debt And Capital Lease Obligation":1912000.0,"Current Capital Lease Obligation":1912000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":34318000.0,"Current Accrued Expenses":null,"Payables":34318000.0,"Other Payable":9443000.0,"Accounts Payable":24875000.0,"Total Assets":377210000.0,"Total Non Current Assets":184476000.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Non Current Accounts Receivable":7688000.0,"Goodwill And Other Intangible Assets":129499000.0,"Other Intangible Assets":99186000.0,"Goodwill":30313000.0,"Net PPE":47289000.0,"Accumulated Depreciation":null,"Gross PPE":47289000.0,"Leases":null,"Other Properties":47289000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":192734000.0,"Hedging Assets Current":null,"Prepaid Assets":null,"Inventory":85413000.0,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":35324000.0,"Other Receivables":3945000.0,"Accounts Receivable":31379000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":71997000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":71997000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":11415000.0,"Tangible Book Value":130001000.0,"Invested Capital":259954000.0,"Working Capital":137495000.0,"Net Tangible Assets":130001000.0,"Capital Lease Obligations":11415000.0,"Common Stock Equity":259954000.0,"Total Capitalization":259954000.0,"Total Equity Gross Minority Interest":259954000.0,"Stockholders Equity":259954000.0,"Other Equity Interest":5226000.0,"Gains Losses Not Affecting Retained Earnings":-2660000.0,"Other Equity Adjustments":456000.0,"Foreign Currency Translation Adjustments":-3490000.0,"Minimum Pension Liabilities":374000.0,"Retained Earnings":-25932000.0,"Additional Paid In Capital":268243000.0,"Capital Stock":15077000.0,"Common Stock":15077000.0,"Total Liabilities Net Minority Interest":108219000.0,"Total Non Current Liabilities Net Minority Interest":62445000.0,"Other Non Current Liabilities":51666000.0,"Employee Benefits":571000.0,"Non Current Deferred Liabilities":659000.0,"Non Current Deferred Taxes Liabilities":659000.0,"Long Term Debt And Capital Lease Obligation":9549000.0,"Long Term Capital Lease Obligation":9549000.0,"Current Liabilities":45774000.0,"Other Current Liabilities":9850000.0,"Current Deferred Liabilities":177000.0,"Current Deferred Revenue":177000.0,"Current Debt And Capital Lease Obligation":1866000.0,"Current Capital Lease Obligation":1866000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":33881000.0,"Current Accrued Expenses":null,"Payables":33881000.0,"Other Payable":8804000.0,"Accounts Payable":25077000.0,"Total Assets":368173000.0,"Total Non Current Assets":184904000.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Non Current Accounts Receivable":7807000.0,"Goodwill And Other Intangible Assets":129953000.0,"Other Intangible Assets":99640000.0,"Goodwill":30313000.0,"Net PPE":47144000.0,"Accumulated Depreciation":null,"Gross PPE":47144000.0,"Leases":null,"Other Properties":47144000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":183269000.0,"Hedging Assets Current":null,"Prepaid Assets":null,"Inventory":82079000.0,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":35205000.0,"Other Receivables":4704000.0,"Accounts Receivable":30501000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":65985000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":65985000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-03-31":{"Ordinary Shares Number":57505031.0,"Share Issued":57505031.0,"Total Debt":11098000.0,"Tangible Book Value":120222000.0,"Invested Capital":251957000.0,"Working Capital":131453000.0,"Net Tangible Assets":120222000.0,"Capital Lease Obligations":11098000.0,"Common Stock Equity":251957000.0,"Total Capitalization":251957000.0,"Total Equity Gross Minority Interest":251957000.0,"Stockholders Equity":251957000.0,"Other Equity Interest":5266000.0,"Gains Losses Not Affecting Retained Earnings":-3235000.0,"Other Equity Adjustments":-117000.0,"Foreign Currency Translation Adjustments":-3490000.0,"Minimum