{"ticker":"KOSS","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":9466438.0,"Share Issued":9466438.0,"Total Debt":2378007.0,"Tangible Book Value":29727615.0,"Invested Capital":29727615.0,"Working Capital":23644451.0,"Net Tangible Assets":29727615.0,"Capital Lease Obligations":2378007.0,"Common Stock Equity":29727615.0,"Total Capitalization":29727615.0,"Total Equity Gross Minority Interest":29727615.0,"Stockholders Equity":29727615.0,"Gains Losses Not Affecting Retained Earnings":-37962.0,"Other Equity Adjustments":-37962.0,"Retained Earnings":15953104.0,"Additional Paid In Capital":13765141.0,"Capital Stock":47332.0,"Common Stock":47332.0,"Total Liabilities Net Minority Interest":6331037.0,"Total Non Current Liabilities Net Minority Interest":4684327.0,"Non Current Deferred Liabilities":2579369.0,"Non Current Deferred Revenue":133269.0,"Long Term Debt And Capital Lease Obligation":2104958.0,"Long Term Capital Lease Obligation":2104958.0,"Current Liabilities":1646710.0,"Current Deferred Liabilities":241519.0,"Current Deferred Revenue":241519.0,"Current Debt And Capital Lease Obligation":273049.0,"Current Capital Lease Obligation":273049.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":1132142.0,"Current Accrued Expenses":615911.0,"Payables":516231.0,"Total Tax Payable":37673.0,"Income Tax Payable":37673.0,"Accounts Payable":478558.0,"Total Assets":36058652.0,"Total Non Current Assets":10767491.0,"Other Non Current Assets":6838742.0,"Investments And Advances":0.0,"Investmentin Financial Assets":0.0,"Held To Maturity Securities":0.0,"Net PPE":3928749.0,"Accumulated Depreciation":null,"Gross PPE":3928749.0,"Leases":null,"Construction In Progress":null,"Other Properties":3928749.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":25291161.0,"Other Current Assets":465359.0,"Inventory":4760003.0,"Inventories Adjustments Allowances":-1878113.0,"Finished Goods":4788779.0,"Raw Materials":1849337.0,"Receivables":1208252.0,"Taxes Receivable":30298.0,"Accrued Interest Receivable":130042.0,"Accounts Receivable":1047912.0,"Allowance For Doubtful Accounts Receivable":-2043.0,"Gross Accounts Receivable":1049955.0,"Cash Cash Equivalents And Short Term Investments":18857547.0,"Other Short Term Investments":16956081.0,"Cash And Cash Equivalents":1901466.0},"2025-12-31":{"Ordinary Shares Number":9466438.0,"Share Issued":9466438.0,"Total Debt":2444025.0,"Tangible Book Value":30310930.0,"Invested Capital":30310930.0,"Working Capital":20173041.0,"Net Tangible Assets":30310930.0,"Capital Lease Obligations":2444025.0,"Common Stock Equity":30310930.0,"Total Capitalization":30310930.0,"Total Equity Gross Minority Interest":30310930.0,"Stockholders Equity":30310930.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":16499691.0,"Additional Paid In Capital":13763907.0,"Capital Stock":47332.0,"Common Stock":47332.0,"Total Liabilities Net Minority Interest":6458748.0,"Total Non Current Liabilities Net Minority Interest":4754461.0,"Non Current Deferred Liabilities":2579869.0,"Non Current Deferred Revenue":133166.0,"Long Term Debt And Capital Lease Obligation":2174592.0,"Long Term Capital Lease Obligation":2174592.0,"Current Liabilities":1704287.0,"Current Deferred Liabilities":249113.0,"Current Deferred Revenue":249113.0,"Current Debt And Capital Lease Obligation":269433.0,"Current Capital Lease Obligation":269433.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":1185741.0,"Current Accrued Expenses":659947.0,"Payables":525794.0,"Total Tax Payable":35848.0,"Income Tax Payable":35848.0,"Accounts Payable":489946.0,"Total Assets":36769678.0,"Total Non Current Assets":14892350.0,"Other Non Current Assets":6834107.0,"Investments And Advances":3994317.0,"Investmentin Financial Assets":3994317.0,"Held To Maturity Securities":3994317.0,"Net PPE":4063926.0,"Accumulated Depreciation":null,"Gross PPE":4063926.0,"Leases":null,"Construction In Progress":null,"Other Properties":4063926.