{"ticker":"KNX","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":162736000.0,"Share Issued":162736000.0,"Net Debt":1511144000.0,"Total Debt":2685164000.0,"Tangible Book Value":1148773000.0,"Invested Capital":8678531000.0,"Working Capital":-132415000.0,"Net Tangible Assets":1148773000.0,"Capital Lease Obligations":987906000.0,"Common Stock Equity":6981273000.0,"Total Capitalization":8678531000.0,"Total Equity Gross Minority Interest":6990810000.0,"Minority Interest":9537000.0,"Stockholders Equity":6981273000.0,"Gains Losses Not Affecting Retained Earnings":-143000.0,"Other Equity Adjustments":-143000.0,"Retained Earnings":2565098000.0,"Additional Paid In Capital":4414691000.0,"Capital Stock":1627000.0,"Common Stock":1627000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5013535000.0,"Total Non Current Liabilities Net Minority Interest":3938204000.0,"Other Non Current Liabilities":238922000.0,"Non Current Accrued Expenses":396082000.0,"Non Current Deferred Liabilities":898110000.0,"Non Current Deferred Taxes Liabilities":898110000.0,"Long Term Debt And Capital Lease Obligation":2405090000.0,"Long Term Capital Lease Obligation":707832000.0,"Long Term Debt":1697258000.0,"Current Liabilities":1075331000.0,"Current Debt And Capital Lease Obligation":280074000.0,"Current Capital Lease Obligation":280074000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":795257000.0,"Current Accrued Expenses":513584000.0,"Payables":281673000.0,"Accounts Payable":281673000.0,"Total Assets":12004345000.0,"Total Non Current Assets":11061429000.0,"Other Non Current Assets":165360000.0,"Goodwill And Other Intangible Assets":5832500000.0,"Other Intangible Assets":1897759000.0,"Goodwill":3934741000.0,"Net PPE":5063569000.0,"Accumulated Depreciation":-2809508000.0,"Gross PPE":7873077000.0,"Leases":null,"Other Properties":7873077000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":942916000.0,"Other Current Assets":27680000.0,"Assets Held For Sale Current":51801000.0,"Restricted Cash":74715000.0,"Prepaid Assets":106917000.0,"Receivables":495689000.0,"Other Receivables":12014000.0,"Taxes Receivable":48899000.0,"Accounts Receivable":434776000.0,"Allowance For Doubtful Accounts Receivable":-29354000.0,"Gross Accounts Receivable":464130000.0,"Cash Cash Equivalents And Short Term Investments":186114000.0,"Cash And Cash Equivalents":186114000.0},"2026-03-31":{"Ordinary Shares Number":162475000.0,"Share Issued":162475000.0,"Net Debt":1141249000.0,"Total Debt":2662731000.0,"Tangible Book Value":1202433000.0,"Invested Capital":8417791000.0,"Working Capital":-404253000.0,"Net Tangible Assets":1202433000.0,"Capital Lease Obligations":1298708000.0,"Common Stock Equity":7053768000.0,"Total Capitalization":8417791000.0,"Total Equity Gross Minority Interest":7063319000.0,"Minority Interest":9551000.0,"Stockholders Equity":7053768000.0,"Gains Losses Not Affecting Retained Earnings":-376000.0,"Other Equity Adjustments":-376000.0,"Retained Earnings":2563347000.0,"Additional Paid In Capital":4489172000.0,"Capital Stock":1625000.0,"Common Stock":1625000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4883437000.0,"Total Non Current Liabilities Net Minority Interest":3524323000.0,"Other Non Current Liabilities":203693000.0,"Non Current Accrued Expenses":374188000.0,"Non Current Deferred Liabilities":893960000.0,"Non Current Deferred Taxes Liabilities":893960000.0,"Long Term Debt And Capital Lease Obligation":2052482000.0,"Long Term Capital Lease Obligation":688459000.0,"Long Term Debt":1364023000.0,"Current Liabilities":1359114000.0,"Current Debt And Capital Lease Obligation":610249000.0,"Current Capital Lease Obligation":610249000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":748865000.0,"Current Accrued Expenses":492941000.0,"Payables":255924000.0,"Accounts Payable":255924000.0,"Total Assets":11946756000.0,"Total Non Current Assets":10991895000.0,"Other Non Current