{"ticker":"KPTI","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":22544000.0,"Share Issued":22544000.0,"Net Debt":133538000.0,"Total Debt":230874000.0,"Tangible Book Value":-265646000.0,"Invested Capital":-41258000.0,"Working Capital":9031000.0,"Net Tangible Assets":-265646000.0,"Capital Lease Obligations":6486000.0,"Common Stock Equity":-265646000.0,"Total Capitalization":-73490000.0,"Total Equity Gross Minority Interest":-265646000.0,"Stockholders Equity":-265646000.0,"Gains Losses Not Affecting Retained Earnings":43000.0,"Other Equity Adjustments":43000.0,"Retained Earnings":-1781891000.0,"Additional Paid In Capital":1516188000.0,"Capital Stock":14000.0,"Common Stock":14000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":397063000.0,"Total Non Current Liabilities Net Minority Interest":279761000.0,"Other Non Current Liabilities":278000.0,"Derivative Product Liabilities":9521000.0,"Non Current Deferred Liabilities":72338000.0,"Long Term Debt And Capital Lease Obligation":197624000.0,"Long Term Capital Lease Obligation":5468000.0,"Long Term Debt":192156000.0,"Current Liabilities":117302000.0,"Other Current Liabilities":3470000.0,"Current Debt And Capital Lease Obligation":33250000.0,"Current Capital Lease Obligation":1018000.0,"Current Debt":32232000.0,"Other Current Borrowings":32232000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":80582000.0,"Current Accrued Expenses":76303000.0,"Interest Payable":null,"Payables":4279000.0,"Accounts Payable":4279000.0,"Total Assets":131417000.0,"Total Non Current Assets":5084000.0,"Other Non Current Assets":584000.0,"Net PPE":4500000.0,"Accumulated Depreciation":null,"Gross PPE":4500000.0,"Leases":null,"Other Properties":4500000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":126333000.0,"Other Current Assets":8527000.0,"Restricted Cash":null,"Inventory":3599000.0,"Finished Goods":264000.0,"Work In Process":2707000.0,"Raw Materials":628000.0,"Receivables":23357000.0,"Accounts Receivable":23357000.0,"Cash Cash Equivalents And Short Term Investments":90850000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":90850000.0},"2025-12-31":{"Ordinary Shares Number":18311307.0,"Share Issued":18311307.0,"Net Debt":166355000.0,"Total Debt":233607000.0,"Tangible Book Value":-292926000.0,"Invested Capital":-66031000.0,"Working Capital":11086000.0,"Net Tangible Assets":-292926000.0,"Capital Lease Obligations":6712000.0,"Common Stock Equity":-292926000.0,"Total Capitalization":-87041000.0,"Total Equity Gross Minority Interest":-292926000.0,"Stockholders Equity":-292926000.0,"Gains Losses Not Affecting Retained Earnings":71000.0,"Other Equity Adjustments":71000.0,"Retained Earnings":-1759499000.0,"Additional Paid In Capital":1466488000.0,"Capital Stock":14000.0,"Common Stock":14000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":401342000.0,"Total Non Current Liabilities Net Minority Interest":309282000.0,"Other Non Current Liabilities":11095000.0,"Derivative Product Liabilities":14221000.0,"Non Current Deferred Liabilities":72338000.0,"Long Term Debt And Capital Lease Obligation":211628000.0,"Long Term Capital Lease Obligation":5743000.0,"Long Term Debt":205885000.0,"Current Liabilities":92060000.0,"Other Current Liabilities":1580000.0,"Current Debt And Capital Lease Obligation":21979000.0,"Current Capital Lease Obligation":969000.0,"Current Debt":21010000.0,"Other Current Borrowings":21010000.0,"Pensionand Other Post Retirement Benefit Plans Current":4379000.0,"Payables And Accrued Expenses":64122000.0,"Current Accrued Expenses":60119000.0,"Interest Payable":10344000.0,"Payables":4003000.0,"Accounts Payable":4003000.0,"Total Assets":108416000.0,"Total Non Current Assets":5270000.0,"Other Non Current Assets":618000.0,"Net PPE":4652000.0,"Accumulated Depreciation":-5510000.0,"Gross