{"ticker":"KOF","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":2100832262.0,"Share Issued":2100832262.0,"Net Debt":85625000000.0,"Total Debt":89465000000.0,"Tangible Book Value":39034000000.0,"Invested Capital":228205000000.0,"Working Capital":3716000000.0,"Net Tangible Assets":39034000000.0,"Capital Lease Obligations":3840000000.0,"Common Stock Equity":142580000000.0,"Total Capitalization":214678000000.0,"Total Equity Gross Minority Interest":151317000000.0,"Minority Interest":8737000000.0,"Stockholders Equity":142580000000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":184942000000.0,"Total Non Current Liabilities Net Minority Interest":98560000000.0,"Other Non Current Liabilities":23547000000.0,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":75013000000.0,"Long Term Capital Lease Obligation":2915000000.0,"Long Term Debt":72098000000.0,"Long Term Provisions":null,"Current Liabilities":86382000000.0,"Other Current Liabilities":43274000000.0,"Current Debt And Capital Lease Obligation":14452000000.0,"Current Capital Lease Obligation":925000000.0,"Current Debt":13527000000.0,"Other Current Borrowings":13527000000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":28656000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":28656000000.0,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":28656000000.0,"Total Assets":336259000000.0,"Total Non Current Assets":246161000000.0,"Other Non Current Assets":17123000000.0,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":10685000000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":10685000000.0,"Goodwill And Other Intangible Assets":103546000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":114807000000.0,"Accumulated Depreciation":-69833000000.0,"Gross PPE":184640000000.0,"Leases":null,"Construction In Progress":null,"Other Properties":184640000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":90098000000.0,"Other Current Assets":14250000000.0,"Hedging Assets Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":14637000000.0,"Other Inventories":null,"Finished Goods":null,"Raw Materials":null,"Receivables":18179000000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Loans Receivable":null,"Accounts Receivable":18179000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":18179000000.0,"Cash Cash Equivalents And Short Term Investments":43032000000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null},"2026-03-31":{"Ordinary Shares Number":2100832262.0,"Share Issued":2100832262.0,"Net Debt":87108000000.0,"Total Debt":90917000000.0,"Tangible Book Value":33907000000.0,"Invested Capital":null,"Working Capital":7796000000.0,"Net Tangible Assets":33907000000.0,"Capital Lease Obligations":3809000000.0,"Common Stock Equity":138225000000.0,"Total Capitalization":220458000000.0,"Total Equity Gross Minority Interest":146870000000.0,"Minority Interest":8645000000.0,"Stockholders Equity":138225000000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":186246000000.0,"Total Non Current Liabilities Net Minority Interest":107901000000.0,"Other Non Current Liabilities":22811000000.0,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":85090000000.0,"Long Term Capital Lease Obligation":2857000000.0,"Long Term Debt":82233000000.0,"Long Term Provisions":null,"Current Liabilities":78345000000.0,"Other Current Liabilities":43133000000.0,"Current Debt And Capital Lease Obligation":5827000000.0,"Current Capital Lease Obligation":952000000.0,"Current Debt":4875000000.0,"Other Current Borrowings":4875000000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":29385000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":29385000000.0,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":29385000000.0,"Total Assets":333116000000.0,"Total Non Current Assets":246974000000.0,"Other Non Current Assets":16883000000.0,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":10587000000.0,"Investmentin Financial Assets":10587000000.0,"Available For Sale Securities":10587000000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":104318000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":115186000000.0,"Accumulated