{"ticker":"KPLT","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":4792405.0,"Share Issued":4792405.0,"Net Debt":56019000.0,"Total Debt":76990000.0,"Tangible Book Value":-38808000.0,"Invested Capital":38030000.0,"Working Capital":-11000000.0,"Net Tangible Assets":-38808000.0,"Capital Lease Obligations":2925000.0,"Common Stock Equity":-36035000.0,"Total Capitalization":-36035000.0,"Total Equity Gross Minority Interest":-36035000.0,"Stockholders Equity":-36035000.0,"Retained Earnings":-145788000.0,"Additional Paid In Capital":109753000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":138027000.0,"Total Non Current Liabilities Net Minority Interest":28271000.0,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":27909000.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":362000.0,"Long Term Capital Lease Obligation":362000.0,"Current Liabilities":109756000.0,"Other Current Liabilities":8700000.0,"Current Deferred Liabilities":5488000.0,"Current Deferred Revenue":5488000.0,"Current Debt And Capital Lease Obligation":76628000.0,"Current Capital Lease Obligation":2563000.0,"Current Debt":74065000.0,"Other Current Borrowings":null,"Line Of Credit":74065000.0,"Pensionand Other Post Retirement Benefit Plans Current":3740000.0,"Payables And Accrued Expenses":15200000.0,"Current Accrued Expenses":4069000.0,"Interest Payable":135000.0,"Payables":11131000.0,"Other Payable":null,"Total Tax Payable":6606000.0,"Accounts Payable":4525000.0,"Total Assets":101992000.0,"Total Non Current Assets":3236000.0,"Non Current Prepaid Assets":15000.0,"Goodwill And Other Intangible Assets":2773000.0,"Other Intangible Assets":null,"Net PPE":448000.0,"Gross PPE":448000.0,"Other Properties":448000.0,"Current Assets":98756000.0,"Other Current Assets":72850000.0,"Current Deferred Assets":1818000.0,"Restricted Cash":6042000.0,"Receivables":null,"Cash Cash Equivalents And Short Term Investments":18046000.0,"Cash And Cash Equivalents":18046000.0},"2026-03-31":{"Ordinary Shares Number":4765058.0,"Share Issued":4765058.0,"Net Debt":49267000.0,"Total Debt":75771000.0,"Tangible Book Value":-34131000.0,"Invested Capital":39688000.0,"Working Capital":-6301000.0,"Net Tangible Assets":-34131000.0,"Capital Lease Obligations":4156000.0,"Common Stock Equity":-31927000.0,"Total Capitalization":-31927000.0,"Total Equity Gross Minority Interest":-31927000.0,"Stockholders Equity":-31927000.0,"Retained Earnings":-141400000.0,"Additional Paid In Capital":109473000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":135926000.0,"Total Non Current Liabilities Net Minority Interest":28315000.0,"Other Non Current Liabilities":29000.0,"Preferred Securities Outside Stock Equity":27909000.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":377000.0,"Long Term Capital Lease Obligation":377000.0,"Current Liabilities":107611000.0,"Other Current Liabilities":9300000.0,"Current Deferred Liabilities":5454000.0,"Current Deferred Revenue":5454000.0,"Current Debt And Capital Lease Obligation":75394000.0,"Current Capital Lease Obligation":3779000.0,"Current Debt":71615000.0,"Other Current Borrowings":null,"Line Of Credit":71615000.0,"Pensionand Other Post Retirement Benefit Plans Current":2645000.0,"Payables And Accrued Expenses":14818000.0,"Current Accrued Expenses":3809000.0,"Interest Payable":132000.0,"Payables":11009000.0,"Other Payable":null,"Total Tax Payable":6722000.0,"Accounts Payable":4287000.0,"Total Assets":103999000.0,"Total Non Current Assets":2689000.0,"Non Current Prepaid Assets":15000.0,"Goodwill And Other Intangible Assets":2204000.0,"Other Intangible Assets":null,"Net PPE":470000.0,"Gross PPE":470000.0,"Other Properties":470000.0,"Current Assets":101310000.0,"Other Current Assets":70412000.0,"Current Deferred Assets":2778000.0,"Restricted Cash":5772000.0,"Receivables":null,"Cash Cash Equivalents And Short Term Investments":22348000.0,"Cash And Cash Equivalents":22348000.0},"2025-12-31":{"Ordinary Shares Number":4750258.0,"Share