PPE":10162000.0,"Leases":3401000.0,"Other Properties":5520000.0,"Machinery Furniture Equipment":1241000.0,"Properties":0.0,"Current Assets":103146000.0,"Other Current Assets":9186000.0,"Restricted Cash":null,"Inventory":4038000.0,"Finished Goods":430000.0,"Work In Process":2980000.0,"Raw Materials":628000.0,"Receivables":26178000.0,"Accounts Receivable":26178000.0,"Cash Cash Equivalents And Short Term Investments":63744000.0,"Other Short Term Investments":3204000.0,"Cash And Cash Equivalents":60540000.0},"2025-09-30":{"Ordinary Shares Number":8702000.0,"Share Issued":8702000.0,"Net Debt":151821000.0,"Total Debt":196423000.0,"Tangible Book Value":-269258000.0,"Invested Capital":-79765000.0,"Working Capital":2589000.0,"Net Tangible Assets":-269258000.0,"Capital Lease Obligations":6930000.0,"Common Stock Equity":-269258000.0,"Total Capitalization":-92515000.0,"Total Equity Gross Minority Interest":-269258000.0,"Stockholders Equity":-269258000.0,"Gains Losses Not Affecting Retained Earnings":-259000.0,"Other Equity Adjustments":-259000.0,"Retained Earnings":-1657301000.0,"Additional Paid In Capital":1388289000.0,"Capital Stock":13000.0,"Common Stock":13000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":365490000.0,"Total Non Current Liabilities Net Minority Interest":278333000.0,"Other Non Current Liabilities":14118000.0,"Derivative Product Liabilities":7965000.0,"Non Current Deferred Liabilities":73499000.0,"Long Term Debt And Capital Lease Obligation":182751000.0,"Long Term Capital Lease Obligation":6008000.0,"Long Term Debt":176743000.0,"Current Liabilities":87157000.0,"Other Current Liabilities":1765000.0,"Current Debt And Capital Lease Obligation":13672000.0,"Current Capital Lease Obligation":922000.0,"Current Debt":12750000.0,"Other Current Borrowings":12750000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":71720000.0,"Current Accrued Expenses":66328000.0,"Interest Payable":null,"Payables":5392000.0,"Accounts Payable":5392000.0,"Total Assets":96232000.0,"Total Non Current Assets":6486000.0,"Other Non Current Assets":1684000.0,"Net PPE":4802000.0,"Accumulated Depreciation":null,"Gross PPE":4802000.0,"Leases":null,"Other Properties":4802000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":89746000.0,"Other Current Assets":8026000.0,"Restricted Cash":null,"Inventory":3966000.0,"Finished Goods":433000.0,"Work In Process":2903000.0,"Raw Materials":630000.0,"Receivables":31877000.0,"Accounts Receivable":31877000.0,"Cash Cash Equivalents And Short Term Investments":45877000.0,"Other Short Term Investments":8205000.0,"Cash And Cash Equivalents":37672000.0},"2025-06-30":{"Ordinary Shares Number":8568000.0,"Share Issued":8568000.0,"Net Debt":144259000.0,"Total Debt":190618000.0,"Tangible Book Value":-238926000.0,"Invested Capital":-55942000.0,"Working Capital":-1346000.0,"Net Tangible Assets":-238926000.0,"Capital Lease Obligations":7634000.0,"Common Stock Equity":-238926000.0,"Total Capitalization":-86676000.0,"Total Equity Gross Minority Interest":-238926000.0,"Stockholders Equity":-238926000.0,"Gains Losses Not Affecting Retained Earnings":-251000.0,"Other Equity Adjustments":-251000.0,"Retained Earnings":-1624174000.0,"Additional Paid In Capital":1385486000.0,"Capital Stock":13000.0,"Common Stock":13000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":343805000.0,"Total Non Current Liabilities Net Minority Interest":244589000.0,"Other Non Current Liabilities":8256000.0,"Derivative Product Liabilities":4333000.0,"Non Current Deferred Liabilities":73499000.0,"Long Term Debt And Capital Lease Obligation":158501000.0,"Long Term Capital Lease Obligation":6251000.0,"Long Term Debt":152250000.0,"Current Liabilities":99216000.0,"Other Current Liabilities":1573000.0,"Current Debt And Capital Lease Obligation":32117000.0,"Current