{"ticker":"KNSA","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":77979674.0,"Share Issued":77979674.0,"Total Debt":8897000.0,"Tangible Book Value":639399000.0,"Invested Capital":654149000.0,"Working Capital":497386000.0,"Net Tangible Assets":639399000.0,"Capital Lease Obligations":8897000.0,"Common Stock Equity":654149000.0,"Total Capitalization":654149000.0,"Total Equity Gross Minority Interest":654149000.0,"Stockholders Equity":654149000.0,"Gains Losses Not Affecting Retained Earnings":-1380000.0,"Other Equity Adjustments":-1380000.0,"Retained Earnings":-414114000.0,"Additional Paid In Capital":1069622000.0,"Capital Stock":21000.0,"Common Stock":21000.0,"Total Liabilities Net Minority Interest":241961000.0,"Total Non Current Liabilities Net Minority Interest":70714000.0,"Other Non Current Liabilities":34018000.0,"Non Current Deferred Liabilities":31811000.0,"Non Current Deferred Revenue":31811000.0,"Long Term Debt And Capital Lease Obligation":4885000.0,"Long Term Capital Lease Obligation":4885000.0,"Current Liabilities":171247000.0,"Other Current Liabilities":20052000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":4012000.0,"Current Capital Lease Obligation":4012000.0,"Pensionand Other Post Retirement Benefit Plans Current":20288000.0,"Payables And Accrued Expenses":126895000.0,"Current Accrued Expenses":114491000.0,"Payables":12404000.0,"Accounts Payable":12404000.0,"Total Assets":896110000.0,"Total Non Current Assets":227477000.0,"Other Non Current Assets":10834000.0,"Non Current Deferred Assets":190965000.0,"Non Current Deferred Taxes Assets":190965000.0,"Goodwill And Other Intangible Assets":14750000.0,"Other Intangible Assets":14750000.0,"Net PPE":10928000.0,"Accumulated Depreciation":-7539000.0,"Gross PPE":18467000.0,"Leases":4833000.0,"Construction In Progress":752000.0,"Other Properties":12609000.0,"Machinery Furniture Equipment":273000.0,"Properties":0.0,"Current Assets":668633000.0,"Other Current Assets":48285000.0,"Inventory":70930000.0,"Inventories Adjustments Allowances":-5027000.0,"Finished Goods":29025000.0,"Work In Process":34196000.0,"Raw Materials":12736000.0,"Receivables":23490000.0,"Accounts Receivable":23490000.0,"Cash Cash Equivalents And Short Term Investments":525928000.0,"Other Short Term Investments":350251000.0,"Cash And Cash Equivalents":175677000.0},"2026-03-31":{"Ordinary Shares Number":76689460.0,"Share Issued":76689460.0,"Total Debt":9025000.0,"Tangible Book Value":590687000.0,"Invested Capital":605687000.0,"Working Capital":437561000.0,"Net Tangible Assets":590687000.0,"Capital Lease Obligations":9025000.0,"Common Stock Equity":605687000.0,"Total Capitalization":605687000.0,"Total Equity Gross Minority Interest":605687000.0,"Stockholders Equity":605687000.0,"Gains Losses Not Affecting Retained Earnings":-665000.0,"Other Equity Adjustments":-665000.0,"Retained Earnings":-439546000.0,"Additional Paid In Capital":1045877000.0,"Capital Stock":21000.0,"Common Stock":21000.0,"Total Liabilities Net Minority Interest":219593000.0,"Total Non Current Liabilities Net Minority Interest":62982000.0,"Other Non Current Liabilities":25316000.0,"Non Current Deferred Liabilities":31811000.0,"Non Current Deferred Revenue":31811000.0,"Long Term Debt And Capital Lease Obligation":5855000.0,"Long Term Capital Lease Obligation":5855000.0,"Current Liabilities":156611000.0,"Other Current Liabilities":20691000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":3170000.0,"Current Capital Lease Obligation":3170000.0,"Pensionand Other Post Retirement Benefit Plans Current":14269000.0,"Payables And Accrued Expenses":118481000.0,"Current Accrued Expenses":94079000.0,"Payables":24402000.0,"Accounts Payable":24402000.0,"Total Assets":825280000.0,"Total