Issued":4750258.0,"Net Debt":56295000.0,"Total Debt":81627000.0,"Tangible Book Value":-40202000.0,"Invested Capital":40644000.0,"Working Capital":-12373000.0,"Net Tangible Assets":-40202000.0,"Capital Lease Obligations":2900000.0,"Common Stock Equity":-38083000.0,"Total Capitalization":-38083000.0,"Total Equity Gross Minority Interest":-38083000.0,"Stockholders Equity":-38083000.0,"Retained Earnings":-147086000.0,"Additional Paid In Capital":109003000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":145949000.0,"Total Non Current Liabilities Net Minority Interest":28346000.0,"Other Non Current Liabilities":45000.0,"Preferred Securities Outside Stock Equity":27909000.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":392000.0,"Long Term Capital Lease Obligation":392000.0,"Current Liabilities":117603000.0,"Other Current Liabilities":13600000.0,"Current Deferred Liabilities":4883000.0,"Current Deferred Revenue":4883000.0,"Current Debt And Capital Lease Obligation":81235000.0,"Current Capital Lease Obligation":2508000.0,"Current Debt":78727000.0,"Other Current Borrowings":null,"Line Of Credit":78727000.0,"Pensionand Other Post Retirement Benefit Plans Current":4183000.0,"Payables And Accrued Expenses":13702000.0,"Current Accrued Expenses":4677000.0,"Interest Payable":24000.0,"Payables":9025000.0,"Other Payable":null,"Total Tax Payable":7134000.0,"Accounts Payable":1891000.0,"Total Assets":107866000.0,"Total Non Current Assets":2636000.0,"Non Current Prepaid Assets":15000.0,"Goodwill And Other Intangible Assets":2119000.0,"Other Intangible Assets":2119000.0,"Net PPE":502000.0,"Gross PPE":502000.0,"Other Properties":502000.0,"Current Assets":105230000.0,"Other Current Assets":77948000.0,"Current Deferred Assets":3802000.0,"Restricted Cash":1048000.0,"Receivables":null,"Cash Cash Equivalents And Short Term Investments":22432000.0,"Cash And Cash Equivalents":22432000.0},"2025-09-30":{"Ordinary Shares Number":4589310.0,"Share Issued":4589310.0,"Net Debt":106813000.0,"Total Debt":112789000.0,"Tangible Book Value":-60575000.0,"Invested Capital":51838000.0,"Working Capital":-60712000.0,"Net Tangible Assets":-60575000.0,"Capital Lease Obligations":2579000.0,"Common Stock Equity":-58372000.0,"Total Capitalization":-58372000.0,"Total Equity Gross Minority Interest":-58372000.0,"Stockholders Equity":-58372000.0,"Retained Earnings":-166923000.0,"Additional Paid In Capital":108551000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":144313000.0,"Total Non Current Liabilities Net Minority Interest":491000.0,"Other Non Current Liabilities":86000.0,"Preferred Securities Outside Stock Equity":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":405000.0,"Long Term Capital Lease Obligation":405000.0,"Current Liabilities":143822000.0,"Other Current Liabilities":5147000.0,"Current Deferred Liabilities":5016000.0,"Current Deferred Revenue":5016000.0,"Current Debt And Capital Lease Obligation":112384000.0,"Current Capital Lease Obligation":2174000.0,"Current Debt":110210000.0,"Other Current Borrowings":null,"Line Of Credit":110210000.0,"Pensionand Other Post Retirement Benefit Plans Current":5630000.0,"Payables And Accrued Expenses":15645000.0,"Current Accrued Expenses":4885000.0,"Interest Payable":153000.0,"Payables":10760000.0,"Other Payable":null,"Total Tax Payable":7732000.0,"Accounts Payable":3028000.0,"Total Assets":85941000.0,"Total Non Current Assets":2831000.0,"Non Current Prepaid Assets":91000.0,"Goodwill And Other Intangible Assets":2203000.0,"Other Intangible Assets":null,"Net PPE":537000.0,"Gross PPE":537000.0,"Other Properties":537000.0,"Current Assets":83110000.0,"Other Current Assets":69327000.0,"Current Deferred Assets":4827000.0,"Restricted Cash":5559000.0,"Receivables":null,"Cash Cash Equivalents And Short Term Investments":3397000.0,"Cash And Cash Equivalents":3397000.0},"2025-06-30":{"Ordinary Shares Number":4569546.0,"Share Issued":4569546.0,"Net Debt":105238000.0,"Total