{"ticker":"KNOP","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":34553025.0,"Share Issued":34553025.0,"Net Debt":836187000.0,"Total Debt":929619000.0,"Tangible Book Value":621008000.0,"Invested Capital":1549851000.0,"Working Capital":-359382000.0,"Net Tangible Assets":0.0,"Capital Lease Obligations":776000.0,"Common Stock Equity":621008000.0,"Total Capitalization":1121884000.0,"Total Equity Gross Minority Interest":621008000.0,"Stockholders Equity":0.0,"Total Partnership Capital":621008000.0,"General Partnership Capital":9589000.0,"Limited Partnership Capital":611419000.0,"Total Liabilities Net Minority Interest":1041996000.0,"Total Non Current Liabilities Net Minority Interest":560861000.0,"Derivative Product Liabilities":405000.0,"Non Current Deferred Liabilities":59216000.0,"Non Current Deferred Revenue":59131000.0,"Non Current Deferred Taxes Liabilities":85000.0,"Long Term Debt And Capital Lease Obligation":501240000.0,"Long Term Capital Lease Obligation":364000.0,"Long Term Debt":500876000.0,"Current Liabilities":481135000.0,"Other Current Liabilities":65000.0,"Current Deferred Liabilities":12870000.0,"Current Deferred Revenue":12870000.0,"Current Debt And Capital Lease Obligation":428379000.0,"Current Capital Lease Obligation":412000.0,"Current Debt":427967000.0,"Other Current Borrowings":427967000.0,"Payables And Accrued Expenses":39821000.0,"Current Accrued Expenses":26988000.0,"Interest Payable":null,"Payables":12833000.0,"Dueto Related Parties Current":2190000.0,"Total Tax Payable":43000.0,"Income Tax Payable":43000.0,"Accounts Payable":10600000.0,"Total Assets":1663004000.0,"Total Non Current Assets":1541251000.0,"Non Current Deferred Assets":2499000.0,"Non Current Deferred Taxes Assets":2499000.0,"Non Current Accounts Receivable":13135000.0,"Financial Assets":1848000.0,"Net PPE":1523769000.0,"Accumulated Depreciation":null,"Gross PPE":1523769000.0,"Other Properties":776000.0,"Current Assets":121753000.0,"Other Current Assets":22573000.0,"Hedging Assets Current":2015000.0,"Prepaid Assets":null,"Inventory":4177000.0,"Receivables":332000.0,"Other Receivables":null,"Duefrom Related Parties Current":332000.0,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":92656000.0,"Cash And Cash Equivalents":92656000.0},"2025-12-31":{"Ordinary Shares Number":34553025.0,"Share Issued":34553025.0,"Net Debt":866117000.0,"Total Debt":955975000.0,"Tangible Book Value":620973000.0,"Invested Capital":1576073000.0,"Working Capital":-315482000.0,"Net Tangible Assets":0.0,"Capital Lease Obligations":875000.0,"Common Stock Equity":620973000.0,"Total Capitalization":1194947000.0,"Total Equity Gross Minority Interest":620973000.0,"Stockholders Equity":0.0,"Total Partnership Capital":620973000.0,"General Partnership Capital":9589000.0,"Limited Partnership Capital":611384000.0,"Total Liabilities Net Minority Interest":1063864000.0,"Total Non Current Liabilities Net Minority Interest":636938000.0,"Derivative Product Liabilities":909000.0,"Non Current Deferred Liabilities":61586000.0,"Non Current Deferred Revenue":61504000.0,"Non Current Deferred Taxes Liabilities":82000.0,"Long Term Debt And Capital Lease Obligation":574443000.0,"Long Term Capital Lease Obligation":469000.0,"Long Term Debt":573974000.0,"Current Liabilities":426926000.0,"Other Current Liabilities":247000.0,"Current Deferred Liabilities":14674000.0,"Current Deferred Revenue":14674000.0,"Current Debt And Capital Lease Obligation":381532000.0,"Current Capital Lease Obligation":406000.0,"Current Debt":381126000.0,"Other Current Borrowings":381126000.0,"Payables And Accrued Expenses":30473000.0,"Current Accrued Expenses":18428000.0,"Interest