{"ticker":"KOYNW","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":31557917.0,"Share Issued":31557917.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":228419408.0,"Invested Capital":228419408.0,"Working Capital":2288673.0,"Net Tangible Assets":228419408.0,"Common Stock Equity":228419408.0,"Total Capitalization":228419408.0,"Total Equity Gross Minority Interest":228419408.0,"Stockholders Equity":228419408.0,"Retained Earnings":-6881567.0,"Additional Paid In Capital":0.0,"Capital Stock":235300975.0,"Common Stock":235300975.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":9852690.0,"Total Non Current Liabilities Net Minority Interest":9200000.0,"Non Current Deferred Liabilities":9200000.0,"Current Liabilities":652690.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":652690.0,"Current Accrued Expenses":497883.0,"Payables":154807.0,"Dueto Related Parties Current":35000.0,"Accounts Payable":119807.0,"Total Assets":238272098.0,"Total Non Current Assets":235330735.0,"Other Non Current Assets":235300119.0,"Non Current Prepaid Assets":30616.0,"Non Current Deferred Assets":null,"Current Assets":2941363.0,"Prepaid Assets":139217.0,"Receivables":null,"Duefrom Related Parties Current":null,"Cash Cash Equivalents And Short Term Investments":2802146.0,"Cash And Cash Equivalents":2802146.0,"Cash Equivalents":2590082.0,"Cash Financial":212064.0},"2025-12-31":{"Ordinary Shares Number":31557917.0,"Share Issued":31557917.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":227076231.0,"Invested Capital":227076231.0,"Working Capital":2973730.0,"Net Tangible Assets":227076231.0,"Common Stock Equity":227076231.0,"Total Capitalization":227076231.0,"Total Equity Gross Minority Interest":227076231.0,"Stockholders Equity":227076231.0,"Retained Earnings":-6178016.0,"Additional Paid In Capital":0.0,"Capital Stock":233254247.0,"Common Stock":233254247.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":9409558.0,"Total Non Current Liabilities Net Minority Interest":9200000.0,"Non Current Deferred Liabilities":9200000.0,"Current Liabilities":209558.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":209558.0,"Current Accrued Expenses":105515.0,"Payables":104043.0,"Dueto Related Parties Current":null,"Accounts Payable":104043.0,"Total Assets":236485789.0,"Total Non Current Assets":233302501.0,"Other Non Current Assets":233253391.0,"Non Current Prepaid Assets":49110.0,"Non Current Deferred Assets":0.0,"Current Assets":3183288.0,"Prepaid Assets":75000.0,"Receivables":null,"Duefrom Related Parties Current":null,"Cash Cash Equivalents And Short Term Investments":3108288.0,"Cash And Cash Equivalents":3108288.0,"Cash Equivalents":null,"Cash Financial":null},"2025-09-30":{"Ordinary Shares Number":31557917.0,"Share Issued":31557917.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":225227095.0,"Invested Capital":225227095.0,"Working Capital":3482424.0,"Net Tangible Assets":225227095.0,"Common Stock Equity":225227095.0,"Total Capitalization":225227095.0,"Total Equity Gross Minority Interest":225227095.0,"Stockholders Equity":225227095.0,"Retained Earnings":-5650418.0,"Additional Paid In Capital":0.0,"Capital Stock":230877513.0,"Common Stock":230877513.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":9347172.0,"Total Non Current Liabilities Net Minority Interest":9200000.0,"Non Current Deferred Liabilities":9200000.0,"Current Liabilities":147172.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":147172.0,"Current Accrued Expenses":34839.0,"Payables":112333.0,"Dueto Related Parties Current":null,"Accounts Payable":112333.0,"Total Assets":234574267.0,"Total Non Current Assets":230944671.0,"Other Non Current Assets":230876657.0,"Non Current Prepaid Assets":68014.0,"Non Current Deferred Assets":0.0,"Current Assets":3629596.0,"Prepaid Assets":100860.0,"Receivables":2322.0,"Duefrom Related Parties Current":2322.0,"Cash Cash Equivalents And Short Term Investments":3526414.0,"Cash And Cash Equivalents":3526414.0,"Cash Equivalents":null,"Cash Financial":3526414.0},"2025-06-30":{"Ordinary Shares Number":28441667.0,"Share Issued":28441667.0,"Net Debt":192932.0,"Total Debt":270394.0,"Tangible Book Value":-90082.0,"Invested Capital":180312.0,"Working Capital":-417135.0,"Net Tangible Assets":-90082.0,"Common Stock Equity":-90082.0,"Total Capitalization":-90082.0,"Total Equity Gross Minority Interest":-90082.0,"Stockholders Equity":-90082.0,"Retained Earnings":-115082.0,"Additional Paid In Capital":24233.0,"Capital Stock":767.0,"Common Stock":767.