Non Current Assets":231108000.0,"Other Non Current Assets":11162000.0,"Non Current Deferred Assets":193626000.0,"Non Current Deferred Taxes Assets":193626000.0,"Goodwill And Other Intangible Assets":15000000.0,"Other Intangible Assets":15000000.0,"Net PPE":11320000.0,"Accumulated Depreciation":-7374000.0,"Gross PPE":18694000.0,"Leases":4639000.0,"Construction In Progress":300000.0,"Other Properties":13482000.0,"Machinery Furniture Equipment":273000.0,"Properties":0.0,"Current Assets":594172000.0,"Other Current Assets":29714000.0,"Inventory":73141000.0,"Inventories Adjustments Allowances":-5027000.0,"Finished Goods":14313000.0,"Work In Process":53407000.0,"Raw Materials":10448000.0,"Receivables":23224000.0,"Accounts Receivable":23224000.0,"Cash Cash Equivalents And Short Term Investments":468093000.0,"Other Short Term Investments":278141000.0,"Cash And Cash Equivalents":189952000.0},"2025-12-31":{"Ordinary Shares Number":76294164.0,"Share Issued":76294164.0,"Total Debt":9497000.0,"Tangible Book Value":552356000.0,"Invested Capital":567606000.0,"Working Capital":387993000.0,"Net Tangible Assets":552356000.0,"Capital Lease Obligations":9497000.0,"Common Stock Equity":567606000.0,"Total Capitalization":567606000.0,"Total Equity Gross Minority Interest":567606000.0,"Stockholders Equity":567606000.0,"Gains Losses Not Affecting Retained Earnings":-25000.0,"Other Equity Adjustments":-25000.0,"Retained Earnings":-462138000.0,"Additional Paid In Capital":1029748000.0,"Capital Stock":21000.0,"Common Stock":21000.0,"Total Liabilities Net Minority Interest":196027000.0,"Total Non Current Liabilities Net Minority Interest":56843000.0,"Other Non Current Liabilities":18522000.0,"Non Current Deferred Liabilities":31811000.0,"Non Current Deferred Revenue":31811000.0,"Long Term Debt And Capital Lease Obligation":6510000.0,"Long Term Capital Lease Obligation":6510000.0,"Current Liabilities":139184000.0,"Other Current Liabilities":22134000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":2987000.0,"Current Capital Lease Obligation":2987000.0,"Pensionand Other Post Retirement Benefit Plans Current":21437000.0,"Payables And Accrued Expenses":92626000.0,"Current Accrued Expenses":90598000.0,"Payables":2028000.0,"Accounts Payable":2028000.0,"Total Assets":763633000.0,"Total Non Current Assets":236456000.0,"Other Non Current Assets":11307000.0,"Non Current Deferred Assets":198149000.0,"Non Current Deferred Taxes Assets":198149000.0,"Goodwill And Other Intangible Assets":15250000.0,"Other Intangible Assets":15250000.0,"Net PPE":11750000.0,"Accumulated Depreciation":-7230000.0,"Gross PPE":18980000.0,"Leases":4639000.0,"Construction In Progress":255000.0,"Other Properties":13813000.0,"Machinery Furniture Equipment":273000.0,"Properties":0.0,"Current Assets":527177000.0,"Other Current Assets":42614000.0,"Inventory":54895000.0,"Inventories Adjustments Allowances":-5027000.0,"Finished Goods":20555000.0,"Work In Process":29399000.0,"Raw Materials":9968000.0,"Receivables":15594000.0,"Accounts Receivable":15594000.0,"Cash Cash Equivalents And Short Term Investments":414074000.0,"Other Short Term Investments":248478000.0,"Cash And Cash Equivalents":165596000.0},"2025-09-30":{"Ordinary Shares Number":75424653.0,"Share Issued":75424653.0,"Total Debt":9718000.0,"Tangible Book Value":519883000.0,"Invested Capital":535383000.0,"Working Capital":351938000.0,"Net Tangible Assets":519883000.0,"Capital Lease Obligations":9718000.0,"Common Stock Equity":535383000.0,"Total Capitalization":535383000.0,"Total Equity Gross Minority Interest":535383000.0,"Stockholders Equity":535383000.0,"Gains Losses Not Affecting Retained Earnings":-155000.0,"Other Equity Adjustments":-155000.0,"Retained