Payable":4834000.0,"Payables":12045000.0,"Dueto Related Parties Current":2392000.0,"Total Tax Payable":46000.0,"Income Tax Payable":46000.0,"Accounts Payable":9607000.0,"Total Assets":1684837000.0,"Total Non Current Assets":1573393000.0,"Non Current Deferred Assets":2662000.0,"Non Current Deferred Taxes Assets":2662000.0,"Non Current Accounts Receivable":10927000.0,"Financial Assets":1908000.0,"Net PPE":1557896000.0,"Accumulated Depreciation":-1008070000.0,"Gross PPE":2565966000.0,"Other Properties":875000.0,"Current Assets":111444000.0,"Other Current Assets":6613000.0,"Hedging Assets Current":2276000.0,"Prepaid Assets":1537000.0,"Inventory":4288000.0,"Receivables":7747000.0,"Other Receivables":1741000.0,"Duefrom Related Parties Current":705000.0,"Taxes Receivable":1606000.0,"Accounts Receivable":3695000.0,"Cash Cash Equivalents And Short Term Investments":88983000.0,"Cash And Cash Equivalents":88983000.0},"2025-09-30":{"Ordinary Shares Number":34937764.0,"Share Issued":34937764.0,"Net Debt":904972000.0,"Total Debt":983599000.0,"Tangible Book Value":631195000.0,"Invested Capital":1613374000.0,"Working Capital":-265640000.0,"Net Tangible Assets":0.0,"Capital Lease Obligations":1420000.0,"Common Stock Equity":631195000.0,"Total Capitalization":1288738000.0,"Total Equity Gross Minority Interest":631195000.0,"Stockholders Equity":0.0,"Total Partnership Capital":631195000.0,"General Partnership Capital":9754000.0,"Limited Partnership Capital":621441000.0,"Total Liabilities Net Minority Interest":1091294000.0,"Total Non Current Liabilities Net Minority Interest":723552000.0,"Derivative Product Liabilities":1192000.0,"Non Current Deferred Liabilities":63979000.0,"Non Current Deferred Revenue":63876000.0,"Non Current Deferred Taxes Liabilities":103000.0,"Long Term Debt And Capital Lease Obligation":658381000.0,"Long Term Capital Lease Obligation":838000.0,"Long Term Debt":657543000.0,"Current Liabilities":367742000.0,"Other Current Liabilities":95000.0,"Current Deferred Liabilities":10901000.0,"Current Deferred Revenue":10901000.0,"Current Debt And Capital Lease Obligation":325218000.0,"Current Capital Lease Obligation":582000.0,"Current Debt":324636000.0,"Other Current Borrowings":324636000.0,"Payables And Accrued Expenses":31528000.0,"Current Accrued Expenses":17875000.0,"Interest Payable":null,"Payables":13653000.0,"Dueto Related Parties Current":6571000.0,"Total Tax Payable":77000.0,"Income Tax Payable":77000.0,"Accounts Payable":7005000.0,"Total Assets":1722489000.0,"Total Non Current Assets":1620387000.0,"Non Current Deferred Assets":3103000.0,"Non Current Deferred Taxes Assets":3103000.0,"Non Current Accounts Receivable":8916000.0,"Financial Assets":2004000.0,"Net PPE":1606364000.0,"Accumulated Depreciation":null,"Gross PPE":1606364000.0,"Other Properties":1420000.0,"Current Assets":102102000.0,"Other Current Assets":13605000.0,"Hedging Assets Current":3590000.0,"Prepaid Assets":null,"Inventory":4046000.0,"Receivables":3654000.0,"Other Receivables":null,"Duefrom Related Parties Current":3654000.0,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":77207000.0,"Cash And Cash Equivalents":77207000.0},"2025-06-30":{"Ordinary Shares Number":34937764.0,"Share Issued":34937764.0,"Net Debt":848157000.0,"Total Debt":918339000.0,"Tangible Book Value":620323000.0,"Invested Capital":1534802000.0,"Working Capital":-124483000.0,"Net Tangible Assets":0.0,"Capital Lease Obligations":3860000.0,"Common Stock Equity":620323000.0,"Total Capitalization":1355772000.0,"Total Equity Gross Minority Interest":620323000.0,"Stockholders Equity":0.0,"Total Partnership Capital":620323000.0,"General Partnership Capital":9523000.0,"Limited Partnership