Assets":163744000.0,"Goodwill And Other Intangible Assets":5851335000.0,"Other Intangible Assets":1916594000.0,"Goodwill":3934741000.0,"Net PPE":4976816000.0,"Accumulated Depreciation":-2741867000.0,"Gross PPE":7718683000.0,"Leases":null,"Other Properties":7718683000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":954861000.0,"Other Current Assets":28973000.0,"Assets Held For Sale Current":61599000.0,"Restricted Cash":70447000.0,"Prepaid Assets":96815000.0,"Receivables":474253000.0,"Other Receivables":12570000.0,"Taxes Receivable":36161000.0,"Accounts Receivable":425522000.0,"Allowance For Doubtful Accounts Receivable":-30583000.0,"Gross Accounts Receivable":456105000.0,"Cash Cash Equivalents And Short Term Investments":222774000.0,"Cash And Cash Equivalents":222774000.0},"2025-12-31":{"Ordinary Shares Number":162339397.0,"Share Issued":162339397.0,"Net Debt":1433373000.0,"Total Debt":2685567000.0,"Tangible Book Value":1212014000.0,"Invested Capital":8736247000.0,"Working Capital":-143683000.0,"Net Tangible Assets":1212014000.0,"Capital Lease Obligations":1031774000.0,"Common Stock Equity":7082454000.0,"Total Capitalization":8736247000.0,"Total Equity Gross Minority Interest":7091866000.0,"Minority Interest":9412000.0,"Stockholders Equity":7082454000.0,"Gains Losses Not Affecting Retained Earnings":-716000.0,"Other Equity Adjustments":-716000.0,"Retained Earnings":2600822000.0,"Additional Paid In Capital":4480725000.0,"Capital Stock":1623000.0,"Common Stock":1623000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4863570000.0,"Total Non Current Liabilities Net Minority Interest":3832361000.0,"Other Non Current Liabilities":205117000.0,"Non Current Accrued Expenses":359546000.0,"Non Current Deferred Liabilities":904075000.0,"Non Current Deferred Taxes Liabilities":904075000.0,"Long Term Debt And Capital Lease Obligation":2363623000.0,"Long Term Capital Lease Obligation":709830000.0,"Long Term Debt":1653793000.0,"Current Liabilities":1031209000.0,"Current Debt And Capital Lease Obligation":321944000.0,"Current Capital Lease Obligation":321944000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":709265000.0,"Current Accrued Expenses":508430000.0,"Payables":200835000.0,"Accounts Payable":200835000.0,"Total Assets":11955436000.0,"Total Non Current Assets":11067910000.0,"Other Non Current Assets":165174000.0,"Goodwill And Other Intangible Assets":5870440000.0,"Other Intangible Assets":1935699000.0,"Goodwill":3934741000.0,"Net PPE":5032296000.0,"Accumulated Depreciation":-2662331000.0,"Gross PPE":7694627000.0,"Leases":42157000.0,"Other Properties":409621000.0,"Machinery Furniture Equipment":201497000.0,"Buildings And Improvements":1017448000.0,"Land And Improvements":456186000.0,"Current Assets":887526000.0,"Other Current Assets":36894000.0,"Assets Held For Sale Current":72985000.0,"Restricted Cash":82381000.0,"Prepaid Assets":113985000.0,"Receivables":360861000.0,"Other Receivables":9642000.0,"Taxes Receivable":45895000.0,"Accounts Receivable":305324000.0,"Allowance For Doubtful Accounts Receivable":-30647000.0,"Gross Accounts Receivable":335971000.0,"Cash Cash Equivalents And Short Term Investments":220420000.0,"Cash And Cash Equivalents":220420000.0},"2025-09-30":{"Ordinary Shares Number":162312000.0,"Share Issued":162312000.0,"Net Debt":2022492000.0,"Total Debt":3217523000.0,"Tangible Book Value":1179033000.0,"Invested Capital":9326909000.0,"Working Capital":363104000.0,"Net Tangible Assets":1179033000.0,"Capital Lease Obligations":1002354000.0,"Common Stock Equity":7111740000.0,"Total Capitalization":9326909000.0,"Total Equity Gross Minority Interest":7121060000.0,"Minority Interest":9320000.0,"Stockholders Equity":7111740000.0,"Gains Losses Not Affecting Retained Earnings":-184000.0,"Other Equity Adjustments":-184000.0,"Retained Earnings":2637231000.0,"Additional Paid In Capital":4473069000.0,"Capital Stock":1624000.0,"Common