Debt":111847000.0,"Tangible Book Value":-56196000.0,"Invested Capital":54835000.0,"Working Capital":-56090000.0,"Net Tangible Assets":-56196000.0,"Capital Lease Obligations":2950000.0,"Common Stock Equity":-54062000.0,"Total Capitalization":-54062000.0,"Total Equity Gross Minority Interest":-54062000.0,"Stockholders Equity":-54062000.0,"Retained Earnings":-161974000.0,"Additional Paid In Capital":107912000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":144646000.0,"Total Non Current Liabilities Net Minority Interest":770000.0,"Other Non Current Liabilities":352000.0,"Preferred Securities Outside Stock Equity":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":418000.0,"Long Term Capital Lease Obligation":418000.0,"Current Liabilities":143876000.0,"Other Current Liabilities":3558000.0,"Current Deferred Liabilities":5441000.0,"Current Deferred Revenue":5441000.0,"Current Debt And Capital Lease Obligation":111429000.0,"Current Capital Lease Obligation":2532000.0,"Current Debt":108897000.0,"Other Current Borrowings":null,"Line Of Credit":108897000.0,"Pensionand Other Post Retirement Benefit Plans Current":5946000.0,"Payables And Accrued Expenses":17502000.0,"Current Accrued Expenses":7289000.0,"Interest Payable":130000.0,"Payables":10213000.0,"Other Payable":null,"Total Tax Payable":7686000.0,"Accounts Payable":2527000.0,"Total Assets":90584000.0,"Total Non Current Assets":2798000.0,"Non Current Prepaid Assets":91000.0,"Goodwill And Other Intangible Assets":2134000.0,"Other Intangible Assets":null,"Net PPE":573000.0,"Gross PPE":573000.0,"Other Properties":573000.0,"Current Assets":87786000.0,"Other Current Assets":72992000.0,"Current Deferred Assets":5804000.0,"Restricted Cash":5331000.0,"Receivables":null,"Cash Cash Equivalents And Short Term Investments":3659000.0,"Cash And Cash Equivalents":3659000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":614000.0,"Preferred Securities Outside Stock Equity":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Prepaid Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Restricted Cash":null,"Receivables":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":0.0,"Derivative Product Liabilities":828000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":112629000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":2447000.0,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Prepaid Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":2076000.0,"Net PPE":null,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Restricted Cash":null,"Receivables":0.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":252000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":33608000.0,"Total Unusual Items":630000.0,"Total Unusual Items Excluding Goodwill":630000.0,"Net Income From Continuing Operation Net Minority Interest":-4388000.0,"Reconciled Depreciation":35380000.0,"Reconciled Cost Of Revenue":63253000.0,"EBITDA":34238000.0,"EBIT":-1142000.0,"Net Interest Income":-3016000.0,"Interest Expense":3173000.0,"Interest Income":157000.0,"Normalized Income":-4766000.0,"Net Income From Continuing And Discontinued Operation":-4388000.0,"Total Expenses":76690000.0,"Total Operating Income As Reported":-1929000.0,"Diluted Average Shares":5491000.0,"Basic Average Shares":5491000.0,"Diluted EPS":-1.41,"Basic EPS":-1.41,"Diluted NI Availto Com Stockholders":-4388000.0,"Net Income Common Stockholders":-4388000.0,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":null,"Net Income":-4388000.0,"Net Income Including Noncontrolling Interests":-4388000.0,"Net Income Continuous Operations":-4388000.0,"Tax Provision":73000.0,"Pretax Income":-4315000.0,"Other Income Expense":630000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":630000.0,"Net Non Operating Interest Income Expense":-3016000.0,"Interest Expense Non Operating":3173000.0,"Interest Income Non Operating":157000.0,"Operating Income":-1929000.0,"Operating Expense":13437000.0,"Other Operating Expenses":13437000.0,"Gross Profit":11508000.0,"Cost Of Revenue":63253000.0,"Total Revenue":74761000.0,"Operating Revenue":73512000.0},"2026-03-31":{"Tax Effect Of Unusual Items":1726400.