{"ticker":"KNF","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":56763420.0,"Share Issued":56763420.0,"Net Debt":1576619000.0,"Total Debt":1668645000.0,"Tangible Book Value":988221000.0,"Invested Capital":3223194000.0,"Working Capital":794432000.0,"Net Tangible Assets":988221000.0,"Capital Lease Obligations":51339000.0,"Common Stock Equity":1605888000.0,"Total Capitalization":3205973000.0,"Total Equity Gross Minority Interest":1605888000.0,"Stockholders Equity":1605888000.0,"Gains Losses Not Affecting Retained Earnings":-10008000.0,"Other Equity Adjustments":-10008000.0,"Treasury Stock":3626000.0,"Retained Earnings":989327000.0,"Additional Paid In Capital":629623000.0,"Capital Stock":572000.0,"Common Stock":572000.0,"Total Liabilities Net Minority Interest":2571935000.0,"Total Non Current Liabilities Net Minority Interest":2094700000.0,"Other Non Current Liabilities":163345000.0,"Non Current Deferred Liabilities":296466000.0,"Non Current Deferred Taxes Liabilities":296466000.0,"Long Term Debt And Capital Lease Obligation":1634889000.0,"Long Term Capital Lease Obligation":34804000.0,"Long Term Debt":1600085000.0,"Current Liabilities":477235000.0,"Current Deferred Liabilities":26640000.0,"Current Deferred Revenue":26640000.0,"Current Debt And Capital Lease Obligation":33756000.0,"Current Capital Lease Obligation":16535000.0,"Current Debt":17221000.0,"Other Current Borrowings":17221000.0,"Pensionand Other Post Retirement Benefit Plans Current":38378000.0,"Payables And Accrued Expenses":378461000.0,"Current Accrued Expenses":131723000.0,"Interest Payable":11836000.0,"Payables":246738000.0,"Total Tax Payable":18795000.0,"Accounts Payable":227943000.0,"Total Assets":4177823000.0,"Total Non Current Assets":2906156000.0,"Investments And Advances":60411000.0,"Goodwill And Other Intangible Assets":617667000.0,"Other Intangible Assets":33671000.0,"Goodwill":583996000.0,"Net PPE":2228078000.0,"Accumulated Depreciation":null,"Gross PPE":2228078000.0,"Construction In Progress":null,"Other Properties":2228078000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1271667000.0,"Other Current Assets":71977000.0,"Current Deferred Assets":121925000.0,"Restricted Cash":61341000.0,"Inventory":507325000.0,"Finished Goods":328173000.0,"Raw Materials":179152000.0,"Receivables":468412000.0,"Receivables Adjustments Allowances":-5548000.0,"Other Receivables":204324000.0,"Accounts Receivable":269636000.0,"Cash Cash Equivalents And Short Term Investments":40687000.0,"Cash And Cash Equivalents":40687000.0},"2026-03-31":{"Treasury Shares Number":431136.0,"Ordinary Shares Number":56753855.0,"Share Issued":57184991.0,"Net Debt":1419982000.0,"Total Debt":1482973000.0,"Tangible Book Value":948088000.0,"Invested Capital":2992653000.0,"Working Capital":590023000.0,"Net Tangible Assets":948088000.0,"Capital Lease Obligations":49645000.0,"Common Stock Equity":1559325000.0,"Total Capitalization":2980945000.0,"Total Equity Gross Minority Interest":1559325000.0,"Stockholders Equity":1559325000.0,"Gains Losses Not Affecting Retained Earnings":-10135000.0,"Other Equity Adjustments":-10135000.0,"Treasury Stock":3626000.0,"Retained Earnings":945444000.0,"Additional Paid In Capital":627070000.0,"Capital Stock":572000.0,"Common Stock":572000.0,"Total Liabilities Net Minority Interest":2258538000.0,"Total Non Current Liabilities Net Minority Interest":1906250000.0,"Other Non Current Liabilities":158344000.0,"Non Current Deferred Liabilities":292273000.0,"Non Current Deferred Taxes Liabilities":292273000.0,"Long Term Debt And Capital Lease Obligation":1455633000.0,"Long Term Capital