{"ticker":"KMT","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":76209000.0,"Share Issued":76209000.0,"Net Debt":507294000.0,"Total Debt":659568000.0,"Tangible Book Value":1014503000.0,"Invested Capital":1968878000.0,"Working Capital":742008000.0,"Net Tangible Assets":1014503000.0,"Capital Lease Obligations":45424000.0,"Common Stock Equity":1354734000.0,"Total Capitalization":1952128000.0,"Total Equity Gross Minority Interest":1398372000.0,"Minority Interest":43638000.0,"Stockholders Equity":1354734000.0,"Gains Losses Not Affecting Retained Earnings":-393738000.0,"Other Equity Adjustments":-393738000.0,"Retained Earnings":1271562000.0,"Additional Paid In Capital":381648000.0,"Capital Stock":95262000.0,"Common Stock":95262000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1332375000.0,"Total Non Current Liabilities Net Minority Interest":796306000.0,"Other Non Current Liabilities":20863000.0,"Employee Benefits":111268000.0,"Non Current Pension And Other Postretirement Benefit Plans":111268000.0,"Tradeand Other Payables Non Current":2674000.0,"Non Current Deferred Liabilities":30478000.0,"Non Current Deferred Taxes Liabilities":30478000.0,"Long Term Debt And Capital Lease Obligation":631023000.0,"Long Term Capital Lease Obligation":33629000.0,"Long Term Debt":597394000.0,"Current Liabilities":536069000.0,"Other Current Liabilities":171320000.0,"Current Debt And Capital Lease Obligation":28545000.0,"Current Capital Lease Obligation":11795000.0,"Current Debt":16750000.0,"Other Current Borrowings":16750000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":336204000.0,"Current Accrued Expenses":62974000.0,"Interest Payable":null,"Payables":273230000.0,"Total Tax Payable":10162000.0,"Income Tax Payable":10162000.0,"Accounts Payable":263068000.0,"Total Assets":2730747000.0,"Total Non Current Assets":1452670000.0,"Other Non Current Assets":120254000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":89301000.0,"Non Current Deferred Taxes Assets":89301000.0,"Goodwill And Other Intangible Assets":340231000.0,"Other Intangible Assets":59966000.0,"Goodwill":280265000.0,"Net PPE":902884000.0,"Accumulated Depreciation":-1593447000.0,"Gross PPE":2496331000.0,"Other Properties":44973000.0,"Machinery Furniture Equipment":2013275000.0,"Properties":438083000.0,"Current Assets":1278077000.0,"Other Current Assets":89452000.0,"Inventory":747346000.0,"Inventories Adjustments Allowances":-160366000.0,"Finished Goods":355583000.0,"Work In Process":392921000.0,"Raw Materials":159208000.0,"Receivables":334429000.0,"Accounts Receivable":334429000.0,"Allowance For Doubtful Accounts Receivable":-8589000.0,"Gross Accounts Receivable":343018000.0,"Cash Cash Equivalents And Short Term Investments":106850000.0,"Cash And Cash Equivalents":106850000.0},"2025-12-31":{"Ordinary Shares Number":76191000.0,"Share Issued":76191000.0,"Net Debt":469304000.0,"Total Debt":644394000.0,"Tangible Book Value":969519000.0,"Invested Capital":1913659000.0,"Working Capital":681928000.0,"Net Tangible Assets":969519000.0,"Capital Lease Obligations":45772000.0,"Common Stock Equity":1315037000.0,"Total Capitalization":1912229000.0,"Total Equity Gross Minority Interest":1357657000.0,"Minority Interest":42620000.0,"Stockholders Equity":1315037000.0,"Gains Losses Not Affecting Retained Earnings":-381614000.0,"Other Equity Adjustments":-381614000.0,"Retained Earnings":1228574000.0,"Additional Paid In Capital":372839000.0,"Capital Stock":95238000.0,"Common Stock":95238000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1237899000.0,"Total Non Current Liabilities Net Minority Interest":798549000.0,"Other Non Current Liabilities":21394000.0,"Employee Benefits":113459000.0,"Non Current Pension And Other Postretirement Benefit Plans":113459000.0,"Tradeand Other Payables Non Current":1976000.0,"Non Current Deferred Liabilities":30998000.0,"Non Current Deferred Taxes Liabilities":30998000.0,"Long Term Debt And Capital Lease Obligation":630722000.0,"Long Term Capital Lease Obligation":33530000.0,"Long Term Debt":597192000.0,"Current