Capital Lease Obligation":1383000.0,"Current Debt":30734000.0,"Other Current Borrowings":30734000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":65526000.0,"Current Accrued Expenses":62929000.0,"Interest Payable":null,"Payables":2597000.0,"Accounts Payable":2597000.0,"Total Assets":104879000.0,"Total Non Current Assets":7009000.0,"Other Non Current Assets":1684000.0,"Net PPE":5325000.0,"Accumulated Depreciation":null,"Gross PPE":5325000.0,"Leases":null,"Other Properties":5325000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":97870000.0,"Other Current Assets":8249000.0,"Restricted Cash":null,"Inventory":4992000.0,"Finished Goods":349000.0,"Work In Process":4166000.0,"Raw Materials":477000.0,"Receivables":32932000.0,"Accounts Receivable":32932000.0,"Cash Cash Equivalents And Short Term Investments":51697000.0,"Other Short Term Investments":12972000.0,"Cash And Cash Equivalents":38725000.0},"2025-03-31":{"Ordinary Shares Number":8568000.0,"Share Issued":8568000.0,"Net Debt":140508000.0,"Total Debt":186703000.0,"Tangible Book Value":-205884000.0,"Invested Capital":-26593000.0,"Working Capital":29868000.0,"Net Tangible Assets":-205884000.0,"Capital Lease Obligations":7412000.0,"Common Stock Equity":-205884000.0,"Total Capitalization":-51052000.0,"Total Equity Gross Minority Interest":-205884000.0,"Stockholders Equity":-205884000.0,"Gains Losses Not Affecting Retained Earnings":-321000.0,"Other Equity Adjustments":-321000.0,"Retained Earnings":-1586922000.0,"Additional Paid In Capital":1381346000.0,"Capital Stock":13000.0,"Common Stock":13000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":333595000.0,"Total Non Current Liabilities Net Minority Interest":243225000.0,"Other Non Current Liabilities":5146000.0,"Derivative Product Liabilities":3263000.0,"Non Current Deferred Liabilities":73499000.0,"Long Term Debt And Capital Lease Obligation":161317000.0,"Long Term Capital Lease Obligation":6485000.0,"Long Term Debt":154832000.0,"Current Liabilities":90370000.0,"Other Current Liabilities":1940000.0,"Current Debt And Capital Lease Obligation":25386000.0,"Current Capital Lease Obligation":927000.0,"Current Debt":24459000.0,"Other Current Borrowings":24459000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":63044000.0,"Current Accrued Expenses":57172000.0,"Interest Payable":null,"Payables":5872000.0,"Accounts Payable":5872000.0,"Total Assets":127711000.0,"Total Non Current Assets":7473000.0,"Other Non Current Assets":1674000.0,"Net PPE":5799000.0,"Accumulated Depreciation":null,"Gross PPE":5799000.0,"Leases":null,"Other Properties":5799000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":120238000.0,"Other Current Assets":10285000.0,"Restricted Cash":null,"Inventory":4769000.0,"Finished Goods":351000.0,"Work In Process":3910000.0,"Raw Materials":508000.0,"Receivables":35243000.0,"Accounts Receivable":35243000.0,"Cash Cash Equivalents And Short Term Investments":69941000.0,"Other Short Term Investments":31158000.0,"Cash And Cash Equivalents":38783000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":13915000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":1857000.0,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Net PPE":null,"Accumulated Depreciation":-6691000.0,"Gross PPE":null,"Leases":4878000.0,"Other Properties":null,"Machinery Furniture Equipment":1241000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":30000.