Capital":610800000.0,"Total Liabilities Net Minority Interest":1003829000.0,"Total Non Current Liabilities Net Minority Interest":784715000.0,"Derivative Product Liabilities":1317000.0,"Non Current Deferred Liabilities":45093000.0,"Non Current Deferred Revenue":44990000.0,"Non Current Deferred Taxes Liabilities":103000.0,"Long Term Debt And Capital Lease Obligation":738305000.0,"Long Term Capital Lease Obligation":2856000.0,"Long Term Debt":735449000.0,"Current Liabilities":219114000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":7608000.0,"Current Deferred Revenue":7608000.0,"Current Debt And Capital Lease Obligation":180034000.0,"Current Capital Lease Obligation":1004000.0,"Current Debt":179030000.0,"Other Current Borrowings":179030000.0,"Payables And Accrued Expenses":31472000.0,"Current Accrued Expenses":18427000.0,"Interest Payable":4969000.0,"Payables":13045000.0,"Dueto Related Parties Current":7202000.0,"Total Tax Payable":54000.0,"Income Tax Payable":54000.0,"Accounts Payable":5789000.0,"Total Assets":1624152000.0,"Total Non Current Assets":1529521000.0,"Non Current Deferred Assets":3082000.0,"Non Current Deferred Taxes Assets":3082000.0,"Non Current Accounts Receivable":7531000.0,"Financial Assets":2401000.0,"Net PPE":1516507000.0,"Accumulated Depreciation":null,"Gross PPE":1516507000.0,"Other Properties":3860000.0,"Current Assets":94631000.0,"Other Current Assets":4184000.0,"Hedging Assets Current":5084000.0,"Prepaid Assets":1988000.0,"Inventory":3598000.0,"Receivables":13455000.0,"Other Receivables":2904000.0,"Duefrom Related Parties Current":2020000.0,"Taxes Receivable":1446000.0,"Accounts Receivable":7085000.0,"Cash Cash Equivalents And Short Term Investments":66322000.0,"Cash And Cash Equivalents":66322000.0},"2025-03-31":{"Ordinary Shares Number":34937764.0,"Share Issued":34937764.0,"Net Debt":877004000.0,"Total Debt":948364000.0,"Tangible Book Value":616114000.0,"Invested Capital":1560378000.0,"Working Capital":-190659000.0,"Net Tangible Assets":0.0,"Capital Lease Obligations":4100000.0,"Common Stock Equity":616114000.0,"Total Capitalization":1310941000.0,"Total Equity Gross Minority Interest":616114000.0,"Stockholders Equity":0.0,"Total Partnership Capital":616114000.0,"General Partnership Capital":9444000.0,"Limited Partnership Capital":606670000.0,"Total Liabilities Net Minority Interest":1035303000.0,"Total Non Current Liabilities Net Minority Interest":745189000.0,"Derivative Product Liabilities":661000.0,"Non Current Deferred Liabilities":46587000.0,"Non Current Deferred Revenue":46489000.0,"Non Current Deferred Taxes Liabilities":98000.0,"Long Term Debt And Capital Lease Obligation":697941000.0,"Long Term Capital Lease Obligation":3114000.0,"Long Term Debt":694827000.0,"Current Liabilities":290114000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":10773000.0,"Current Deferred Revenue":10773000.0,"Current Debt And Capital Lease Obligation":250423000.0,"Current Capital Lease Obligation":986000.0,"Current Debt":249437000.0,"Other Current Borrowings":249437000.0,"Payables And Accrued Expenses":28918000.0,"Current Accrued Expenses":14891000.0,"Interest Payable":null,"Payables":14027000.0,"Dueto Related Parties Current":6032000.0,"Total Tax Payable":25000.0,"Income Tax Payable":25000.0,"Accounts Payable":7970000.0,"Total Assets":1651417000.0,"Total Non Current Assets":1551962000.0,"Non Current Deferred Assets":3027000.0,"Non Current Deferred Taxes Assets":3027000.0,"Non Current Accounts Receivable":6151000.0,"Financial Assets":3276000.0,"Net PPE":1539508000.0,"Accumulated Depreciation":null,"Gross PPE":1539508000.0,"Other Properties":4100000.0,"Current Assets":99455000.0,"Other