Lease Obligation":34013000.0,"Long Term Debt":1421620000.0,"Current Liabilities":352288000.0,"Current Deferred Liabilities":30301000.0,"Current Deferred Revenue":30301000.0,"Current Debt And Capital Lease Obligation":27340000.0,"Current Capital Lease Obligation":15632000.0,"Current Debt":11708000.0,"Other Current Borrowings":11708000.0,"Pensionand Other Post Retirement Benefit Plans Current":23068000.0,"Payables And Accrued Expenses":271579000.0,"Current Accrued Expenses":125918000.0,"Interest Payable":16173000.0,"Payables":145661000.0,"Total Tax Payable":14308000.0,"Accounts Payable":131353000.0,"Total Assets":3817863000.0,"Total Non Current Assets":2875552000.0,"Investments And Advances":56333000.0,"Goodwill And Other Intangible Assets":611237000.0,"Other Intangible Assets":38144000.0,"Goodwill":573093000.0,"Net PPE":2207982000.0,"Accumulated Depreciation":null,"Gross PPE":2207982000.0,"Construction In Progress":null,"Other Properties":2207982000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":942311000.0,"Other Current Assets":81853000.0,"Current Deferred Assets":77188000.0,"Restricted Cash":62112000.0,"Inventory":480531000.0,"Finished Goods":319045000.0,"Raw Materials":161486000.0,"Receivables":227281000.0,"Receivables Adjustments Allowances":-5055000.0,"Other Receivables":92547000.0,"Accounts Receivable":139789000.0,"Cash Cash Equivalents And Short Term Investments":13346000.0,"Cash And Cash Equivalents":13346000.0},"2025-12-31":{"Treasury Shares Number":431136.0,"Ordinary Shares Number":56664165.0,"Share Issued":57095301.0,"Net Debt":1042120000.0,"Total Debt":1218127000.0,"Tangible Book Value":1088591000.0,"Invested Capital":2806477000.0,"Working Capital":582933000.0,"Net Tangible Assets":1088591000.0,"Capital Lease Obligations":52589000.0,"Common Stock Equity":1640939000.0,"Total Capitalization":2794769000.0,"Total Equity Gross Minority Interest":1640939000.0,"Stockholders Equity":1640939000.0,"Gains Losses Not Affecting Retained Earnings":-10262000.0,"Other Equity Adjustments":-10262000.0,"Treasury Stock":3626000.0,"Retained Earnings":1024620000.0,"Additional Paid In Capital":629637000.0,"Capital Stock":570000.0,"Common Stock":570000.0,"Total Liabilities Net Minority Interest":2009174000.0,"Total Non Current Liabilities Net Minority Interest":1631185000.0,"Other Non Current Liabilities":152791000.0,"Non Current Deferred Liabilities":287917000.0,"Non Current Deferred Taxes Liabilities":287917000.0,"Long Term Debt And Capital Lease Obligation":1190477000.0,"Long Term Capital Lease Obligation":36647000.0,"Long Term Debt":1153830000.0,"Current Liabilities":377989000.0,"Current Deferred Liabilities":33773000.0,"Current Deferred Revenue":33773000.0,"Current Debt And Capital Lease Obligation":27650000.0,"Current Capital Lease Obligation":15942000.0,"Current Debt":11708000.0,"Other Current Borrowings":11708000.0,"Pensionand Other Post Retirement Benefit Plans Current":44253000.0,"Payables And Accrued Expenses":272313000.0,"Current Accrued Expenses":115480000.0,"Interest Payable":7348000.0,"Payables":156833000.0,"Total Tax Payable":11252000.0,"Accounts Payable":145581000.0,"Total Assets":3650113000.0,"Total Non Current Assets":2689191000.0,"Investments And Advances":55321000.0,"Goodwill And Other Intangible Assets":552348000.0,"Other Intangible Assets":32680000.0,"Goodwill":519668000.0,"Net PPE":2081522000.0,"Accumulated Depreciation":-1480305000.0,"Gross PPE":3561827000.0,"Construction In Progress":90073000.0,"Other Properties":900061000.0,"Machinery Furniture Equipment":2050249000.0,"Buildings And Improvements":291893000.0,"Land And