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":494597.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Non Current Deferred Liabilities":null,"Current Liabilities":494597.0,"Current Debt And Capital Lease Obligation":270394.0,"Current Debt":270394.0,"Other Current Borrowings":270394.0,"Payables And Accrued Expenses":224203.0,"Current Accrued Expenses":196755.0,"Payables":27448.0,"Dueto Related Parties Current":null,"Accounts Payable":27448.0,"Total Assets":404515.0,"Total Non Current Assets":327053.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":327053.0,"Current Assets":77462.0,"Prepaid Assets":null,"Receivables":null,"Duefrom Related Parties Current":null,"Cash Cash Equivalents And Short Term Investments":77462.0,"Cash And Cash Equivalents":77462.0,"Cash Equivalents":null,"Cash Financial":77462.0},"2025-03-31":{"Ordinary Shares Number":28441667.0,"Share Issued":28441667.0,"Net Debt":null,"Total Debt":11394.0,"Tangible Book Value":-29407.0,"Invested Capital":-18013.0,"Working Capital":-114688.0,"Net Tangible Assets":-29407.0,"Common Stock Equity":-29407.0,"Total Capitalization":-29407.0,"Total Equity Gross Minority Interest":-29407.0,"Stockholders Equity":-29407.0,"Retained Earnings":-54407.0,"Additional Paid In Capital":24233.0,"Capital Stock":767.0,"Common Stock":767.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":139688.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Non Current Deferred Liabilities":null,"Current Liabilities":139688.0,"Current Debt And Capital Lease Obligation":11394.0,"Current Debt":11394.0,"Other Current Borrowings":11394.0,"Payables And Accrued Expenses":128294.0,"Current Accrued Expenses":92151.0,"Payables":36143.0,"Dueto Related Parties Current":null,"Accounts Payable":36143.0,"Total Assets":110281.0,"Total Non Current Assets":85281.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":85281.0,"Current Assets":25000.0,"Prepaid Assets":null,"Receivables":null,"Duefrom Related Parties Current":null,"Cash Cash Equivalents And Short Term Investments":25000.0,"Cash And Cash Equivalents":25000.0,"Cash Equivalents":null,"Cash Financial":25000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-8313.2,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-687460.0,"Total Unusual Items":-20783.0,"Total Unusual Items Excluding Goodwill":-20783.0,"Net Income From Continuing Operation Net Minority Interest":1343177.0,"EBITDA":-708243.0,"EBIT":-708243.0,"Net Interest Income":2072203.0,"Interest Income":2072203.0,"Normalized Income":1355646.8,"Net Income From Continuing And Discontinued Operation":1343177.0,"Total Expenses":708243.0,"Total Operating Income As Reported":-729026.0,"Diluted NI Availto Com Stockholders":1343177.0,"Net Income Common Stockholders":1343177.0,"Otherunder Preferred Stock Dividend":null,"Net Income":1343177.0,"Net Income Including Noncontrolling Interests":1343177.0,"Net Income Continuous Operations":1343177.0,"Pretax Income":1343177.0,"Other Income Expense":-20783.0,"Special Income Charges":-20783.0,"Other Special Charges":20783.0,"Net Non Operating Interest Income Expense":2072203.0,"Interest Income Non Operating":2072203.0,"Operating Income":-708243.0,"Operating Expense":708243.0,"Selling General And Administration":708243.0,"General And Administrative Expense":708243.0,"Other Gand A":689750.0,"Insurance And Claims":18493.0,"Salaries And Wages":null,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":-5430.6,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-490485.0,"Total Unusual Items":-25860.0,"Total Unusual Items Excluding