Pension Liabilities":372000.0,"Retained Earnings":-33308000.0,"Additional Paid In Capital":268160000.0,"Capital Stock":15074000.0,"Common Stock":15074000.0,"Total Liabilities Net Minority Interest":123148000.0,"Total Non Current Liabilities Net Minority Interest":66101000.0,"Other Non Current Liabilities":54206000.0,"Employee Benefits":516000.0,"Non Current Deferred Liabilities":2061000.0,"Non Current Deferred Taxes Liabilities":2061000.0,"Long Term Debt And Capital Lease Obligation":9318000.0,"Long Term Capital Lease Obligation":9318000.0,"Current Liabilities":57047000.0,"Other Current Liabilities":10889000.0,"Current Deferred Liabilities":205000.0,"Current Deferred Revenue":205000.0,"Current Debt And Capital Lease Obligation":1780000.0,"Current Capital Lease Obligation":1780000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":44173000.0,"Current Accrued Expenses":null,"Payables":44173000.0,"Other Payable":19319000.0,"Accounts Payable":24854000.0,"Total Assets":375105000.0,"Total Non Current Assets":186605000.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Non Current Accounts Receivable":7925000.0,"Goodwill And Other Intangible Assets":131735000.0,"Other Intangible Assets":101422000.0,"Goodwill":30313000.0,"Net PPE":46945000.0,"Accumulated Depreciation":null,"Gross PPE":46945000.0,"Leases":null,"Other Properties":46945000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":188500000.0,"Hedging Assets Current":null,"Prepaid Assets":null,"Inventory":78358000.0,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":33892000.0,"Other Receivables":6016000.0,"Accounts Receivable":27876000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":76250000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":76250000.0,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":57505031.0,"Share Issued":57505031.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":null,"Minimum Pension Liabilities":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":9218000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":453000.0,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":1366000.0,"Non Current Deferred Assets":488000.0,"Non Current Deferred Taxes Assets":488000.0,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-64864000.0,"Gross PPE":null,"Leases":9044000.0,"Other Properties":15000.0,"Machinery Furniture Equipment":56111000.0,"Buildings And Improvements":8232000.0,"Land And Improvements":37324000.0,"Properties":0.0,"Current Assets":null,"Hedging Assets Current":49000.0,"Prepaid Assets":3847000.0,"Inventory":null,"Other Inventories":9749000.0,"Finished Goods":29368000.0,"Work In Process":9165000.0,"Raw Materials":30537000.0,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":21388000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":55305000.0,"Cash Financial":23130000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-420133.741421,"Tax Rate For Calcs":0.233537,"Normalized EBITDA":11229000.0,"Total Unusual Items":-1799000.0,"Total Unusual Items Excluding Goodwill":-1799000.0,"Net Income From Continuing Operation Net Minority Interest":4132000.0,"Reconciled Depreciation":3851000.0,"Reconciled Cost Of Revenue":26124000.0,"EBITDA":9430000.0,"EBIT":5579000.0,"Net Interest Income":237000.0,"Interest Expense":188000.0,"Interest Income":425000.0,"Normalized Income":5510866.258579,"Net Income From Continuing And Discontinued Operation":4132000.0,"Total Expenses":38287000.0,"Total Operating Income As Reported":6953000.0,"Diluted Average Shares":59028571.0,"Basic Average Shares":59028571.0,"Diluted EPS":0.07,"Basic EPS":0.07,"Diluted NI Availto Com Stockholders":4132000.0,"Net Income Common Stockholders":4132000.0,"Net Income":4132000.0,"Net Income Including Noncontrolling Interests":4132000.0,"Net Income Continuous Operations":4132000.0,"Tax Provision":1259000.0,"Pretax Income":5391000.0,"Other Income Expense":-1799000.0,"Special Income Charges":-1538000.0,"Restructuring And Mergern Acquisition":1538000.0,"Gain On