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":21877328.0,"Other Current Assets":397992.0,"Inventory":4838377.0,"Inventories Adjustments Allowances":-1922958.0,"Finished Goods":4895392.0,"Raw Materials":1865943.0,"Receivables":1170529.0,"Taxes Receivable":30298.0,"Accrued Interest Receivable":129831.0,"Accounts Receivable":1010400.0,"Allowance For Doubtful Accounts Receivable":-2043.0,"Gross Accounts Receivable":1012443.0,"Cash Cash Equivalents And Short Term Investments":15470430.0,"Other Short Term Investments":13005592.0,"Cash And Cash Equivalents":2464838.0},"2025-09-30":{"Ordinary Shares Number":9456438.0,"Share Issued":9456438.0,"Total Debt":2509169.0,"Tangible Book Value":30855238.0,"Invested Capital":30855238.0,"Working Capital":20627979.0,"Net Tangible Assets":30855238.0,"Capital Lease Obligations":2509169.0,"Common Stock Equity":30855238.0,"Total Capitalization":30855238.0,"Total Equity Gross Minority Interest":30855238.0,"Stockholders Equity":30855238.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":17065098.0,"Additional Paid In Capital":13742858.0,"Capital Stock":47282.0,"Common Stock":47282.0,"Total Liabilities Net Minority Interest":6808157.0,"Total Non Current Liabilities Net Minority Interest":4766470.0,"Non Current Deferred Liabilities":2523167.0,"Non Current Deferred Revenue":135829.0,"Long Term Debt And Capital Lease Obligation":2243303.0,"Long Term Capital Lease Obligation":2243303.0,"Current Liabilities":2041687.0,"Current Deferred Liabilities":247884.0,"Current Deferred Revenue":247884.0,"Current Debt And Capital Lease Obligation":265866.0,"Current Capital Lease Obligation":265866.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":1527937.0,"Current Accrued Expenses":516381.0,"Payables":1011556.0,"Total Tax Payable":33088.0,"Income Tax Payable":33088.0,"Accounts Payable":978468.0,"Total Assets":37663395.0,"Total Non Current Assets":14993729.0,"Other Non Current Assets":6829369.0,"Investments And Advances":4000985.0,"Investmentin Financial Assets":4000985.0,"Held To Maturity Securities":4000985.0,"Net PPE":4163375.0,"Accumulated Depreciation":null,"Gross PPE":4163375.0,"Leases":null,"Construction In Progress":null,"Other Properties":4163375.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":22669666.0,"Other Current Assets":465322.0,"Inventory":4647319.0,"Inventories Adjustments Allowances":-1931490.0,"Finished Goods":4668658.0,"Raw Materials":1910151.0,"Receivables":1098118.0,"Taxes Receivable":30297.0,"Accrued Interest Receivable":104364.0,"Accounts Receivable":963457.0,"Allowance For Doubtful Accounts Receivable":-2043.0,"Gross Accounts Receivable":965500.0,"Cash Cash Equivalents And Short Term Investments":16458907.0,"Other Short Term Investments":13942994.0,"Cash And Cash Equivalents":2515913.0},"2025-06-30":{"Ordinary Shares Number":9456438.0,"Share Issued":9456438.0,"Total Debt":2541734.0,"Tangible Book Value":30610035.0,"Invested Capital":30610035.0,"Working Capital":20664454.0,"Net Tangible Assets":30610035.0,"Capital Lease Obligations":2541734.0,"Common Stock Equity":30610035.0,"Total Capitalization":30610035.0,"Total Equity Gross Minority Interest":30610035.0,"Stockholders Equity":30610035.