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":51793000.0,"Total Unusual Items":4316000.0,"Total Unusual Items Excluding Goodwill":4316000.0,"Net Income From Continuing Operation Net Minority Interest":5686000.0,"Reconciled Depreciation":47328000.0,"Reconciled Cost Of Revenue":60822000.0,"EBITDA":56109000.0,"EBIT":8781000.0,"Net Interest Income":-3009000.0,"Interest Expense":3139000.0,"Interest Income":130000.0,"Normalized Income":3096400.0,"Net Income From Continuing And Discontinued Operation":5686000.0,"Total Expenses":74686000.0,"Total Operating Income As Reported":4335000.0,"Diluted Average Shares":5455000.0,"Basic Average Shares":5455000.0,"Diluted EPS":0.07,"Basic EPS":0.07,"Diluted NI Availto Com Stockholders":355000.0,"Net Income Common Stockholders":355000.0,"Otherunder Preferred Stock Dividend":384000.0,"Preferred Stock Dividends":4947000.0,"Net Income":5686000.0,"Net Income Including Noncontrolling Interests":5686000.0,"Net Income Continuous Operations":5686000.0,"Tax Provision":-44000.0,"Pretax Income":5642000.0,"Other Income Expense":4316000.0,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":4316000.0,"Net Non Operating Interest Income Expense":-3009000.0,"Interest Expense Non Operating":3139000.0,"Interest Income Non Operating":130000.0,"Operating Income":4335000.0,"Operating Expense":13864000.0,"Other Operating Expenses":13864000.0,"Gross Profit":18199000.0,"Cost Of Revenue":60822000.0,"Total Revenue":79021000.0,"Operating Revenue":77422000.0},"2025-12-31":{"Tax Effect Of Unusual Items":338098.180553,"Tax Rate For Calcs":0.01387,"Normalized EBITDA":70404000.0,"Total Unusual Items":24377000.0,"Total Unusual Items Excluding Goodwill":24377000.0,"Net Income From Continuing Operation Net Minority Interest":19837000.0,"Reconciled Depreciation":70518000.0,"Reconciled Cost Of Revenue":62351000.0,"EBITDA":94781000.0,"EBIT":24263000.0,"Net Interest Income":-4044000.0,"Interest Expense":4147000.0,"Interest Income":103000.0,"Normalized Income":-4201901.819447,"Net Income From Continuing And Discontinued Operation":19837000.0,"Total Expenses":74102000.0,"Total Operating Income As Reported":-1030000.0,"Diluted Average Shares":4750258.0,"Basic Average Shares":4750258.0,"Diluted EPS":3.771374,"Basic EPS":3.771374,"Diluted NI Availto Com Stockholders":17915000.0,"Net Income Common Stockholders":17915000.0,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":null,"Net Income":19837000.0,"Net Income Including Noncontrolling Interests":19837000.0,"Net Income Continuous Operations":19837000.0,"Tax Provision":279000.0,"Pretax Income":20116000.0,"Other Income Expense":24377000.0,"Special Income Charges":5347000.0,"Other Special Charges":-5347000.0,"Gain On Sale Of Security":19030000.0,"Net Non Operating Interest Income Expense":-4044000.0,"Interest Expense Non Operating":4147000.0,"Interest Income Non Operating":103000.0,"Operating Income":-217000.0,"Operating Expense":11751000.0,"Other Operating Expenses":-25525000.0,"Gross Profit":11534000.0,"Cost Of Revenue":62351000.0,"Total Revenue":73885000.0,"Operating Revenue":72589000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-18718.7,"Tax Rate For Calcs":0.0119,"Normalized EBITDA":43763000.0,"Total Unusual Items":-1573000.0,"Total Unusual Items Excluding Goodwill":-1573000.0,"Net Income From Continuing Operation Net Minority Interest":-4949000.0,"Reconciled Depreciation":41289000.0,"Reconciled Cost Of Revenue":59492000.0,"EBITDA":42190000.0,"EBIT":901000.0,"Net Interest Income":-5889000.0,"Interest Expense":5900000.0,"Interest Income":11000.0,"Normalized Income":-3394718.7,"Net Income From Continuing And Discontinued Operation":-4949000.0,"Total Expenses":71581000.0,"Total Operating Income As Reported":2463000.0,"Diluted Average Shares":5278000.0,"Basic