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-9826000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-22392000.0,"Reconciled Depreciation":12000.0,"Reconciled Cost Of Revenue":1345000.0,"EBITDA":-9826000.0,"EBIT":-9838000.0,"Net Interest Income":-12042000.0,"Interest Expense":12553000.0,"Interest Income":511000.0,"Normalized Income":-22392000.0,"Net Income From Continuing And Discontinued Operation":-22392000.0,"Total Expenses":61826000.0,"Total Operating Income As Reported":-26760000.0,"Diluted Average Shares":24715000.0,"Basic Average Shares":22014000.0,"Diluted EPS":-1.24,"Basic EPS":-1.02,"Diluted NI Availto Com Stockholders":-22392000.0,"Net Income Common Stockholders":-22392000.0,"Net Income":-22392000.0,"Net Income Including Noncontrolling Interests":-22392000.0,"Net Income Continuous Operations":-22392000.0,"Tax Provision":1000.0,"Pretax Income":-22391000.0,"Other Income Expense":16411000.0,"Other Non Operating Income Expenses":16411000.0,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-12042000.0,"Interest Expense Non Operating":12553000.0,"Interest Income Non Operating":511000.0,"Operating Income":-26760000.0,"Operating Expense":60481000.0,"Research And Development":33797000.0,"Selling General And Administration":26684000.0,"General And Administrative Expense":26684000.0,"Other Gand A":10421000.0,"Salaries And Wages":16263000.0,"Gross Profit":33721000.0,"Cost Of Revenue":1345000.0,"Total Revenue":35066000.0,"Operating Revenue":35066000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-40859.091576,"Tax Rate For Calcs":0.000655,"Normalized EBITDA":-27262000.0,"Total Unusual Items":-62365000.0,"Total Unusual Items Excluding Goodwill":-62365000.0,"Net Income From Continuing Operation Net Minority Interest":-102198000.0,"Reconciled Depreciation":19000.0,"Reconciled Cost Of Revenue":1484000.0,"EBITDA":-89627000.0,"EBIT":-89646000.0,"Net Interest Income":-12012000.0,"Interest Expense":12619000.0,"Interest Income":607000.0,"Normalized Income":-39873859.091576,"Net Income From Continuing And Discontinued Operation":-102198000.0,"Total Expenses":51923000.0,"Total Operating Income As Reported":-17844000.0,"Diluted Average Shares":17904000.0,"Basic Average Shares":17904000.0,"Diluted EPS":-5.71,"Basic EPS":-5.71,"Diluted NI Availto Com Stockholders":-102198000.0,"Net Income Common Stockholders":-102198000.0,"Net Income":-102198000.0,"Net Income Including Noncontrolling Interests":-102198000.0,"Net Income Continuous Operations":-102198000.0,"Tax Provision":-67000.0,"Pretax Income":-102265000.0,"Other Income Expense":-72409000.0,"Other Non Operating Income Expenses":-10044000.0,"Special Income Charges":-62365000.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-12012000.0,"Interest Expense Non Operating":12619000.0,"Interest Income Non Operating":607000.0,"Operating Income":-17844000.0,"Operating Expense":50439000.0,"Research And Development":27667000.0,"Selling General And Administration":22772000.0,"General And Administrative Expense":22772000.0,"Other Gand A":9561000.0,"Salaries And Wages":13211000.0,"Gross Profit":32595000.0,"Cost Of Revenue":1484000.0,"Total Revenue":34079000.0,"Operating Revenue":34079000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-21964000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-33127000.0,"Reconciled Depreciation":121000.0,"Reconciled Cost Of Revenue":2113000.0,"EBITDA":-21964000.0,"EBIT":-22085000.0,"Net Interest Income":-10455000.0,"Interest Expense":11008000.0,"Interest Income":553000.0,"Normalized Income":-33127000.0,"Net Income From Continuing And Discontinued Operation":-33127000.0,"Total Expenses":59264000.0,"Total Operating Income As Reported":-15220000.0,"Diluted Average Shares":8669000.0,"Basic Average Shares":8669000.0,"Diluted EPS":-3.82,"Basic EPS":-3.82,"Diluted NI Availto Com Stockholders":-33127000.0,"Net Income Common Stockholders":-33127000.0,"Net Income":-33127000.0,"Net Income Including Noncontrolling Interests":-33127000.0,"Net Income Continuous Operations":-33127000.0,"Tax Provision":34000.0,"Pretax Income":-33093000.0,"Other Income Expense":-7418000.0,"Other Non Operating Income Expenses":-7418000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-10455000.0,"Interest