Improvements":229551000.0,"Properties":0.0,"Current Assets":960922000.0,"Other Current Assets":46232000.0,"Current Deferred Assets":77528000.0,"Restricted Cash":null,"Inventory":435714000.0,"Finished Goods":304281000.0,"Raw Materials":131433000.0,"Receivables":278030000.0,"Receivables Adjustments Allowances":-5189000.0,"Other Receivables":127383000.0,"Accounts Receivable":155836000.0,"Cash Cash Equivalents And Short Term Investments":123418000.0,"Cash And Cash Equivalents":123418000.0},"2025-09-30":{"Treasury Shares Number":431136.0,"Ordinary Shares Number":56664165.0,"Share Issued":57095301.0,"Net Debt":1157053000.0,"Total Debt":1237698000.0,"Tangible Book Value":1104397000.0,"Invested Capital":2794944000.0,"Working Capital":660867000.0,"Net Tangible Assets":1104397000.0,"Capital Lease Obligations":49950000.0,"Common Stock Equity":1607196000.0,"Total Capitalization":2783164000.0,"Total Equity Gross Minority Interest":1607196000.0,"Stockholders Equity":1607196000.0,"Gains Losses Not Affecting Retained Earnings":-9112000.0,"Other Equity Adjustments":-9112000.0,"Treasury Stock":3626000.0,"Retained Earnings":992590000.0,"Additional Paid In Capital":626773000.0,"Capital Stock":571000.0,"Common Stock":571000.0,"Total Liabilities Net Minority Interest":2096121000.0,"Total Non Current Liabilities Net Minority Interest":1621677000.0,"Other Non Current Liabilities":146316000.0,"Non Current Deferred Liabilities":264192000.0,"Non Current Deferred Taxes Liabilities":264192000.0,"Long Term Debt And Capital Lease Obligation":1211169000.0,"Long Term Capital Lease Obligation":35201000.0,"Long Term Debt":1175968000.0,"Current Liabilities":474444000.0,"Current Deferred Liabilities":42837000.0,"Current Deferred Revenue":42837000.0,"Current Debt And Capital Lease Obligation":26529000.0,"Current Capital Lease Obligation":14749000.0,"Current Debt":11780000.0,"Other Current Borrowings":11780000.0,"Pensionand Other Post Retirement Benefit Plans Current":36977000.0,"Payables And Accrued Expenses":368101000.0,"Current Accrued Expenses":128284000.0,"Interest Payable":15680000.0,"Payables":239817000.0,"Total Tax Payable":28660000.0,"Accounts Payable":211157000.0,"Total Assets":3703317000.0,"Total Non Current Assets":2568006000.0,"Investments And Advances":53820000.0,"Goodwill And Other Intangible Assets":502799000.0,"Other Intangible Assets":33418000.0,"Goodwill":469381000.0,"Net PPE":2011387000.0,"Accumulated Depreciation":null,"Gross PPE":2011387000.0,"Construction In Progress":null,"Other Properties":2011387000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1135311000.0,"Other Current Assets":33029000.0,"Current Deferred Assets":67886000.0,"Restricted Cash":50402000.0,"Inventory":436535000.0,"Finished Goods":313033000.0,"Raw Materials":123502000.0,"Receivables":516764000.0,"Receivables Adjustments Allowances":-4541000.0,"Other Receivables":197994000.0,"Accounts Receivable":323311000.0,"Cash Cash Equivalents And Short Term Investments":30695000.0,"Cash And Cash Equivalents":30695000.0},"2025-06-30":{"Treasury Shares Number":431136.0,"Ordinary Shares Number":56664165.0,"Share Issued":57095301.0,"Net Debt":1326340000.0,"Total Debt":1402067000.0,"Tangible Book Value":958837000.0,"Invested Capital":2814071000.0,"Working Capital":706074000.0,"Net Tangible Assets":958837000.0,"Capital Lease Obligations":49113000.0,"Common Stock Equity":1461117000.0,"Total Capitalization":2802291000.0,"Total Equity Gross Minority Interest":1461117000.0,"Stockholders Equity":1461117000.0,"Gains Losses Not Affecting Retained Earnings":-9175000.0,"Other Equity Adjustments":-9175000.0,"Treasury