Average Shares":5278000.0,"Diluted EPS":-0.94,"Basic EPS":-0.94,"Diluted NI Availto Com Stockholders":-4949000.0,"Net Income Common Stockholders":-4949000.0,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":null,"Net Income":-4949000.0,"Net Income Including Noncontrolling Interests":-4949000.0,"Net Income Continuous Operations":-4949000.0,"Tax Provision":-50000.0,"Pretax Income":-4999000.0,"Other Income Expense":-1573000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":-1573000.0,"Net Non Operating Interest Income Expense":-5889000.0,"Interest Expense Non Operating":5900000.0,"Interest Income Non Operating":11000.0,"Operating Income":2463000.0,"Operating Expense":12089000.0,"Other Operating Expenses":12089000.0,"Gross Profit":14552000.0,"Cost Of Revenue":59492000.0,"Total Revenue":74044000.0,"Operating Revenue":72778000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-216090.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":33857000.0,"Total Unusual Items":-1029000.0,"Total Unusual Items Excluding Goodwill":-1029000.0,"Net Income From Continuing Operation Net Minority Interest":-7835000.0,"Reconciled Depreciation":35241000.0,"Reconciled Cost Of Revenue":60718000.0,"EBITDA":32828000.0,"EBIT":-2413000.0,"Net Interest Income":-5335000.0,"Interest Expense":5361000.0,"Interest Income":26000.0,"Normalized Income":-7022090.0,"Net Income From Continuing And Discontinued Operation":-7835000.0,"Total Expenses":73296000.0,"Total Operating Income As Reported":-1410000.0,"Diluted Average Shares":4813000.0,"Basic Average Shares":4813000.0,"Diluted EPS":-1.63,"Basic EPS":-1.63,"Diluted NI Availto Com Stockholders":-7835000.0,"Net Income Common Stockholders":-7835000.0,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":null,"Net Income":-7835000.0,"Net Income Including Noncontrolling Interests":-7835000.0,"Net Income Continuous Operations":-7835000.0,"Tax Provision":61000.0,"Pretax Income":-7774000.0,"Other Income Expense":-1029000.0,"Special Income Charges":-1040000.0,"Other Special Charges":1040000.0,"Gain On Sale Of Security":11000.0,"Net Non Operating Interest Income Expense":-5335000.0,"Interest Expense Non Operating":5361000.0,"Interest Income Non Operating":26000.0,"Operating Income":-1410000.0,"Operating Expense":12578000.0,"Other Operating Expenses":12578000.0,"Gross Profit":11168000.0,"Cost Of Revenue":60718000.0,"Total Revenue":71886000.0,"Operating Revenue":70716000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":0.0,"Preferred Stock Dividends":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":-3666000.0,"Other Special Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-6449000.0,"Repurchase Of Capital Stock":-32000.0,"Repayment Of Debt":-5097000.0,"Issuance Of Debt":7547000.0,"Capital Expenditure":-370000.0,"Interest Paid Supplemental Data":2004000.0,"Income Tax Paid Supplemental Data":546000.0,"End Cash Position":24088000.0,"Beginning Cash Position":28120000.0,"Changes In Cash":-4032000.0,"Financing Cash Flow":2417000.0,"Cash Flow From Continuing Financing Activities":2417000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-32000.0,"Common Stock Payments":-32000.0,"Net Issuance Payments Of Debt":2450000.0,"Net Long Term Debt Issuance":2450000.0,"Long Term Debt Payments":-5097000.0,"Long Term Debt Issuance":7547000.0,"Investing Cash Flow":-370000.0,"Cash Flow From Continuing Investing Activities":-370000.0,"Net PPE Purchase And Sale":-16000.0,"Purchase Of PPE":-16000.0,"Capital Expenditure Reported":-354000.0,"Operating Cash Flow":-6079000.0,"Cash Flow From Continuing Operating Activities":-6079000.0,"Change In Working Capital":-62960000.0,"Change In Other Working Capital":34000.0,"Change In Other Current Liabilities":-12000.0,"Change In Other Current Assets":-62333000.0,"Change In Payables And Accrued Expense":-326000.0,"Change In Accrued Expense":-564000.0,"Change In Payable":238000.0,"Change In Account Payable":238000.0,"Change In Prepaid