{"ticker":"KOPN","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":771500.0,"Ordinary Shares Number":176903857.0,"Share Issued":177675357.0,"Total Debt":1322730.0,"Tangible Book Value":60825453.0,"Invested Capital":60825453.0,"Working Capital":50891592.0,"Net Tangible Assets":68416934.0,"Capital Lease Obligations":1322730.0,"Common Stock Equity":60825453.0,"Preferred Stock Equity":7591481.0,"Total Capitalization":68416934.0,"Total Equity Gross Minority Interest":68416934.0,"Minority Interest":null,"Stockholders Equity":68416934.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":1389174.0,"Retained Earnings":-403173289.0,"Additional Paid In Capital":463611163.0,"Capital Stock":9368234.0,"Common Stock":1776753.0,"Preferred Stock":7591481.0,"Total Liabilities Net Minority Interest":34019573.0,"Total Non Current Liabilities Net Minority Interest":2488421.0,"Other Non Current Liabilities":1673672.0,"Preferred Securities Outside Stock Equity":null,"Employee Benefits":150646.0,"Non Current Pension And Other Postretirement Benefit Plans":150646.0,"Non Current Deferred Liabilities":2728.0,"Non Current Deferred Revenue":2728.0,"Long Term Debt And Capital Lease Obligation":661375.0,"Long Term Capital Lease Obligation":661375.0,"Current Liabilities":31531152.0,"Current Deferred Liabilities":1425218.0,"Current Deferred Revenue":1008635.0,"Current Deferred Taxes Liabilities":416583.0,"Current Debt And Capital Lease Obligation":661355.0,"Current Capital Lease Obligation":661355.0,"Pensionand Other Post Retirement Benefit Plans Current":40000.0,"Payables And Accrued Expenses":29404579.0,"Current Accrued Expenses":23691236.0,"Payables":5713343.0,"Accounts Payable":5713343.0,"Total Assets":102436507.0,"Total Non Current Assets":20013763.0,"Other Non Current Assets":123822.0,"Investments And Advances":14889537.0,"Long Term Equity Investment":14889537.0,"Net PPE":5000404.0,"Accumulated Depreciation":null,"Gross PPE":5000404.0,"Leases":null,"Construction In Progress":null,"Other Properties":5000404.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":82422744.0,"Other Current Assets":2769220.0,"Restricted Cash":25338612.0,"Inventory":4977813.0,"Finished Goods":1135033.0,"Work In Process":122124.0,"Raw Materials":3720656.0,"Receivables":15188775.0,"Other Receivables":11746981.0,"Accounts Receivable":3441794.0,"Allowance For Doubtful Accounts Receivable":-6200.0,"Gross Accounts Receivable":3447994.0,"Cash Cash Equivalents And Short Term Investments":34148324.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":34148324.0},"2025-12-31":{"Treasury Shares Number":771500.0,"Ordinary Shares Number":176903857.0,"Share Issued":177675357.0,"Total Debt":1479976.0,"Tangible Book Value":64117163.0,"Invested Capital":64117163.0,"Working Capital":57817643.0,"Net Tangible Assets":64117163.0,"Capital Lease Obligations":1479976.0,"Common Stock Equity":64117163.0,"Preferred Stock Equity":null,"Total Capitalization":64117163.0,"Total Equity Gross Minority Interest":64117163.0,"Minority Interest":7556481.0,"Stockholders Equity":64117163.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Treasury Stock":1389174.0,"Retained Earnings":-399421251.0,"Additional Paid In Capital":463150835.0,"Capital Stock":1776753.0,"Common Stock":1776753.