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":16821369.0,"Additional Paid In Capital":13741384.0,"Capital Stock":47282.0,"Common Stock":47282.0,"Total Liabilities Net Minority Interest":6574574.0,"Total Non Current Liabilities Net Minority Interest":4634923.0,"Non Current Deferred Liabilities":2345768.0,"Non Current Deferred Revenue":119314.0,"Long Term Debt And Capital Lease Obligation":2289155.0,"Long Term Capital Lease Obligation":2289155.0,"Current Liabilities":1939651.0,"Current Deferred Liabilities":286455.0,"Current Deferred Revenue":286455.0,"Current Debt And Capital Lease Obligation":252579.0,"Current Capital Lease Obligation":252579.0,"Pensionand Other Post Retirement Benefit Plans Current":94663.0,"Current Provisions":122561.0,"Payables And Accrued Expenses":1183393.0,"Current Accrued Expenses":321105.0,"Payables":862288.0,"Total Tax Payable":42958.0,"Income Tax Payable":42958.0,"Accounts Payable":819330.0,"Total Assets":37184609.0,"Total Non Current Assets":14580504.0,"Other Non Current Assets":6584744.0,"Investments And Advances":4000774.0,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Net PPE":3994986.0,"Accumulated Depreciation":-7464202.0,"Gross PPE":11459188.0,"Leases":3591681.0,"Construction In Progress":297120.0,"Other Properties":6416831.0,"Machinery Furniture Equipment":1153556.0,"Properties":0.0,"Current Assets":22604105.0,"Other Current Assets":738330.0,"Inventory":4885067.0,"Inventories Adjustments Allowances":-1897476.0,"Finished Goods":4815881.0,"Raw Materials":1966662.0,"Receivables":1293029.0,"Taxes Receivable":36179.0,"Accrued Interest Receivable":121178.0,"Accounts Receivable":1135672.0,"Allowance For Doubtful Accounts Receivable":-2043.0,"Gross Accounts Receivable":1137715.0,"Cash Cash Equivalents And Short Term Investments":15687679.0,"Other Short Term Investments":12879882.0,"Cash And Cash Equivalents":2807797.0},"2025-03-31":{"Ordinary Shares Number":9375795.0,"Share Issued":9375795.0,"Total Debt":2602839.0,"Tangible Book Value":30683175.0,"Invested Capital":30683175.0,"Working Capital":17733789.0,"Net Tangible Assets":30683175.0,"Capital Lease Obligations":2602839.0,"Common Stock Equity":30683175.0,"Total Capitalization":30683175.0,"Total Equity Gross Minority Interest":30683175.0,"Stockholders Equity":30683175.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":17054065.0,"Additional Paid In Capital":13582231.0,"Capital Stock":46879.0,"Common Stock":46879.0,"Total Liabilities Net Minority Interest":6614743.0,"Total Non Current Liabilities Net Minority Interest":4712132.0,"Non Current Deferred Liabilities":2358586.0,"Non Current Deferred Revenue":116782.0,"Long Term Debt And Capital Lease Obligation":2353546.0,"Long Term Capital Lease Obligation":2353546.0,"Current Liabilities":1902611.0,"Current Deferred Liabilities":260010.0,"Current Deferred Revenue":260010.0,"Current Debt And Capital Lease Obligation":249293.0,"Current Capital Lease Obligation":249293.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":1393308.0,"Current Accrued Expenses":885721.0,"Payables":507587.0,"Total Tax Payable":34341.0,"Income Tax Payable":34341.0,"Accounts Payable":473246.0,"Total Assets":37297918.0,"Total Non Current Assets":17661518.0,"Other Non Current Assets":6543539.0,"Investments And Advances":7002068.0,"Investmentin Financial Assets":7002068.0,"Held To Maturity Securities":7002068.0,"Net PPE":4115911.0,"Accumulated Depreciation":null,"Gross PPE":4115911.0,"Leases":null,"Construction In Progress":null,"Other Properties":4115911.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":19636400.0,"Other Current Assets":954236.0,"Inventory":4396383.0,"Inventories Adjustments Allowances":-1889425.0,"Finished Goods":4340775.0,"Raw Materials":1945033.0,"Receivables":1241072.0,"Taxes Receivable":42131.0,"Accrued Interest Receivable":146986.0,"Accounts Receivable":1051955.0,"Allowance For Doubtful Accounts Receivable":-2043.0,"Gross Accounts Receivable":1053998.0,"Cash Cash Equivalents And Short Term Investments":13044709.0,"Other Short Term Investments":10109817.0,"Cash And Cash Equivalents":2934892.