{"ticker":"KOS","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":593863700.0,"Share Issued":593863700.0,"Net Debt":2570038000.0,"Total Debt":2745378000.0,"Tangible Book Value":704897000.0,"Invested Capital":3377072000.0,"Working Capital":-270053000.0,"Net Tangible Assets":704897000.0,"Capital Lease Obligations":73203000.0,"Common Stock Equity":704897000.0,"Total Capitalization":3231769000.0,"Total Equity Gross Minority Interest":704897000.0,"Stockholders Equity":704897000.0,"Treasury Stock":237007000.0,"Retained Earnings":-1823055000.0,"Additional Paid In Capital":2758578000.0,"Capital Stock":6381000.0,"Common Stock":6381000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3605250000.0,"Total Non Current Liabilities Net Minority Interest":2942454000.0,"Other Non Current Liabilities":29634000.0,"Liabilities Heldfor Sale Non Current":null,"Derivative Product Liabilities":5129000.0,"Non Current Deferred Liabilities":177375000.0,"Non Current Deferred Taxes Liabilities":177375000.0,"Long Term Debt And Capital Lease Obligation":2526872000.0,"Long Term Debt":2526872000.0,"Long Term Provisions":203444000.0,"Current Liabilities":662796000.0,"Other Current Liabilities":26554000.0,"Current Debt And Capital Lease Obligation":218506000.0,"Current Capital Lease Obligation":73203000.0,"Current Debt":145303000.0,"Other Current Borrowings":145303000.0,"Current Provisions":9767000.0,"Payables And Accrued Expenses":407969000.0,"Current Accrued Expenses":173321000.0,"Interest Payable":91427000.0,"Payables":234648000.0,"Other Payable":18862000.0,"Total Tax Payable":53805000.0,"Income Tax Payable":51596000.0,"Accounts Payable":161981000.0,"Total Assets":4310147000.0,"Total Non Current Assets":3917404000.0,"Other Non Current Assets":87889000.0,"Non Current Deferred Assets":2757000.0,"Non Current Deferred Taxes Assets":2757000.0,"Non Current Accounts Receivable":472897000.0,"Financial Assets":2335000.0,"Net PPE":3351526000.0,"Accumulated Depreciation":-4691565000.0,"Gross PPE":8043091000.0,"Other Properties":69046000.0,"Current Assets":392743000.0,"Other Current Assets":13673000.0,"Hedging Assets Current":459000.0,"Assets Held For Sale Current":null,"Restricted Cash":23505000.0,"Inventory":139947000.0,"Other Inventories":null,"Finished Goods":null,"Raw Materials":null,"Receivables":113022000.0,"Other Receivables":null,"Accounts Receivable":113022000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":102137000.0,"Cash And Cash Equivalents":102137000.0},"2026-03-31":{"Treasury Shares Number":44263269.0,"Ordinary Shares Number":593149886.0,"Share Issued":637413155.0,"Net Debt":2766306000.0,"Total Debt":2976383000.0,"Tangible Book Value":515109000.0,"Invested Capital":3411372000.0,"Working Capital":-303612000.0,"Net Tangible Assets":515109000.0,"Capital Lease Obligations":80120000.0,"Common Stock Equity":515109000.0,"Total Capitalization":3381152000.0,"Total Equity Gross Minority Interest":515109000.0,"Stockholders Equity":515109000.0,"Treasury Stock":237007000.0,"Retained Earnings":-2007830000.0,"Additional Paid In Capital":2753572000.0,"Capital Stock":6374000.0,"Common Stock":6374000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4268333000.0,"Total Non Current Liabilities Net Minority Interest":3511279000.0,"Other Non Current Liabilities":38673000.0,"Liabilities Heldfor Sale Non Current":260601000.0,"Derivative Product Liabilities":14915000.0,"Non Current Deferred Liabilities":134750000.0,"Non Current Deferred Taxes Liabilities":134750000.0,"Long Term Debt And Capital Lease Obligation":2866043000.0,"Long Term Debt":2866043000.0,"Long Term Provisions":196297000.0,"Current