Earnings":-476337000.0,"Additional Paid In Capital":1011854000.0,"Capital Stock":21000.0,"Common Stock":21000.0,"Total Liabilities Net Minority Interest":176950000.0,"Total Non Current Liabilities Net Minority Interest":53358000.0,"Other Non Current Liabilities":14525000.0,"Non Current Deferred Liabilities":31811000.0,"Non Current Deferred Revenue":31811000.0,"Long Term Debt And Capital Lease Obligation":7022000.0,"Long Term Capital Lease Obligation":7022000.0,"Current Liabilities":123592000.0,"Other Current Liabilities":20523000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":2696000.0,"Current Capital Lease Obligation":2696000.0,"Pensionand Other Post Retirement Benefit Plans Current":17037000.0,"Payables And Accrued Expenses":83336000.0,"Current Accrued Expenses":77186000.0,"Payables":6150000.0,"Accounts Payable":6150000.0,"Total Assets":712333000.0,"Total Non Current Assets":236803000.0,"Other Non Current Assets":8288000.0,"Non Current Deferred Assets":201287000.0,"Non Current Deferred Taxes Assets":201287000.0,"Goodwill And Other Intangible Assets":15500000.0,"Other Intangible Assets":15500000.0,"Net PPE":11728000.0,"Accumulated Depreciation":-7818000.0,"Gross PPE":19546000.0,"Leases":3920000.0,"Construction In Progress":963000.0,"Other Properties":14107000.0,"Machinery Furniture Equipment":556000.0,"Properties":0.0,"Current Assets":475530000.0,"Other Current Assets":30290000.0,"Inventory":41396000.0,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":51742000.0,"Accounts Receivable":51742000.0,"Cash Cash Equivalents And Short Term Investments":352102000.0,"Other Short Term Investments":177244000.0,"Cash And Cash Equivalents":174858000.0},"2025-06-30":{"Ordinary Shares Number":74032363.0,"Share Issued":74032363.0,"Total Debt":9765000.0,"Tangible Book Value":479257000.0,"Invested Capital":495007000.0,"Working Capital":302484000.0,"Net Tangible Assets":479257000.0,"Capital Lease Obligations":9765000.0,"Common Stock Equity":495007000.0,"Total Capitalization":495007000.0,"Total Equity Gross Minority Interest":495007000.0,"Stockholders Equity":495007000.0,"Gains Losses Not Affecting Retained Earnings":-53000.0,"Other Equity Adjustments":-53000.0,"Retained Earnings":-494772000.0,"Additional Paid In Capital":989811000.0,"Capital Stock":21000.0,"Common Stock":21000.0,"Total Liabilities Net Minority Interest":166143000.0,"Total Non Current Liabilities Net Minority Interest":48316000.0,"Other Non Current Liabilities":9262000.0,"Non Current Deferred Liabilities":31811000.0,"Non Current Deferred Revenue":31811000.0,"Long Term Debt And Capital Lease Obligation":7243000.0,"Long Term Capital Lease Obligation":7243000.0,"Current Liabilities":117827000.0,"Other Current Liabilities":18001000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":2522000.0,"Current Capital Lease Obligation":2522000.0,"Pensionand Other Post Retirement Benefit Plans Current":13182000.0,"Payables And Accrued Expenses":84122000.0,"Current Accrued Expenses":75166000.0,"Payables":8956000.0,"Accounts Payable":8956000.0,"Total Assets":661150000.0,"Total Non Current Assets":240839000.0,"Other Non Current Assets":8195000.0,"Non Current Deferred Assets":205514000.0,"Non Current Deferred Taxes Assets":205514000.0,"Goodwill And Other Intangible Assets":15750000.0,"Other Intangible Assets":15750000.0,"Net PPE":11380000.0,"Accumulated Depreciation":-7777000.0,"Gross PPE":19157000.0,"Leases":3920000.0,"Construction In Progress":634000.0,"Other Properties":14047000.0,"Machinery Furniture Equipment":556000.0,"Properties":0.0,"Current Assets":420311000.0,"Other Current Assets":32438000.0,"Inventory":48181000.0,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":31910000.0,"Accounts Receivable":31910000.0,"Cash