Sale Of Security":-261000.0,"Net Non Operating Interest Income Expense":237000.0,"Interest Expense Non Operating":188000.0,"Interest Income Non Operating":425000.0,"Operating Income":6953000.0,"Operating Expense":12163000.0,"Other Operating Expenses":null,"Research And Development":2181000.0,"Selling General And Administration":9982000.0,"Selling And Marketing Expense":4753000.0,"General And Administrative Expense":5229000.0,"Other Gand A":5229000.0,"Gross Profit":19116000.0,"Cost Of Revenue":26124000.0,"Total Revenue":45240000.0,"Operating Revenue":45240000.0},"2025-12-31":{"Tax Effect Of Unusual Items":904128.432615,"Tax Rate For Calcs":0.247571,"Normalized EBITDA":5142000.0,"Total Unusual Items":3652000.0,"Total Unusual Items Excluding Goodwill":3652000.0,"Net Income From Continuing Operation Net Minority Interest":3562000.0,"Reconciled Depreciation":3801000.0,"Reconciled Cost Of Revenue":27711000.0,"EBITDA":8794000.0,"EBIT":4993000.0,"Net Interest Income":183000.0,"Interest Expense":259000.0,"Interest Income":442000.0,"Normalized Income":814128.432615,"Net Income From Continuing And Discontinued Operation":3562000.0,"Total Expenses":41127000.0,"Total Operating Income As Reported":3551000.0,"Diluted Average Shares":59366667.0,"Basic Average Shares":59366667.0,"Diluted EPS":0.06,"Basic EPS":0.06,"Diluted NI Availto Com Stockholders":3562000.0,"Net Income Common Stockholders":3562000.0,"Net Income":3562000.0,"Net Income Including Noncontrolling Interests":3562000.0,"Net Income Continuous Operations":3562000.0,"Tax Provision":1172000.0,"Pretax Income":4734000.0,"Other Income Expense":1000000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-405000.0,"Net Non Operating Interest Income Expense":183000.0,"Interest Expense Non Operating":259000.0,"Interest Income Non Operating":442000.0,"Operating Income":3551000.0,"Operating Expense":13416000.0,"Other Operating Expenses":null,"Research And Development":2894000.0,"Selling General And Administration":7184000.0,"Selling And Marketing Expense":-3841000.0,"General And Administrative Expense":11025000.0,"Other Gand A":-4995000.0,"Gross Profit":16967000.0,"Cost Of Revenue":27711000.0,"Total Revenue":44678000.0,"Operating Revenue":44678000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-289323.07209,"Tax Rate For Calcs":0.168211,"Normalized EBITDA":12068000.0,"Total Unusual Items":-1720000.0,"Total Unusual Items Excluding Goodwill":-1720000.0,"Net Income From Continuing Operation Net Minority Interest":5296000.0,"Reconciled Depreciation":3760000.0,"Reconciled Cost Of Revenue":27248000.0,"EBITDA":10348000.0,"EBIT":6588000.0,"Net Interest Income":271000.0,"Interest Expense":221000.0,"Interest Income":492000.0,"Normalized Income":6726676.92791,"Net Income From Continuing And Discontinued Operation":5296000.0,"Total Expenses":39194000.0,"Total Operating Income As Reported":7816000.0,"Diluted Average Shares":58844444.0,"Basic Average Shares":58844444.0,"Diluted EPS":0.09,"Basic EPS":0.09,"Diluted NI Availto Com Stockholders":5296000.0,"Net Income Common Stockholders":5296000.0,"Net Income":5296000.0,"Net Income Including Noncontrolling Interests":5296000.0,"Net Income Continuous Operations":5296000.0,"Tax Provision":1071000.0,"Pretax Income":6367000.0,"Other Income Expense":-1720000.0,"Special Income Charges":-1677000.0,"Restructuring And Mergern Acquisition":1677000.0,"Gain On Sale Of Security":-43000.0,"Net Non Operating Interest Income Expense":271000.0,"Interest Expense Non Operating":221000.0,"Interest Income Non Operating":492000.0,"Operating Income":7816000.0,"Operating Expense":11946000.0,"Other Operating Expenses":-14000.0,"Research And Development":2636000.0,"Selling General And Administration":9324000.0,"Selling And Marketing Expense":4505000.0,"General And Administrative Expense":4819000.0,"Other Gand A":4819000.0,"Gross Profit":19762000.0,"Cost Of Revenue":27248000.0,"Total Revenue":47010000.0,"Operating Revenue":47010000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-363170.0,"Tax