Expense Non Operating":11008000.0,"Interest Income Non Operating":553000.0,"Operating Income":-15220000.0,"Operating Expense":57151000.0,"Research And Development":30544000.0,"Selling General And Administration":26607000.0,"General And Administrative Expense":26607000.0,"Other Gand A":12105000.0,"Salaries And Wages":14502000.0,"Gross Profit":41931000.0,"Cost Of Revenue":2113000.0,"Total Revenue":44044000.0,"Operating Revenue":44044000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-25906000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-37252000.0,"Reconciled Depreciation":78000.0,"Reconciled Cost Of Revenue":1051000.0,"EBITDA":-25906000.0,"EBIT":-25984000.0,"Net Interest Income":-10615000.0,"Interest Expense":11228000.0,"Interest Income":613000.0,"Normalized Income":-37252000.0,"Net Income From Continuing And Discontinued Operation":-37252000.0,"Total Expenses":62316000.0,"Total Operating Income As Reported":-24387000.0,"Diluted Average Shares":8620000.0,"Basic Average Shares":8620000.0,"Diluted EPS":-4.32,"Basic EPS":-4.32,"Diluted NI Availto Com Stockholders":-37252000.0,"Net Income Common Stockholders":-37252000.0,"Net Income":-37252000.0,"Net Income Including Noncontrolling Interests":-37252000.0,"Net Income Continuous Operations":-37252000.0,"Tax Provision":40000.0,"Pretax Income":-37212000.0,"Other Income Expense":-2210000.0,"Other Non Operating Income Expenses":-2210000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-10615000.0,"Interest Expense Non Operating":11228000.0,"Interest Income Non Operating":613000.0,"Operating Income":-24387000.0,"Operating Expense":61265000.0,"Research And Development":32788000.0,"Selling General And Administration":28477000.0,"General And Administrative Expense":28477000.0,"Other Gand A":12102000.0,"Salaries And Wages":16375000.0,"Gross Profit":36878000.0,"Cost Of Revenue":1051000.0,"Total Revenue":37929000.0,"Operating Revenue":37929000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-12354000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-23462000.0,"Reconciled Depreciation":78000.0,"Reconciled Cost Of Revenue":1301000.0,"EBITDA":-12354000.0,"EBIT":-12432000.0,"Net Interest Income":-9994000.0,"Interest Expense":10994000.0,"Interest Income":1000000.0,"Normalized Income":-23462000.0,"Net Income From Continuing And Discontinued Operation":-23462000.0,"Total Expenses":63271000.0,"Total Operating Income As Reported":-33256000.0,"Diluted Average Shares":8470000.0,"Basic Average Shares":8470000.0,"Diluted EPS":-2.77,"Basic EPS":-2.77,"Diluted NI Availto Com Stockholders":-23462000.0,"Net Income Common Stockholders":-23462000.0,"Net Income":-23462000.0,"Net Income Including Noncontrolling Interests":-23462000.0,"Net Income Continuous Operations":-23462000.0,"Tax Provision":36000.0,"Pretax Income":-23426000.0,"Other Income Expense":19824000.0,"Other Non Operating Income Expenses":19824000.0,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-9994000.0,"Interest Expense Non Operating":10994000.0,"Interest Income Non Operating":1000000.0,"Operating Income":-33256000.0,"Operating Expense":61970000.0,"Research And Development":34618000.0,"Selling General And Administration":27352000.0,"General And Administrative Expense":27352000.0,"Other Gand A":10096000.0,"Salaries And Wages":17256000.0,"Gross Profit":28714000.0,"Cost Of Revenue":1301000.0,"Total Revenue":30015000.0,"Operating Revenue":30015000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Other Special Charges":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-22728000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":50233000.0,"Interest Paid Supplemental Data":0.0,"End Cash Position":91167000.0,"Beginning Cash Position":60891000.0,"Effect Of Exchange Rate Changes":2000.0,"Changes In Cash":30274000.0,"Financing Cash Flow":49802000.0,"Cash Flow From Continuing Financing Activities":49802000.0,"Net Other Financing Charges":-431000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":50233000.0,"Common Stock Issuance":50233000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":3200000.0,"Cash Flow From Continuing Investing Activities":3200000.0,"Net Investment Purchase And Sale":3200000.0,"Sale Of Investment":3200000.