Stock":1624000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5497663000.0,"Total Non Current Liabilities Net Minority Interest":4392484000.0,"Other Non Current Liabilities":205540000.0,"Non Current Accrued Expenses":340981000.0,"Non Current Deferred Liabilities":941123000.0,"Non Current Deferred Taxes Liabilities":941123000.0,"Long Term Debt And Capital Lease Obligation":2904840000.0,"Long Term Capital Lease Obligation":689671000.0,"Long Term Debt":2215169000.0,"Current Liabilities":1105179000.0,"Current Debt And Capital Lease Obligation":312683000.0,"Current Capital Lease Obligation":312683000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":792496000.0,"Current Accrued Expenses":540929000.0,"Payables":251567000.0,"Accounts Payable":251567000.0,"Total Assets":12618723000.0,"Total Non Current Assets":11150440000.0,"Other Non Current Assets":165425000.0,"Goodwill And Other Intangible Assets":5932707000.0,"Other Intangible Assets":1970565000.0,"Goodwill":3962142000.0,"Net PPE":5052308000.0,"Accumulated Depreciation":-2571761000.0,"Gross PPE":7624069000.0,"Leases":null,"Other Properties":7624069000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":1468283000.0,"Other Current Assets":35181000.0,"Assets Held For Sale Current":69295000.0,"Restricted Cash":101677000.0,"Prepaid Assets":116851000.0,"Receivables":952602000.0,"Other Receivables":8687000.0,"Taxes Receivable":79376000.0,"Accounts Receivable":864539000.0,"Allowance For Doubtful Accounts Receivable":-37349000.0,"Gross Accounts Receivable":901888000.0,"Cash Cash Equivalents And Short Term Investments":192677000.0,"Cash And Cash Equivalents":192677000.0},"2025-06-30":{"Ordinary Shares Number":162277000.0,"Share Issued":162277000.0,"Net Debt":1912133000.0,"Total Debt":3135334000.0,"Tangible Book Value":1143928000.0,"Invested Capital":9253129000.0,"Working Capital":-180994000.0,"Net Tangible Assets":1143928000.0,"Capital Lease Obligations":1006881000.0,"Common Stock Equity":7124676000.0,"Total Capitalization":8814001000.0,"Total Equity Gross Minority Interest":7132918000.0,"Minority Interest":8242000.0,"Stockholders Equity":7124676000.0,"Gains Losses Not Affecting Retained Earnings":-88000.0,"Other Equity Adjustments":-88000.0,"Retained Earnings":2658937000.0,"Additional Paid In Capital":4464204000.0,"Capital Stock":1623000.0,"Common Stock":1623000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5390517000.0,"Total Non Current Liabilities Net Minority Interest":3765505000.0,"Other Non Current Liabilities":206640000.0,"Non Current Accrued Expenses":337359000.0,"Non Current Deferred Liabilities":885917000.0,"Non Current Deferred Taxes Liabilities":885917000.0,"Long Term Debt And Capital Lease Obligation":2335589000.0,"Long Term Capital Lease Obligation":646264000.0,"Long Term Debt":1689325000.0,"Current Liabilities":1625012000.0,"Current Debt And Capital Lease Obligation":799745000.0,"Current Capital Lease Obligation":360617000.0,"Current Debt":439128000.0,"Other Current Borrowings":439128000.0,"Payables And Accrued Expenses":825267000.0,"Current Accrued Expenses":523400000.0,"Payables":301867000.0,"Accounts Payable":301867000.0,"Total Assets":12523435000.0,"Total Non Current Assets":11079417000.0,"Other Non Current Assets":159890000.0,"Goodwill And Other Intangible Assets":5980748000.0,"Other Intangible Assets":2018606000.0,"Goodwill":3962142000.0,"Net PPE":4938779000.0,"Accumulated Depreciation":-2518802000.0,"Gross PPE":7457581000.0,"Leases":null,"Other Properties":7457581000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":1444018000.0,"Other Current Assets":33682000.0,"Assets Held For Sale Current":70857000.0,"Restricted Cash":123052000.0,"Prepaid Assets":112699000.0,"Receivables":887408000.0,"Other Receivables":11110000.0,"Taxes Receivable":28016000.0,"Accounts Receivable":848282000.0,"Allowance For Doubtful Accounts Receivable":-38357000.0,"Gross Accounts Receivable":886639000.0,"Cash Cash Equivalents And Short Term Investments":216320000.0,"Cash And Cash Equivalents":216320000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":434056000.0,"Other Current Borrowings":434056000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":458983000.0,"Other Current Borrowings":458983000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":39193000.0,"Other Properties":null,"Machinery Furniture Equipment":172470000.0,"Buildings And Improvements":976354000.0,"Land And Improvements":460629000.