Depreciation":-68766000000.0,"Gross PPE":183952000000.0,"Leases":null,"Construction In Progress":null,"Other Properties":183952000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":86141000000.0,"Other Current Assets":12232000000.0,"Hedging Assets Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":14814000000.0,"Other Inventories":null,"Finished Goods":null,"Raw Materials":null,"Receivables":17749000000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Loans Receivable":null,"Accounts Receivable":17749000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":41346000000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null},"2025-12-31":{"Ordinary Shares Number":2100832262.0,"Share Issued":2100832262.0,"Net Debt":53343000000.0,"Total Debt":84313000000.0,"Tangible Book Value":43846000000.0,"Invested Capital":null,"Working Capital":7813000000.0,"Net Tangible Assets":43846000000.0,"Capital Lease Obligations":2903000000.0,"Common Stock Equity":146202000000.0,"Total Capitalization":219668000000.0,"Total Equity Gross Minority Interest":154029000000.0,"Minority Interest":7827000000.0,"Stockholders Equity":146202000000.0,"Other Equity Interest":-3033000000.0,"Gains Losses Not Affecting Retained Earnings":-13727000000.0,"Other Equity Adjustments":-13727000000.0,"Retained Earnings":115342000000.0,"Additional Paid In Capital":45560000000.0,"Capital Stock":2060000000.0,"Common Stock":2060000000.0,"Total Liabilities Net Minority Interest":160510000000.0,"Total Non Current Liabilities Net Minority Interest":93753000000.0,"Other Non Current Liabilities":2105000000.0,"Derivative Product Liabilities":2898000000.0,"Employee Benefits":5534000000.0,"Non Current Pension And Other Postretirement Benefit Plans":5534000000.0,"Tradeand Other Payables Non Current":38000000.0,"Non Current Deferred Liabilities":5788000000.0,"Non Current Deferred Taxes Liabilities":5788000000.0,"Long Term Debt And Capital Lease Obligation":75738000000.0,"Long Term Capital Lease Obligation":2272000000.0,"Long Term Debt":73466000000.0,"Long Term Provisions":1652000000.0,"Current Liabilities":66757000000.0,"Other Current Liabilities":1521000000.0,"Current Debt And Capital Lease Obligation":8575000000.0,"Current Capital Lease Obligation":631000000.0,"Current Debt":7944000000.0,"Other Current Borrowings":3912000000.0,"Line Of Credit":4032000000.0,"Pensionand Other Post Retirement Benefit Plans Current":7662000000.0,"Payables And Accrued Expenses":48999000000.0,"Current Accrued Expenses":5570000000.0,"Interest Payable":886000000.0,"Payables":43429000000.0,"Other Payable":710000000.0,"Dividends Payable":124000000.0,"Total Tax Payable":10697000000.0,"Income Tax Payable":1346000000.0,"Accounts Payable":31898000000.0,"Total Assets":314539000000.0,"Total Non Current Assets":239969000000.0,"Other Non Current Assets":665000000.0,"Defined Pension Benefit":414000000.0,"Non Current Prepaid Assets":1486000000.0,"Non Current Deferred Assets":6805000000.0,"Non Current Deferred Taxes Assets":6805000000.0,"Non Current Note Receivables":1950000000.0,"Non Current Accounts Receivable":912000000.0,"Financial Assets":1628000000.0,"Investments And Advances":10588000000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":10588000000.0,"Goodwill And Other Intangible Assets":102356000000.0,"Other Intangible Assets":80500000000.0,"Goodwill":21856000000.0,"Net PPE":113165000000.0,"Accumulated Depreciation":-76672000000.0,"Gross PPE":189837000000.0,"Leases":551000000.0,"Construction In Progress":23109000000.0,"Other Properties":66166000000.0,"Machinery Furniture Equipment":67054000000.0,"Buildings And Improvements":26631000000.0,"Land And Improvements":6326000000.0,"Properties":0.0,"Current Assets":74570000000.0,"Other Current Assets":112000000.0,"Hedging Assets Current":254000000.0,"Restricted Cash":363000000.0,"Prepaid Assets":1774000000.0,"Inventory":14014000000.0,"Other Inventories":419000000.0,"Finished Goods":6982000000.0,"Raw Materials":6613000000.0,"Receivables":29842000000.0,"Receivables Adjustments Allowances":-715000000.0,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":7696000000.0,"Loans Receivable":51000000.0,"Accounts