Liabilities":439350000.0,"Other Current Liabilities":143379000.0,"Current Debt And Capital Lease Obligation":13672000.0,"Current Capital Lease Obligation":12242000.0,"Current Debt":1430000.0,"Other Current Borrowings":1430000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":282299000.0,"Current Accrued Expenses":46710000.0,"Interest Payable":null,"Payables":235589000.0,"Total Tax Payable":15179000.0,"Income Tax Payable":15179000.0,"Accounts Payable":220410000.0,"Total Assets":2595556000.0,"Total Non Current Assets":1474278000.0,"Other Non Current Assets":112336000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":89798000.0,"Non Current Deferred Taxes Assets":89798000.0,"Goodwill And Other Intangible Assets":345518000.0,"Other Intangible Assets":62545000.0,"Goodwill":282973000.0,"Net PPE":926626000.0,"Accumulated Depreciation":-1625214000.0,"Gross PPE":2551840000.0,"Other Properties":45318000.0,"Machinery Furniture Equipment":2064421000.0,"Properties":442101000.0,"Current Assets":1121278000.0,"Other Current Assets":81835000.0,"Inventory":621920000.0,"Inventories Adjustments Allowances":-142375000.0,"Finished Goods":311862000.0,"Work In Process":320717000.0,"Raw Materials":131716000.0,"Receivables":288205000.0,"Accounts Receivable":288205000.0,"Allowance For Doubtful Accounts Receivable":-8804000.0,"Gross Accounts Receivable":297009000.0,"Cash Cash Equivalents And Short Term Investments":129318000.0,"Cash And Cash Equivalents":129318000.0},"2025-09-30":{"Ordinary Shares Number":78083000.0,"Share Issued":78083000.0,"Net Debt":494898000.0,"Total Debt":641589000.0,"Tangible Book Value":936813000.0,"Invested Capital":1882615000.0,"Working Capital":635820000.0,"Net Tangible Assets":936813000.0,"Capital Lease Obligations":43194000.0,"Common Stock Equity":1284220000.0,"Total Capitalization":1881210000.0,"Total Equity Gross Minority Interest":1325597000.0,"Minority Interest":41377000.0,"Stockholders Equity":1284220000.0,"Gains Losses Not Affecting Retained Earnings":-386497000.0,"Other Equity Adjustments":-386497000.0,"Retained Earnings":1209917000.0,"Additional Paid In Capital":365696000.0,"Capital Stock":95104000.0,"Common Stock":95104000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1193327000.0,"Total Non Current Liabilities Net Minority Interest":796349000.0,"Other Non Current Liabilities":20875000.0,"Employee Benefits":112890000.0,"Non Current Pension And Other Postretirement Benefit Plans":112890000.0,"Tradeand Other Payables Non Current":1956000.0,"Non Current Deferred Liabilities":32641000.0,"Non Current Deferred Taxes Liabilities":32641000.0,"Long Term Debt And Capital Lease Obligation":627987000.0,"Long Term Capital Lease Obligation":30997000.0,"Long Term Debt":596990000.0,"Current Liabilities":396978000.0,"Other Current Liabilities":135749000.0,"Current Debt And Capital Lease Obligation":13602000.0,"Current Capital Lease Obligation":12197000.0,"Current Debt":1405000.0,"Other Current Borrowings":1405000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":247627000.0,"Current Accrued Expenses":48252000.0,"Interest Payable":null,"Payables":199375000.0,"Total Tax Payable":5932000.0,"Income Tax Payable":5932000.0,"Accounts Payable":193443000.0,"Total Assets":2518924000.0,"Total Non Current Assets":1486126000.0,"Other Non Current Assets":108011000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":90065000.0,"Non Current Deferred Taxes Assets":90065000.0,"Goodwill And Other Intangible Assets":347407000.0,"Other Intangible Assets":64862000.0,"Goodwill":282545000.0,"Net PPE":940643000.0,"Accumulated Depreciation":-1599982000.0,"Gross PPE":2540625000.0,"Other Properties":42779000.0,"Machinery Furniture Equipment":2057966000.0,"Properties":439880000.0,"Current Assets":1032798000.0,"Other Current Assets":76093000.0,"Inventory":565194000.0,"Inventories Adjustments Allowances":-116832000.0,"Finished Goods":329202000.0,"Work In Process":250392000.0,"Raw Materials":102432000.0,"Receivables":288014000.0,"Accounts Receivable":288014000.0,"Allowance For Doubtful Accounts