Assets":-323000.0,"Change In Receivables":null,"Other Non Cash Items":11484000.0,"Stock Based Compensation":312000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":35380000.0,"Depreciation And Amortization":35380000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":42038000.0,"Operating Gains Losses":-627000.0,"Gain Loss On Investment Securities":-627000.0,"Net Income From Continuing Operations":-4388000.0},"2026-03-31":{"Free Cash Flow":11828000.0,"Repurchase Of Capital Stock":-76000.0,"Repayment Of Debt":-8409000.0,"Issuance Of Debt":1297000.0,"Capital Expenditure":-384000.0,"Interest Paid Supplemental Data":1886000.0,"Income Tax Paid Supplemental Data":1000.0,"End Cash Position":28120000.0,"Beginning Cash Position":23480000.0,"Changes In Cash":4640000.0,"Financing Cash Flow":-7188000.0,"Cash Flow From Continuing Financing Activities":-7188000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-76000.0,"Common Stock Payments":-76000.0,"Net Issuance Payments Of Debt":-7112000.0,"Net Long Term Debt Issuance":-7112000.0,"Long Term Debt Payments":-8409000.0,"Long Term Debt Issuance":1297000.0,"Investing Cash Flow":-384000.0,"Cash Flow From Continuing Investing Activities":-384000.0,"Net PPE Purchase And Sale":-8000.0,"Purchase Of PPE":-8000.0,"Capital Expenditure Reported":-376000.0,"Operating Cash Flow":12212000.0,"Cash Flow From Continuing Operating Activities":12212000.0,"Change In Working Capital":-49146000.0,"Change In Other Working Capital":571000.0,"Change In Other Current Liabilities":-13000.0,"Change In Other Current Assets":-51745000.0,"Change In Payables And Accrued Expense":847000.0,"Change In Accrued Expense":-1549000.0,"Change In Payable":2396000.0,"Change In Account Payable":2396000.0,"Change In Prepaid Assets":1194000.0,"Change In Receivables":null,"Other Non Cash Items":12153000.0,"Stock Based Compensation":546000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":47328000.0,"Depreciation And Amortization":47328000.0,"Amortization Cash Flow":6658000.0,"Amortization Of Intangibles":6658000.0,"Depreciation":40670000.0,"Operating Gains Losses":-4355000.0,"Gain Loss On Investment Securities":-4355000.0,"Net Income From Continuing Operations":5686000.0},"2025-12-31":{"Free Cash Flow":-12949000.0,"Repurchase Of Capital Stock":-63000.0,"Repayment Of Debt":-44971000.0,"Issuance Of Debt":9063000.0,"Capital Expenditure":-220000.0,"Interest Paid Supplemental Data":2276000.0,"Income Tax Paid Supplemental Data":34000.0,"End Cash Position":23480000.0,"Beginning Cash Position":8956000.0,"Changes In Cash":14524000.0,"Financing Cash Flow":27397000.0,"Cash Flow From Continuing Financing Activities":27397000.0,"Net Other Financing Charges":-1632000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-63000.0,"Common Stock Payments":-63000.0,"Net Issuance Payments Of Debt":-35908000.0,"Net Long Term Debt Issuance":-35908000.0,"Long Term Debt Payments":-44971000.0,"Long Term Debt Issuance":9063000.0,"Investing Cash Flow":-144000.0,"Cash Flow From Continuing Investing Activities":-144000.0,"Net PPE Purchase And Sale":-6000.0,"Purchase Of PPE":-6000.0,"Capital Expenditure Reported":-214000.0,"Operating Cash Flow":-12729000.0,"Cash Flow From Continuing Operating Activities":-12729000.0,"Change In Working Capital":-69675000.0,"Change In Other Working Capital":-133000.0,"Change In Other Current Liabilities":-10000.0,"Change In Other Current Assets":-66087000.0,"Change In Payables And Accrued Expense":-1807000.0,"Change In Accrued Expense":-670000.0,"Change In Payable":-1137000.0,"Change In Account Payable":-1137000.0,"Change In Prepaid Assets":-1638000.0,"Change In Receivables":0.0,"Other Non Cash Items":11359000.0,"Stock Based Compensation":962000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":70518000.0,"Depreciation And Amortization":70518000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":41866000.0,"Operating Gains Losses":-25222000.0,"Gain Loss On Investment Securities":-19062000.0,"Net