Receivable":22810000000.0,"Allowance For Doubtful Accounts Receivable":-715000000.0,"Gross Accounts Receivable":22810000000.0,"Cash Cash Equivalents And Short Term Investments":28211000000.0,"Other Short Term Investments":144000000.0,"Cash And Cash Equivalents":28067000000.0,"Cash Equivalents":22260000000.0,"Cash Financial":5807000000.0},"2025-09-30":{"Ordinary Shares Number":2100832262.0,"Share Issued":2100832262.0,"Net Debt":42759000000.0,"Total Debt":80516000000.0,"Tangible Book Value":38137000000.0,"Invested Capital":null,"Working Capital":6788000000.0,"Net Tangible Assets":38137000000.0,"Capital Lease Obligations":2864000000.0,"Common Stock Equity":141368000000.0,"Total Capitalization":215390000000.0,"Total Equity Gross Minority Interest":149413000000.0,"Minority Interest":8045000000.0,"Stockholders Equity":141368000000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":165861000000.0,"Total Non Current Liabilities Net Minority Interest":95522000000.0,"Other Non Current Liabilities":19493000000.0,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":76029000000.0,"Long Term Capital Lease Obligation":2007000000.0,"Long Term Debt":74022000000.0,"Long Term Provisions":null,"Current Liabilities":70339000000.0,"Other Current Liabilities":34636000000.0,"Current Debt And Capital Lease Obligation":4487000000.0,"Current Capital Lease Obligation":857000000.0,"Current Debt":3630000000.0,"Other Current Borrowings":3630000000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":31216000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":31216000000.0,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":31216000000.0,"Total Assets":315274000000.0,"Total Non Current Assets":238146000000.0,"Other Non Current Assets":15849000000.0,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":10812000000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":10812000000.0,"Goodwill And Other Intangible Assets":103231000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":108254000000.0,"Accumulated Depreciation":-64645000000.0,"Gross PPE":172899000000.0,"Leases":null,"Construction In Progress":null,"Other Properties":172899000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":77127000000.0,"Other Current Assets":null,"Hedging Assets Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":13909000000.0,"Other Inventories":null,"Finished Goods":null,"Raw Materials":null,"Receivables":28325000000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":10995000000.0,"Loans Receivable":null,"Accounts Receivable":17330000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":17330000000.0,"Cash Cash Equivalents And Short Term Investments":34893000000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":34893000000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Ordinary Shares Number":2100832262.0,"Share Issued":2100832262.0,"Net Debt":81524000000.0,"Total Debt":84501000000.0,"Tangible Book Value":33796000000.0,"Invested Capital":null,"Working Capital":8140000000.0,"Net Tangible Assets":33796000000.0,"Capital Lease Obligations":2977000000.0,"Common Stock Equity":136938000000.0,"Total Capitalization":214707000000.0,"Total Equity Gross Minority Interest":144744000000.0,"Minority Interest":7806000000.0,"Stockholders Equity":136938000000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":169116000000.0,"Total Non Current Liabilities Net Minority Interest":98725000000.0,"Other Non Current Liabilities":18855000000.0,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":79870000000.0,"Long Term Capital Lease Obligation":2101000000.0,"Long Term Debt":77769000000.0,"Long Term Provisions":null,"Current Liabilities":70391000000.0,"Other Current Liabilities":36489000000.0,"Current Debt And Capital Lease Obligation":4631000000.0,"Current Capital Lease Obligation":876000000.0,"Current Debt":3755000000.0,"Other Current Borrowings":3755000000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":29271000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":29271000000.0,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":29271000000.0,"Total Assets":313860000000.0,"Total Non Current Assets":235330000000.0,"Other Non Current