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-22728000.0,"Cash Flow From Continuing Operating Activities":-22728000.0,"Change In Working Capital":3851000.0,"Change In Other Current Liabilities":-226000.0,"Change In Other Current Assets":139000.0,"Change In Payables And Accrued Expense":19000.0,"Change In Accrued Expense":-257000.0,"Change In Payable":276000.0,"Change In Account Payable":276000.0,"Change In Prepaid Assets":659000.0,"Change In Inventory":439000.0,"Change In Receivables":2821000.0,"Changes In Account Receivables":2821000.0,"Other Non Cash Items":9273000.0,"Stock Based Compensation":3007000.0,"Amortization Of Securities":2000.0,"Depreciation Amortization Depletion":12000.0,"Depreciation And Amortization":12000.0,"Depreciation":12000.0,"Operating Gains Losses":-16481000.0,"Gain Loss On Investment Securities":-16481000.0,"Net Income From Continuing Operations":-22392000.0},"2025-12-31":{"Free Cash Flow":-11828000.0,"Repayment Of Debt":-250000.0,"Issuance Of Debt":27250000.0,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":0.0,"End Cash Position":60891000.0,"Beginning Cash Position":38022000.0,"Effect Of Exchange Rate Changes":5000.0,"Changes In Cash":22864000.0,"Financing Cash Flow":29692000.0,"Cash Flow From Continuing Financing Activities":29692000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":405000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":27000000.0,"Net Long Term Debt Issuance":27000000.0,"Long Term Debt Payments":-250000.0,"Long Term Debt Issuance":27250000.0,"Investing Cash Flow":5000000.0,"Cash Flow From Continuing Investing Activities":5000000.0,"Net Investment Purchase And Sale":5000000.0,"Sale Of Investment":5000000.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-11828000.0,"Cash Flow From Continuing Operating Activities":-11828000.0,"Change In Working Capital":5500000.0,"Change In Other Current Liabilities":-218000.0,"Change In Other Current Assets":132000.0,"Change In Payables And Accrued Expense":52000.0,"Change In Accrued Expense":1441000.0,"Change In Payable":-1389000.0,"Change In Account Payable":-1389000.0,"Change In Prepaid Assets":-93000.0,"Change In Inventory":-72000.0,"Change In Receivables":5699000.0,"Changes In Account Receivables":5699000.0,"Other Non Cash Items":8703000.0,"Stock Based Compensation":3903000.0,"Amortization Of Securities":-9000.0,"Depreciation Amortization Depletion":19000.0,"Depreciation And Amortization":19000.0,"Depreciation":null,"Operating Gains Losses":72254000.0,"Gain Loss On Investment Securities":9889000.0,"Net Income From Continuing Operations":-102198000.0},"2025-09-30":{"Free Cash Flow":-5860000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":0.0,"End Cash Position":38022000.0,"Beginning Cash Position":39075000.0,"Effect Of Exchange Rate Changes":2000.0,"Changes In Cash":-1055000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":4805000.0,"Cash Flow From Continuing Investing Activities":4805000.0,"Net Investment Purchase And Sale":4805000.0,"Sale Of Investment":4805000.