Liabilities":757054000.0,"Other Current Liabilities":232354000.0,"Current Debt And Capital Lease Obligation":110340000.0,"Current Capital Lease Obligation":80120000.0,"Current Debt":30220000.0,"Other Current Borrowings":30220000.0,"Current Provisions":10481000.0,"Payables And Accrued Expenses":403879000.0,"Current Accrued Expenses":166148000.0,"Interest Payable":97093000.0,"Payables":237731000.0,"Other Payable":17038000.0,"Total Tax Payable":25724000.0,"Income Tax Payable":24092000.0,"Accounts Payable":194969000.0,"Total Assets":4783442000.0,"Total Non Current Assets":4330000000.0,"Other Non Current Assets":494079000.0,"Non Current Deferred Assets":2783000.0,"Non Current Deferred Taxes Assets":2783000.0,"Non Current Accounts Receivable":465649000.0,"Financial Assets":0.0,"Net PPE":3367489000.0,"Accumulated Depreciation":-4578726000.0,"Gross PPE":7946215000.0,"Other Properties":68299000.0,"Current Assets":453442000.0,"Other Current Assets":11543000.0,"Hedging Assets Current":0.0,"Assets Held For Sale Current":18707000.0,"Restricted Cash":null,"Inventory":182725000.0,"Other Inventories":25000.0,"Finished Goods":38700000.0,"Raw Materials":144000000.0,"Receivables":110510000.0,"Other Receivables":22614000.0,"Accounts Receivable":87896000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":129957000.0,"Cash And Cash Equivalents":129957000.0},"2025-12-31":{"Treasury Shares Number":44263269.0,"Ordinary Shares Number":478326954.0,"Share Issued":522590223.0,"Net Debt":2961241000.0,"Total Debt":3052759000.0,"Tangible Book Value":528590000.0,"Invested Capital":3581349000.0,"Working Capital":-144433000.0,"Net Tangible Assets":528590000.0,"Capital Lease Obligations":null,"Common Stock Equity":528590000.0,"Total Capitalization":3449206000.0,"Total Equity Gross Minority Interest":528590000.0,"Stockholders Equity":528590000.0,"Treasury Stock":237007000.0,"Retained Earnings":-1782256000.0,"Additional Paid In Capital":2542627000.0,"Capital Stock":5226000.0,"Common Stock":5226000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4168036000.0,"Total Non Current Liabilities Net Minority Interest":3595729000.0,"Other Non Current Liabilities":42173000.0,"Liabilities Heldfor Sale Non Current":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":305924000.0,"Non Current Deferred Taxes Liabilities":305924000.0,"Long Term Debt And Capital Lease Obligation":2920616000.0,"Long Term Debt":2920616000.0,"Long Term Provisions":327016000.0,"Current Liabilities":572307000.0,"Other Current Liabilities":125000.0,"Current Debt And Capital Lease Obligation":132143000.0,"Current Capital Lease Obligation":null,"Current Debt":132143000.0,"Other Current Borrowings":132143000.0,"Current Provisions":10481000.0,"Payables And Accrued Expenses":429558000.0,"Current Accrued Expenses":140375000.0,"Interest Payable":67830000.0,"Payables":289183000.0,"Other Payable":69273000.0,"Total Tax Payable":17355000.0,"Income Tax Payable":16050000.0,"Accounts Payable":202555000.0,"Total Assets":4696626000.0,"Total Non Current Assets":4268752000.0,"Other Non Current Assets":69548000.0,"Non Current Deferred Assets":3946000.0,"Non Current Deferred Taxes Assets":3946000.0,"Non Current Accounts Receivable":458793000.0,"Financial Assets":2681000.0,"Net PPE":3733784000.0,"Accumulated Depreciation":-4846311000.0,"Gross PPE":8580095000.0,"Other Properties":68255000.0,"Current Assets":427874000.0,"Other Current Assets":12428000.0,"Hedging Assets Current":47816000.0,"Assets Held For Sale Current":null,"Restricted Cash":null,"Inventory":172640000.0,"Other Inventories":40000.0,"Finished Goods":27700000.0,"Raw Materials":144900000.0,"Receivables":103472000.0,"Other