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":10000634.0,"Held To Maturity Securities":10000634.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-470885.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-546587.0,"Reconciled Depreciation":73371.0,"Reconciled Cost Of Revenue":1822002.0,"EBITDA":-470885.0,"EBIT":-544256.0,"Net Interest Income":174369.0,"Interest Expense":506.0,"Interest Income":174875.0,"Normalized Income":-546587.0,"Net Income From Continuing And Discontinued Operation":-546587.0,"Total Expenses":3543894.0,"Total Operating Income As Reported":-719131.0,"Diluted Average Shares":9466438.0,"Basic Average Shares":9466438.0,"Diluted EPS":-0.06,"Basic EPS":-0.06,"Diluted NI Availto Com Stockholders":-546587.0,"Net Income Common Stockholders":-546587.0,"Net Income":-546587.0,"Net Income Including Noncontrolling Interests":-546587.0,"Net Income Continuous Operations":-546587.0,"Tax Provision":1825.0,"Pretax Income":-544762.0,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":174369.0,"Interest Expense Non Operating":506.0,"Interest Income Non Operating":174875.0,"Operating Income":-719131.0,"Operating Expense":1721892.0,"Selling General And Administration":1721892.0,"Gross Profit":1002761.0,"Cost Of Revenue":1822002.0,"Total Revenue":2824763.0,"Operating Revenue":2824763.0},"2025-12-31":{"Tax Effect Of Unusual Items":52500.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-735038.0,"Total Unusual Items":250000.0,"Total Unusual Items Excluding Goodwill":250000.0,"Net Income From Continuing Operation Net Minority Interest":-565407.0,"Reconciled Depreciation":77056.0,"Reconciled Cost Of Revenue":2030573.0,"EBITDA":-485038.0,"EBIT":-562094.0,"Net Interest Income":201931.0,"Interest Expense":553.0,"Interest Income":202484.0,"Normalized Income":-762907.0,"Net Income From Continuing And Discontinued Operation":-565407.0,"Total Expenses":3875957.0,"Total Operating Income As Reported":-1014578.0,"Diluted Average Shares":9462416.0,"Basic Average Shares":9462416.0,"Diluted EPS":-0.06,"Basic EPS":-0.06,"Diluted NI Availto Com Stockholders":-565407.0,"Net Income Common Stockholders":-565407.0,"Net Income":-565407.0,"Net Income Including Noncontrolling Interests":-565407.0,"Net Income Continuous Operations":-565407.0,"Tax Provision":2760.0,"Pretax Income":-562647.0,"Other Income Expense":250000.0,"Special Income Charges":250000.0,"Other Special Charges":-250000.0,"Net Non Operating Interest Income Expense":201931.0,"Interest Expense Non Operating":553.0,"Interest Income Non Operating":202484.0,"Operating Income":-1014578.0,"Operating Expense":1845384.0,"Selling General And Administration":1845384.0,"Gross Profit":830806.0,"Cost Of Revenue":2030573.0,"Total Revenue":2861379.0,"Operating Revenue":2861379.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.011,"Normalized EBITDA":317158.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":243729.0,"Reconciled Depreciation":70070.0,"Reconciled Cost Of Revenue":2442086.0,"EBITDA":317158.0,"EBIT":247088.0,"Net Interest Income":292529.0,"Interest Expense":599.0,"Interest Income":293128.0,"Normalized Income":243729.0,"Net Income From Continuing And Discontinued Operation":243729.0,"Total Expenses":4116818.0,"Total Operating Income As Reported":-46040.0,"Diluted Average Shares":9537817.0,"Basic Average Shares":9456438.0,"Diluted EPS":0.03,"Basic EPS":0.03,"Diluted NI Availto Com Stockholders":243729.0,"Net Income Common Stockholders":243729.0,"Net Income":243729.0,"Net Income Including Noncontrolling Interests":243729.0,"Net Income Continuous Operations":243729.0,"Tax Provision":2760.0,"Pretax Income":246489.0,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":292529.0,"Interest Expense Non Operating":599.0,"Interest Income Non Operating":293128.0,"Operating Income":-46040.0,"Operating Expense":1674732.0,"Selling General And Administration":1674732.0,"Gross Profit":1628692.0,"Cost Of Revenue":2442086.0,"Total Revenue":4070778.0,"Operating Revenue":4070778.