Stock":3626000.0,"Retained Earnings":849439000.0,"Additional Paid In Capital":623908000.0,"Capital Stock":571000.0,"Common Stock":571000.0,"Total Liabilities Net Minority Interest":2170346000.0,"Total Non Current Liabilities Net Minority Interest":1773140000.0,"Other Non Current Liabilities":139687000.0,"Non Current Deferred Liabilities":257472000.0,"Non Current Deferred Taxes Liabilities":257472000.0,"Long Term Debt And Capital Lease Obligation":1375981000.0,"Long Term Capital Lease Obligation":34807000.0,"Long Term Debt":1341174000.0,"Current Liabilities":397206000.0,"Current Deferred Liabilities":36306000.0,"Current Deferred Revenue":36306000.0,"Current Debt And Capital Lease Obligation":26086000.0,"Current Capital Lease Obligation":14306000.0,"Current Debt":11780000.0,"Other Current Borrowings":11780000.0,"Pensionand Other Post Retirement Benefit Plans Current":31398000.0,"Payables And Accrued Expenses":303416000.0,"Current Accrued Expenses":113252000.0,"Interest Payable":7697000.0,"Payables":190164000.0,"Total Tax Payable":17960000.0,"Accounts Payable":172204000.0,"Total Assets":3631463000.0,"Total Non Current Assets":2528183000.0,"Investments And Advances":52569000.0,"Goodwill And Other Intangible Assets":502280000.0,"Other Intangible Assets":38147000.0,"Goodwill":464133000.0,"Net PPE":1973334000.0,"Accumulated Depreciation":null,"Gross PPE":1973334000.0,"Construction In Progress":null,"Other Properties":1973334000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1103280000.0,"Other Current Assets":54029000.0,"Current Deferred Assets":63964000.0,"Restricted Cash":51054000.0,"Inventory":479521000.0,"Finished Goods":314565000.0,"Raw Materials":164956000.0,"Receivables":428098000.0,"Receivables Adjustments Allowances":-4595000.0,"Other Receivables":154168000.0,"Accounts Receivable":278525000.0,"Cash Cash Equivalents And Short Term Investments":26614000.0,"Cash And Cash Equivalents":26614000.0},"2025-03-31":{"Treasury Shares Number":431136.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Restricted Cash":52364000.0,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-1363984000.0,"Gross PPE":null,"Construction In Progress":43535000.0,"Other Properties":null,"Machinery Furniture Equipment":1721427000.0,"Buildings And Improvements":241129000.0,"Land And Improvements":175313000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Restricted Cash":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.26671,"Normalized EBITDA":140765000.0,"Net Income From Continuing Operation Net Minority Interest":43883000.0,"Reconciled Depreciation":56358000.0,"Reconciled Cost Of Revenue":775819000.0,"EBITDA":140765000.0,"EBIT":84407000.0,"Net Interest Income":-24563000.0,"Interest Expense":24563000.0,"Normalized Income":43883000.0,"Net Income From Continuing And Discontinued Operation":43883000.0,"Total Expenses":857473000.0,"Total Operating Income As Reported":81114000.0,"Diluted Average Shares":56878000.0,"Basic Average Shares":56758000.0,"Diluted EPS":0.77,"Basic EPS":0.77,"Diluted NI Availto Com Stockholders":43883000.0,"Net Income Common Stockholders":43883000.0,"Net Income":43883000.0,"Net Income Including Noncontrolling Interests":43883000.0,"Net Income Continuous Operations":43883000.0,"Tax Provision":15961000.0,"Pretax Income":59844000.0,"Other Income Expense":3293000.0,"Other Non Operating Income Expenses":3293000.0,"Net Non Operating Interest Income Expense":-24563000.0,"Interest Expense Non Operating":24563000.0,"Operating Income":81114000.0,"Operating Expense":81654000.0,"Selling General And Administration":81654000.0,"Gross