Receivables":29517000.0,"Accounts Receivable":73955000.0,"Allowance For Doubtful Accounts Receivable":-17200000.0,"Gross Accounts Receivable":91155000.0,"Cash Cash Equivalents And Short Term Investments":91518000.0,"Cash And Cash Equivalents":91518000.0},"2025-09-30":{"Treasury Shares Number":44263269.0,"Ordinary Shares Number":478253972.0,"Share Issued":522517241.0,"Net Debt":2914468000.0,"Total Debt":2978500000.0,"Tangible Book Value":898787000.0,"Invested Capital":3877287000.0,"Working Capital":-339791000.0,"Net Tangible Assets":898787000.0,"Capital Lease Obligations":null,"Common Stock Equity":898787000.0,"Total Capitalization":3627287000.0,"Total Equity Gross Minority Interest":898787000.0,"Stockholders Equity":898787000.0,"Treasury Stock":237007000.0,"Retained Earnings":-1405115000.0,"Additional Paid In Capital":2535684000.0,"Capital Stock":5225000.0,"Common Stock":5225000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4190954000.0,"Total Non Current Liabilities Net Minority Interest":3485596000.0,"Other Non Current Liabilities":43673000.0,"Liabilities Heldfor Sale Non Current":null,"Derivative Product Liabilities":278000.0,"Non Current Deferred Liabilities":313426000.0,"Non Current Deferred Taxes Liabilities":313426000.0,"Long Term Debt And Capital Lease Obligation":2728500000.0,"Long Term Debt":2728500000.0,"Long Term Provisions":399719000.0,"Current Liabilities":705358000.0,"Other Current Liabilities":3826000.0,"Current Debt And Capital Lease Obligation":250000000.0,"Current Capital Lease Obligation":null,"Current Debt":250000000.0,"Other Current Borrowings":250000000.0,"Current Provisions":null,"Payables And Accrued Expenses":451532000.0,"Current Accrued Expenses":172219000.0,"Interest Payable":93909000.0,"Payables":279313000.0,"Other Payable":57523000.0,"Total Tax Payable":20981000.0,"Income Tax Payable":19647000.0,"Accounts Payable":200809000.0,"Total Assets":5089741000.0,"Total Non Current Assets":4724174000.0,"Other Non Current Assets":57050000.0,"Non Current Deferred Assets":4024000.0,"Non Current Deferred Taxes Assets":4024000.0,"Non Current Accounts Receivable":451540000.0,"Financial Assets":3025000.0,"Net PPE":4208535000.0,"Accumulated Depreciation":-4712357000.0,"Gross PPE":8920892000.0,"Other Properties":67486000.0,"Current Assets":365567000.0,"Other Current Assets":14776000.0,"Hedging Assets Current":19037000.0,"Assets Held For Sale Current":null,"Restricted Cash":null,"Inventory":164392000.0,"Other Inventories":-8000.0,"Finished Goods":16000000.0,"Raw Materials":148400000.0,"Receivables":103330000.0,"Other Receivables":27227000.0,"Accounts Receivable":76103000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":64032000.0,"Cash And Cash Equivalents":64032000.0},"2025-06-30":{"Treasury Shares Number":44263269.0,"Ordinary Shares Number":478219860.0,"Share Issued":522483129.0,"Net Debt":2798859000.0,"Total Debt":2850553000.0,"Tangible Book Value":1017784000.0,"Invested Capital":3868337000.0,"Working Capital":-445903000.0,"Net Tangible Assets":1017784000.0,"Capital Lease Obligations":null,"Common Stock Equity":1017784000.0,"Total Capitalization":3618337000.0,"Total Equity Gross Minority Interest":1017784000.0,"Stockholders Equity":1017784000.0,"Treasury Stock":237007000.0,"Retained Earnings":-1280816000.0,"Additional Paid In Capital":2530382000.0,"Capital Stock":5225000.0,"Common Stock":5225000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4195222000.0,"Total Non Current Liabilities Net Minority Interest":3385939000.0,"Other Non Current Liabilities":45285000.0,"Liabilities Heldfor Sale Non Current":null,"Derivative Product