Cash Equivalents And Short Term Investments":307782000.0,"Other Short Term Investments":115745000.0,"Cash And Cash Equivalents":192037000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Inventories Adjustments Allowances":-4854000.0,"Finished Goods":21246000.0,"Work In Process":0.0,"Raw Materials":9972000.0,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.183432,"Normalized EBITDA":27666000.0,"Net Income From Continuing Operation Net Minority Interest":25432000.0,"Reconciled Depreciation":472000.0,"Reconciled Cost Of Revenue":111641000.0,"EBITDA":27666000.0,"EBIT":27194000.0,"Normalized Income":25432000.0,"Net Income From Continuing And Discontinued Operation":25432000.0,"Total Expenses":216406000.0,"Total Operating Income As Reported":27194000.0,"Diluted Average Shares":83398051.0,"Basic Average Shares":77577675.0,"Diluted EPS":0.3,"Basic EPS":0.33,"Diluted NI Availto Com Stockholders":25432000.0,"Net Income Common Stockholders":25432000.0,"Net Income":25432000.0,"Net Income Including Noncontrolling Interests":25432000.0,"Net Income Continuous Operations":25432000.0,"Tax Provision":5713000.0,"Pretax Income":31145000.0,"Other Income Expense":3951000.0,"Other Non Operating Income Expenses":3951000.0,"Operating Income":27194000.0,"Operating Expense":104765000.0,"Research And Development":40899000.0,"Selling General And Administration":63866000.0,"Gross Profit":131959000.0,"Cost Of Revenue":111641000.0,"Total Revenue":243600000.0,"Operating Revenue":243600000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.308711,"Normalized EBITDA":29735000.0,"Net Income From Continuing Operation Net Minority Interest":22592000.0,"Reconciled Depreciation":468000.0,"Reconciled Cost Of Revenue":96373000.0,"EBITDA":29735000.0,"EBIT":29267000.0,"Normalized Income":22592000.0,"Net Income From Continuing And Discontinued Operation":22592000.0,"Total Expenses":184999000.0,"Total Operating Income As Reported":29267000.0,"Diluted Average Shares":82409703.0,"Basic Average Shares":76516535.0,"Diluted EPS":0.27,"Basic EPS":0.3,"Diluted NI Availto Com Stockholders":22592000.0,"Net Income Common Stockholders":22592000.0,"Net Income":22592000.0,"Net Income Including Noncontrolling Interests":22592000.0,"Net Income Continuous Operations":22592000.0,"Tax Provision":10089000.0,"Pretax Income":32681000.0,"Other Income Expense":3414000.0,"Other Non Operating Income Expenses":3414000.0,"Operating Income":29267000.0,"Operating Expense":88626000.0,"Research And Development":27475000.0,"Selling General And Administration":61151000.0,"Gross Profit":117893000.0,"Cost Of Revenue":96373000.0,"Total Revenue":214266000.0,"Operating Revenue":214266000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.389789,"Normalized EBITDA":20235000.0,"Net Income From Continuing Operation Net Minority Interest":14199000.0,"Reconciled Depreciation":467000.0,"Reconciled Cost Of Revenue":90975000.0,"EBITDA":20235000.0,"EBIT":19768000.0,"Normalized Income":14199000.0,"Net Income From Continuing And Discontinued Operation":14199000.0,"Total Expenses":182359000.0,"Total Operating Income As Reported":19768000.0,"Diluted Average Shares":81566313.0,"Basic Average Shares":75967217.0,"Diluted EPS":0.17,"Basic EPS":0.19,"Diluted NI Availto Com Stockholders":14199000.0,"Net Income Common Stockholders":14199000.0,"Net Income":14199000.0,"Net Income Including Noncontrolling Interests":14199000.0,"Net Income Continuous Operations":14199000.0,"Tax Provision":9070000.0,"Pretax Income":23269000.0,"Other Income Expense":3501000.0,"Other Non Operating Income Expenses":3501000.0,"Operating Income":19768000.0,"Operating Expense":91384000.0,"Research And Development":34609000.0,"Selling General And Administration":56775000.0,"Gross