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":44277094.0,"Total Non Current Liabilities Net Minority Interest":10288770.0,"Other Non Current Liabilities":1706411.0,"Preferred Securities Outside Stock Equity":7556481.0,"Employee Benefits":190696.0,"Non Current Pension And Other Postretirement Benefit Plans":190696.0,"Non Current Deferred Liabilities":3675.0,"Non Current Deferred Revenue":3675.0,"Long Term Debt And Capital Lease Obligation":831507.0,"Long Term Capital Lease Obligation":831507.0,"Current Liabilities":33988324.0,"Current Deferred Liabilities":4279094.0,"Current Deferred Revenue":3856636.0,"Current Deferred Taxes Liabilities":422458.0,"Current Debt And Capital Lease Obligation":648469.0,"Current Capital Lease Obligation":648469.0,"Pensionand Other Post Retirement Benefit Plans Current":40000.0,"Payables And Accrued Expenses":29020761.0,"Current Accrued Expenses":23704763.0,"Payables":5315998.0,"Accounts Payable":5315998.0,"Total Assets":108394257.0,"Total Non Current Assets":16588290.0,"Other Non Current Assets":123822.0,"Investments And Advances":12359434.0,"Long Term Equity Investment":12359434.0,"Net PPE":4105034.0,"Accumulated Depreciation":-14740136.0,"Gross PPE":18845170.0,"Leases":3461499.0,"Construction In Progress":471721.0,"Other Properties":14734383.0,"Machinery Furniture Equipment":177567.0,"Properties":0.0,"Current Assets":91805967.0,"Other Current Assets":2855383.0,"Restricted Cash":25277063.0,"Inventory":5505775.0,"Finished Goods":524650.0,"Work In Process":1400579.0,"Raw Materials":3580546.0,"Receivables":21817663.0,"Other Receivables":11090887.0,"Accounts Receivable":10726776.0,"Allowance For Doubtful Accounts Receivable":-19000.0,"Gross Accounts Receivable":10745776.0,"Cash Cash Equivalents And Short Term Investments":36350083.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":36350083.0},"2025-09-30":{"Treasury Shares Number":431862.0,"Ordinary Shares Number":176241178.0,"Share Issued":176673040.0,"Total Debt":2005923.0,"Tangible Book Value":21322480.0,"Invested Capital":21322480.0,"Working Capital":16903283.0,"Net Tangible Assets":21322480.0,"Capital Lease Obligations":2005923.0,"Common Stock Equity":21322480.0,"Preferred Stock Equity":null,"Total Capitalization":21322480.0,"Total Equity Gross Minority Interest":21322480.0,"Minority Interest":null,"Stockholders Equity":21322480.0,"Gains Losses Not Affecting Retained Earnings":1759687.0,"Other Equity Adjustments":1759687.0,"Treasury Stock":484717.0,"Retained Earnings":-406232492.0,"Additional Paid In Capital":424708822.0,"Capital Stock":1571180.0,"Common Stock":1571180.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":39893986.0,"Total Non Current Liabilities Net Minority Interest":3621549.0,"Other Non Current Liabilities":1822341.0,"Preferred Securities Outside Stock Equity":null,"Employee Benefits":190646.0,"Non Current Pension And Other Postretirement Benefit Plans":190646.0,"Non Current Deferred Liabilities":378453.0,"Non Current Deferred Revenue":378453.0,"Long Term Debt And Capital Lease Obligation":1230109.0,"Long Term Capital Lease Obligation":1230109.0,"Current Liabilities":36272437.0,"Current Deferred Liabilities":1840764.0,"Current Deferred Revenue":1375361.0,"Current Deferred Taxes Liabilities":465403.0,"Current Debt And Capital Lease Obligation":775814.0,"Current Capital Lease Obligation":775814.0,"Pensionand Other Post Retirement Benefit Plans Current":40000.0,"Payables And Accrued Expenses":33615859.0,"Current Accrued Expenses":27490275.0,"Payables":6125584.0,"Accounts Payable":6125584.0,"Total Assets":61216466.0,"Total Non Current Assets":8040746.0,"Other Non Current Assets":123822.0,"Investments And Advances":3151255.0,"Long Term Equity Investment":3151255.0,"Net PPE":4765669.0,"Accumulated Depreciation":null,"Gross PPE":4765669.0,"Leases":null,"Construction In Progress":null,"Other Properties":4765669.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":53175720.0,"Other Current Assets":3018271.0,"Restricted Cash":1050000.0,"Inventory":6293750.0,"Finished Goods":1260557.0,"Work In Process":1039629.0,"Raw Materials":3993564.0,"Receivables":16305559.0,"Other Receivables":9948216.0,"Accounts Receivable":6357343.0,"Allowance For Doubtful Accounts Receivable":-1009000.0,"Gross Accounts Receivable":7366343.0,"Cash Cash Equivalents And Short Term Investments":26508140.