Receivable":-8258000.0,"Gross Accounts Receivable":296272000.0,"Cash Cash Equivalents And Short Term Investments":103497000.0,"Cash And Cash Equivalents":103497000.0},"2025-06-30":{"Ordinary Shares Number":76012000.0,"Share Issued":76012000.0,"Net Debt":457225000.0,"Total Debt":643360000.0,"Tangible Book Value":934043000.0,"Invested Capital":1881744000.0,"Working Capital":616941000.0,"Net Tangible Assets":934043000.0,"Capital Lease Obligations":45595000.0,"Common Stock Equity":1283979000.0,"Total Capitalization":1880767000.0,"Total Equity Gross Minority Interest":1324648000.0,"Minority Interest":40669000.0,"Stockholders Equity":1283979000.0,"Gains Losses Not Affecting Retained Earnings":-386693000.0,"Other Equity Adjustments":-386693000.0,"Retained Earnings":1201755000.0,"Additional Paid In Capital":373902000.0,"Capital Stock":95015000.0,"Common Stock":95015000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1220764000.0,"Total Non Current Liabilities Net Minority Interest":798435000.0,"Other Non Current Liabilities":20979000.0,"Employee Benefits":112715000.0,"Non Current Pension And Other Postretirement Benefit Plans":112715000.0,"Tradeand Other Payables Non Current":1936000.0,"Non Current Deferred Liabilities":32609000.0,"Non Current Deferred Taxes Liabilities":32609000.0,"Long Term Debt And Capital Lease Obligation":630196000.0,"Long Term Capital Lease Obligation":33408000.0,"Long Term Debt":596788000.0,"Current Liabilities":422329000.0,"Other Current Liabilities":73087000.0,"Current Debt And Capital Lease Obligation":13164000.0,"Current Capital Lease Obligation":12187000.0,"Current Debt":977000.0,"Other Current Borrowings":977000.0,"Pensionand Other Post Retirement Benefit Plans Current":31254000.0,"Payables And Accrued Expenses":304824000.0,"Current Accrued Expenses":88309000.0,"Interest Payable":3307000.0,"Payables":216515000.0,"Total Tax Payable":20586000.0,"Income Tax Payable":8546000.0,"Accounts Payable":195929000.0,"Total Assets":2545412000.0,"Total Non Current Assets":1506143000.0,"Other Non Current Assets":25537000.0,"Defined Pension Benefit":75062000.0,"Non Current Deferred Assets":90473000.0,"Non Current Deferred Taxes Assets":90473000.0,"Goodwill And Other Intangible Assets":349936000.0,"Other Intangible Assets":67210000.0,"Goodwill":282726000.0,"Net PPE":965135000.0,"Accumulated Depreciation":-1578770000.0,"Gross PPE":2543905000.0,"Other Properties":45221000.0,"Machinery Furniture Equipment":2058497000.0,"Properties":440187000.0,"Current Assets":1039270000.0,"Other Current Assets":65092000.0,"Inventory":538237000.0,"Inventories Adjustments Allowances":-105989000.0,"Finished Goods":328243000.0,"Work In Process":225726000.0,"Raw Materials":90257000.0,"Receivables":295401000.0,"Accounts Receivable":295401000.0,"Allowance For Doubtful Accounts Receivable":-8819000.0,"Gross Accounts Receivable":304220000.0,"Cash Cash Equivalents And Short Term Investments":140540000.0,"Cash And Cash Equivalents":140540000.0},"2025-03-31":{"Ordinary Shares Number":76233000.0,"Share Issued":76233000.0,"Net Debt":511680000.0,"Total Debt":653309000.0,"Tangible Book Value":890663000.0,"Invested Capital":1846015000.0,"Working Capital":597734000.0,"Net Tangible Assets":890663000.0,"Capital Lease Obligations":44162000.0,"Common Stock Equity":1236868000.0,"Total Capitalization":1833454000.0,"Total Equity Gross Minority Interest":1278916000.0,"Minority Interest":42048000.0,"Stockholders Equity":1236868000.0,"Gains Losses Not Affecting Retained Earnings":-429202000.0,"Other Equity Adjustments":-429202000.0,"Retained Earnings":1195411000.0,"Additional Paid In Capital":375368000.0,"Capital Stock":95291000.0,"Common Stock":95291000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1211587000.0,"Total Non Current Liabilities Net Minority Interest":795961000.0,"Other Non Current Liabilities":19688000.0,"Employee Benefits":110080000.0,"Non Current Pension And Other Postretirement Benefit Plans":110080000.0,"Tradeand Other Payables Non Current":1763000.0,"Non Current Deferred Liabilities":35877000.0,"Non Current Deferred