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.341,"Normalized EBITDA":285751000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":43189000.0,"Reconciled Depreciation":196995000.0,"Reconciled Cost Of Revenue":1775630000.0,"EBITDA":285751000.0,"EBIT":88756000.0,"Net Interest Income":-21427000.0,"Interest Expense":23251000.0,"Interest Income":1824000.0,"Normalized Income":43189000.0,"Net Income From Continuing And Discontinued Operation":43189000.0,"Total Expenses":1990861000.0,"Rent Expense Supplemental":43876000.0,"Total Operating Income As Reported":104851000.0,"Diluted Average Shares":163283000.0,"Basic Average Shares":162579000.0,"Diluted EPS":0.26,"Basic EPS":0.27,"Diluted NI Availto Com Stockholders":43189000.0,"Net Income Common Stockholders":43189000.0,"Net Income":43189000.0,"Minority Interests":39000.0,"Net Income Including Noncontrolling Interests":43150000.0,"Net Income Continuous Operations":43150000.0,"Tax Provision":22355000.0,"Pretax Income":65505000.0,"Other Income Expense":-17919000.0,"Other Non Operating Income Expenses":-17919000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-21427000.0,"Interest Expense Non Operating":23251000.0,"Interest Income Non Operating":1824000.0,"Operating Income":104851000.0,"Operating Expense":215231000.0,"Other Operating Expenses":73087000.0,"Other Taxes":34735000.0,"Selling General And Administration":107409000.0,"General And Administrative Expense":107409000.0,"Other Gand A":7245000.0,"Insurance And Claims":100164000.0,"Gross Profit":320082000.0,"Cost Of Revenue":1775630000.0,"Total Revenue":2095712000.0,"Operating Revenue":2095712000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-62088.157895,"Tax Rate For Calcs":0.070395,"Normalized EBITDA":225802000.0,"Total Unusual Items":-882000.0,"Total Unusual Items Excluding Goodwill":-882000.0,"Net Income From Continuing Operation Net Minority Interest":-1317000.0,"Reconciled Depreciation":195711000.0,"Reconciled Cost Of Revenue":1607900000.0,"EBITDA":224920000.0,"EBIT":29209000.0,"Net Interest Income":-28923000.0,"Interest Expense":30729000.0,"Interest Income":1806000.0,"Normalized Income":-497088.157895,"Net Income From Continuing And Discontinued Operation":-1317000.0,"Total Expenses":1820757000.0,"Rent Expense Supplemental":45052000.0,"Total Operating Income As Reported":28584000.0,"Diluted Average Shares":163135000.0,"Basic Average Shares":162426000.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":-1317000.0,"Net Income Common Stockholders":-1317000.0,"Net Income":-1317000.0,"Minority Interests":96000.0,"Net Income Including Noncontrolling Interests":-1413000.0,"Net Income Continuous Operations":-1413000.0,"Tax Provision":-107000.0,"Pretax Income":-1520000.0,"Other Income Expense":-2063000.0,"Other Non Operating Income Expenses":-1181000.0,"Special Income Charges":-882000.0,"Impairment Of Capital Assets":882000.0,"Net Non Operating Interest Income Expense":-28923000.0,"Interest Expense Non Operating":30729000.0,"Interest Income Non Operating":1806000.0,"Operating Income":29466000.0,"Operating Expense":212857000.0,"Other Operating Expenses":59864000.0,"Other Taxes":37394000.0,"Selling General And Administration":115599000.0,"General And Administrative Expense":115599000.0,"Other Gand A":6442000.0,"Insurance And Claims":109157000.0,"Gross Profit":242323000.0,"Cost Of Revenue":1607900000.0,"Total Revenue":1850223000.0,"Operating