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-374346.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-232696.0,"Reconciled Depreciation":64854.0,"Reconciled Cost Of Revenue":1973167.0,"EBITDA":-374346.0,"EBIT":-439200.0,"Net Interest Income":212555.0,"Interest Expense":null,"Interest Income":212555.0,"Normalized Income":-232696.0,"Net Income From Continuing And Discontinued Operation":-232696.0,"Total Expenses":3523410.0,"Total Operating Income As Reported":-439200.0,"Diluted Average Shares":9390855.0,"Basic Average Shares":9390855.0,"Diluted EPS":-0.02,"Basic EPS":-0.02,"Diluted NI Availto Com Stockholders":-232696.0,"Net Income Common Stockholders":-232696.0,"Net Income":-232696.0,"Net Income Including Noncontrolling Interests":-232696.0,"Net Income Continuous Operations":-232696.0,"Tax Provision":6051.0,"Pretax Income":-226645.0,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":212555.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":212555.0,"Operating Income":-439200.0,"Operating Expense":1550243.0,"Selling General And Administration":1550243.0,"Gross Profit":1111043.0,"Cost Of Revenue":1973167.0,"Total Revenue":3084210.0,"Operating Revenue":3084210.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-252333.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-316742.0,"Reconciled Depreciation":58498.0,"Reconciled Cost Of Revenue":1696334.0,"EBITDA":-252333.0,"EBIT":-310831.0,"Net Interest Income":208175.0,"Interest Expense":0.0,"Interest Income":208175.0,"Normalized Income":-316742.0,"Net Income From Continuing And Discontinued Operation":-316742.0,"Total Expenses":3300012.0,"Total Operating Income As Reported":-519006.0,"Diluted Average Shares":9375795.0,"Basic Average Shares":9375795.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":-316742.0,"Net Income Common Stockholders":-316742.0,"Net Income":-316742.0,"Net Income Including Noncontrolling Interests":-316742.0,"Net Income Continuous Operations":-316742.0,"Tax Provision":5911.0,"Pretax Income":-310831.0,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":208175.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":208175.0,"Operating Income":-519006.0,"Operating Expense":1603678.0,"Selling General And Administration":1603678.0,"Gross Profit":1084672.0,"Cost Of Revenue":1696334.0,"Total Revenue":2781006.0,"Operating Revenue":2781006.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":0.0,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-586309.0,"Repayment Of Debt":-2465.0,"Capital Expenditure":-3664.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":1901466.0,"Beginning Cash Position":2464838.0,"Changes In Cash":-563372.0,"Financing Cash Flow":-2464.0,"Cash Flow From Continuing Financing Activities":-2464.0,"Proceeds From Stock Option Exercised":1.0,"Net Issuance Payments Of Debt":-2465.0,"Net Long Term Debt Issuance":-2465.0,"Long Term Debt Payments":-2465.0,"Investing Cash Flow":21737.0,"Cash Flow From Continuing Investing Activities":21737.