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":26508140.0},"2025-06-30":{"Treasury Shares Number":419279.0,"Ordinary Shares Number":156589462.0,"Share Issued":157008741.0,"Total Debt":2201835.0,"Tangible Book Value":16039834.0,"Invested Capital":16039834.0,"Working Capital":11210539.0,"Net Tangible Assets":16039834.0,"Capital Lease Obligations":2201835.0,"Common Stock Equity":16039834.0,"Preferred Stock Equity":null,"Total Capitalization":16039834.0,"Total Equity Gross Minority Interest":16039834.0,"Minority Interest":null,"Stockholders Equity":16039834.0,"Gains Losses Not Affecting Retained Earnings":1638345.0,"Other Equity Adjustments":1638345.0,"Treasury Stock":459669.0,"Retained Earnings":-410313096.0,"Additional Paid In Capital":423604168.0,"Capital Stock":1570086.0,"Common Stock":1570086.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":45144996.0,"Total Non Current Liabilities Net Minority Interest":3715383.0,"Other Non Current Liabilities":1700221.0,"Preferred Securities Outside Stock Equity":null,"Employee Benefits":190646.0,"Non Current Pension And Other Postretirement Benefit Plans":190646.0,"Non Current Deferred Liabilities":388240.0,"Non Current Deferred Revenue":388240.0,"Long Term Debt And Capital Lease Obligation":1436276.0,"Long Term Capital Lease Obligation":1436276.0,"Current Liabilities":41429613.0,"Current Deferred Liabilities":722551.0,"Current Deferred Revenue":275053.0,"Current Deferred Taxes Liabilities":447498.0,"Current Debt And Capital Lease Obligation":765559.0,"Current Capital Lease Obligation":765559.0,"Pensionand Other Post Retirement Benefit Plans Current":40000.0,"Payables And Accrued Expenses":39901503.0,"Current Accrued Expenses":35771640.0,"Payables":4129863.0,"Accounts Payable":4129863.0,"Total Assets":61184830.0,"Total Non Current Assets":8544678.0,"Other Non Current Assets":123822.0,"Investments And Advances":3523632.0,"Long Term Equity Investment":3523632.0,"Net PPE":4897224.0,"Accumulated Depreciation":null,"Gross PPE":4897224.0,"Leases":null,"Construction In Progress":null,"Other Properties":4897224.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":52640152.0,"Other Current Assets":1795521.0,"Restricted Cash":1050000.0,"Inventory":6685225.0,"Finished Goods":1390233.0,"Work In Process":1150925.0,"Raw Materials":4144067.0,"Receivables":16322219.0,"Other Receivables":6840887.0,"Accounts Receivable":9481332.0,"Allowance For Doubtful Accounts Receivable":-1024000.0,"Gross Accounts Receivable":10505332.0,"Cash Cash Equivalents And Short Term Investments":26787187.0,"Other Short Term Investments":2417877.0,"Cash And Cash Equivalents":24369310.0},"2025-03-31":{"Treasury Shares Number":312882.0,"Ordinary Shares Number":156118014.0,"Share Issued":156430896.0,"Total Debt":1937089.0,"Tangible Book Value":20680994.0,"Invested Capital":20680994.0,"Working Capital":16175029.0,"Net Tangible Assets":20680994.0,"Capital Lease Obligations":1937089.0,"Common Stock Equity":20680994.0,"Preferred Stock Equity":null,"Total Capitalization":20680994.0,"Total Equity Gross Minority Interest":20680994.0,"Minority Interest":null,"Stockholders Equity":20680994.0,"Gains Losses Not Affecting Retained Earnings":1770932.0,"Other Equity Adjustments":1770932.0,"Treasury Stock":370012.0,"Retained Earnings":-405146463.0,"Additional Paid In Capital":422862229.0,"Capital Stock":1564308.0,"Common Stock":1564308.