Revenue":1850223000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-11445578.947368,"Tax Rate For Calcs":0.216399,"Normalized EBITDA":281079000.0,"Total Unusual Items":-52891000.0,"Total Unusual Items Excluding Goodwill":-52891000.0,"Net Income From Continuing Operation Net Minority Interest":-6797000.0,"Reconciled Depreciation":197262000.0,"Reconciled Cost Of Revenue":1601992000.0,"EBITDA":228188000.0,"EBIT":30926000.0,"Net Interest Income":-37630000.0,"Interest Expense":39780000.0,"Interest Income":2150000.0,"Normalized Income":34648421.052632,"Net Income From Continuing And Discontinued Operation":-6797000.0,"Total Expenses":1776982000.0,"Rent Expense Supplemental":39124000.0,"Total Operating Income As Reported":26457000.0,"Diluted Average Shares":162884000.0,"Basic Average Shares":162339000.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-6797000.0,"Net Income Common Stockholders":-6797000.0,"Net Income":-6797000.0,"Minority Interests":141000.0,"Net Income Including Noncontrolling Interests":-6938000.0,"Net Income Continuous Operations":-6938000.0,"Tax Provision":-1916000.0,"Pretax Income":-8854000.0,"Other Income Expense":-50572000.0,"Other Non Operating Income Expenses":2319000.0,"Special Income Charges":-52891000.0,"Impairment Of Capital Assets":52891000.0,"Net Non Operating Interest Income Expense":-37630000.0,"Interest Expense Non Operating":39780000.0,"Interest Income Non Operating":2150000.0,"Operating Income":79348000.0,"Operating Expense":174990000.0,"Other Operating Expenses":43460000.0,"Other Taxes":32910000.0,"Selling General And Administration":98620000.0,"General And Administrative Expense":98620000.0,"Other Gand A":7515000.0,"Insurance And Claims":91105000.0,"Gross Profit":254338000.0,"Cost Of Revenue":1601992000.0,"Total Revenue":1856330000.0,"Operating Revenue":1856330000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-7309050.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":289741000.0,"Total Unusual Items":-34805000.0,"Total Unusual Items Excluding Goodwill":-34805000.0,"Net Income From Continuing Operation Net Minority Interest":7861000.0,"Reconciled Depreciation":198282000.0,"Reconciled Cost Of Revenue":1643837000.0,"EBITDA":254936000.0,"EBIT":56654000.0,"Net Interest Income":-38244000.0,"Interest Expense":40934000.0,"Interest Income":2690000.0,"Normalized Income":35356950.0,"Net Income From Continuing And Discontinued Operation":7861000.0,"Total Expenses":1841926000.0,"Rent Expense Supplemental":41647000.0,"Total Operating Income As Reported":50326000.0,"Diluted Average Shares":162647000.0,"Basic Average Shares":162305000.0,"Diluted EPS":0.05,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":7861000.0,"Net Income Common Stockholders":7861000.0,"Net Income":7861000.0,"Minority Interests":-471000.0,"Net Income Including Noncontrolling Interests":8332000.0,"Net Income Continuous Operations":8332000.0,"Tax Provision":7388000.0,"Pretax Income":15720000.0,"Other Income Expense":-31167000.0,"Other Non Operating Income Expenses":3638000.0,"Special Income Charges":-34805000.0,"Impairment Of Capital Assets":34805000.0,"Net Non Operating Interest Income Expense":-38244000.0,"Interest Expense Non Operating":40934000.0,"Interest Income Non Operating":2690000.0,"Operating Income":85131000.0,"Operating Expense":198089000.0,"Other Operating Expenses":41282000.0,"Other Taxes":33263000.0,"Selling General And Administration":123544000.0,"General And Administrative Expense":123544000.0,"Other Gand A":7047000.0,"Insurance And Claims":116497000.0,"Gross Profit":283220000.0,"Cost Of Revenue":1643837000.0,"Total Revenue":1927057000.0,"Operating Revenue":1927057000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-3090528.0,"Tax Rate For Calcs":0.292,"Normalized EBITDA":295170000.0,"Total Unusual Items":-10584000.0,"Total Unusual Items Excluding Goodwill":-10584000.0,"Net Income From Continuing Operation Net Minority