Taxes Liabilities":35877000.0,"Long Term Debt And Capital Lease Obligation":628553000.0,"Long Term Capital Lease Obligation":31967000.0,"Long Term Debt":596586000.0,"Current Liabilities":415626000.0,"Other Current Liabilities":140358000.0,"Current Debt And Capital Lease Obligation":24756000.0,"Current Capital Lease Obligation":12195000.0,"Current Debt":12561000.0,"Other Current Borrowings":12561000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":250512000.0,"Current Accrued Expenses":46894000.0,"Interest Payable":null,"Payables":203618000.0,"Total Tax Payable":10695000.0,"Income Tax Payable":10695000.0,"Accounts Payable":192923000.0,"Total Assets":2490503000.0,"Total Non Current Assets":1477143000.0,"Other Non Current Assets":95420000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":79799000.0,"Non Current Deferred Taxes Assets":79799000.0,"Goodwill And Other Intangible Assets":346205000.0,"Other Intangible Assets":73348000.0,"Goodwill":272857000.0,"Net PPE":955719000.0,"Accumulated Depreciation":-1550082000.0,"Gross PPE":2505801000.0,"Other Properties":43852000.0,"Machinery Furniture Equipment":2035178000.0,"Properties":426771000.0,"Current Assets":1013360000.0,"Other Current Assets":68960000.0,"Inventory":555989000.0,"Inventories Adjustments Allowances":-94058000.0,"Finished Goods":319245000.0,"Work In Process":241159000.0,"Raw Materials":89643000.0,"Receivables":290944000.0,"Accounts Receivable":290944000.0,"Allowance For Doubtful Accounts Receivable":-8773000.0,"Gross Accounts Receivable":299717000.0,"Cash Cash Equivalents And Short Term Investments":97467000.0,"Cash And Cash Equivalents":97467000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":77929000.0,"Basic Average Shares":76274000.0,"Diluted EPS":2.91,"Basic EPS":2.98,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2026-03-31":{"Tax Effect Of Unusual Items":-492795.0,"Tax Rate For Calcs":0.233,"Normalized EBITDA":126257000.0,"Total Unusual Items":-2115000.0,"Total Unusual Items Excluding Goodwill":-2115000.0,"Net Income From Continuing Operation Net Minority Interest":58229000.0,"Reconciled Depreciation":38166000.0,"Reconciled Cost Of Revenue":348828000.0,"EBITDA":124142000.0,"EBIT":85976000.0,"Net Interest Income":-6264000.0,"Interest Expense":6264000.0,"Normalized Income":59851205.0,"Net Income From Continuing And Discontinued Operation":58229000.0,"Total Expenses":511040000.0,"Total Operating Income As Reported":79430000.0,"Diluted Average Shares":77758000.0,"Basic Average Shares":76264000.0,"Diluted EPS":0.75,"Basic EPS":0.76,"Diluted NI Availto Com Stockholders":58229000.0,"Net Income Common Stockholders":58229000.0,"Net Income":58229000.0,"Minority Interests":-2894000.0,"Net Income Including Noncontrolling Interests":61123000.0,"Net Income Continuous Operations":61123000.0,"Tax Provision":18589000.0,"Pretax Income":79712000.0,"Other Income Expense":4431000.0,"Other Non Operating Income Expenses":6546000.0,"Special Income Charges":-2115000.0,"Restructuring And Mergern Acquisition":2115000.0,"Net Non Operating Interest Income Expense":-6264000.0,"Interest Expense Non Operating":6264000.0,"Operating Income":81545000.0,"Operating Expense":126433000.0,"Other Operating Expenses":124046000.0,"Depreciation Amortization Depletion Income Statement":2387000.0,"Depreciation And Amortization In Income Statement":2387000.0,"Amortization":2387000.0,"Amortization Of Intangibles Income Statement":2387000.0,"Gross Profit":207978000.0,"Cost Of Revenue":384607000.0,"Total Revenue":592585000.0,"Operating Revenue":592585000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-700256.0,"Tax Rate For Calcs":0.277,"Normalized EBITDA":91654000.0,"Total Unusual Items":-2528000.0,"Total Unusual Items Excluding Goodwill":-2528000.0,"Net Income From Continuing Operation Net Minority Interest":33885000.0,"Reconciled Depreciation":34368000.0,"Reconciled Cost Of Revenue":323666000.0,"EBITDA":89126000.0,"EBIT":54758000.0,"Net Interest Income":-6089000.0,"Interest Expense":6089000.0,"Normalized Income":35712744.0,"Net Income From