Liabilities":626000.0,"Non Current Deferred Liabilities":314359000.0,"Non Current Deferred Taxes Liabilities":314359000.0,"Long Term Debt And Capital Lease Obligation":2600553000.0,"Long Term Debt":2600553000.0,"Long Term Provisions":425116000.0,"Current Liabilities":809283000.0,"Other Current Liabilities":5937000.0,"Current Debt And Capital Lease Obligation":250000000.0,"Current Capital Lease Obligation":null,"Current Debt":250000000.0,"Other Current Borrowings":250000000.0,"Current Provisions":null,"Payables And Accrued Expenses":553346000.0,"Current Accrued Expenses":153662000.0,"Interest Payable":54786000.0,"Payables":399684000.0,"Other Payable":63583000.0,"Total Tax Payable":23173000.0,"Income Tax Payable":21896000.0,"Accounts Payable":312928000.0,"Total Assets":5213006000.0,"Total Non Current Assets":4849626000.0,"Other Non Current Assets":39384000.0,"Non Current Deferred Assets":4008000.0,"Non Current Deferred Taxes Assets":4008000.0,"Non Current Accounts Receivable":444749000.0,"Financial Assets":3673000.0,"Net PPE":4357812000.0,"Accumulated Depreciation":-4580305000.0,"Gross PPE":8938117000.0,"Other Properties":66674000.0,"Current Assets":363380000.0,"Other Current Assets":14690000.0,"Hedging Assets Current":15995000.0,"Assets Held For Sale Current":null,"Restricted Cash":null,"Inventory":163182000.0,"Other Inventories":-18000.0,"Finished Goods":11700000.0,"Raw Materials":151500000.0,"Receivables":117819000.0,"Other Receivables":19056000.0,"Accounts Receivable":98763000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":51694000.0,"Cash And Cash Equivalents":51694000.0},"2025-03-31":{"Treasury Shares Number":44263269.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Inventory":null,"Other Inventories":-5000.0,"Finished Goods":44500000.0,"Raw Materials":151600000.0,"Receivables":null,"Other Receivables":33831000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":125000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-13600000.0,"Gross Accounts Receivable":136414000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":21130379.229165,"Tax Rate For Calcs":0.345867,"Normalized EBITDA":403709000.0,"Total Unusual Items":61094000.0,"Total Unusual Items Excluding Goodwill":61094000.0,"Net Income From Continuing Operation Net Minority Interest":184775000.0,"Reconciled Depreciation":123206000.0,"Reconciled Cost Of Revenue":299930000.0,"EBITDA":464803000.0,"EBIT":341597000.0,"Net Interest Income":-53564000.0,"Interest Expense":59124000.0,"Interest Income":8265000.0,"Normalized Income":144811379.229165,"Net Income From Continuing And Discontinued Operation":184775000.0,"Total Expenses":322390000.0,"Diluted Average Shares":604713000.0,"Basic Average Shares":593441000.0,"Diluted EPS":0.31,"Basic EPS":0.31,"Diluted NI Availto Com Stockholders":184775000.0,"Net Income Common Stockholders":184775000.0,"Net Income":184775000.0,"Net Income Including Noncontrolling Interests":184775000.0,"Net Income Continuous Operations":184775000.0,"Tax Provision":97698000.0,"Pretax Income":282473000.0,"Other Income Expense":51174000.0,"Other Non Operating Income Expenses":-9920000.0,"Special Income Charges":9285000.0,"Gain On Sale Of Ppe":9421000.0,"Other Special Charges":136000.0,"Gain On Sale Of Security":51809000.0,"Net Non Operating Interest Income Expense":-53564000.0,"Total Other Finance Cost":2705000.0,"Interest Expense Non Operating":59124000.0,"Interest Income Non Operating":8265000.0,"Operating Income":284863000.0,"Operating Expense":22460000.0,"Other Operating Expenses":3197000.0,"Selling General And Administration":19263000.0,"General And Administrative Expense":19263000.0,"Other