Profit":111152000.0,"Cost Of Revenue":90975000.0,"Total Revenue":202127000.0,"Operating Revenue":202127000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.321169,"Normalized EBITDA":24405000.0,"Net Income From Continuing Operation Net Minority Interest":18435000.0,"Reconciled Depreciation":384000.0,"Reconciled Cost Of Revenue":83564000.0,"EBITDA":24405000.0,"EBIT":24021000.0,"Normalized Income":18435000.0,"Net Income From Continuing And Discontinued Operation":18435000.0,"Total Expenses":156834000.0,"Total Operating Income As Reported":24021000.0,"Diluted Average Shares":80035400.0,"Basic Average Shares":74714846.0,"Diluted EPS":0.23,"Basic EPS":0.25,"Diluted NI Availto Com Stockholders":18435000.0,"Net Income Common Stockholders":18435000.0,"Net Income":18435000.0,"Net Income Including Noncontrolling Interests":18435000.0,"Net Income Continuous Operations":18435000.0,"Tax Provision":8722000.0,"Pretax Income":27157000.0,"Other Income Expense":3136000.0,"Other Non Operating Income Expenses":3136000.0,"Operating Income":24021000.0,"Operating Expense":73270000.0,"Research And Development":24166000.0,"Selling General And Administration":49104000.0,"Gross Profit":97291000.0,"Cost Of Revenue":83564000.0,"Total Revenue":180855000.0,"Operating Revenue":180855000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.220527,"Normalized EBITDA":20518000.0,"Net Income From Continuing Operation Net Minority Interest":17832000.0,"Reconciled Depreciation":358000.0,"Reconciled Cost Of Revenue":71021000.0,"EBITDA":20518000.0,"EBIT":20160000.0,"Normalized Income":17832000.0,"Net Income From Continuing And Discontinued Operation":17832000.0,"Total Expenses":136637000.0,"Total Operating Income As Reported":20160000.0,"Diluted Average Shares":77942082.0,"Basic Average Shares":73438530.0,"Diluted EPS":0.23,"Basic EPS":0.24,"Diluted NI Availto Com Stockholders":17832000.0,"Net Income Common Stockholders":17832000.0,"Net Income":17832000.0,"Net Income Including Noncontrolling Interests":17832000.0,"Net Income Continuous Operations":17832000.0,"Tax Provision":5045000.0,"Pretax Income":22877000.0,"Other Income Expense":2717000.0,"Other Non Operating Income Expenses":2717000.0,"Operating Income":20160000.0,"Operating Expense":65616000.0,"Research And Development":18753000.0,"Selling General And Administration":46863000.0,"Gross Profit":85776000.0,"Cost Of Revenue":71021000.0,"Total Revenue":156797000.0,"Operating Revenue":156797000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":46532000.0,"Repurchase Of Capital Stock":-5468000.0,"Capital Expenditure":-663000.0,"Income Tax Paid Supplemental Data":9000.0,"End Cash Position":175677000.0,"Beginning Cash Position":189952000.0,"Changes In Cash":-14275000.0,"Financing Cash Flow":12110000.0,"Cash Flow From Continuing Financing Activities":12110000.0,"Proceeds From Stock Option Exercised":17578000.0,"Net Common Stock Issuance":-5468000.0,"Common Stock Payments":-5468000.0,"Investing Cash Flow":-73580000.0,"Cash Flow From Continuing Investing Activities":-73580000.0,"Net Investment Purchase And Sale":-72917000.0,"Sale Of Investment":36703000.0,"Purchase Of Investment":-109620000.0,"Net PPE Purchase And Sale":-663000.0,"Sale Of PPE":null,"Purchase Of PPE":-663000.0,"Operating Cash Flow":47195000.0,"Cash Flow From Continuing Operating Activities":47195000.0,"Change In Working Capital":5868000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":8454000.0,"Change In Other Current Assets":249000.0,"Change In Payables And Accrued Expense":13792000.0,"Change In Accrued Expense":25791000.0,"Change In Payable":-11999000.0,"Change In Account Payable":-11999000.0,"Change In Prepaid Assets":-18572000.0,"Change In Inventory":2211000.0,"Change In