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":44355418.0,"Total Non Current Liabilities Net Minority Interest":3411184.0,"Other Non Current Liabilities":1530337.0,"Preferred Securities Outside Stock Equity":null,"Employee Benefits":190646.0,"Non Current Pension And Other Postretirement Benefit Plans":190646.0,"Non Current Deferred Liabilities":367471.0,"Non Current Deferred Revenue":367471.0,"Long Term Debt And Capital Lease Obligation":1322730.0,"Long Term Capital Lease Obligation":1322730.0,"Current Liabilities":40944234.0,"Current Deferred Liabilities":442070.0,"Current Deferred Revenue":26113.0,"Current Deferred Taxes Liabilities":415957.0,"Current Debt And Capital Lease Obligation":614359.0,"Current Capital Lease Obligation":614359.0,"Pensionand Other Post Retirement Benefit Plans Current":40000.0,"Payables And Accrued Expenses":39847805.0,"Current Accrued Expenses":36419448.0,"Payables":3428357.0,"Accounts Payable":3428357.0,"Total Assets":65036412.0,"Total Non Current Assets":7917149.0,"Other Non Current Assets":123822.0,"Investments And Advances":3460669.0,"Long Term Equity Investment":3460669.0,"Net PPE":4332658.0,"Accumulated Depreciation":null,"Gross PPE":4332658.0,"Leases":null,"Construction In Progress":null,"Other Properties":4332658.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":57119263.0,"Other Current Assets":1935609.0,"Restricted Cash":1050000.0,"Inventory":6059123.0,"Finished Goods":1395967.0,"Work In Process":1439766.0,"Raw Materials":3223390.0,"Receivables":16538281.0,"Other Receivables":9347871.0,"Accounts Receivable":7190410.0,"Allowance For Doubtful Accounts Receivable":-1000000.0,"Gross Accounts Receivable":8190410.0,"Cash Cash Equivalents And Short Term Investments":31536250.0,"Other Short Term Investments":16204336.0,"Cash And Cash Equivalents":15331914.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":0.0,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":2032359.0,"Other Equity Adjustments":2032359.0,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":0.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Deferred Taxes Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Net PPE":null,"Accumulated Depreciation":-16987263.0,"Gross PPE":null,"Leases":3674586.0,"Construction In Progress":457889.0,"Other Properties":null,"Machinery Furniture Equipment":170874.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":21419658.0,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":968918.4,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-8162136.0,"Total Unusual Items":2422296.0,"Total Unusual Items Excluding Goodwill":2422296.0,"Net Income From Continuing Operation Net Minority Interest":-3752038.0,"Reconciled Depreciation":247023.0,"Reconciled Cost Of Revenue":5609253.0,"EBITDA":-5739840.0,"EBIT":-5986863.0,"Net Interest Income":94162.0,"Interest Income":94162.0,"Normalized Income":-5205415.6,"Net Income From Continuing And Discontinued Operation":-3752038.0,"Total Expenses":13096538.0,"Total Operating Income As Reported":-5986863.0,"Diluted Average Shares":186903857.0,"Basic Average Shares":186903857.0,"Diluted EPS":-0.02,"Basic EPS":-0.02,"Diluted NI Availto Com Stockholders":-3787038.0,"Net Income Common Stockholders":-3787038.0,"Preferred Stock Dividends":35000.0,"Net Income":-3752038.0,"Net Income Including Noncontrolling Interests":-3752038.0,"Net Income Continuous Operations":-3752038.0,"Tax Provision":57020.0,"Pretax Income":-3695018.0,"Other Income Expense":2197683.0,"Other Non Operating Income Expenses":-224613.0,"Special Income Charges":0.0,"Other Special Charges":null,"Write Off":0.0,"Gain On Sale Of Security":2422296.0,"Net Non Operating Interest Income Expense":94162.0,"Interest Income Non Operating":94162.0,"Operating Income":-5986863.0,"Operating Expense":7487285.0,"Other Operating Expenses":-3441695.0,"Research And Development":4911569.0,"Selling General And Administration":6017411.0,"Gross Profit":1500422.0,"Cost Of Revenue":5609253.0,"Total