Profit":162768000.0,"Cost Of Revenue":775819000.0,"Total Revenue":938587000.0,"Operating Revenue":938587000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.264,"Normalized EBITDA":-34715000.0,"Net Income From Continuing Operation Net Minority Interest":-79176000.0,"Reconciled Depreciation":52150000.0,"Reconciled Cost Of Revenue":412903000.0,"EBITDA":-34715000.0,"EBIT":-86865000.0,"Net Interest Income":-20741000.0,"Interest Expense":20741000.0,"Normalized Income":-79176000.0,"Net Income From Continuing And Discontinued Operation":-79176000.0,"Total Expenses":496364000.0,"Total Operating Income As Reported":-86233000.0,"Diluted Average Shares":56710000.0,"Basic Average Shares":56710000.0,"Diluted EPS":-1.4,"Basic EPS":-1.4,"Diluted NI Availto Com Stockholders":-79176000.0,"Net Income Common Stockholders":-79176000.0,"Net Income":-79176000.0,"Net Income Including Noncontrolling Interests":-79176000.0,"Net Income Continuous Operations":-79176000.0,"Tax Provision":-28430000.0,"Pretax Income":-107606000.0,"Other Income Expense":-632000.0,"Other Non Operating Income Expenses":-632000.0,"Net Non Operating Interest Income Expense":-20741000.0,"Interest Expense Non Operating":20741000.0,"Operating Income":-86233000.0,"Operating Expense":83461000.0,"Selling General And Administration":83461000.0,"Gross Profit":-2772000.0,"Cost Of Revenue":412903000.0,"Total Revenue":410131000.0,"Operating Revenue":410131000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.291607,"Normalized EBITDA":117851000.0,"Net Income From Continuing Operation Net Minority Interest":32030000.0,"Reconciled Depreciation":51301000.0,"Reconciled Cost Of Revenue":609720000.0,"EBITDA":117851000.0,"EBIT":66550000.0,"Net Interest Income":-21335000.0,"Interest Expense":21335000.0,"Normalized Income":32030000.0,"Net Income From Continuing And Discontinued Operation":32030000.0,"Total Expenses":689819000.0,"Total Operating Income As Reported":65245000.0,"Diluted Average Shares":56900000.0,"Basic Average Shares":56700000.0,"Diluted EPS":0.56,"Basic EPS":0.57,"Diluted NI Availto Com Stockholders":32030000.0,"Net Income Common Stockholders":32030000.0,"Net Income":32030000.0,"Net Income Including Noncontrolling Interests":32030000.0,"Net Income Continuous Operations":32030000.0,"Tax Provision":13185000.0,"Pretax Income":45215000.0,"Other Income Expense":1305000.0,"Other Non Operating Income Expenses":1305000.0,"Net Non Operating Interest Income Expense":-21335000.0,"Interest Expense Non Operating":21335000.0,"Operating Income":65245000.0,"Operating Expense":80099000.0,"Selling General And Administration":80099000.0,"Gross Profit":145344000.0,"Cost Of Revenue":609720000.0,"Total Revenue":755064000.0,"Operating Revenue":755064000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.259804,"Normalized EBITDA":269871000.0,"Net Income From Continuing Operation Net Minority Interest":143151000.0,"Reconciled Depreciation":53472000.0,"Reconciled Cost Of Revenue":919383000.0,"EBITDA":269871000.0,"EBIT":216399000.0,"Net Interest Income":-23003000.0,"Interest Expense":23003000.0,"Normalized Income":143151000.0,"Net Income From Continuing And Discontinued Operation":143151000.0,"Total Expenses":988512000.0,"Total Operating Income As Reported":215205000.0,"Diluted Average Shares":56900000.0,"Basic Average Shares":56700000.0,"Diluted EPS":2.52,"Basic EPS":2.53,"Diluted NI Availto Com Stockholders":143151000.0,"Net Income Common Stockholders":143151000.0,"Net Income":143151000.0,"Net Income Including Noncontrolling Interests":143151000.0,"Net Income Continuous Operations":143151000.0,"Tax Provision":50245000.0,"Pretax