Continuing And Discontinued Operation":33885000.0,"Total Expenses":474336000.0,"Total Operating Income As Reported":52661000.0,"Diluted Average Shares":77083000.0,"Basic Average Shares":76194000.0,"Diluted EPS":0.44,"Basic EPS":0.44,"Diluted NI Availto Com Stockholders":33885000.0,"Net Income Common Stockholders":33885000.0,"Net Income":33885000.0,"Minority Interests":-1312000.0,"Net Income Including Noncontrolling Interests":35197000.0,"Net Income Continuous Operations":35197000.0,"Tax Provision":13472000.0,"Pretax Income":48669000.0,"Other Income Expense":-431000.0,"Other Non Operating Income Expenses":2097000.0,"Special Income Charges":-2528000.0,"Restructuring And Mergern Acquisition":2528000.0,"Net Non Operating Interest Income Expense":-6089000.0,"Interest Expense Non Operating":6089000.0,"Operating Income":55189000.0,"Operating Expense":118680000.0,"Other Operating Expenses":116302000.0,"Depreciation Amortization Depletion Income Statement":2378000.0,"Depreciation And Amortization In Income Statement":2378000.0,"Amortization":2378000.0,"Amortization Of Intangibles Income Statement":2378000.0,"Gross Profit":173869000.0,"Cost Of Revenue":355656000.0,"Total Revenue":529525000.0,"Operating Revenue":529525000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-427441.0,"Tax Rate For Calcs":0.269,"Normalized EBITDA":76515000.0,"Total Unusual Items":-1589000.0,"Total Unusual Items Excluding Goodwill":-1589000.0,"Net Income From Continuing Operation Net Minority Interest":23298000.0,"Reconciled Depreciation":35045000.0,"Reconciled Cost Of Revenue":310753000.0,"EBITDA":74926000.0,"EBIT":39881000.0,"Net Interest Income":-6186000.0,"Interest Expense":6186000.0,"Normalized Income":24459559.0,"Net Income From Continuing And Discontinued Operation":23298000.0,"Total Expenses":458826000.0,"Total Operating Income As Reported":37559000.0,"Diluted Average Shares":76829000.0,"Basic Average Shares":76128000.0,"Diluted EPS":0.3,"Basic EPS":0.31,"Diluted NI Availto Com Stockholders":23298000.0,"Net Income Common Stockholders":23298000.0,"Net Income":23298000.0,"Minority Interests":-1333000.0,"Net Income Including Noncontrolling Interests":24631000.0,"Net Income Continuous Operations":24631000.0,"Tax Provision":9064000.0,"Pretax Income":33695000.0,"Other Income Expense":733000.0,"Other Non Operating Income Expenses":2322000.0,"Special Income Charges":-1589000.0,"Restructuring And Mergern Acquisition":1589000.0,"Net Non Operating Interest Income Expense":-6186000.0,"Interest Expense Non Operating":6186000.0,"Operating Income":39148000.0,"Operating Expense":115402000.0,"Other Operating Expenses":113028000.0,"Depreciation Amortization Depletion Income Statement":2374000.0,"Depreciation And Amortization In Income Statement":2374000.0,"Amortization":2374000.0,"Amortization Of Intangibles Income Statement":2374000.0,"Gross Profit":154550000.0,"Cost Of Revenue":343424000.0,"Total Revenue":497974000.0,"Operating Revenue":497974000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-1381195.37656,"Tax Rate For Calcs":0.238548,"Normalized EBITDA":77457000.0,"Total Unusual Items":-5790000.0,"Total Unusual Items Excluding Goodwill":-5790000.0,"Net Income From Continuing Operation Net Minority Interest":21592000.0,"Reconciled Depreciation":35075000.0,"Reconciled Cost Of Revenue":338352000.0,"EBITDA":71667000.0,"EBIT":36592000.0,"Net Interest Income":-6225000.0,"Interest Expense":6225000.0,"Normalized Income":26000804.62344,"Net Income From Continuing And Discontinued Operation":21592000.0,"Total Expenses":479287000.0,"Total Operating Income As Reported":31370000.0,"Diluted Average Shares":76934000.0,"Basic Average Shares":76209000.0,"Diluted EPS":0.28,"Basic EPS":0.28,"Diluted NI Availto Com Stockholders":21592000.0,"Net Income Common Stockholders":21592000.0,"Net Income":21592000.0,"Minority Interests":-1531000.0,"Net Income Including Noncontrolling Interests":23123000.0,"Net Income Continuous Operations":23123000.0,"Tax Provision":7244000.0,"Pretax Income":30367000.0,"Other Income Expense":-568000.0,"Other Non