Assets":16155000000.0,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":10738000000.0,"Investmentin Financial Assets":10738000000.0,"Available For Sale Securities":10738000000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":103142000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":105295000000.0,"Accumulated Depreciation":-64237000000.0,"Gross PPE":169532000000.0,"Leases":null,"Construction In Progress":null,"Other Properties":169532000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":78531000000.0,"Other Current Assets":10464000000.0,"Hedging Assets Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":14985000000.0,"Other Inventories":null,"Finished Goods":null,"Raw Materials":null,"Receivables":15943000000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Loans Receivable":null,"Accounts Receivable":15943000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":37139000000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":10467000000.0,"Available For Sale Securities":10467000000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":10630000000.0,"Hedging Assets Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Loans Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":-2505000000.0,"Gains Losses Not Affecting Retained Earnings":-8646000000.0,"Other Equity Adjustments":-8646000000.0,"Retained Earnings":106959000000.0,"Additional Paid In Capital":45560000000.0,"Capital Stock":2060000000.0,"Common Stock":2060000000.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":2100000000.0,"Employee Benefits":4867000000.0,"Non Current Pension And Other Postretirement Benefit Plans":4867000000.0,"Tradeand Other Payables Non Current":38000000.0,"Non Current Deferred Liabilities":5257000000.0,"Non Current Deferred Taxes Liabilities":5257000000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":1848000000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":1443000000.0,"Pensionand Other Post Retirement Benefit Plans Current":7493000000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":7952000000.0,"Interest Payable":835000000.0,"Payables":null,"Other Payable":1196000000.0,"Dividends Payable":196000000.0,"Total Tax Payable":10567000000.0,"Income Tax Payable":1354000000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":414000000.0,"Non Current Prepaid Assets":1596000000.0,"Non Current Deferred Assets":6209000000.0,"Non Current Deferred Taxes Assets":6209000000.0,"Non Current Note Receivables":2000000000.0,"Non Current Accounts Receivable":860000000.0,"Financial Assets":4702000000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":10233000000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":79864000000.0,"Goodwill":22012000000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":511000000.0,"Construction In Progress":25156000000.0,"Other Properties":null,"Machinery Furniture Equipment":57031000000.0,"Buildings And Improvements":23189000000.0,"Land And Improvements":6441000000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":597000000.0,"Restricted Cash":349000000.0,"Prepaid Assets":1775000000.0,"Inventory":null,"Other Inventories":335000000.0,"Finished Goods":7334000000.0,"Raw Materials":6390000000.0,"Receivables":null,"Receivables Adjustments Allowances":-869000000.0,"Other Receivables":2134000000.0,"Duefrom Related Parties Current":1358000000.0,"Taxes Receivable":6783000000.0,"Loans Receivable":85000000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-869000000.0,"Gross Accounts Receivable":19404000000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":32779000000.0,"Cash Equivalents":29479000000.0,"Cash Financial":3300000000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":76484750.162232,"Tax Rate For Calcs":0.296453,"Normalized EBITDA":11261000000.0,"Total Unusual Items":258000000.0,"Total Unusual Items Excluding Goodwill":258000000.0,"Net Income From Continuing Operation Net Minority Interest":6211000000.0,"Reconciled Cost Of Revenue":40380000000.0,"EBITDA":11519000000.0,"EBIT":11519000000.0,"Net Interest Income":-1589000000.0,"Interest Expense":2273000000.0,"Interest Income":684000000.0,"Normalized Income":6029484750.162232,"Net