Receivables":-266000.0,"Changes In Account Receivables":-266000.0,"Other Non Cash Items":1011000.0,"Stock Based Compensation":11636000.0,"Amortization Of Securities":93000.0,"Deferred Tax":2661000.0,"Deferred Income Tax":2661000.0,"Depreciation Amortization Depletion":472000.0,"Depreciation And Amortization":472000.0,"Operating Gains Losses":22000.0,"Gain Loss On Sale Of PPE":22000.0,"Net Income From Continuing Operations":25432000.0},"2026-03-31":{"Free Cash Flow":50038000.0,"Repurchase Of Capital Stock":-316000.0,"Capital Expenditure":-161000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":189952000.0,"Beginning Cash Position":165596000.0,"Changes In Cash":24356000.0,"Financing Cash Flow":6073000.0,"Cash Flow From Continuing Financing Activities":6073000.0,"Proceeds From Stock Option Exercised":6389000.0,"Net Common Stock Issuance":-316000.0,"Common Stock Payments":-316000.0,"Investing Cash Flow":-31916000.0,"Cash Flow From Continuing Investing Activities":-31916000.0,"Net Investment Purchase And Sale":-31755000.0,"Sale Of Investment":145656000.0,"Purchase Of Investment":-177411000.0,"Net PPE Purchase And Sale":-161000.0,"Sale Of PPE":null,"Purchase Of PPE":-161000.0,"Operating Cash Flow":50199000.0,"Cash Flow From Continuing Operating Activities":50199000.0,"Change In Working Capital":10318000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":5801000.0,"Change In Other Current Assets":125000.0,"Change In Payables And Accrued Expense":17219000.0,"Change In Accrued Expense":-5047000.0,"Change In Payable":22266000.0,"Change In Account Payable":22266000.0,"Change In Prepaid Assets":13049000.0,"Change In Inventory":-18246000.0,"Change In Receivables":-7630000.0,"Changes In Account Receivables":-7630000.0,"Other Non Cash Items":994000.0,"Stock Based Compensation":10056000.0,"Amortization Of Securities":1302000.0,"Deferred Tax":4523000.0,"Deferred Income Tax":4523000.0,"Depreciation Amortization Depletion":468000.0,"Depreciation And Amortization":468000.0,"Operating Gains Losses":-54000.0,"Gain Loss On Sale Of PPE":-54000.0,"Net Income From Continuing Operations":22592000.0},"2025-12-31":{"Free Cash Flow":53261000.0,"Repurchase Of Capital Stock":-918000.0,"Capital Expenditure":-633000.0,"Income Tax Paid Supplemental Data":3000.0,"End Cash Position":165596000.0,"Beginning Cash Position":174858000.0,"Changes In Cash":-9262000.0,"Financing Cash Flow":7658000.0,"Cash Flow From Continuing Financing Activities":7658000.0,"Proceeds From Stock Option Exercised":8576000.0,"Net Common Stock Issuance":-918000.0,"Common Stock Payments":-918000.0,"Investing Cash Flow":-70814000.0,"Cash Flow From Continuing Investing Activities":-70814000.0,"Net Investment Purchase And Sale":-70181000.0,"Sale Of Investment":40781000.0,"Purchase Of Investment":-110962000.0,"Net PPE Purchase And Sale":-633000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-633000.0,"Operating Cash Flow":53894000.0,"Cash Flow From Continuing Operating Activities":53894000.0,"Change In Working Capital":25875000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":3079000.0,"Change In Other Current Assets":-3042000.0,"Change In Payables And Accrued Expense":15505000.0,"Change In Accrued Expense":19627000.0,"Change In Payable":-4122000.0,"Change In Account Payable":-4122000.0,"Change In Prepaid Assets":-12316000.0,"Change In Inventory":-13499000.0,"Change In Receivables":36148000.0,"Changes In Account Receivables":36148000.0,"Other Non Cash Items":963000.0,"Stock Based Compensation":10235000.0,"Amortization Of Securities":-930000.0,"Deferred Tax":3138000.0,"Deferred Income Tax":3138000.0,"Depreciation Amortization Depletion":467000.0,"Depreciation And Amortization":467000.0,"Operating Gains Losses":-53000.0,"Gain