Rate For Calcs":0.23,"Normalized EBITDA":11270000.0,"Total Unusual Items":-1579000.0,"Total Unusual Items Excluding Goodwill":-1579000.0,"Net Income From Continuing Operation Net Minority Interest":7376000.0,"Reconciled Depreciation":3746000.0,"Reconciled Cost Of Revenue":25825000.0,"EBITDA":9691000.0,"EBIT":5945000.0,"Net Interest Income":261000.0,"Interest Expense":192000.0,"Interest Income":453000.0,"Normalized Income":8591830.0,"Net Income From Continuing And Discontinued Operation":7376000.0,"Total Expenses":37683000.0,"Total Operating Income As Reported":7071000.0,"Diluted Average Shares":56738462.0,"Basic Average Shares":56738462.0,"Diluted EPS":0.13,"Basic EPS":0.13,"Diluted NI Availto Com Stockholders":7376000.0,"Net Income Common Stockholders":7376000.0,"Net Income":7376000.0,"Net Income Including Noncontrolling Interests":7376000.0,"Net Income Continuous Operations":7376000.0,"Tax Provision":-1623000.0,"Pretax Income":5753000.0,"Other Income Expense":-1579000.0,"Special Income Charges":-605000.0,"Restructuring And Mergern Acquisition":605000.0,"Gain On Sale Of Security":-974000.0,"Net Non Operating Interest Income Expense":261000.0,"Interest Expense Non Operating":192000.0,"Interest Income Non Operating":453000.0,"Operating Income":7071000.0,"Operating Expense":11858000.0,"Other Operating Expenses":14000.0,"Research And Development":3219000.0,"Selling General And Administration":8625000.0,"Selling And Marketing Expense":4558000.0,"General And Administrative Expense":4067000.0,"Other Gand A":4067000.0,"Gross Profit":18929000.0,"Cost Of Revenue":25825000.0,"Total Revenue":44754000.0,"Operating Revenue":44754000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-350520.0,"Tax Rate For Calcs":0.23,"Normalized EBITDA":11940000.0,"Total Unusual Items":-1524000.0,"Total Unusual Items Excluding Goodwill":-1524000.0,"Net Income From Continuing Operation Net Minority Interest":3964000.0,"Reconciled Depreciation":3611000.0,"Reconciled Cost Of Revenue":23269000.0,"EBITDA":10416000.0,"EBIT":6805000.0,"Net Interest Income":342000.0,"Interest Expense":192000.0,"Interest Income":534000.0,"Normalized Income":5137480.0,"Net Income From Continuing And Discontinued Operation":3964000.0,"Total Expenses":36223000.0,"Total Operating Income As Reported":7795000.0,"Diluted Average Shares":56628571.0,"Basic Average Shares":56628571.0,"Diluted EPS":0.07,"Basic EPS":0.07,"Diluted NI Availto Com Stockholders":3964000.0,"Net Income Common Stockholders":3964000.0,"Net Income":3964000.0,"Net Income Including Noncontrolling Interests":3964000.0,"Net Income Continuous Operations":3964000.0,"Tax Provision":2649000.0,"Pretax Income":6613000.0,"Other Income Expense":-1524000.0,"Special Income Charges":-1775000.0,"Restructuring And Mergern Acquisition":1775000.0,"Gain On Sale Of Security":251000.0,"Net Non Operating Interest Income Expense":342000.0,"Interest Expense Non Operating":192000.0,"Interest Income Non Operating":534000.0,"Operating Income":7795000.0,"Operating Expense":12954000.0,"Other Operating Expenses":null,"Research And Development":4246000.0,"Selling General And Administration":8708000.0,"Selling And Marketing Expense":4510000.0,"General And Administrative Expense":4198000.0,"Other Gand A":4198000.0,"Gross Profit":20749000.0,"Cost Of Revenue":23269000.0,"Total Revenue":44018000.0,"Operating Revenue":44018000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":590000.0,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-1264000.0,"Repayment Of Debt":-389000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-973000.0,"End Cash Position":32922000.0,"Beginning Cash Position":75469000.0,"Effect Of Exchange Rate Changes":-202000.0,"Changes In Cash":-42345000.0,"Financing Cash Flow":-856000.0,"Cash Flow From Continuing Financing Activities":-856000.0,"Net Other Financing Charges":-467000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-389000.0,"Net Long Term Debt Issuance":-389000.0,"Long Term Debt Payments":-389000.0,"Investing Cash