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":25401.0,"Sale Of Investment":6035000.0,"Purchase Of Investment":-6009599.0,"Net PPE Purchase And Sale":-3664.0,"Purchase Of PPE":-3664.0,"Operating Cash Flow":-582645.0,"Cash Flow From Continuing Operating Activities":-582645.0,"Change In Working Capital":-87806.0,"Change In Other Working Capital":-7491.0,"Change In Payables And Accrued Expense":-53599.0,"Change In Accrued Expense":-44036.0,"Change In Payable":-9563.0,"Change In Account Payable":-11388.0,"Change In Tax Payable":1825.0,"Change In Income Tax Payable":1825.0,"Change In Prepaid Assets":-67367.0,"Change In Inventory":78374.0,"Change In Receivables":-37723.0,"Changes In Account Receivables":-37512.0,"Other Non Cash Items":-2718.0,"Stock Based Compensation":1233.0,"Provisionand Write Offof Assets":0.0,"Amortization Of Securities":-19535.0,"Depreciation Amortization Depletion":73371.0,"Depreciation And Amortization":73371.0,"Depreciation":73371.0,"Operating Gains Losses":-603.0,"Pension And Employee Benefit Expense":-603.0,"Net Income From Continuing Operations":-546587.0},"2025-12-31":{"Free Cash Flow":-1072515.0,"Repayment Of Debt":-2418.0,"Capital Expenditure":-311721.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":-78.0,"End Cash Position":2464838.0,"Beginning Cash Position":2515913.0,"Changes In Cash":-51075.0,"Financing Cash Flow":18681.0,"Cash Flow From Continuing Financing Activities":18681.0,"Proceeds From Stock Option Exercised":21099.0,"Net Issuance Payments Of Debt":-2418.0,"Net Long Term Debt Issuance":-2418.0,"Long Term Debt Payments":-2418.0,"Investing Cash Flow":691038.0,"Cash Flow From Continuing Investing Activities":691038.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":1002759.0,"Sale Of Investment":3000000.0,"Purchase Of Investment":-1997241.0,"Net PPE Purchase And Sale":-311721.0,"Purchase Of PPE":-311721.0,"Operating Cash Flow":-760794.0,"Cash Flow From Continuing Operating Activities":-760794.0,"Change In Working Capital":-270298.0,"Change In Other Working Capital":-1434.0,"Change In Payables And Accrued Expense":-72725.0,"Change In Accrued Expense":143566.0,"Change In Payable":-216291.0,"Change In Account Payable":-219051.0,"Change In Tax Payable":2760.0,"Change In Income Tax Payable":2760.0,"Change In Prepaid Assets":67330.0,"Change In Inventory":-191058.0,"Change In Receivables":-72411.0,"Changes In Account Receivables":-46943.0,"Other Non Cash Items":-2821.0,"Stock Based Compensation":0.0,"Provisionand Write Offof Assets":null,"Amortization Of Securities":-58689.0,"Depreciation Amortization Depletion":77056.0,"Depreciation And Amortization":77056.0,"Depreciation":77056.0,"Operating Gains Losses":59365.0,"Pension And Employee Benefit Expense":59365.0,"Net Income From Continuing Operations":-565407.0},"2025-09-30":{"Free Cash Flow":761517.0,"Repayment Of Debt":-2371.0,"Capital Expenditure":-1100.0,"Interest Paid Supplemental Data":599.0,"Income Tax Paid Supplemental Data":6827.0,"End Cash Position":2515913.0,"Beginning Cash Position":2807797.0,"Changes In Cash":-291884.0,"Financing Cash Flow":-2371.0,"Cash Flow From Continuing Financing Activities":-2371.0,"Proceeds From Stock Option Exercised":0.0,"Net Issuance Payments Of Debt":-2371.0,"Net Long Term Debt Issuance":-2371.0,"Long Term Debt Payments":-2371.0,"Investing Cash Flow":-1052130.0,"Cash Flow From Continuing Investing Activities":-1052130.0,"Net Other Investing Changes":-51301.0,"Net Investment Purchase And Sale":-999729.0,"Sale Of Investment":0.0,"Purchase Of Investment":-999729.0,"Net PPE Purchase And Sale":-1100.0,"Purchase Of PPE":-1100.0,"Operating Cash Flow":762617.0,"Cash Flow From Continuing Operating Activities":762617.0,"Change In Working Capital":541460.0,"Change In Other Working Capital":21755.0,"Change In Payables And Accrued Expense":-185962.0,"Change In Accrued Expense":-65759.0,"Change In Payable":-120203.0,"Change In Account Payable":-110333.0,"Change In Tax Payable":-9870.0,"Change In Income Tax Payable":-9870.0,"Change In Prepaid