Interest":34243000.0,"Reconciled Depreciation":195784000.0,"Reconciled Cost Of Revenue":1602820000.0,"EBITDA":284586000.0,"EBIT":88802000.0,"Net Interest Income":-37842000.0,"Interest Expense":40878000.0,"Interest Income":3036000.0,"Normalized Income":41736472.0,"Net Income From Continuing And Discontinued Operation":34243000.0,"Total Expenses":1778740000.0,"Rent Expense Supplemental":43196000.0,"Total Operating Income As Reported":72616000.0,"Diluted Average Shares":162541000.0,"Basic Average Shares":162131000.0,"Diluted EPS":0.21,"Basic EPS":0.21,"Diluted NI Availto Com Stockholders":34243000.0,"Net Income Common Stockholders":34243000.0,"Net Income":34243000.0,"Minority Interests":312000.0,"Net Income Including Noncontrolling Interests":33931000.0,"Net Income Continuous Operations":33931000.0,"Tax Provision":13993000.0,"Pretax Income":47924000.0,"Other Income Expense":2566000.0,"Other Non Operating Income Expenses":13150000.0,"Special Income Charges":-10584000.0,"Impairment Of Capital Assets":10584000.0,"Net Non Operating Interest Income Expense":-37842000.0,"Interest Expense Non Operating":40878000.0,"Interest Income Non Operating":3036000.0,"Operating Income":83200000.0,"Operating Expense":175920000.0,"Other Operating Expenses":48733000.0,"Other Taxes":34525000.0,"Selling General And Administration":92662000.0,"General And Administrative Expense":92662000.0,"Other Gand A":7381000.0,"Insurance And Claims":85281000.0,"Gross Profit":259120000.0,"Cost Of Revenue":1602820000.0,"Total Revenue":1861940000.0,"Operating Revenue":1861940000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":57173000.0,"Repayment Of Debt":-1484252000.0,"Issuance Of Debt":1466250000.0,"Issuance Of Capital Stock":2177000.0,"Capital Expenditure":-250645000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":267659000.0,"Beginning Cash Position":299578000.0,"Changes In Cash":-31919000.0,"Financing Cash Flow":-166252000.0,"Cash Flow From Continuing Financing Activities":-166252000.0,"Net Other Financing Charges":-117308000.0,"Cash Dividends Paid":-33119000.0,"Common Stock Dividend Paid":-33119000.0,"Net Common Stock Issuance":2177000.0,"Common Stock Issuance":2177000.0,"Net Issuance Payments Of Debt":-18002000.0,"Net Long Term Debt Issuance":-18002000.0,"Long Term Debt Payments":-1484252000.0,"Long Term Debt Issuance":1466250000.0,"Investing Cash Flow":-173485000.0,"Cash Flow From Continuing Investing Activities":-173485000.0,"Net Other Investing Changes":830000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-174315000.0,"Sale Of PPE":76330000.0,"Purchase Of PPE":-250645000.0,"Operating Cash Flow":307818000.0,"Cash Flow From Continuing Operating Activities":307818000.0,"Change In Working Capital":-4670000.0,"Change In Other Working Capital":8911000.0,"Change In Other Current Liabilities":-36220000.0,"Change In Payables And Accrued Expense":45946000.0,"Change In Accrued Expense":39122000.0,"Change In Payable":6824000.0,"Change In Account Payable":6824000.0,"Change In Receivables":-23307000.0,"Changes In Account Receivables":-10569000.0,"Other Non Cash Items":66400000.0,"Asset Impairment Charge":0.0,"Deferred Tax":30303000.0,"Deferred Income Tax":30303000.0,"Depreciation Amortization Depletion":196995000.0,"Depreciation And Amortization":196995000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-24360000.0,"Gain Loss On Investment Securities":-86000.0,"Gain Loss On Sale Of PPE":-24274000.0,"Net Income From Continuing Operations":43150000.0},"2026-03-31":{"Free Cash Flow":12503000.0,"Repayment Of Debt":-86942000.0,"Issuance Of Debt":62000000.0,"Issuance Of Capital Stock":1010000.0,"Capital Expenditure":-130037000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":299578000.0,"Beginning Cash Position":308740000.0,"Changes In Cash":-9162000.0,"Financing Cash Flow":-68124000.0,"Cash Flow From Continuing Financing Activities":-68124000.0,"Net Other Financing