Current Assets":19411000.0,"Hedging Assets Current":6445000.0,"Prepaid Assets":null,"Inventory":4247000.0,"Receivables":2092000.0,"Other Receivables":null,"Duefrom Related Parties Current":2092000.0,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":67260000.0,"Cash And Cash Equivalents":67260000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Total Partnership Capital":null,"General Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":4936000.0,"Payables":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Net PPE":null,"Accumulated Depreciation":-959364000.0,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Prepaid Assets":1505000.0,"Inventory":null,"Receivables":null,"Other Receivables":1019000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":1337000.0,"Accounts Receivable":7055000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":147752.410468,"Tax Rate For Calcs":0.095386,"Normalized EBITDA":54874000.0,"Total Unusual Items":1549000.0,"Total Unusual Items Excluding Goodwill":1549000.0,"Net Income From Continuing Operation Net Minority Interest":2627000.0,"Reconciled Depreciation":39596000.0,"Reconciled Cost Of Revenue":74811000.0,"EBITDA":56423000.0,"EBIT":16827000.0,"Net Interest Income":-13341000.0,"Interest Expense":13923000.0,"Interest Income":778000.0,"Normalized Income":1225752.410468,"Net Income From Continuing And Discontinued Operation":2627000.0,"Total Expenses":77311000.0,"Total Operating Income As Reported":14696000.0,"Diluted Average Shares":33660000.0,"Basic Average Shares":33660000.0,"Diluted EPS":0.078045,"Basic EPS":0.078045,"Diluted NI Availto Com Stockholders":2627000.0,"Net Income Common Stockholders":2627000.0,"Preferred Stock Dividends":null,"Net Income":2627000.0,"Net Income Including Noncontrolling Interests":2627000.0,"Net Income Continuous Operations":2627000.0,"Tax Provision":277000.0,"Pretax Income":2904000.0,"Other Income Expense":1549000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Write Off":0.0,"Gain On Sale Of Security":1549000.0,"Net Non Operating Interest Income Expense":-13341000.0,"Total Other Finance Cost":196000.0,"Interest Expense Non Operating":13923000.0,"Interest Income Non Operating":778000.0,"Operating Income":14696000.0,"Operating Expense":2500000.0,"Selling General And Administration":2500000.0,"General And Administrative Expense":2500000.0,"Other Gand A":2500000.0,"Gross Profit":17196000.0,"Cost Of Revenue":74811000.0,"Total Revenue":92007000.0,"Operating Revenue":89224000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-4988500.0,"Tax Rate For Calcs":0.25,"Normalized EBITDA":55436000.0,"Total Unusual Items":-19954000.0,"Total Unusual Items Excluding Goodwill":-19954000.0,"Net Income From Continuing Operation Net Minority Interest":-6246000.0,"Reconciled Depreciation":28371000.0,"Reconciled Cost Of Revenue":65355000.0,"EBITDA":35482000.0,"EBIT":7111000.0,"Net Interest Income":-14497000.0,"Interest Expense":12937000.0,"Interest Income":1088000.0,"Normalized Income":8719500.0,"Net Income From Continuing And Discontinued Operation":-6246000.0,"Total Expenses":67862000.0,"Total Operating Income As Reported":8366000.0,"Diluted Average Shares":33688000.0,"Basic Average Shares":33688000.0,"Diluted EPS":-0.185407,"Basic EPS":-0.185407,"Diluted NI Availto Com Stockholders":-13348000.0,"Net Income Common Stockholders":-13348000.0,"Preferred Stock Dividends":null,"Net Income":-6246000.0,"Net Income Including Noncontrolling Interests":-6246000.0,"Net Income Continuous Operations":-6246000.0,"Tax Provision":420000.0,"Pretax Income":-5826000.0,"Other Income Expense":-19954000.0,"Special Income Charges":-20259000.0,"Gain On Sale Of