Operating Income Expenses":5222000.0,"Special Income Charges":-5790000.0,"Restructuring And Mergern Acquisition":4278000.0,"Net Non Operating Interest Income Expense":-6225000.0,"Interest Expense Non Operating":6225000.0,"Operating Income":37160000.0,"Operating Expense":108505000.0,"Other Operating Expenses":105860000.0,"Depreciation Amortization Depletion Income Statement":2645000.0,"Depreciation And Amortization In Income Statement":2645000.0,"Amortization":2645000.0,"Amortization Of Intangibles Income Statement":2645000.0,"Gross Profit":145665000.0,"Cost Of Revenue":370782000.0,"Total Revenue":516447000.0,"Operating Revenue":516447000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-1319004.0,"Tax Rate For Calcs":0.236,"Normalized EBITDA":88956000.0,"Total Unusual Items":-5589000.0,"Total Unusual Items Excluding Goodwill":-5589000.0,"Net Income From Continuing Operation Net Minority Interest":31482000.0,"Reconciled Depreciation":33853000.0,"Reconciled Cost Of Revenue":298884000.0,"EBITDA":83367000.0,"EBIT":49514000.0,"Net Interest Income":-6213000.0,"Interest Expense":6213000.0,"Normalized Income":35751996.0,"Net Income From Continuing And Discontinued Operation":31482000.0,"Total Expenses":436750000.0,"Total Operating Income As Reported":44060000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":31482000.0,"Net Income Common Stockholders":31482000.0,"Net Income":31482000.0,"Minority Interests":-1600000.0,"Net Income Including Noncontrolling Interests":33082000.0,"Net Income Continuous Operations":33082000.0,"Tax Provision":10219000.0,"Pretax Income":43301000.0,"Other Income Expense":-135000.0,"Other Non Operating Income Expenses":5454000.0,"Special Income Charges":-5589000.0,"Restructuring And Mergern Acquisition":5589000.0,"Net Non Operating Interest Income Expense":-6213000.0,"Interest Expense Non Operating":6213000.0,"Operating Income":49649000.0,"Operating Expense":106716000.0,"Other Operating Expenses":104013000.0,"Depreciation Amortization Depletion Income Statement":2703000.0,"Depreciation And Amortization In Income Statement":2703000.0,"Amortization":2703000.0,"Amortization Of Intangibles Income Statement":2703000.0,"Gross Profit":156365000.0,"Cost Of Revenue":330034000.0,"Total Revenue":486399000.0,"Operating Revenue":486399000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-20913000.0,"Repurchase Of Capital Stock":0.0,"Issuance Of Debt":15239000.0,"Capital Expenditure":-17988000.0,"Interest Paid Supplemental Data":4731000.0,"Income Tax Paid Supplemental Data":18716000.0,"End Cash Position":106850000.0,"Beginning Cash Position":129318000.0,"Effect Of Exchange Rate Changes":-1143000.0,"Changes In Cash":-21325000.0,"Financing Cash Flow":-560000.0,"Cash Flow From Continuing Financing Activities":-560000.0,"Net Other Financing Charges":7396000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-15241000.0,"Common Stock Dividend Paid":-15241000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":15239000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-61000.0,"Long Term Debt Issuance":-61000.0,"Investing Cash Flow":-17840000.0,"Cash Flow From Continuing Investing Activities":-17840000.0,"Net Other Investing Changes":55000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-17895000.0,"Sale Of PPE":93000.0,"Purchase Of PPE":-17988000.0,"Operating Cash Flow":-2925000.0,"Cash Flow From Continuing Operating Activities":-2925000.0,"Change In Working Capital":-113437000.0,"Change In Other Working Capital":7051000.0,"Change In Payables And Accrued Expense":87084000.0,"Change In Accrued Expense":-466000.0,"Change In Payable":87550000.0,"Change In Account Payable":87052000.0,"Change In Tax Payable":498000.0,"Change In Income Tax Payable":498000.0,"Change In Inventory":-131893000.0,"Change In Receivables":-50351000.0,"Changes In Account Receivables":-50351000.0,"Other Non Cash Items":2786000.0,"Stock Based Compensation":9063000.0,"Deferred Tax":-626000.0,"Deferred Income Tax":-626000.0,"Depreciation Amortization Depletion":38166000.0,"Depreciation And