Loss On Sale Of PPE":-53000.0,"Net Income From Continuing Operations":14199000.0},"2025-09-30":{"Free Cash Flow":33006000.0,"Repurchase Of Capital Stock":-4353000.0,"Capital Expenditure":-671000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":174858000.0,"Beginning Cash Position":192037000.0,"Changes In Cash":-17179000.0,"Financing Cash Flow":11899000.0,"Cash Flow From Continuing Financing Activities":11899000.0,"Proceeds From Stock Option Exercised":16252000.0,"Net Common Stock Issuance":-4353000.0,"Common Stock Payments":-4353000.0,"Investing Cash Flow":-62755000.0,"Cash Flow From Continuing Investing Activities":-62755000.0,"Net Investment Purchase And Sale":-62084000.0,"Sale Of Investment":84076000.0,"Purchase Of Investment":-146160000.0,"Net PPE Purchase And Sale":-671000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-671000.0,"Operating Cash Flow":33677000.0,"Cash Flow From Continuing Operating Activities":33677000.0,"Change In Working Capital":-1017000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":4503000.0,"Change In Other Current Assets":-143000.0,"Change In Payables And Accrued Expense":5640000.0,"Change In Accrued Expense":8368000.0,"Change In Payable":-2728000.0,"Change In Account Payable":-2728000.0,"Change In Prepaid Assets":2030000.0,"Change In Inventory":6785000.0,"Change In Receivables":-19832000.0,"Changes In Account Receivables":-19832000.0,"Other Non Cash Items":944000.0,"Stock Based Compensation":10144000.0,"Amortization Of Securities":603000.0,"Deferred Tax":4227000.0,"Deferred Income Tax":4227000.0,"Depreciation Amortization Depletion":384000.0,"Depreciation And Amortization":384000.0,"Operating Gains Losses":-43000.0,"Gain Loss On Sale Of PPE":-43000.0,"Net Income From Continuing Operations":18435000.0},"2025-06-30":{"Free Cash Flow":27925000.0,"Repurchase Of Capital Stock":-2047000.0,"Capital Expenditure":-165000.0,"Income Tax Paid Supplemental Data":1000.0,"End Cash Position":192037000.0,"Beginning Cash Position":157132000.0,"Changes In Cash":34905000.0,"Financing Cash Flow":10698000.0,"Cash Flow From Continuing Financing Activities":10698000.0,"Proceeds From Stock Option Exercised":12745000.0,"Net Common Stock Issuance":-2047000.0,"Common Stock Payments":-2047000.0,"Investing Cash Flow":-3883000.0,"Cash Flow From Continuing Investing Activities":-3883000.0,"Net Investment Purchase And Sale":-3718000.0,"Sale Of Investment":30605000.0,"Purchase Of Investment":-34323000.0,"Net PPE Purchase And Sale":-165000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-165000.0,"Operating Cash Flow":28090000.0,"Cash Flow From Continuing Operating Activities":28090000.0,"Change In Working Capital":-1666000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":3201000.0,"Change In Other Current Assets":-70000.0,"Change In Payables And Accrued Expense":20028000.0,"Change In Accrued Expense":13098000.0,"Change In Payable":6930000.0,"Change In Account Payable":6930000.0,"Change In Prepaid Assets":-6868000.0,"Change In Inventory":-26112000.0,"Change In Receivables":8155000.0,"Changes In Account Receivables":8155000.0,"Other Non Cash Items":924000.0,"Stock Based Compensation":8876000.0,"Amortization Of Securities":-844000.0,"Deferred Tax":2644000.0,"Deferred Income Tax":2644000.0,"Depreciation Amortization Depletion":358000.0,"Depreciation And Amortization":358000.0,"Operating Gains Losses":-34000.0,"Gain Loss On Sale Of PPE":-34000.0,"Net Income From Continuing Operations":17832000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Amortization Of Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":20000000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Amortization Of Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}