Ppe":0.0,"Write Off":20259000.0,"Gain On Sale Of Security":305000.0,"Net Non Operating Interest Income Expense":-14497000.0,"Total Other Finance Cost":2648000.0,"Interest Expense Non Operating":12937000.0,"Interest Income Non Operating":1088000.0,"Operating Income":28625000.0,"Operating Expense":2507000.0,"Selling General And Administration":2507000.0,"General And Administrative Expense":2507000.0,"Other Gand A":2507000.0,"Gross Profit":31132000.0,"Cost Of Revenue":65355000.0,"Total Revenue":96487000.0,"Operating Revenue":95945000.0},"2025-09-30":{"Tax Effect Of Unusual Items":743.813106,"Tax Rate For Calcs":0.002574,"Normalized EBITDA":60033000.0,"Total Unusual Items":289000.0,"Total Unusual Items Excluding Goodwill":289000.0,"Net Income From Continuing Operation Net Minority Interest":15114000.0,"Reconciled Depreciation":28685000.0,"Reconciled Cost Of Revenue":64664000.0,"EBITDA":60322000.0,"EBIT":31637000.0,"Net Interest Income":-15799000.0,"Interest Expense":16484000.0,"Interest Income":832000.0,"Normalized Income":14825743.813106,"Net Income From Continuing And Discontinued Operation":15114000.0,"Total Expenses":66204000.0,"Total Operating Income As Reported":30663000.0,"Diluted Average Shares":33899000.0,"Basic Average Shares":33899000.0,"Diluted EPS":0.445854,"Basic EPS":0.445854,"Diluted NI Availto Com Stockholders":15114000.0,"Net Income Common Stockholders":15114000.0,"Preferred Stock Dividends":null,"Net Income":15114000.0,"Net Income Including Noncontrolling Interests":15114000.0,"Net Income Continuous Operations":15114000.0,"Tax Provision":39000.0,"Pretax Income":15153000.0,"Other Income Expense":289000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Write Off":0.0,"Gain On Sale Of Security":289000.0,"Net Non Operating Interest Income Expense":-15799000.0,"Total Other Finance Cost":147000.0,"Interest Expense Non Operating":16484000.0,"Interest Income Non Operating":832000.0,"Operating Income":30663000.0,"Operating Expense":1540000.0,"Selling General And Administration":1540000.0,"General And Administrative Expense":1540000.0,"Other Gand A":1540000.0,"Gross Profit":32203000.0,"Cost Of Revenue":64664000.0,"Total Revenue":96867000.0,"Operating Revenue":96329000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-11481.614996,"Tax Rate For Calcs":0.018025,"Normalized EBITDA":50282000.0,"Total Unusual Items":-637000.0,"Total Unusual Items Excluding Goodwill":-637000.0,"Net Income From Continuing Operation Net Minority Interest":6810000.0,"Reconciled Depreciation":27990000.0,"Reconciled Cost Of Revenue":63321000.0,"EBITDA":49645000.0,"EBIT":21655000.0,"Net Interest Income":-14612000.0,"Interest Expense":14720000.0,"Interest Income":903000.0,"Normalized Income":7435518.385004,"Net Income From Continuing And Discontinued Operation":6810000.0,"Total Expenses":64876000.0,"Total Operating Income As Reported":22184000.0,"Diluted Average Shares":38324000.0,"Basic Average Shares":34045000.0,"Diluted EPS":0.15,"Basic EPS":0.15,"Diluted NI Availto Com Stockholders":5015000.0,"Net Income Common Stockholders":5015000.0,"Preferred Stock Dividends":1795000.0,"Net Income":6810000.0,"Net Income Including Noncontrolling Interests":6810000.0,"Net Income Continuous Operations":6810000.0,"Tax Provision":125000.0,"Pretax Income":6935000.0,"Other Income Expense":-637000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Write Off":0.0,"Gain On Sale Of Security":-637000.0,"Net Non Operating Interest Income Expense":-14612000.0,"Total Other Finance Cost":795000.0,"Interest Expense Non Operating":14720000.0,"Interest Income Non Operating":903000.0,"Operating Income":22184000.0,"Operating Expense":1555000.0,"Selling General And