Gand A":19263000.0,"Gross Profit":307323000.0,"Cost Of Revenue":299930000.0,"Total Revenue":607253000.0,"Operating Revenue":607253000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-15046740.0,"Tax Rate For Calcs":0.06,"Normalized EBITDA":200174000.0,"Total Unusual Items":-250779000.0,"Total Unusual Items Excluding Goodwill":-250779000.0,"Net Income From Continuing Operation Net Minority Interest":-225574000.0,"Reconciled Depreciation":122465000.0,"Reconciled Cost Of Revenue":250468000.0,"EBITDA":-50605000.0,"EBIT":-173070000.0,"Net Interest Income":-60019000.0,"Interest Expense":68017000.0,"Interest Income":10590000.0,"Normalized Income":10158260.0,"Net Income From Continuing And Discontinued Operation":-225574000.0,"Total Expenses":297922000.0,"Diluted Average Shares":506198000.0,"Basic Average Shares":506198000.0,"Diluted EPS":-0.45,"Basic EPS":-0.45,"Diluted NI Availto Com Stockholders":-225574000.0,"Net Income Common Stockholders":-225574000.0,"Net Income":-225574000.0,"Net Income Including Noncontrolling Interests":-225574000.0,"Net Income Continuous Operations":-225574000.0,"Tax Provision":-15513000.0,"Pretax Income":-241087000.0,"Other Income Expense":-253874000.0,"Other Non Operating Income Expenses":-3095000.0,"Special Income Charges":1217000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":-1217000.0,"Gain On Sale Of Security":-251996000.0,"Net Non Operating Interest Income Expense":-60019000.0,"Total Other Finance Cost":2592000.0,"Interest Expense Non Operating":68017000.0,"Interest Income Non Operating":10590000.0,"Operating Income":72806000.0,"Operating Expense":47454000.0,"Other Operating Expenses":19744000.0,"Selling General And Administration":27710000.0,"General And Administrative Expense":27710000.0,"Other Gand A":27710000.0,"Gross Profit":120260000.0,"Cost Of Revenue":250468000.0,"Total Revenue":370728000.0,"Operating Revenue":370728000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-29604330.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-19910000.0,"Total Unusual Items":-140973000.0,"Total Unusual Items Excluding Goodwill":-140973000.0,"Net Income From Continuing Operation Net Minority Interest":-377141000.0,"Reconciled Depreciation":145549000.0,"Reconciled Cost Of Revenue":294105000.0,"EBITDA":-160883000.0,"EBIT":-306432000.0,"Net Interest Income":-58640000.0,"Interest Expense":63886000.0,"Interest Income":7470000.0,"Normalized Income":-265772330.0,"Net Income From Continuing And Discontinued Operation":-377141000.0,"Total Expenses":460793000.0,"Diluted Average Shares":478326000.0,"Basic Average Shares":478326000.0,"Diluted EPS":-0.79,"Basic EPS":-0.79,"Diluted NI Availto Com Stockholders":-377141000.0,"Net Income Common Stockholders":-377141000.0,"Net Income":-377141000.0,"Net Income Including Noncontrolling Interests":-377141000.0,"Net Income Continuous Operations":-377141000.0,"Tax Provision":6823000.0,"Pretax Income":-370318000.0,"Other Income Expense":-145508000.0,"Other Non Operating Income Expenses":-4535000.0,"Special Income Charges":-176158000.0,"Gain On Sale Of Ppe":1600000.0,"Other Special Charges":null,"Gain On Sale Of Security":35185000.0,"Net Non Operating Interest Income Expense":-58640000.0,"Total Other Finance Cost":2224000.0,"Interest Expense Non Operating":63886000.0,"Interest Income Non Operating":7470000.0,"Operating Income":-166170000.0,"Operating Expense":166688000.0,"Other Operating Expenses":148783000.0,"Selling General And Administration":17905000.0,"General And Administrative Expense":17905000.0,"Other Gand A":17905000.0,"Gross Profit":518000.0,"Cost Of Revenue":294105000.0,"Total Revenue":294623000.0,"Operating Revenue":294623000.0},"2025-09-30":{"Tax Effect Of Unusual Items":765660.