Revenue":7109675.0,"Operating Revenue":7044747.0},"2025-12-31":{"Tax Effect Of Unusual Items":90141.549473,"Tax Rate For Calcs":0.007582,"Normalized EBITDA":-16716136.0,"Total Unusual Items":11888476.0,"Total Unusual Items Excluding Goodwill":11888476.0,"Net Income From Continuing Operation Net Minority Interest":6806111.0,"Reconciled Depreciation":190262.0,"Reconciled Cost Of Revenue":4733103.0,"EBITDA":-4827660.0,"EBIT":-5017922.0,"Net Interest Income":70103.0,"Interest Income":70103.0,"Normalized Income":-4992223.450527,"Net Income From Continuing And Discontinued Operation":6806111.0,"Total Expenses":12527761.0,"Total Operating Income As Reported":-5017922.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":6748944.0,"Net Income Common Stockholders":6748944.0,"Preferred Stock Dividends":null,"Net Income":6806111.0,"Net Income Including Noncontrolling Interests":6806111.0,"Net Income Continuous Operations":6806111.0,"Tax Provision":52000.0,"Pretax Income":6858111.0,"Other Income Expense":11805930.0,"Other Non Operating Income Expenses":-82546.0,"Special Income Charges":11575389.0,"Other Special Charges":0.0,"Write Off":null,"Gain On Sale Of Security":313087.0,"Net Non Operating Interest Income Expense":70103.0,"Interest Income Non Operating":70103.0,"Operating Income":-5017922.0,"Operating Expense":7794658.0,"Other Operating Expenses":null,"Research And Development":3583119.0,"Selling General And Administration":5069631.0,"Gross Profit":2776736.0,"Cost Of Revenue":4733103.0,"Total Revenue":7509839.0,"Operating Revenue":7699073.0},"2025-09-30":{"Tax Effect Of Unusual Items":56567.466905,"Tax Rate For Calcs":0.012583,"Normalized EBITDA":-4868037.0,"Total Unusual Items":4495595.0,"Total Unusual Items Excluding Goodwill":4495595.0,"Net Income From Continuing Operation Net Minority Interest":4080604.0,"Reconciled Depreciation":194431.0,"Reconciled Cost Of Revenue":8397135.0,"EBITDA":-372442.0,"EBIT":-566873.0,"Net Interest Income":281194.0,"Interest Income":281194.0,"Normalized Income":-358423.533095,"Net Income From Continuing And Discontinued Operation":4080604.0,"Total Expenses":12529298.0,"Total Operating Income As Reported":4533127.0,"Diluted Average Shares":169448696.0,"Basic Average Shares":166618201.0,"Diluted EPS":0.02,"Basic EPS":0.02,"Diluted NI Availto Com Stockholders":4080604.0,"Net Income Common Stockholders":4080604.0,"Preferred Stock Dividends":null,"Net Income":4080604.0,"Net Income Including Noncontrolling Interests":4080604.0,"Net Income Continuous Operations":4080604.0,"Tax Provision":52000.0,"Pretax Income":4132604.0,"Other Income Expense":4418283.0,"Other Non Operating Income Expenses":-77312.0,"Special Income Charges":4652369.0,"Other Special Charges":-5100000.0,"Write Off":447631.0,"Gain On Sale Of Security":-156774.0,"Net Non Operating Interest Income Expense":281194.0,"Interest Income Non Operating":281194.0,"Operating Income":-566873.0,"Operating Expense":4132163.0,"Other Operating Expenses":null,"Research And Development":2502988.0,"Selling General And Administration":1629175.0,"Gross Profit":3565290.0,"Cost Of Revenue":8397135.0,"Total Revenue":11962425.0,"Operating Revenue":11893671.0},"2025-06-30":{"Tax Effect Of Unusual Items":6579.3,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-5267353.0,"Total Unusual Items":31330.0,"Total Unusual Items Excluding Goodwill":31330.0,"Net Income From Continuing Operation Net Minority Interest":-5166633.0,"Reconciled Depreciation":225360.0,"Reconciled Cost Of Revenue":7071517.0,"EBITDA":-5236023.0,"EBIT":-5461383.0,"Net Interest Income":326302.0,"Interest Income":326302.0,"Normalized Income":-5191383.7,"Net Income From Continuing And Discontinued Operation":-5166633.0,"Total Expenses":13916266.0,"Total Operating Income As Reported":-5461383.0,"Diluted Average Shares":166351615.0,"Basic Average Shares":166351615.