Administration":1555000.0,"General And Administrative Expense":1555000.0,"Other Gand A":1555000.0,"Gross Profit":23739000.0,"Cost Of Revenue":63321000.0,"Total Revenue":87060000.0,"Operating Revenue":85920000.0},"2025-03-31":{"Tax Effect Of Unusual Items":26395.588235,"Tax Rate For Calcs":0.070956,"Normalized EBITDA":50591000.0,"Total Unusual Items":372000.0,"Total Unusual Items Excluding Goodwill":372000.0,"Net Income From Continuing Operation Net Minority Interest":7581000.0,"Reconciled Depreciation":27901000.0,"Reconciled Cost Of Revenue":60139000.0,"EBITDA":50963000.0,"EBIT":23062000.0,"Net Interest Income":-14306000.0,"Interest Expense":14902000.0,"Interest Income":748000.0,"Normalized Income":7235395.588235,"Net Income From Continuing And Discontinued Operation":7581000.0,"Total Expenses":61935000.0,"Total Operating Income As Reported":23436000.0,"Diluted Average Shares":34045000.0,"Basic Average Shares":34045000.0,"Diluted EPS":0.222676,"Basic EPS":0.222676,"Diluted NI Availto Com Stockholders":7581000.0,"Net Income Common Stockholders":7581000.0,"Preferred Stock Dividends":null,"Net Income":7581000.0,"Net Income Including Noncontrolling Interests":7581000.0,"Net Income Continuous Operations":7581000.0,"Tax Provision":579000.0,"Pretax Income":8160000.0,"Other Income Expense":372000.0,"Special Income Charges":1342000.0,"Gain On Sale Of Ppe":1342000.0,"Write Off":0.0,"Gain On Sale Of Security":-970000.0,"Net Non Operating Interest Income Expense":-14306000.0,"Total Other Finance Cost":152000.0,"Interest Expense Non Operating":14902000.0,"Interest Income Non Operating":748000.0,"Operating Income":22094000.0,"Operating Expense":1796000.0,"Selling General And Administration":1796000.0,"General And Administrative Expense":1796000.0,"Other Gand A":1796000.0,"Gross Profit":23890000.0,"Cost Of Revenue":60139000.0,"Total Revenue":84029000.0,"Operating Revenue":83457000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":33035000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-26819000.0,"Issuance Of Debt":null,"Capital Expenditure":-394000.0,"End Cash Position":92656000.0,"Beginning Cash Position":88983000.0,"Effect Of Exchange Rate Changes":59000.0,"Changes In Cash":3614000.0,"Financing Cash Flow":-29421000.0,"Cash Flow From Continuing Financing Activities":-29421000.0,"Net Other Financing Charges":-10000.0,"Cash Dividends Paid":-2592000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-26819000.0,"Net Long Term Debt Issuance":-26819000.0,"Long Term Debt Payments":-26819000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-394000.0,"Cash Flow From Continuing Investing Activities":-394000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-394000.0,"Purchase Of PPE":-394000.0,"Operating Cash Flow":33429000.0,"Cash Flow From Continuing Operating Activities":33429000.0,"Taxes Refund Paid":-15000.0,"Change In Working Capital":-1508000.0,"Change In Other Working Capital":-1803000.0,"Change In Other Current Assets":-7384000.0,"Change In Payables And Accrued Expense":9403000.0,"Change In Accrued Expense":8558000.0,"Change In Payable":845000.0,"Change In Account Payable":1047000.0,"Change In Inventory":111000.0,"Change In Receivables":-1835000.0,"Other Non Cash Items":-6975000.0,"Asset Impairment Charge":null,"Deferred Tax":277000.0,"Deferred Income Tax":277000.0,"Depreciation Amortization Depletion":39596000.0,"Depreciation And Amortization":39596000.0,"Amortization Cash Flow":-2256000.0,"Amortization Of Intangibles":-2256000.0,"Depreciation":41852000.0,"Operating Gains Losses":-573000.0,"Gain Loss On Investment Securities":-365000.0,"Net Foreign Currency Exchange Gain