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":96705000.0,"Total Unusual Items":3646000.0,"Total Unusual Items Excluding Goodwill":3646000.0,"Net Income From Continuing Operation Net Minority Interest":-124299000.0,"Reconciled Depreciation":143403000.0,"Reconciled Cost Of Revenue":289210000.0,"EBITDA":100351000.0,"EBIT":-43052000.0,"Net Interest Income":-57919000.0,"Interest Expense":63420000.0,"Interest Income":7390000.0,"Normalized Income":-127179340.0,"Net Income From Continuing And Discontinued Operation":-124299000.0,"Total Expenses":357044000.0,"Diluted Average Shares":478254000.0,"Basic Average Shares":478254000.0,"Diluted EPS":-0.26,"Basic EPS":-0.26,"Diluted NI Availto Com Stockholders":-124299000.0,"Net Income Common Stockholders":-124299000.0,"Net Income":-124299000.0,"Net Income Including Noncontrolling Interests":-124299000.0,"Net Income Continuous Operations":-124299000.0,"Tax Provision":17827000.0,"Pretax Income":-106472000.0,"Other Income Expense":-2468000.0,"Other Non Operating Income Expenses":-6114000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":null,"Gain On Sale Of Security":3646000.0,"Net Non Operating Interest Income Expense":-57919000.0,"Total Other Finance Cost":1889000.0,"Interest Expense Non Operating":63420000.0,"Interest Income Non Operating":7390000.0,"Operating Income":-46085000.0,"Operating Expense":67834000.0,"Other Operating Expenses":54948000.0,"Selling General And Administration":12886000.0,"General And Administrative Expense":12886000.0,"Other Gand A":12886000.0,"Gross Profit":21749000.0,"Cost Of Revenue":289210000.0,"Total Revenue":310959000.0,"Operating Revenue":310959000.0},"2025-06-30":{"Tax Effect Of Unusual Items":4654860.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":127085000.0,"Total Unusual Items":22166000.0,"Total Unusual Items Excluding Goodwill":22166000.0,"Net Income From Continuing Operation Net Minority Interest":-87740000.0,"Reconciled Depreciation":153157000.0,"Reconciled Cost Of Revenue":394386000.0,"EBITDA":149251000.0,"EBIT":-3906000.0,"Net Interest Income":-54834000.0,"Interest Expense":59854000.0,"Interest Income":6909000.0,"Normalized Income":-105251140.0,"Net Income From Continuing And Discontinued Operation":-87740000.0,"Total Expenses":417529000.0,"Diluted Average Shares":478068000.0,"Basic Average Shares":478068000.0,"Diluted EPS":-0.18,"Basic EPS":-0.18,"Diluted NI Availto Com Stockholders":-87740000.0,"Net Income Common Stockholders":-87740000.0,"Net Income":-87740000.0,"Net Income Including Noncontrolling Interests":-87740000.0,"Net Income Continuous Operations":-87740000.0,"Tax Provision":23980000.0,"Pretax Income":-63760000.0,"Other Income Expense":15968000.0,"Other Non Operating Income Expenses":-6198000.0,"Special Income Charges":600000.0,"Gain On Sale Of Ppe":600000.0,"Other Special Charges":null,"Gain On Sale Of Security":21566000.0,"Net Non Operating Interest Income Expense":-54834000.0,"Total Other Finance Cost":1889000.0,"Interest Expense Non Operating":59854000.0,"Interest Income Non Operating":6909000.0,"Operating Income":-24894000.0,"Operating Expense":23143000.0,"Other Operating Expenses":4069000.0,"Selling General And Administration":19074000.0,"General And Administrative Expense":19074000.0,"Other Gand A":19074000.0,"Gross Profit":-1751000.0,"Cost Of Revenue":394386000.0,"Total Revenue":392635000.0,"Operating Revenue":392635000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":152000.0,"Other Special Charges":379000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":98580000.0,"Repayment