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":-5166633.0,"Net Income Common Stockholders":-5166633.0,"Preferred Stock Dividends":null,"Net Income":-5166633.0,"Net Income Including Noncontrolling Interests":-5166633.0,"Net Income Continuous Operations":-5166633.0,"Tax Provision":52000.0,"Pretax Income":-5114633.0,"Other Income Expense":20448.0,"Other Non Operating Income Expenses":-10882.0,"Special Income Charges":-858.0,"Other Special Charges":null,"Write Off":858.0,"Gain On Sale Of Security":32188.0,"Net Non Operating Interest Income Expense":326302.0,"Interest Income Non Operating":326302.0,"Operating Income":-5461383.0,"Operating Expense":6844749.0,"Other Operating Expenses":null,"Research And Development":1945436.0,"Selling General And Administration":4899313.0,"Gross Profit":1383366.0,"Cost Of Revenue":7071517.0,"Total Revenue":8454883.0,"Operating Revenue":8406343.0},"2025-03-31":{"Tax Effect Of Unusual Items":15758.82,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-3763498.0,"Total Unusual Items":75042.0,"Total Unusual Items Excluding Goodwill":75042.0,"Net Income From Continuing Operation Net Minority Interest":-3113533.0,"Reconciled Depreciation":219501.0,"Reconciled Cost Of Revenue":7629467.0,"EBITDA":-3688456.0,"EBIT":-3907957.0,"Net Interest Income":446448.0,"Interest Income":446448.0,"Normalized Income":-3172816.18,"Net Income From Continuing And Discontinued Operation":-3113533.0,"Total Expenses":14446449.0,"Total Operating Income As Reported":-3907957.0,"Diluted Average Shares":166118010.0,"Basic Average Shares":166118010.0,"Diluted EPS":-0.02,"Basic EPS":-0.02,"Diluted NI Availto Com Stockholders":-3113533.0,"Net Income Common Stockholders":-3113533.0,"Preferred Stock Dividends":null,"Net Income":-3113533.0,"Net Income Including Noncontrolling Interests":-3113533.0,"Net Income Continuous Operations":-3113533.0,"Tax Provision":52000.0,"Pretax Income":-3061533.0,"Other Income Expense":399976.0,"Other Non Operating Income Expenses":324934.0,"Special Income Charges":-24121.0,"Other Special Charges":null,"Write Off":24121.0,"Gain On Sale Of Security":99163.0,"Net Non Operating Interest Income Expense":446448.0,"Interest Income Non Operating":446448.0,"Operating Income":-3907957.0,"Operating Expense":6816982.0,"Other Operating Expenses":null,"Research And Development":2115921.0,"Selling General And Administration":4701061.0,"Gross Profit":2909025.0,"Cost Of Revenue":7629467.0,"Total Revenue":10538492.0,"Operating Revenue":10466552.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":0.0,"Write Off":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-2112095.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-1301349.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":59486936.0,"Beginning Cash Position":61627146.0,"Effect Of Exchange Rate Changes":1052.0,"Changes In Cash":-2141262.0,"Financing Cash Flow":-29167.0,"Cash Flow From Continuing Financing Activities":-29167.0,"Cash Dividends Paid":-29167.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":-1301349.0,"Cash Flow From Continuing Investing Activities":-1301349.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":-1301349.0,"Operating Cash Flow":-810746.0,"Cash Flow From Continuing Operating Activities":-810746.0,"Change In Working Capital":7385750.0,"Change In Other Working Capital":-167222.0,"Change In Other Current Assets":198624.0,"Change In Payables And Accrued Expense":373550.0,"Change In Accrued Expense":-1123846.0,"Change In Payable":1497396.0,"Change In Account Payable":1497396.0,"Change In Prepaid Assets":-11653.0,"Change In Inventory":456375.0,"Change In Receivables":6536076.0,"Changes In Account Receivables":7213292.0,"Other Non Cash Items":-2688627.0,"Stock Based Compensation":495328.0,"Provisionand Write Offof Assets":71587.0,"Asset Impairment Charge":null,"Deferred Tax":57020.0,"Deferred Income Tax":57020.0,"Depreciation Amortization Depletion":247023.0,"Depreciation And Amortization":247023.0,"Operating Gains Losses":-2626789.0,"Gain Loss On Investment Securities":-2530102.0,"Net Foreign Currency Exchange Gain Loss":-96687.