Flow":-41198000.0,"Cash Flow From Continuing Investing Activities":-41198000.0,"Net Investment Purchase And Sale":-40225000.0,"Purchase Of Investment":-40225000.0,"Net PPE Purchase And Sale":-973000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-973000.0,"Operating Cash Flow":-291000.0,"Cash Flow From Continuing Operating Activities":-291000.0,"Taxes Refund Paid":-44000.0,"Interest Received Cfo":425000.0,"Interest Paid Cfo":-187000.0,"Change In Working Capital":-12120000.0,"Change In Other Working Capital":186000.0,"Change In Payables And Accrued Expense":-3343000.0,"Change In Payable":-3343000.0,"Change In Account Payable":-1446000.0,"Change In Inventory":-494000.0,"Change In Receivables":-8469000.0,"Changes In Account Receivables":-9757000.0,"Other Non Cash Items":1562000.0,"Stock Based Compensation":800000.0,"Deferred Tax":1259000.0,"Deferred Income Tax":1259000.0,"Depreciation Amortization Depletion":3851000.0,"Depreciation And Amortization":3851000.0,"Depreciation":null,"Operating Gains Losses":31000.0,"Pension And Employee Benefit Expense":31000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":4132000.0},"2025-12-31":{"Free Cash Flow":4791000.0,"Repayment Of Debt":-139000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-2775000.0,"End Cash Position":75469000.0,"Beginning Cash Position":71997000.0,"Effect Of Exchange Rate Changes":-140000.0,"Changes In Cash":3612000.0,"Financing Cash Flow":-1179000.0,"Cash Flow From Continuing Financing Activities":-1179000.0,"Net Other Financing Charges":-1041000.0,"Proceeds From Stock Option Exercised":1000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-139000.0,"Net Long Term Debt Issuance":-139000.0,"Long Term Debt Payments":-139000.0,"Investing Cash Flow":-2775000.0,"Cash Flow From Continuing Investing Activities":-2775000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-2775000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-2775000.0,"Operating Cash Flow":7566000.0,"Cash Flow From Continuing Operating Activities":7566000.0,"Taxes Refund Paid":-37000.0,"Interest Received Cfo":442000.0,"Interest Paid Cfo":-259000.0,"Change In Working Capital":-482000.0,"Change In Other Working Capital":-1353000.0,"Change In Payables And Accrued Expense":-2170000.0,"Change In Payable":-2170000.0,"Change In Account Payable":-3373000.0,"Change In Inventory":469000.0,"Change In Receivables":2572000.0,"Changes In Account Receivables":4298000.0,"Other Non Cash Items":-1183000.0,"Stock Based Compensation":458000.0,"Deferred Tax":1172000.0,"Deferred Income Tax":1172000.0,"Depreciation Amortization Depletion":3801000.0,"Depreciation And Amortization":3801000.0,"Depreciation":null,"Operating Gains Losses":92000.0,"Pension And Employee Benefit Expense":92000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":3562000.0},"2025-09-30":{"Free Cash Flow":6827000.0,"Repayment Of Debt":-415000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-3589000.0,"End Cash Position":71997000.0,"Beginning Cash Position":65985000.0,"Effect Of Exchange Rate Changes":-61000.0,"Changes In Cash":6073000.0,"Financing Cash Flow":-754000.0,"Cash Flow From Continuing Financing Activities":-754000.0,"Net Other Financing Charges":-339000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-415000.0,"Net Long Term Debt Issuance":-415000.0,"Long Term Debt Payments":-415000.0,"Investing Cash Flow":-3589000.0,"Cash Flow From Continuing Investing Activities":-3589000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-3589000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-3589000.0,"Operating Cash Flow":10416000.0,"Cash Flow From Continuing Operating Activities":10416000.0,"Taxes Refund Paid":-13000.0,"Interest Received Cfo":492000.0,"Interest Paid Cfo":-221000.0,"Change In Working Capital":-1552000.0,"Change In Other Working Capital":964000.0,"Change In Payables And Accrued Expense":1264000.0,"Change In Payable":1264000.0,"Change In Account Payable":634000.0,"Change In Inventory":-3333000.0,"Change In Receivables":-447000.0,"Changes