Income":193396000.0,"Other Income Expense":1194000.0,"Other Non Operating Income Expenses":1194000.0,"Net Non Operating Interest Income Expense":-23003000.0,"Interest Expense Non Operating":23003000.0,"Operating Income":215205000.0,"Operating Expense":69129000.0,"Selling General And Administration":69129000.0,"Gross Profit":284334000.0,"Cost Of Revenue":919383000.0,"Total Revenue":1203717000.0,"Operating Revenue":1203717000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.255269,"Normalized EBITDA":140488000.0,"Net Income From Continuing Operation Net Minority Interest":50603000.0,"Reconciled Depreciation":50205000.0,"Reconciled Cost Of Revenue":676513000.0,"EBITDA":140488000.0,"EBIT":90283000.0,"Net Interest Income":-22335000.0,"Interest Expense":22335000.0,"Normalized Income":50603000.0,"Net Income From Continuing And Discontinued Operation":50603000.0,"Total Expenses":745683000.0,"Total Operating Income As Reported":88076000.0,"Diluted Average Shares":56900000.0,"Basic Average Shares":56700000.0,"Diluted EPS":0.89,"Basic EPS":0.89,"Diluted NI Availto Com Stockholders":50603000.0,"Net Income Common Stockholders":50603000.0,"Net Income":50603000.0,"Net Income Including Noncontrolling Interests":50603000.0,"Net Income Continuous Operations":50603000.0,"Tax Provision":17345000.0,"Pretax Income":67948000.0,"Other Income Expense":2207000.0,"Other Non Operating Income Expenses":2207000.0,"Net Non Operating Interest Income Expense":-22335000.0,"Interest Expense Non Operating":22335000.0,"Operating Income":88076000.0,"Operating Expense":69170000.0,"Selling General And Administration":69170000.0,"Gross Profit":157246000.0,"Cost Of Revenue":676513000.0,"Total Revenue":833759000.0,"Operating Revenue":833759000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":-147949000.0,"Repayment Of Debt":-3962000.0,"Issuance Of Debt":191000000.0,"Capital Expenditure":-72860000.0,"End Cash Position":102028000.0,"Beginning Cash Position":75458000.0,"Changes In Cash":26570000.0,"Financing Cash Flow":183203000.0,"Cash Flow From Continuing Financing Activities":183203000.0,"Net Other Financing Charges":-3835000.0,"Net Issuance Payments Of Debt":187038000.0,"Net Long Term Debt Issuance":187038000.0,"Long Term Debt Payments":-3962000.0,"Long Term Debt Issuance":191000000.0,"Investing Cash Flow":-81544000.0,"Cash Flow From Continuing Investing Activities":-81544000.0,"Net Investment Purchase And Sale":-191000.0,"Net Business Purchase And Sale":-10177000.0,"Purchase Of Business":-10177000.0,"Net PPE Purchase And Sale":1684000.0,"Sale Of PPE":1684000.0,"Capital Expenditure Reported":-72860000.0,"Operating Cash Flow":-75089000.0,"Cash Flow From Continuing Operating Activities":-75089000.0,"Change In Working Capital":-181920000.0,"Change In Other Current Liabilities":25119000.0,"Change In Other Current Assets":10961000.0,"Change In Payables And Accrued Expense":92861000.0,"Change In Payable":92861000.0,"Change In Account Payable":92861000.0,"Change In Inventory":-25133000.0,"Change In Receivables":-285728000.0,"Changes In Account Receivables":null,"Other Non Cash Items":3520000.0,"Stock Based Compensation":2553000.0,"Unrealized Gain Loss On Investment Securities":-3103000.0,"Provisionand Write Offof Assets":-172000.0,"Deferred Tax":4468000.0,"Deferred Income Tax":4468000.0,"Depreciation Amortization Depletion":56358000.0,"Operating Gains Losses":-676000.0,"Pension And Employee Benefit Expense":464000.0,"Earnings Losses From Equity Investments":-491000.0,"Net Income From Continuing Operations":43883000.0},"2026-03-31":{"Free Cash Flow":-135866000.0,"Repayment Of