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-3752038.0},"2025-12-31":{"Free Cash Flow":-7952258.0,"Issuance Of Capital Stock":44971148.0,"Capital Expenditure":-96975.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":61627146.0,"Beginning Cash Position":27558140.0,"Effect Of Exchange Rate Changes":1517.0,"Changes In Cash":34067489.0,"Financing Cash Flow":44106691.0,"Cash Flow From Continuing Financing Activities":44106691.0,"Cash Dividends Paid":null,"Net Common Stock Issuance":37251985.0,"Common Stock Issuance":38271148.0,"Investing Cash Flow":-2183919.0,"Cash Flow From Continuing Investing Activities":-2183919.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":-2086822.0,"Sale Of Business":0.0,"Capital Expenditure Reported":-96975.0,"Operating Cash Flow":-7855283.0,"Cash Flow From Continuing Operating Activities":-7855283.0,"Change In Working Capital":-3317153.0,"Change In Other Working Capital":2489870.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-4708470.0,"Change In Accrued Expense":-901234.0,"Change In Payable":-3807236.0,"Change In Account Payable":-3807236.0,"Change In Prepaid Assets":87201.0,"Change In Inventory":-441712.0,"Change In Receivables":-503396.0,"Changes In Account Receivables":-4319788.0,"Other Non Cash Items":0.0,"Stock Based Compensation":404438.0,"Provisionand Write Offof Assets":-915402.0,"Asset Impairment Charge":496116.0,"Deferred Tax":52228.0,"Deferred Income Tax":52228.0,"Depreciation Amortization Depletion":190262.0,"Depreciation And Amortization":190262.0,"Operating Gains Losses":-11571883.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":-357434.0,"Gain Loss On Sale Of PPE":49736.0,"Gain Loss On Sale Of Business":-10802779.0,"Net Income From Continuing Operations":6806111.0},"2025-09-30":{"Free Cash Flow":-217046.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-106613.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":27558140.0,"Beginning Cash Position":25419310.0,"Effect Of Exchange Rate Changes":-1734.0,"Changes In Cash":2140564.0,"Financing Cash Flow":-65049.0,"Cash Flow From Continuing Financing Activities":-65049.0,"Cash Dividends Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":2316046.0,"Cash Flow From Continuing Investing Activities":2316046.0,"Net Other Investing Changes":2605.0,"Net Investment Purchase And Sale":2120054.0,"Sale Of Investment":2120054.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":-106613.0,"Operating Cash Flow":-110433.0,"Cash Flow From Continuing Operating Activities":-110433.0,"Change In Working Capital":-1186923.0,"Change In Other Working Capital":1103094.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-1054909.0,"Change In Accrued Expense":53542.0,"Change In Payable":-1108451.0,"Change In Account Payable":-1108451.0,"Change In Prepaid Assets":-1189334.0,"Change In Inventory":187406.0,"Change In Receivables":-233180.0,"Changes In Account Receivables":2882446.0,"Other Non Cash Items":null,"Stock Based Compensation":1105748.0,"Provisionand Write Offof Assets":171264.0,"Asset Impairment Charge":448000.0,"Deferred Tax":52229.0,"Deferred Income Tax":52229.0,"Depreciation Amortization Depletion":194431.0,"Depreciation And Amortization":194431.0,"Operating Gains Losses":124214.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":144532.0,"Gain Loss On Sale Of PPE":-20318.