Loss":-208000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":2627000.0},"2025-12-31":{"Free Cash Flow":43433000.0,"Repurchase Of Capital Stock":-1380000.0,"Repayment Of Debt":-26904000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-77000.0,"End Cash Position":88983000.0,"Beginning Cash Position":77207000.0,"Effect Of Exchange Rate Changes":-4000.0,"Changes In Cash":11780000.0,"Financing Cash Flow":-31653000.0,"Cash Flow From Continuing Financing Activities":-31653000.0,"Net Other Financing Charges":-773000.0,"Cash Dividends Paid":-2596000.0,"Net Common Stock Issuance":-1380000.0,"Common Stock Payments":-1380000.0,"Net Issuance Payments Of Debt":-26904000.0,"Net Long Term Debt Issuance":-26904000.0,"Long Term Debt Payments":-26904000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-77000.0,"Cash Flow From Continuing Investing Activities":-77000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-77000.0,"Purchase Of PPE":-77000.0,"Operating Cash Flow":43510000.0,"Cash Flow From Continuing Operating Activities":43510000.0,"Taxes Refund Paid":-63000.0,"Change In Working Capital":2574000.0,"Change In Other Working Capital":null,"Change In Other Current Assets":-1585000.0,"Change In Payables And Accrued Expense":-310000.0,"Change In Accrued Expense":1275000.0,"Change In Payable":-1585000.0,"Change In Account Payable":2593000.0,"Change In Inventory":-242000.0,"Change In Receivables":938000.0,"Other Non Cash Items":-3127000.0,"Asset Impairment Charge":20259000.0,"Deferred Tax":420000.0,"Deferred Income Tax":420000.0,"Depreciation Amortization Depletion":28371000.0,"Depreciation And Amortization":28371000.0,"Amortization Cash Flow":-2256000.0,"Amortization Of Intangibles":-2256000.0,"Depreciation":30627000.0,"Operating Gains Losses":1322000.0,"Gain Loss On Investment Securities":1280000.0,"Net Foreign Currency Exchange Gain Loss":42000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-6246000.0},"2025-09-30":{"Free Cash Flow":44255000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-119525000.0,"Issuance Of Debt":117000000.0,"Capital Expenditure":null,"End Cash Position":77207000.0,"Beginning Cash Position":66322000.0,"Effect Of Exchange Rate Changes":-5000.0,"Changes In Cash":10890000.0,"Financing Cash Flow":-7316000.0,"Cash Flow From Continuing Financing Activities":-7316000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-2602000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-2525000.0,"Net Long Term Debt Issuance":-2525000.0,"Long Term Debt Payments":-119525000.0,"Long Term Debt Issuance":117000000.0,"Investing Cash Flow":-26040000.0,"Cash Flow From Continuing Investing Activities":-26040000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":9000.0,"Purchase Of PPE":9000.0,"Operating Cash Flow":44246000.0,"Cash Flow From Continuing Operating Activities":44246000.0,"Taxes Refund Paid":-12000.0,"Change In Working Capital":1642000.0,"Change In Other Working Capital":-202000.0,"Change In Other Current Assets":4171000.0,"Change In Payables And Accrued Expense":-1338000.0,"Change In Accrued Expense":-872000.0,"Change In Payable":-466000.0,"Change In Account Payable":828000.0,"Change In Inventory":-108000.0,"Change In Receivables":-881000.0,"Other Non Cash Items":-2976000.0,"Asset Impairment Charge":0.0,"Deferred Tax":39000.0,"Deferred Income Tax":39000.0,"Depreciation Amortization Depletion":28685000.0,"Depreciation And Amortization":28685000.0,"Amortization Cash Flow":-2256000.0,"Amortization Of Intangibles":-2256000.0,"Depreciation":30941000.0,"Operating Gains Losses":1754000.0,"Gain Loss On Investment Securities":1807000.0,"Net Foreign Currency Exchange Gain Loss":-53000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":15114000.0},"2025-06-30":{"Free