Income From Continuing And Discontinued Operation":6211000000.0,"Total Expenses":65791000000.0,"Total Operating Income As Reported":10654000000.0,"Diluted Average Shares":1680665810.0,"Basic Average Shares":1680665810.0,"Diluted EPS":3.7,"Basic EPS":3.7,"Diluted NI Availto Com Stockholders":6211000000.0,"Net Income Common Stockholders":6211000000.0,"Net Income":6211000000.0,"Minority Interests":-293000000.0,"Net Income Including Noncontrolling Interests":6505000000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":6505000000.0,"Tax Provision":2741000000.0,"Pretax Income":9246000000.0,"Other Income Expense":307000000.0,"Other Non Operating Income Expenses":-132000000.0,"Special Income Charges":74000000.0,"Other Special Charges":-74000000.0,"Earnings From Equity Interest":181000000.0,"Gain On Sale Of Security":184000000.0,"Net Non Operating Interest Income Expense":-1589000000.0,"Interest Expense Non Operating":2273000000.0,"Interest Income Non Operating":684000000.0,"Operating Income":10527000000.0,"Operating Expense":25411000000.0,"Other Operating Expenses":25411000000.0,"Gross Profit":35938000000.0,"Cost Of Revenue":40380000000.0,"Total Revenue":76318000000.0,"Operating Revenue":76290000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-65189975.747777,"Tax Rate For Calcs":0.362167,"Normalized EBITDA":9689000000.0,"Total Unusual Items":-180000000.0,"Total Unusual Items Excluding Goodwill":-180000000.0,"Net Income From Continuing Operation Net Minority Interest":4342000000.0,"Reconciled Cost Of Revenue":37670000000.0,"EBITDA":9509000000.0,"EBIT":9509000000.0,"Net Interest Income":-1572000000.0,"Interest Expense":2087000000.0,"Interest Income":515000000.0,"Normalized Income":4456810024.252223,"Net Income From Continuing And Discontinued Operation":4342000000.0,"Total Expenses":61991000000.0,"Total Operating Income As Reported":9032000000.0,"Diluted Average Shares":1680665810.0,"Basic Average Shares":1680665810.0,"Diluted EPS":2.6,"Basic EPS":2.6,"Diluted NI Availto Com Stockholders":4342000000.0,"Net Income Common Stockholders":4342000000.0,"Net Income":4342000000.0,"Minority Interests":-392000000.0,"Net Income Including Noncontrolling Interests":4735000000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":4734000000.0,"Tax Provision":2688000000.0,"Pretax Income":7422000000.0,"Other Income Expense":61000000.0,"Other Non Operating Income Expenses":162000000.0,"Special Income Charges":104000000.0,"Other Special Charges":-104000000.0,"Earnings From Equity Interest":79000000.0,"Gain On Sale Of Security":-284000000.0,"Net Non Operating Interest Income Expense":-1572000000.0,"Interest Expense Non Operating":2087000000.0,"Interest Income Non Operating":515000000.0,"Operating Income":8934000000.0,"Operating Expense":24321000000.0,"Other Operating Expenses":24321000000.0,"Gross Profit":33255000000.0,"Cost Of Revenue":37670000000.0,"Total Revenue":70926000000.0,"Operating Revenue":70631000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-56539489.463766,"Tax Rate For Calcs":0.369539,"Normalized EBITDA":11026000000.0,"Total Unusual Items":-153000000.0,"Total Unusual Items Excluding Goodwill":-153000000.0,"Net Income From Continuing Operation Net Minority Interest":7502000000.0,"Reconciled Cost Of Revenue":41436000000.0,"EBITDA":10873000000.0,"EBIT":10873000000.0,"Net Interest Income":595000000.0,"Interest Expense":-801000000.0,"Interest Income":539000000.0,"Normalized Income":7598460510.536234,"Net Income From Continuing And Discontinued Operation":7502000000.0,"Total Expenses":66094000000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":210083226.0,"Basic Average Shares":210083226.0,"Diluted EPS":4.5,"Basic EPS":4.5,"Diluted NI Availto Com Stockholders":7502000000.0,"Net Income Common Stockholders":7502000000.0,"Net Income":7502000000.0,"Minority Interests":-389000000.0,"Net Income Including Noncontrolling Interests":7890000000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":7891000000.0,"Tax Provision":4314000000.0,"Pretax Income":11674000000.0,"Other Income Expense":-591000000.0,"Other Non Operating Income Expenses":-7000000.0,"Special Income Charges":1380000000.0,"Other