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":4080604.0},"2025-06-30":{"Free Cash Flow":-4891828.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-733259.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":25419310.0,"Beginning Cash Position":16381914.0,"Effect Of Exchange Rate Changes":4798.0,"Changes In Cash":9032598.0,"Financing Cash Flow":-89657.0,"Cash Flow From Continuing Financing Activities":-89657.0,"Cash Dividends Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":13280824.0,"Cash Flow From Continuing Investing Activities":13280824.0,"Net Other Investing Changes":-2466.0,"Net Investment Purchase And Sale":14016549.0,"Sale Of Investment":14016549.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":-733259.0,"Operating Cash Flow":-4158569.0,"Cash Flow From Continuing Operating Activities":-4158569.0,"Change In Working Capital":68844.0,"Change In Other Working Capital":236391.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":361058.0,"Change In Accrued Expense":-418870.0,"Change In Payable":779928.0,"Change In Account Payable":779928.0,"Change In Prepaid Assets":154160.0,"Change In Inventory":-755729.0,"Change In Receivables":72964.0,"Changes In Account Receivables":-2442317.0,"Other Non Cash Items":null,"Stock Based Compensation":747717.0,"Provisionand Write Offof Assets":202380.0,"Asset Impairment Charge":0.0,"Deferred Tax":52227.0,"Deferred Income Tax":52227.0,"Depreciation Amortization Depletion":225360.0,"Depreciation And Amortization":225360.0,"Operating Gains Losses":-312464.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":-47282.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-5166633.0},"2025-03-31":{"Free Cash Flow":-3914693.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-500492.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":16381914.0,"Beginning Cash Position":15210120.0,"Effect Of Exchange Rate Changes":-588.0,"Changes In Cash":1172382.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":4586583.0,"Cash Flow From Continuing Investing Activities":4586583.0,"Net Other Investing Changes":-17.0,"Net Investment Purchase And Sale":5087092.0,"Sale Of Investment":20243677.0,"Purchase Of Investment":-15156585.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":-500492.0,"Operating Cash Flow":-3414201.0,"Cash Flow From Continuing Operating Activities":-3414201.0,"Change In Working Capital":-1856646.0,"Change In Other Working Capital":-64261.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-3075794.0,"Change In Accrued Expense":-122389.0,"Change In Payable":-2953405.0,"Change In Account Payable":-2953405.0,"Change In Prepaid Assets":-773832.0,"Change In Inventory":-444726.0,"Change In Receivables":2501967.0,"Changes In Account Receivables":4775817.0,"Other Non Cash Items":null,"Stock Based Compensation":774392.0,"Provisionand Write Offof Assets":551758.0,"Asset Impairment Charge":24000.0,"Deferred Tax":52228.0,"Deferred Income Tax":52228.0,"Depreciation Amortization Depletion":219501.0,"Depreciation And Amortization":219501.0,"Operating Gains Losses":-41901.0,"Gain Loss On Investment Securities":24000.0,"Net Foreign Currency Exchange Gain Loss":-65901.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-3113533.0},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Capital Stock":1343081.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":1076196.0,"Common Stock Issuance":1343081.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":152926.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":24285679.0,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":590823.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":59151.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}