Debt":-2930000.0,"Issuance Of Debt":270000000.0,"Capital Expenditure":-77316000.0,"End Cash Position":75458000.0,"Beginning Cash Position":123418000.0,"Changes In Cash":-47960000.0,"Financing Cash Flow":261645000.0,"Cash Flow From Continuing Financing Activities":261645000.0,"Net Other Financing Charges":-5425000.0,"Net Issuance Payments Of Debt":267070000.0,"Net Long Term Debt Issuance":267070000.0,"Long Term Debt Payments":-2930000.0,"Long Term Debt Issuance":270000000.0,"Investing Cash Flow":-251055000.0,"Cash Flow From Continuing Investing Activities":-251055000.0,"Net Investment Purchase And Sale":-2612000.0,"Net Business Purchase And Sale":-174228000.0,"Purchase Of Business":-174228000.0,"Net PPE Purchase And Sale":3101000.0,"Sale Of PPE":3101000.0,"Capital Expenditure Reported":-77316000.0,"Operating Cash Flow":-58550000.0,"Cash Flow From Continuing Operating Activities":-58550000.0,"Change In Working Capital":-35755000.0,"Change In Other Current Liabilities":-8455000.0,"Change In Other Current Assets":-33469000.0,"Change In Payables And Accrued Expense":-5285000.0,"Change In Payable":-5285000.0,"Change In Account Payable":-5285000.0,"Change In Inventory":-41095000.0,"Change In Receivables":52549000.0,"Changes In Account Receivables":null,"Other Non Cash Items":5604000.0,"Stock Based Compensation":2859000.0,"Unrealized Gain Loss On Investment Securities":760000.0,"Provisionand Write Offof Assets":901000.0,"Deferred Tax":-4211000.0,"Deferred Income Tax":-4211000.0,"Depreciation Amortization Depletion":52150000.0,"Operating Gains Losses":-1682000.0,"Pension And Employee Benefit Expense":464000.0,"Earnings Losses From Equity Investments":-165000.0,"Net Income From Continuing Operations":-79176000.0},"2025-12-31":{"Free Cash Flow":138178000.0,"Repayment Of Debt":-2930000.0,"Issuance Of Debt":-20000000.0,"Capital Expenditure":-57714000.0,"End Cash Position":123418000.0,"Beginning Cash Position":81097000.0,"Changes In Cash":42321000.0,"Financing Cash Flow":-22930000.0,"Cash Flow From Continuing Financing Activities":-22930000.0,"Net Other Financing Charges":0.0,"Net Issuance Payments Of Debt":-22930000.0,"Net Long Term Debt Issuance":-22930000.0,"Long Term Debt Payments":-2930000.0,"Long Term Debt Issuance":-20000000.0,"Investing Cash Flow":-130641000.0,"Cash Flow From Continuing Investing Activities":-130641000.0,"Net Investment Purchase And Sale":-111000.0,"Net Business Purchase And Sale":-82015000.0,"Purchase Of Business":-82015000.0,"Net PPE Purchase And Sale":9199000.0,"Sale Of PPE":9199000.0,"Capital Expenditure Reported":-57714000.0,"Operating Cash Flow":195892000.0,"Cash Flow From Continuing Operating Activities":195892000.0,"Change In Working Capital":98959000.0,"Change In Other Current Liabilities":-26002000.0,"Change In Other Current Assets":-12792000.0,"Change In Payables And Accrued Expense":-87521000.0,"Change In Payable":-87521000.0,"Change In Account Payable":-87521000.0,"Change In Inventory":1833000.0,"Change In Receivables":223441000.0,"Changes In Account Receivables":223441000.0,"Other Non Cash Items":-2474000.0,"Stock Based Compensation":2864000.0,"Unrealized Gain Loss On Investment Securities":-752000.0,"Provisionand Write Offof Assets":1040000.0,"Deferred Tax":18924000.0,"Deferred Income Tax":18924000.0,"Depreciation Amortization Depletion":51301000.0,"Operating Gains Losses":-6000000.0,"Pension And Employee Benefit Expense":165000.0,"Earnings Losses From Equity Investments":-32000.0,"Net Income From Continuing Operations":32030000.0},"2025-09-30":{"Free Cash Flow":188698000.0,"Repayment Of Debt":-2927000.0,"Issuance