In Account Receivables":-1035000.0,"Other Non Cash Items":1449000.0,"Stock Based Compensation":117000.0,"Deferred Tax":1071000.0,"Deferred Income Tax":1071000.0,"Depreciation Amortization Depletion":3760000.0,"Depreciation And Amortization":3760000.0,"Depreciation":3760000.0,"Operating Gains Losses":17000.0,"Pension And Employee Benefit Expense":17000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":5296000.0},"2025-06-30":{"Free Cash Flow":6007000.0,"Repayment Of Debt":-404000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-2014000.0,"End Cash Position":65985000.0,"Beginning Cash Position":76250000.0,"Effect Of Exchange Rate Changes":-153000.0,"Changes In Cash":-10112000.0,"Financing Cash Flow":-16119000.0,"Cash Flow From Continuing Financing Activities":-16119000.0,"Net Other Financing Charges":-4184000.0,"Proceeds From Stock Option Exercised":3000.0,"Cash Dividends Paid":-11534000.0,"Common Stock Dividend Paid":-11534000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-404000.0,"Net Long Term Debt Issuance":-404000.0,"Long Term Debt Payments":-404000.0,"Investing Cash Flow":-2014000.0,"Cash Flow From Continuing Investing Activities":-2014000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-2014000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-2014000.0,"Operating Cash Flow":8021000.0,"Cash Flow From Continuing Operating Activities":8021000.0,"Taxes Refund Paid":23000.0,"Interest Received Cfo":453000.0,"Interest Paid Cfo":-208000.0,"Change In Working Capital":-3217000.0,"Change In Other Working Capital":-28000.0,"Change In Payables And Accrued Expense":778000.0,"Change In Payable":778000.0,"Change In Account Payable":-383000.0,"Change In Inventory":-3721000.0,"Change In Receivables":-246000.0,"Changes In Account Receivables":-2113000.0,"Other Non Cash Items":1318000.0,"Stock Based Compensation":95000.0,"Deferred Tax":-1623000.0,"Deferred Income Tax":-1623000.0,"Depreciation Amortization Depletion":3746000.0,"Depreciation And Amortization":3746000.0,"Depreciation":3746000.0,"Operating Gains Losses":58000.0,"Pension And Employee Benefit Expense":58000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":7376000.0},"2025-03-31":{"Free Cash Flow":-1981000.0,"Repayment Of Debt":-14000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-1468000.0,"End Cash Position":76250000.0,"Beginning Cash Position":78435000.0,"Effect Of Exchange Rate Changes":81000.0,"Changes In Cash":-2266000.0,"Financing Cash Flow":-293000.0,"Cash Flow From Continuing Financing Activities":-293000.0,"Net Other Financing Charges":-325000.0,"Proceeds From Stock Option Exercised":46000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-14000.0,"Net Long Term Debt Issuance":-14000.0,"Long Term Debt Payments":-14000.0,"Investing Cash Flow":-1460000.0,"Cash Flow From Continuing Investing Activities":-1460000.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-1460000.0,"Sale Of PPE":8000.0,"Purchase Of PPE":-1468000.0,"Operating Cash Flow":-513000.0,"Cash Flow From Continuing Operating Activities":-513000.0,"Taxes Refund Paid":-29000.0,"Interest Received Cfo":534000.0,"Interest Paid Cfo":-176000.0,"Change In Working Capital":-12431000.0,"Change In Other Working Capital":128000.0,"Change In Payables And Accrued Expense":-5792000.0,"Change In Payable":-5792000.0,"Change In Account Payable":-3748000.0,"Change In Inventory":461000.0,"Change In Receivables":-7228000.0,"Changes In Account Receivables":-6557000.0,"Other Non Cash Items":1182000.0,"Stock Based Compensation":175000.0,"Deferred Tax":2649000.0,"Deferred Income Tax":2649000.0,"Depreciation Amortization Depletion":3611000.0,"Depreciation And Amortization":3611000.0,"Depreciation":null,"Operating Gains Losses":8000.0,"Pension And Employee Benefit Expense":16000.0,"Gain Loss On Sale Of PPE":-8000.0,"Net Income From Continuing Operations":3964000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Received Cfo":null,"Interest Paid Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}