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-5860000.0,"Cash Flow From Continuing Operating Activities":-5860000.0,"Change In Working Capital":14247000.0,"Change In Other Current Liabilities":-704000.0,"Change In Other Current Assets":401000.0,"Change In Payables And Accrued Expense":12246000.0,"Change In Accrued Expense":9451000.0,"Change In Payable":2795000.0,"Change In Account Payable":2795000.0,"Change In Prepaid Assets":223000.0,"Change In Inventory":1026000.0,"Change In Receivables":1055000.0,"Changes In Account Receivables":1055000.0,"Other Non Cash Items":2808000.0,"Stock Based Compensation":2803000.0,"Amortization Of Securities":-45000.0,"Depreciation Amortization Depletion":121000.0,"Depreciation And Amortization":121000.0,"Depreciation":null,"Operating Gains Losses":7333000.0,"Gain Loss On Investment Securities":7333000.0,"Net Income From Continuing Operations":-33127000.0},"2025-06-30":{"Free Cash Flow":-18697000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":7122000.0,"End Cash Position":39075000.0,"Beginning Cash Position":39123000.0,"Effect Of Exchange Rate Changes":8000.0,"Changes In Cash":-56000.0,"Financing Cash Flow":356000.0,"Cash Flow From Continuing Financing Activities":356000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":18285000.0,"Cash Flow From Continuing Investing Activities":18285000.0,"Net Investment Purchase And Sale":18285000.0,"Sale Of Investment":18285000.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-18697000.0,"Cash Flow From Continuing Operating Activities":-18697000.0,"Change In Working Capital":10050000.0,"Change In Other Current Liabilities":222000.0,"Change In Other Current Assets":396000.0,"Change In Payables And Accrued Expense":5308000.0,"Change In Accrued Expense":8583000.0,"Change In Payable":-3275000.0,"Change In Account Payable":-3275000.0,"Change In Prepaid Assets":2036000.0,"Change In Inventory":-223000.0,"Change In Receivables":2311000.0,"Changes In Account Receivables":2311000.0,"Other Non Cash Items":2720000.0,"Stock Based Compensation":3784000.0,"Amortization Of Securities":-120000.0,"Depreciation Amortization Depletion":78000.0,"Depreciation And Amortization":78000.0,"Depreciation":null,"Operating Gains Losses":2043000.0,"Gain Loss On Investment Securities":2043000.0,"Net Income From Continuing Operations":-37252000.0},"2025-03-31":{"Free Cash Flow":-38984000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Interest Paid Supplemental Data":7257000.0,"End Cash Position":39123000.0,"Beginning Cash Position":62814000.0,"Effect Of Exchange Rate Changes":5000.0,"Changes In Cash":-23696000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":15288000.0,"Cash Flow From Continuing Investing Activities":15288000.0,"Net Investment Purchase And Sale":15288000.0,"Sale Of Investment":15288000.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-38984000.0,"Cash Flow From Continuing Operating Activities":-38984000.0,"Change In Working Capital":-1525000.0,"Change In Other Current Liabilities":262000.0,"Change In Other Current Assets":407000.0,"Change In Payables And Accrued Expense":353000.0,"Change In Accrued Expense":-412000.0,"Change In Payable":765000.0,"Change In Account Payable":765000.0,"Change In Prepaid Assets":1960000.0,"Change In Inventory":-30000.0,"Change In Receivables":-4477000.0,"Changes In Account Receivables":-4477000.0,"Other Non Cash Items":2573000.0,"Stock Based Compensation":3560000.0,"Amortization Of Securities":-236000.0,"Depreciation Amortization Depletion":78000.0,"Depreciation And Amortization":78000.0,"Depreciation":78000.0,"Operating Gains Losses":-19972000.0,"Gain Loss On Investment Securities":-19972000.0,"Net Income From Continuing Operations":-23462000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-40518000.0,"Proceeds From Stock Option Exercised":680000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":40518000.0,"Net Long Term Debt Issuance":40518000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":-1506000.0,"Net PPE Purchase And Sale":53000.0,"Purchase Of PPE":53000.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}