Of Debt":-163000000.0,"Capital Expenditure":-61732000.0,"End Cash Position":81097000.0,"Beginning Cash Position":77668000.0,"Changes In Cash":3429000.0,"Financing Cash Flow":-165927000.0,"Cash Flow From Continuing Financing Activities":-165927000.0,"Net Other Financing Charges":0.0,"Net Issuance Payments Of Debt":-165927000.0,"Net Long Term Debt Issuance":-165927000.0,"Long Term Debt Payments":-2927000.0,"Long Term Debt Issuance":-163000000.0,"Investing Cash Flow":-81074000.0,"Cash Flow From Continuing Investing Activities":-81074000.0,"Net Investment Purchase And Sale":-113000.0,"Net Business Purchase And Sale":-26062000.0,"Purchase Of Business":-26062000.0,"Net PPE Purchase And Sale":6833000.0,"Sale Of PPE":6833000.0,"Capital Expenditure Reported":-61732000.0,"Operating Cash Flow":250430000.0,"Cash Flow From Continuing Operating Activities":250430000.0,"Change In Working Capital":45036000.0,"Change In Other Current Liabilities":32254000.0,"Change In Other Current Assets":21891000.0,"Change In Payables And Accrued Expense":36332000.0,"Change In Payable":36332000.0,"Change In Account Payable":36332000.0,"Change In Inventory":44618000.0,"Change In Receivables":-90059000.0,"Changes In Account Receivables":-90059000.0,"Other Non Cash Items":1950000.0,"Stock Based Compensation":2865000.0,"Unrealized Gain Loss On Investment Securities":-1137000.0,"Provisionand Write Offof Assets":964000.0,"Deferred Tax":6700000.0,"Deferred Income Tax":6700000.0,"Depreciation Amortization Depletion":53472000.0,"Operating Gains Losses":-2571000.0,"Pension And Employee Benefit Expense":360000.0,"Earnings Losses From Equity Investments":-24000.0,"Net Income From Continuing Operations":143151000.0},"2025-06-30":{"Free Cash Flow":-196207000.0,"Repayment Of Debt":-2932000.0,"Issuance Of Debt":183000000.0,"Capital Expenditure":-153637000.0,"End Cash Position":77668000.0,"Beginning Cash Position":138482000.0,"Changes In Cash":-60814000.0,"Financing Cash Flow":180068000.0,"Cash Flow From Continuing Financing Activities":180068000.0,"Net Other Financing Charges":0.0,"Net Issuance Payments Of Debt":180068000.0,"Net Long Term Debt Issuance":180068000.0,"Long Term Debt Payments":-2932000.0,"Long Term Debt Issuance":183000000.0,"Investing Cash Flow":-198312000.0,"Cash Flow From Continuing Investing Activities":-198312000.0,"Net Investment Purchase And Sale":-113000.0,"Net Business Purchase And Sale":-58478000.0,"Purchase Of Business":-58478000.0,"Net PPE Purchase And Sale":13916000.0,"Sale Of PPE":13916000.0,"Capital Expenditure Reported":-153637000.0,"Operating Cash Flow":-42570000.0,"Cash Flow From Continuing Operating Activities":-42570000.0,"Change In Working Capital":-137036000.0,"Change In Other Current Liabilities":24705000.0,"Change In Other Current Assets":17324000.0,"Change In Payables And Accrued Expense":48970000.0,"Change In Payable":48970000.0,"Change In Account Payable":48970000.0,"Change In Inventory":-9535000.0,"Change In Receivables":-218500000.0,"Changes In Account Receivables":null,"Other Non Cash Items":3189000.0,"Stock Based Compensation":2866000.0,"Unrealized Gain Loss On Investment Securities":-1742000.0,"Provisionand Write Offof Assets":106000.0,"Deferred Tax":-570000.0,"Deferred Income Tax":-570000.0,"Depreciation Amortization Depletion":50205000.0,"Operating Gains Losses":-10191000.0,"Pension And Employee Benefit Expense":354000.0,"Earnings Losses From Equity Investments":-218000.0,"Net Income From Continuing Operations":50603000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":238819000.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null}}}