Assets":273008.0,"Change In Inventory":237748.0,"Change In Receivables":194911.0,"Changes In Account Receivables":172215.0,"Other Non Cash Items":-191406.0,"Stock Based Compensation":1474.0,"Provisionand Write Offof Assets":null,"Amortization Of Securities":-63594.0,"Depreciation Amortization Depletion":70070.0,"Depreciation And Amortization":70070.0,"Depreciation":70070.0,"Operating Gains Losses":160884.0,"Pension And Employee Benefit Expense":160884.0,"Net Income From Continuing Operations":243729.0},"2025-06-30":{"Free Cash Flow":-541847.0,"Repayment Of Debt":null,"Capital Expenditure":-6950.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":-8517.0,"End Cash Position":2807797.0,"Beginning Cash Position":2934892.0,"Changes In Cash":-127095.0,"Financing Cash Flow":153463.0,"Cash Flow From Continuing Financing Activities":153463.0,"Proceeds From Stock Option Exercised":153463.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":254339.0,"Cash Flow From Continuing Investing Activities":254339.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":261289.0,"Sale Of Investment":5124000.0,"Purchase Of Investment":-4862711.0,"Net PPE Purchase And Sale":-6950.0,"Purchase Of PPE":-6950.0,"Operating Cash Flow":-534897.0,"Cash Flow From Continuing Operating Activities":-534897.0,"Change In Working Capital":-288449.0,"Change In Other Working Capital":-14834.0,"Change In Payables And Accrued Expense":51120.0,"Change In Accrued Expense":-303581.0,"Change In Payable":354701.0,"Change In Account Payable":346084.0,"Change In Tax Payable":8617.0,"Change In Income Tax Payable":8617.0,"Change In Prepaid Assets":215906.0,"Change In Inventory":-488684.0,"Change In Receivables":-51957.0,"Changes In Account Receivables":-83717.0,"Other Non Cash Items":-39289.0,"Stock Based Compensation":6093.0,"Provisionand Write Offof Assets":0.0,"Amortization Of Securities":-30060.0,"Depreciation Amortization Depletion":64854.0,"Depreciation And Amortization":64854.0,"Depreciation":64854.0,"Operating Gains Losses":-15350.0,"Pension And Employee Benefit Expense":-15350.0,"Net Income From Continuing Operations":-232696.0},"2025-03-31":{"Free Cash Flow":306194.0,"Repayment Of Debt":0.0,"Capital Expenditure":-64214.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":401.0,"End Cash Position":2934892.0,"Beginning Cash Position":2535727.0,"Changes In Cash":399165.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":28757.0,"Cash Flow From Continuing Investing Activities":28757.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":92971.0,"Sale Of Investment":2094000.0,"Purchase Of Investment":-2001029.0,"Net PPE Purchase And Sale":-64214.0,"Purchase Of PPE":-64214.0,"Operating Cash Flow":370408.0,"Cash Flow From Continuing Operating Activities":370408.0,"Change In Working Capital":650845.0,"Change In Other Working Capital":-31121.0,"Change In Payables And Accrued Expense":250134.0,"Change In Accrued Expense":27521.0,"Change In Payable":222613.0,"Change In Account Payable":217103.0,"Change In Tax Payable":5510.0,"Change In Income Tax Payable":5510.0,"Change In Prepaid Assets":-12042.0,"Change In Inventory":174238.0,"Change In Receivables":269636.0,"Changes In Account Receivables":318116.0,"Other Non Cash Items":-2292.0,"Stock Based Compensation":6025.0,"Provisionand Write Offof Assets":0.0,"Amortization Of Securities":-39941.0,"Depreciation Amortization Depletion":58498.0,"Depreciation And Amortization":58498.0,"Depreciation":58498.0,"Operating Gains Losses":14015.0,"Pension And Employee Benefit Expense":14015.0,"Net Income From Continuing Operations":-316742.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":121.0,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":null}}}