Amortization":38166000.0,"Amortization Cash Flow":2387000.0,"Amortization Of Intangibles":2387000.0,"Depreciation":35779000.0,"Net Income From Continuing Operations":61123000.0},"2025-12-31":{"Free Cash Flow":42409000.0,"Repurchase Of Capital Stock":-38000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-12710000.0,"Interest Paid Supplemental Data":7459000.0,"Income Tax Paid Supplemental Data":10085000.0,"End Cash Position":129318000.0,"Beginning Cash Position":103497000.0,"Effect Of Exchange Rate Changes":296000.0,"Changes In Cash":25525000.0,"Financing Cash Flow":-18513000.0,"Cash Flow From Continuing Financing Activities":-18513000.0,"Net Other Financing Charges":-9574000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-15228000.0,"Common Stock Dividend Paid":-15228000.0,"Net Common Stock Issuance":-38000.0,"Common Stock Payments":-38000.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-11081000.0,"Cash Flow From Continuing Investing Activities":-11081000.0,"Net Other Investing Changes":74000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-11155000.0,"Sale Of PPE":1555000.0,"Purchase Of PPE":-12710000.0,"Operating Cash Flow":55119000.0,"Cash Flow From Continuing Operating Activities":55119000.0,"Change In Working Capital":-24401000.0,"Change In Other Working Capital":-2442000.0,"Change In Payables And Accrued Expense":33281000.0,"Change In Accrued Expense":-93000.0,"Change In Payable":33374000.0,"Change In Account Payable":28212000.0,"Change In Tax Payable":5162000.0,"Change In Income Tax Payable":5162000.0,"Change In Inventory":-56053000.0,"Change In Receivables":813000.0,"Changes In Account Receivables":813000.0,"Other Non Cash Items":3016000.0,"Stock Based Compensation":8713000.0,"Deferred Tax":-1775000.0,"Deferred Income Tax":-1775000.0,"Depreciation Amortization Depletion":34368000.0,"Depreciation And Amortization":34368000.0,"Amortization Cash Flow":2377000.0,"Amortization Of Intangibles":2377000.0,"Depreciation":31991000.0,"Net Income From Continuing Operations":35198000.0},"2025-09-30":{"Free Cash Flow":-5495000.0,"Repurchase Of Capital Stock":-10030000.0,"Issuance Of Debt":421000.0,"Capital Expenditure":-22982000.0,"Interest Paid Supplemental Data":4709000.0,"Income Tax Paid Supplemental Data":11994000.0,"End Cash Position":103497000.0,"Beginning Cash Position":140540000.0,"Effect Of Exchange Rate Changes":-749000.0,"Changes In Cash":-36294000.0,"Financing Cash Flow":-31075000.0,"Cash Flow From Continuing Financing Activities":-31075000.0,"Net Other Financing Charges":-3000.0,"Proceeds From Stock Option Exercised":-6327000.0,"Cash Dividends Paid":-15136000.0,"Common Stock Dividend Paid":-15136000.0,"Net Common Stock Issuance":-10030000.0,"Common Stock Payments":-10030000.0,"Net Issuance Payments Of Debt":421000.0,"Net Short Term Debt Issuance":421000.0,"Short Term Debt Issuance":421000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-22706000.0,"Cash Flow From Continuing Investing Activities":-22706000.0,"Net Other Investing Changes":262000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-22968000.0,"Sale Of PPE":14000.0,"Purchase Of PPE":-22982000.0,"Operating Cash Flow":17487000.0,"Cash Flow From Continuing Operating Activities":17487000.0,"Change In Working Capital":-52841000.0,"Change In Other Working Capital":-15075000.0,"Change In Payables And Accrued Expense":-16765000.0,"Change In Accrued Expense":-281000.0,"Change In Payable":-16484000.0,"Change In Account Payable":-13547000.0,"Change In Tax Payable":-2937000.0,"Change In Income Tax Payable":-2937000.0,"Change In Inventory":-28027000.0,"Change In Receivables":7026000.0,"Changes In Account Receivables":7026000.0,"Other Non Cash Items":2406000.0,"Stock Based Compensation":8239000.0,"Deferred Tax":7000.0,"Deferred Income Tax":7000.0,"Depreciation Amortization Depletion":35045000.0,"Depreciation And Amortization":35045000.0,"Amortization Cash Flow":2374000.0,"Amortization Of Intangibles":2374000.0,"Depreciation":32671000.0,"Net Income From Continuing Operations":24631000.0},"2025-06-30":{"Free Cash Flow":57129000.0,"Repurchase