Goodwill":-25860.0,"Net Income From Continuing Operation Net Minority Interest":1849136.0,"EBITDA":-516345.0,"EBIT":-516345.0,"Net Interest Income":2391341.0,"Interest Income":2391341.0,"Normalized Income":1869565.4,"Net Income From Continuing And Discontinued Operation":1849136.0,"Total Expenses":516345.0,"Total Operating Income As Reported":-542205.0,"Diluted NI Availto Com Stockholders":1849136.0,"Net Income Common Stockholders":1849136.0,"Otherunder Preferred Stock Dividend":null,"Net Income":1849136.0,"Net Income Including Noncontrolling Interests":1849136.0,"Net Income Continuous Operations":1849136.0,"Pretax Income":1849136.0,"Other Income Expense":-25860.0,"Special Income Charges":-25860.0,"Other Special Charges":25860.0,"Net Non Operating Interest Income Expense":2391341.0,"Interest Income Non Operating":2391341.0,"Operating Income":-516345.0,"Operating Expense":516345.0,"Selling General And Administration":516345.0,"General And Administrative Expense":516345.0,"Other Gand A":497441.0,"Insurance And Claims":18904.0,"Salaries And Wages":0.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":-2006.97,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-766470.0,"Total Unusual Items":-9557.0,"Total Unusual Items Excluding Goodwill":-9557.0,"Net Income From Continuing Operation Net Minority Interest":91073.0,"EBITDA":-776027.0,"EBIT":-776027.0,"Net Interest Income":876657.0,"Interest Income":876657.0,"Normalized Income":98623.03,"Net Income From Continuing And Discontinued Operation":91073.0,"Total Expenses":776027.0,"Total Operating Income As Reported":-226584.0,"Diluted NI Availto Com Stockholders":-20183328.0,"Net Income Common Stockholders":-20183328.0,"Otherunder Preferred Stock Dividend":20274401.0,"Net Income":91073.0,"Net Income Including Noncontrolling Interests":91073.0,"Net Income Continuous Operations":91073.0,"Pretax Income":91073.0,"Other Income Expense":-9557.0,"Special Income Charges":-9557.0,"Other Special Charges":9557.0,"Net Non Operating Interest Income Expense":876657.0,"Interest Income Non Operating":876657.0,"Operating Income":-776027.0,"Operating Expense":776027.0,"Selling General And Administration":776027.0,"General And Administrative Expense":776027.0,"Other Gand A":210041.0,"Insurance And Claims":6986.0,"Salaries And Wages":559000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-60675.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-60675.0,"EBITDA":-60675.0,"EBIT":-60675.0,"Net Interest Income":null,"Interest Income":null,"Normalized Income":-60675.0,"Net Income From Continuing And Discontinued Operation":-60675.0,"Total Expenses":60675.0,"Total Operating Income As Reported":null,"Diluted NI Availto Com Stockholders":-60675.0,"Net Income Common Stockholders":-60675.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-60675.0,"Net Income Including Noncontrolling Interests":-60675.0,"Net Income Continuous Operations":-60675.0,"Pretax Income":-60675.0,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":-60675.0,"Operating Expense":60675.0,"Selling General And Administration":60675.0,"General And Administrative Expense":60675.0,"Other Gand A":60675.0,"Insurance And Claims":null,"Salaries And Wages":null,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-31587.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-31587.0,"EBITDA":-31587.0,"EBIT":-31587.0,"Net Interest Income":0.0,"Interest Income":0.0,"Normalized Income":-31587.0,"Net Income From Continuing And Discontinued Operation":-31587.0,"Total Expenses":31587.0,"Total Operating Income As Reported":-31587.0,"Diluted NI Availto Com Stockholders":-31587.0,"Net Income Common Stockholders":-31587.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-31587.0,"Net Income Including Noncontrolling Interests":-31587.0,"Net Income Continuous Operations":-31587.0,"Pretax Income":-31587.0,"Other Income Expense":null,"Special Income Charges":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":0.0,"Interest Income Non Operating":0.0,"Operating Income":-31587.0,"Operating Expense":31587.0,"Selling General And Administration":31587.0,"General And Administrative Expense":31587.0,"Other Gand A":31587.0,"Insurance And Claims":0.0,"Salaries And Wages":null,"Total Revenue":0.0,"Operating Revenue":0.