Charges":-11504000.0,"Cash Dividends Paid":-32688000.0,"Common Stock Dividend Paid":-32688000.0,"Net Common Stock Issuance":1010000.0,"Common Stock Issuance":1010000.0,"Net Issuance Payments Of Debt":-24942000.0,"Net Long Term Debt Issuance":-24942000.0,"Long Term Debt Payments":-86942000.0,"Long Term Debt Issuance":62000000.0,"Investing Cash Flow":-83578000.0,"Cash Flow From Continuing Investing Activities":-83578000.0,"Net Other Investing Changes":2025000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-85603000.0,"Sale Of PPE":44434000.0,"Purchase Of PPE":-130037000.0,"Operating Cash Flow":142540000.0,"Cash Flow From Continuing Operating Activities":142540000.0,"Change In Working Capital":-89573000.0,"Change In Other Working Capital":2929000.0,"Change In Other Current Liabilities":-41417000.0,"Change In Payables And Accrued Expense":62990000.0,"Change In Accrued Expense":23542000.0,"Change In Payable":39448000.0,"Change In Account Payable":39448000.0,"Change In Receivables":-114075000.0,"Changes In Account Receivables":-123809000.0,"Other Non Cash Items":55055000.0,"Asset Impairment Charge":882000.0,"Deferred Tax":-10115000.0,"Deferred Income Tax":-10115000.0,"Depreciation Amortization Depletion":195711000.0,"Depreciation And Amortization":195711000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-8007000.0,"Gain Loss On Investment Securities":-109000.0,"Gain Loss On Sale Of PPE":-7898000.0,"Net Income From Continuing Operations":-1413000.0},"2025-12-31":{"Free Cash Flow":570252000.0,"Repayment Of Debt":-698278000.0,"Issuance Of Debt":51000000.0,"Issuance Of Capital Stock":1019000.0,"Capital Expenditure":-152964000.0,"Interest Paid Supplemental Data":41084000.0,"Income Tax Paid Supplemental Data":8257000.0,"End Cash Position":308740000.0,"Beginning Cash Position":300014000.0,"Changes In Cash":8726000.0,"Financing Cash Flow":-618606000.0,"Cash Flow From Continuing Financing Activities":-618606000.0,"Net Other Financing Charges":56874000.0,"Cash Dividends Paid":-29221000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":1019000.0,"Common Stock Issuance":1019000.0,"Net Issuance Payments Of Debt":-647278000.0,"Net Long Term Debt Issuance":-647278000.0,"Long Term Debt Payments":-698278000.0,"Long Term Debt Issuance":51000000.0,"Investing Cash Flow":-95884000.0,"Cash Flow From Continuing Investing Activities":-95884000.0,"Net Other Investing Changes":-659000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-96080000.0,"Sale Of PPE":57739000.0,"Purchase Of PPE":-153819000.0,"Operating Cash Flow":723216000.0,"Cash Flow From Continuing Operating Activities":723216000.0,"Change In Working Capital":487332000.0,"Change In Other Working Capital":2299000.0,"Change In Other Current Liabilities":-42787000.0,"Change In Payables And Accrued Expense":-61702000.0,"Change In Accrued Expense":-17820000.0,"Change In Payable":-43882000.0,"Change In Account Payable":-43882000.0,"Change In Receivables":589522000.0,"Changes In Account Receivables":556041000.0,"Other Non Cash Items":46663000.0,"Asset Impairment Charge":52891000.0,"Deferred Tax":-37048000.0,"Deferred Income Tax":-37048000.0,"Depreciation Amortization Depletion":197262000.0,"Depreciation And Amortization":197262000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-16946000.0,"Gain Loss On Investment Securities":-186000.0,"Gain Loss On Sale Of PPE":-16760000.0,"Net Income From Continuing Operations":-6938000.0},"2025-09-30":{"Free Cash Flow":-94312000.0,"Repayment Of Debt":-1744319000.0,"Issuance Of Debt":1758000000.0,"Issuance Of Capital Stock":1013000.0,"Capital Expenditure":-311814000.0,"Interest Paid Supplemental Data":45118000.0,"Income Tax Paid Supplemental Data":774000.0,"End Cash Position":300014000.0,"Beginning Cash Position":344956000.0,"Changes In Cash":-44942000.0,"Financing Cash Flow":-27551000.0,"Cash Flow From Continuing Financing Activities":-27551000.0,"Net Other Financing