Of Capital Stock":-5039000.0,"Issuance Of Debt":null,"Capital Expenditure":-21465000.0,"Interest Paid Supplemental Data":7678000.0,"Income Tax Paid Supplemental Data":19010000.0,"End Cash Position":140540000.0,"Beginning Cash Position":97467000.0,"Effect Of Exchange Rate Changes":2142000.0,"Changes In Cash":40931000.0,"Financing Cash Flow":-35893000.0,"Cash Flow From Continuing Financing Activities":-35893000.0,"Net Other Financing Charges":-3514000.0,"Proceeds From Stock Option Exercised":-489000.0,"Cash Dividends Paid":-15248000.0,"Common Stock Dividend Paid":-15248000.0,"Net Common Stock Issuance":-5039000.0,"Common Stock Payments":-5039000.0,"Net Issuance Payments Of Debt":-11603000.0,"Net Short Term Debt Issuance":-10659000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-1770000.0,"Cash Flow From Continuing Investing Activities":-1770000.0,"Net Other Investing Changes":-375000.0,"Net Business Purchase And Sale":18689000.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-20084000.0,"Sale Of PPE":1381000.0,"Purchase Of PPE":-21465000.0,"Operating Cash Flow":78594000.0,"Cash Flow From Continuing Operating Activities":78594000.0,"Change In Working Capital":25356000.0,"Change In Other Working Capital":-2083000.0,"Change In Payables And Accrued Expense":5014000.0,"Change In Accrued Expense":-2370000.0,"Change In Payable":7384000.0,"Change In Account Payable":7983000.0,"Change In Tax Payable":-599000.0,"Change In Income Tax Payable":-599000.0,"Change In Inventory":23873000.0,"Change In Receivables":-1448000.0,"Changes In Account Receivables":-1448000.0,"Other Non Cash Items":909000.0,"Stock Based Compensation":3786000.0,"Deferred Tax":-11167000.0,"Deferred Income Tax":-11167000.0,"Depreciation Amortization Depletion":35075000.0,"Depreciation And Amortization":35075000.0,"Amortization Cash Flow":2645000.0,"Amortization Of Intangibles":2645000.0,"Depreciation":32430000.0,"Net Income From Continuing Operations":23123000.0},"2025-03-31":{"Free Cash Flow":5291000.0,"Repurchase Of Capital Stock":-25019000.0,"Issuance Of Debt":11144000.0,"Capital Expenditure":-23539000.0,"Interest Paid Supplemental Data":4707000.0,"Income Tax Paid Supplemental Data":22506000.0,"End Cash Position":97467000.0,"Beginning Cash Position":121151000.0,"Effect Of Exchange Rate Changes":927000.0,"Changes In Cash":-24611000.0,"Financing Cash Flow":-29977000.0,"Cash Flow From Continuing Financing Activities":-29977000.0,"Net Other Financing Charges":5924000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-15456000.0,"Common Stock Dividend Paid":-15456000.0,"Net Common Stock Issuance":-25019000.0,"Common Stock Payments":-25019000.0,"Net Issuance Payments Of Debt":11144000.0,"Net Short Term Debt Issuance":10200000.0,"Short Term Debt Issuance":10200000.0,"Net Long Term Debt Issuance":944000.0,"Long Term Debt Issuance":944000.0,"Investing Cash Flow":-23464000.0,"Cash Flow From Continuing Investing Activities":-23464000.0,"Net Other Investing Changes":20000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-23484000.0,"Sale Of PPE":55000.0,"Purchase Of PPE":-23539000.0,"Operating Cash Flow":28830000.0,"Cash Flow From Continuing Operating Activities":28830000.0,"Change In Working Capital":-46785000.0,"Change In Other Working Capital":-384000.0,"Change In Payables And Accrued Expense":-1778000.0,"Change In Accrued Expense":-2578000.0,"Change In Payable":800000.0,"Change In Account Payable":13074000.0,"Change In Tax Payable":-12274000.0,"Change In Income Tax Payable":-12274000.0,"Change In Inventory":-10574000.0,"Change In Receivables":-32651000.0,"Changes In Account Receivables":-32651000.0,"Other Non Cash Items":3740000.0,"Stock Based Compensation":4954000.0,"Deferred Tax":-14000.0,"Deferred Income Tax":-14000.0,"Depreciation Amortization Depletion":33853000.0,"Depreciation And Amortization":33853000.0,"Amortization Cash Flow":2704000.0,"Amortization Of Intangibles":2704000.0,"Depreciation":31149000.0,"Net Income From Continuing Operations":33082000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}