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-306142.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"End Cash Position":2802146.0,"Beginning Cash Position":3108288.0,"Changes In Cash":-306142.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Operating Cash Flow":-306142.0,"Cash Flow From Continuing Operating Activities":-306142.0,"Change In Working Capital":397409.0,"Change In Payables And Accrued Expense":443132.0,"Change In Accrued Expense":392368.0,"Change In Payable":50764.0,"Change In Account Payable":15764.0,"Change In Prepaid Assets":-45723.0,"Other Non Cash Items":-2046728.0,"Stock Based Compensation":null,"Net Income From Continuing Operations":1343177.0},"2025-12-31":{"Free Cash Flow":-418126.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"End Cash Position":3108288.0,"Beginning Cash Position":3526414.0,"Changes In Cash":-418126.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Other Investing Changes":0.0,"Operating Cash Flow":-418126.0,"Cash Flow From Continuing Operating Activities":-418126.0,"Change In Working Capital":109472.0,"Change In Payables And Accrued Expense":62386.0,"Change In Accrued Expense":70676.0,"Change In Payable":-8290.0,"Change In Account Payable":-8290.0,"Change In Prepaid Assets":44764.0,"Other Non Cash Items":-2376734.0,"Stock Based Compensation":0.0,"Net Income From Continuing Operations":1849136.0},"2025-09-30":{"Free Cash Flow":-275734.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":238912500.0,"End Cash Position":3526414.0,"Beginning Cash Position":77462.0,"Changes In Cash":3448952.0,"Financing Cash Flow":233724686.0,"Cash Flow From Continuing Financing Activities":233724686.0,"Net Other Financing Charges":-4915098.0,"Net Common Stock Issuance":238912500.0,"Common Stock Issuance":238912500.0,"Net Issuance Payments Of Debt":-272716.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Operating Cash Flow":-275734.0,"Cash Flow From Continuing Operating Activities":-275734.0,"Change In Working Capital":-49150.0,"Change In Payables And Accrued Expense":119724.0,"Change In Accrued Expense":34839.0,"Change In Payable":84885.0,"Change In Account Payable":84885.0,"Change In Prepaid Assets":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Net Income From Continuing Operations":91073.0},"2025-06-30":{"Free Cash Flow":-76240.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"End Cash Position":77462.0,"Beginning Cash Position":25000.0,"Changes In Cash":52462.0,"Financing Cash Flow":128702.0,"Cash Flow From Continuing Financing Activities":128702.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Operating Cash Flow":-76240.0,"Cash Flow From Continuing Operating Activities":-76240.0,"Change In Working Capital":-15565.0,"Change In Payables And Accrued Expense":-15565.0,"Change In Accrued Expense":-6870.0,"Change In Payable":-8695.0,"Change In Account Payable":-8695.0,"Change In Prepaid Assets":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Net Income From Continuing Operations":-60675.0},"2025-03-31":{"Free Cash Flow":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":25000.0,"End Cash Position":25000.0,"Beginning Cash Position":0.0,"Changes In Cash":25000.0,"Financing Cash Flow":25000.0,"Cash Flow From Continuing Financing Activities":25000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":25000.0,"Common Stock Issuance":25000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Operating Cash Flow":0.0,"Cash Flow From Continuing Operating Activities":0.0,"Change In Working Capital":31587.0,"Change In Payables And Accrued Expense":31587.0,"Change In Accrued Expense":-4556.0,"Change In Payable":36143.0,"Change In Account Payable":36143.0,"Change In Prepaid Assets":0.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Net Income From Continuing Operations":-31587.0}}}