Cash Flow":31959000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-30380000.0,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":66322000.0,"Beginning Cash Position":67260000.0,"Effect Of Exchange Rate Changes":84000.0,"Changes In Cash":-1022000.0,"Financing Cash Flow":-32981000.0,"Cash Flow From Continuing Financing Activities":-32981000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-2601000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-30380000.0,"Net Long Term Debt Issuance":-30380000.0,"Long Term Debt Payments":-30380000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":31959000.0,"Cash Flow From Continuing Operating Activities":31959000.0,"Taxes Refund Paid":0.0,"Change In Working Capital":521000.0,"Change In Other Working Capital":-3164000.0,"Change In Other Current Assets":1799000.0,"Change In Payables And Accrued Expense":2545000.0,"Change In Accrued Expense":3536000.0,"Change In Payable":-991000.0,"Change In Account Payable":-2161000.0,"Change In Inventory":649000.0,"Change In Receivables":-1308000.0,"Other Non Cash Items":-6134000.0,"Asset Impairment Charge":null,"Deferred Tax":125000.0,"Deferred Income Tax":125000.0,"Depreciation Amortization Depletion":27990000.0,"Depreciation And Amortization":27990000.0,"Amortization Cash Flow":-1382000.0,"Amortization Of Intangibles":-1382000.0,"Depreciation":29372000.0,"Operating Gains Losses":2647000.0,"Gain Loss On Investment Securities":2890000.0,"Net Foreign Currency Exchange Gain Loss":-243000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":6810000.0},"2025-03-31":{"Free Cash Flow":35808000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-34078000.0,"Issuance Of Debt":null,"Capital Expenditure":-213000.0,"End Cash Position":67260000.0,"Beginning Cash Position":66933000.0,"Effect Of Exchange Rate Changes":159000.0,"Changes In Cash":168000.0,"Financing Cash Flow":-36680000.0,"Cash Flow From Continuing Financing Activities":-36680000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-2602000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-34078000.0,"Net Long Term Debt Issuance":-34078000.0,"Long Term Debt Payments":-34078000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":827000.0,"Cash Flow From Continuing Investing Activities":827000.0,"Net Investment Purchase And Sale":1040000.0,"Sale Of Investment":1040000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-213000.0,"Purchase Of PPE":-213000.0,"Operating Cash Flow":36021000.0,"Cash Flow From Continuing Operating Activities":36021000.0,"Taxes Refund Paid":-52000.0,"Change In Working Capital":-2217000.0,"Change In Other Working Capital":-2033000.0,"Change In Other Current Assets":-3085000.0,"Change In Payables And Accrued Expense":5927000.0,"Change In Accrued Expense":67000.0,"Change In Payable":5860000.0,"Change In Account Payable":3003000.0,"Change In Inventory":-1365000.0,"Change In Receivables":-1661000.0,"Other Non Cash Items":-529000.0,"Asset Impairment Charge":null,"Deferred Tax":579000.0,"Deferred Income Tax":579000.0,"Depreciation Amortization Depletion":27901000.0,"Depreciation And Amortization":27901000.0,"Amortization Cash Flow":-862000.0,"Amortization Of Intangibles":-862000.0,"Depreciation":28763000.0,"Operating Gains Losses":2758000.0,"Gain Loss On Investment Securities":4455000.0,"Net Foreign Currency Exchange Gain Loss":-355000.0,"Gain Loss On Sale Of PPE":-1342000.0,"Net Income From Continuing Operations":7581000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":-29000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":15000.0,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null}}}