Of Debt":-236889000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-76430000.0,"Interest Paid Supplemental Data":70618000.0,"Income Tax Paid Supplemental Data":22450000.0,"End Cash Position":156231000.0,"Beginning Cash Position":168547000.0,"Changes In Cash":-12316000.0,"Financing Cash Flow":-237930000.0,"Cash Flow From Continuing Financing Activities":-237930000.0,"Net Other Financing Charges":-1041000.0,"Cash Dividends Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-236889000.0,"Net Long Term Debt Issuance":-236889000.0,"Long Term Debt Payments":-236889000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":50604000.0,"Cash Flow From Continuing Investing Activities":50604000.0,"Net Other Investing Changes":127034000.0,"Net PPE Purchase And Sale":-76430000.0,"Purchase Of PPE":null,"Operating Cash Flow":175010000.0,"Cash Flow From Continuing Operating Activities":175010000.0,"Change In Working Capital":-7718000.0,"Change In Payables And Accrued Expense":-28631000.0,"Change In Inventory":37759000.0,"Change In Receivables":-16846000.0,"Other Non Cash Items":-131007000.0,"Stock Based Compensation":8114000.0,"Deferred Tax":47745000.0,"Deferred Income Tax":47745000.0,"Depreciation Amortization Depletion":123206000.0,"Operating Gains Losses":-50105000.0,"Gain Loss On Investment Securities":-40684000.0,"Net Income From Continuing Operations":184775000.0},"2026-03-31":{"Free Cash Flow":19509000.0,"Repayment Of Debt":-629984000.0,"Issuance Of Debt":474167000.0,"Issuance Of Capital Stock":206440000.0,"Capital Expenditure":-87047000.0,"Interest Paid Supplemental Data":37851000.0,"Income Tax Paid Supplemental Data":25458000.0,"End Cash Position":168547000.0,"Beginning Cash Position":117744000.0,"Changes In Cash":50803000.0,"Financing Cash Flow":42892000.0,"Cash Flow From Continuing Financing Activities":42892000.0,"Net Other Financing Charges":-7731000.0,"Cash Dividends Paid":null,"Net Common Stock Issuance":206440000.0,"Common Stock Issuance":206440000.0,"Net Issuance Payments Of Debt":-155817000.0,"Net Long Term Debt Issuance":-155817000.0,"Long Term Debt Payments":-629984000.0,"Long Term Debt Issuance":474167000.0,"Investing Cash Flow":-98645000.0,"Cash Flow From Continuing Investing Activities":-98645000.0,"Net Other Investing Changes":-11598000.0,"Net PPE Purchase And Sale":-87047000.0,"Purchase Of PPE":null,"Operating Cash Flow":106556000.0,"Cash Flow From Continuing Operating Activities":106556000.0,"Change In Working Capital":25310000.0,"Change In Payables And Accrued Expense":49004000.0,"Change In Inventory":-20550000.0,"Change In Receivables":-3144000.0,"Other Non Cash Items":-75558000.0,"Stock Based Compensation":5950000.0,"Deferred Tax":-49013000.0,"Deferred Income Tax":-49013000.0,"Depreciation Amortization Depletion":122465000.0,"Operating Gains Losses":302976000.0,"Gain Loss On Investment Securities":302976000.0,"Net Income From Continuing Operations":-225574000.0},"2025-12-31":{"Free Cash Flow":-34975000.0,"Repayment Of Debt":-225000000.0,"Issuance Of Debt":300000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-70275000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":20734000.0,"End Cash Position":117744000.0,"Beginning Cash Position":78064000.0,"Changes In Cash":39680000.0,"Financing Cash Flow":74655000.0,"Cash Flow From Continuing Financing Activities":74655000.0,"Net Other Financing Charges":-345000.0,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":75000000.0,"Net Long Term Debt Issuance":75000000.0,"Long Term Debt Payments":-225000000.0,"Long Term Debt Issuance":300000000.0,"Investing Cash Flow":-70275000.0,"Cash Flow From Continuing