Special Charges":-1607000000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":-1533000000.0,"Net Non Operating Interest Income Expense":595000000.0,"Interest Expense Non Operating":-801000000.0,"Interest Income Non Operating":539000000.0,"Operating Income":11668000000.0,"Operating Expense":24658000000.0,"Other Operating Expenses":-67235000000.0,"Gross Profit":36326000000.0,"Cost Of Revenue":41436000000.0,"Total Revenue":77762000000.0,"Operating Revenue":77505000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":9772043.010753,"Tax Rate For Calcs":0.305376,"Normalized EBITDA":10745000000.0,"Total Unusual Items":32000000.0,"Total Unusual Items Excluding Goodwill":32000000.0,"Net Income From Continuing Operation Net Minority Interest":5898000000.0,"Reconciled Cost Of Revenue":39493000000.0,"EBITDA":10777000000.0,"EBIT":10777000000.0,"Net Interest Income":-1322000000.0,"Interest Expense":1942000000.0,"Interest Income":620000000.0,"Normalized Income":5875772043.010753,"Net Income From Continuing And Discontinued Operation":5898000000.0,"Total Expenses":61690000000.0,"Total Operating Income As Reported":10291000000.0,"Diluted Average Shares":1680670000.0,"Basic Average Shares":1680670000.0,"Diluted EPS":3.5,"Basic EPS":3.5,"Diluted NI Availto Com Stockholders":5898000000.0,"Net Income Common Stockholders":5898000000.0,"Net Income":5898000000.0,"Minority Interests":-239000000.0,"Net Income Including Noncontrolling Interests":6137000000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":6137000000.0,"Tax Provision":2698000000.0,"Pretax Income":8835000000.0,"Other Income Expense":-38000000.0,"Other Non Operating Income Expenses":-180000000.0,"Special Income Charges":136000000.0,"Other Special Charges":-136000000.0,"Earnings From Equity Interest":110000000.0,"Gain On Sale Of Security":-104000000.0,"Net Non Operating Interest Income Expense":-1322000000.0,"Interest Expense Non Operating":1942000000.0,"Interest Income Non Operating":620000000.0,"Operating Income":10194000000.0,"Operating Expense":22197000000.0,"Other Operating Expenses":22197000000.0,"Gross Profit":32391000000.0,"Cost Of Revenue":39493000000.0,"Total Revenue":71884000000.0,"Operating Revenue":71685000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":101534692.920769,"Tax Rate For Calcs":0.355016,"Normalized EBITDA":10347000000.0,"Total Unusual Items":286000000.0,"Total Unusual Items Excluding Goodwill":286000000.0,"Net Income From Continuing Operation Net Minority Interest":5312000000.0,"Reconciled Cost Of Revenue":39875000000.0,"EBITDA":10633000000.0,"EBIT":10633000000.0,"Net Interest Income":-1475000000.0,"Interest Expense":2101000000.0,"Interest Income":626000000.0,"Normalized Income":5127534692.920769,"Net Income From Continuing And Discontinued Operation":5312000000.0,"Total Expenses":63263000000.0,"Total Operating Income As Reported":9767000000.0,"Diluted Average Shares":210083226.0,"Basic Average Shares":210083226.0,"Diluted EPS":25.285217,"Basic EPS":25.285217,"Diluted NI Availto Com Stockholders":5312000000.0,"Net Income Common Stockholders":5312000000.0,"Net Income":5312000000.0,"Minority Interests":-191000000.0,"Net Income Including Noncontrolling Interests":5503000000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":5503000000.0,"Tax Provision":3029000000.0,"Pretax Income":8532000000.0,"Other Income Expense":353000000.0,"Other Non Operating Income Expenses":-99000000.0,"Special Income Charges":77000000.0,"Other Special Charges":-77000000.0,"Earnings From Equity Interest":166000000.0,"Gain On Sale Of Security":209000000.0,"Net Non Operating Interest Income Expense":-1475000000.0,"Interest Expense Non Operating":2101000000.0,"Interest Income Non Operating":626000000.0,"Operating Income":9654000000.0,"Operating Expense":23388000000.0,"Other Operating Expenses":23388000000.0,"Gross Profit":33042000000.0,"Cost Of Revenue":39875000000.0,"Total Revenue":72917000000.0,"Operating Revenue":72852000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":9248000000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Earnings From Equity Interest":154000000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{}}