Income From Continuing Operations":19837000.0},"2025-09-30":{"Free Cash Flow":3691000.0,"Repurchase Of Capital Stock":-170000.0,"Repayment Of Debt":-3944000.0,"Issuance Of Debt":2892000.0,"Capital Expenditure":-301000.0,"Interest Paid Supplemental Data":2351000.0,"Income Tax Paid Supplemental Data":24000.0,"End Cash Position":8956000.0,"Beginning Cash Position":8990000.0,"Changes In Cash":-34000.0,"Financing Cash Flow":-3725000.0,"Cash Flow From Continuing Financing Activities":-3725000.0,"Net Other Financing Charges":-2511000.0,"Proceeds From Stock Option Exercised":8000.0,"Net Common Stock Issuance":-170000.0,"Common Stock Payments":-170000.0,"Net Issuance Payments Of Debt":-1052000.0,"Net Long Term Debt Issuance":-1052000.0,"Long Term Debt Payments":-3944000.0,"Long Term Debt Issuance":2892000.0,"Investing Cash Flow":-301000.0,"Cash Flow From Continuing Investing Activities":-301000.0,"Net PPE Purchase And Sale":-4000.0,"Purchase Of PPE":-4000.0,"Capital Expenditure Reported":-297000.0,"Operating Cash Flow":3992000.0,"Cash Flow From Continuing Operating Activities":3992000.0,"Change In Working Capital":-53980000.0,"Change In Other Working Capital":-425000.0,"Change In Other Current Liabilities":-11000.0,"Change In Other Current Assets":-54143000.0,"Change In Payables And Accrued Expense":-380000.0,"Change In Accrued Expense":-881000.0,"Change In Payable":501000.0,"Change In Account Payable":501000.0,"Change In Prepaid Assets":979000.0,"Change In Receivables":null,"Other Non Cash Items":12599000.0,"Stock Based Compensation":801000.0,"Asset Impairment Charge":6576000.0,"Depreciation Amortization Depletion":41289000.0,"Depreciation And Amortization":41289000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":41289000.0,"Operating Gains Losses":1656000.0,"Gain Loss On Investment Securities":1656000.0,"Net Income From Continuing Operations":-4949000.0},"2025-06-30":{"Free Cash Flow":-6893000.0,"Repurchase Of Capital Stock":-90000.0,"Repayment Of Debt":-2019000.0,"Issuance Of Debt":4885000.0,"Capital Expenditure":-259000.0,"Interest Paid Supplemental Data":3405000.0,"Income Tax Paid Supplemental Data":48000.0,"End Cash Position":8990000.0,"Beginning Cash Position":14311000.0,"Changes In Cash":-5321000.0,"Financing Cash Flow":1572000.0,"Cash Flow From Continuing Financing Activities":1572000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-90000.0,"Common Stock Payments":-90000.0,"Net Issuance Payments Of Debt":2866000.0,"Net Long Term Debt Issuance":2866000.0,"Long Term Debt Payments":-2019000.0,"Long Term Debt Issuance":4885000.0,"Investing Cash Flow":-259000.0,"Cash Flow From Continuing Investing Activities":-259000.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Capital Expenditure Reported":-259000.0,"Operating Cash Flow":-6634000.0,"Cash Flow From Continuing Operating Activities":-6634000.0,"Change In Working Capital":-61086000.0,"Change In Other Working Capital":-270000.0,"Change In Other Current Liabilities":-96000.0,"Change In Other Current Assets":-60599000.0,"Change In Payables And Accrued Expense":-851000.0,"Change In Accrued Expense":-338000.0,"Change In Payable":-513000.0,"Change In Account Payable":-513000.0,"Change In Prepaid Assets":730000.0,"Change In Receivables":null,"Other Non Cash Items":11221000.0,"Stock Based Compensation":864000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":35241000.0,"Depreciation And Amortization":35241000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":41873000.0,"Operating Gains Losses":1029000.0,"Gain Loss On Investment Securities":-11000.0,"Net Income From Continuing Operations":-7835000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":6632000.0,"Amortization Of Intangibles":6632000.0,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":2000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":0.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":7941000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}