Investing Activities":-70275000.0,"Net Other Investing Changes":0.0,"Net PPE Purchase And Sale":-70275000.0,"Purchase Of PPE":-70275000.0,"Operating Cash Flow":35300000.0,"Cash Flow From Continuing Operating Activities":35300000.0,"Change In Working Capital":-18563000.0,"Change In Payables And Accrued Expense":-27700000.0,"Change In Inventory":-6548000.0,"Change In Receivables":15685000.0,"Other Non Cash Items":144110000.0,"Stock Based Compensation":6944000.0,"Deferred Tax":-7424000.0,"Deferred Income Tax":-7424000.0,"Depreciation Amortization Depletion":145549000.0,"Operating Gains Losses":-35738000.0,"Gain Loss On Investment Securities":-34333000.0,"Net Income From Continuing Operations":-377141000.0},"2025-09-30":{"Free Cash Flow":-98935000.0,"Repayment Of Debt":-50000000.0,"Issuance Of Debt":175000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-71367000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":21028000.0,"End Cash Position":78064000.0,"Beginning Cash Position":51999000.0,"Changes In Cash":26065000.0,"Financing Cash Flow":125000000.0,"Cash Flow From Continuing Financing Activities":125000000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":125000000.0,"Net Long Term Debt Issuance":125000000.0,"Long Term Debt Payments":-50000000.0,"Long Term Debt Issuance":175000000.0,"Investing Cash Flow":-71367000.0,"Cash Flow From Continuing Investing Activities":-71367000.0,"Net Other Investing Changes":0.0,"Net PPE Purchase And Sale":-71367000.0,"Purchase Of PPE":-71367000.0,"Operating Cash Flow":-27568000.0,"Cash Flow From Continuing Operating Activities":-27568000.0,"Change In Working Capital":-92977000.0,"Change In Payables And Accrued Expense":-91222000.0,"Change In Inventory":-7584000.0,"Change In Receivables":5829000.0,"Other Non Cash Items":44745000.0,"Stock Based Compensation":5302000.0,"Deferred Tax":-950000.0,"Deferred Income Tax":-950000.0,"Depreciation Amortization Depletion":143403000.0,"Operating Gains Losses":-2792000.0,"Gain Loss On Investment Securities":-2792000.0,"Net Income From Continuing Operations":-124299000.0},"2025-06-30":{"Free Cash Flow":44647000.0,"Repayment Of Debt":-100000000.0,"Issuance Of Debt":100000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-82521000.0,"Interest Paid Supplemental Data":82998000.0,"Income Tax Paid Supplemental Data":23792000.0,"End Cash Position":51999000.0,"Beginning Cash Position":50096000.0,"Changes In Cash":1903000.0,"Financing Cash Flow":-1000.0,"Cash Flow From Continuing Financing Activities":-1000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":-100000000.0,"Long Term Debt Issuance":100000000.0,"Investing Cash Flow":-125264000.0,"Cash Flow From Continuing Investing Activities":-125264000.0,"Net Other Investing Changes":-42743000.0,"Net PPE Purchase And Sale":-82521000.0,"Purchase Of PPE":null,"Operating Cash Flow":127168000.0,"Cash Flow From Continuing Operating Activities":127168000.0,"Change In Working Capital":69512000.0,"Change In Payables And Accrued Expense":4123000.0,"Change In Inventory":31994000.0,"Change In Receivables":33395000.0,"Other Non Cash Items":1137000.0,"Stock Based Compensation":7346000.0,"Deferred Tax":-175000.0,"Deferred Income Tax":-175000.0,"Depreciation Amortization Depletion":153157000.0,"Operating Gains Losses":-16069000.0,"Gain Loss On Investment Securities":-15469000.0,"Net Income From Continuing Operations":-87740000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":18379000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-1113000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":-161421000.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}