Charges":-13016000.0,"Cash Dividends Paid":-29229000.0,"Common Stock Dividend Paid":-29229000.0,"Net Common Stock Issuance":1013000.0,"Common Stock Issuance":1013000.0,"Net Issuance Payments Of Debt":13681000.0,"Net Long Term Debt Issuance":43681000.0,"Long Term Debt Payments":-1744319000.0,"Long Term Debt Issuance":1788000000.0,"Investing Cash Flow":-234893000.0,"Cash Flow From Continuing Investing Activities":-234893000.0,"Net Other Investing Changes":1053000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-235091000.0,"Sale Of PPE":75868000.0,"Purchase Of PPE":-310959000.0,"Operating Cash Flow":217502000.0,"Cash Flow From Continuing Operating Activities":217502000.0,"Change In Working Capital":-120527000.0,"Change In Other Working Capital":-5852000.0,"Change In Other Current Liabilities":-43457000.0,"Change In Payables And Accrued Expense":-3986000.0,"Change In Accrued Expense":18951000.0,"Change In Payable":-22937000.0,"Change In Account Payable":-22937000.0,"Change In Receivables":-67232000.0,"Changes In Account Receivables":-15872000.0,"Other Non Cash Items":62847000.0,"Asset Impairment Charge":34805000.0,"Deferred Tax":55206000.0,"Deferred Income Tax":55206000.0,"Depreciation Amortization Depletion":198282000.0,"Depreciation And Amortization":198282000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-21443000.0,"Gain Loss On Investment Securities":-547000.0,"Gain Loss On Sale Of PPE":-20896000.0,"Net Income From Continuing Operations":8332000.0},"2025-06-30":{"Free Cash Flow":7934000.0,"Repayment Of Debt":-107430000.0,"Issuance Of Debt":67000000.0,"Issuance Of Capital Stock":2343000.0,"Capital Expenditure":-208566000.0,"Interest Paid Supplemental Data":35480000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":344956000.0,"Beginning Cash Position":349137000.0,"Changes In Cash":-4181000.0,"Financing Cash Flow":-85283000.0,"Cash Flow From Continuing Financing Activities":-85283000.0,"Net Other Financing Charges":-17524000.0,"Cash Dividends Paid":-29672000.0,"Common Stock Dividend Paid":-29672000.0,"Net Common Stock Issuance":2343000.0,"Common Stock Issuance":2343000.0,"Net Issuance Payments Of Debt":-40430000.0,"Net Long Term Debt Issuance":-70430000.0,"Long Term Debt Payments":-107430000.0,"Long Term Debt Issuance":37000000.0,"Investing Cash Flow":-135398000.0,"Cash Flow From Continuing Investing Activities":-135398000.0,"Net Other Investing Changes":-2588000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-132810000.0,"Sale Of PPE":75756000.0,"Purchase Of PPE":-208566000.0,"Operating Cash Flow":216500000.0,"Cash Flow From Continuing Operating Activities":216500000.0,"Change In Working Capital":-44364000.0,"Change In Other Working Capital":22544000.0,"Change In Other Current Liabilities":-39909000.0,"Change In Payables And Accrued Expense":-25903000.0,"Change In Accrued Expense":9007000.0,"Change In Payable":-34910000.0,"Change In Account Payable":-34910000.0,"Change In Receivables":-1096000.0,"Changes In Account Receivables":13397000.0,"Other Non Cash Items":50326000.0,"Asset Impairment Charge":10584000.0,"Deferred Tax":-11463000.0,"Deferred Income Tax":-11463000.0,"Depreciation Amortization Depletion":195784000.0,"Depreciation And Amortization":195784000.0,"Amortization Cash Flow":19246000.0,"Amortization Of Intangibles":19246000.0,"Depreciation":176538000.0,"Operating Gains Losses":-18298000.0,"Gain Loss On Investment Securities":-56000.0,"Gain Loss On Sale Of PPE":-18242000.0,"Net Income From Continuing Operations":33931000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":39660000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-29313000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":19246000.0,"Amortization Of Intangibles":19246000.0,"Depreciation":177479000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":43805000.0,"Income Tax Paid Supplemental Data":-453000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}