{"ticker":"KRMD","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":46148690.0,"Share Issued":46148690.0,"Total Debt":3309439.0,"Tangible Book Value":16388199.0,"Invested Capital":18051517.0,"Working Capital":12334295.0,"Net Tangible Assets":16388199.0,"Capital Lease Obligations":3309439.0,"Common Stock Equity":18051517.0,"Total Capitalization":18051517.0,"Total Equity Gross Minority Interest":18051517.0,"Stockholders Equity":18051517.0,"Treasury Stock":6405793.0,"Retained Earnings":-32571461.0,"Additional Paid In Capital":56527047.0,"Capital Stock":501724.0,"Common Stock":501724.0,"Total Liabilities Net Minority Interest":9910496.0,"Total Non Current Liabilities Net Minority Interest":2730674.0,"Long Term Debt And Capital Lease Obligation":2730674.0,"Long Term Capital Lease Obligation":2730674.0,"Current Liabilities":7179822.0,"Other Current Liabilities":11068.0,"Current Debt And Capital Lease Obligation":578765.0,"Current Capital Lease Obligation":578765.0,"Current Debt":null,"Current Notes Payable":null,"Payables And Accrued Expenses":6589989.0,"Current Accrued Expenses":3677400.0,"Payables":2912589.0,"Accounts Payable":2912589.0,"Total Assets":27962013.0,"Total Non Current Assets":8447896.0,"Other Non Current Assets":98970.0,"Goodwill And Other Intangible Assets":1663318.0,"Net PPE":6685608.0,"Accumulated Depreciation":-4422856.0,"Gross PPE":11108464.0,"Leases":2161557.0,"Other Properties":7419098.0,"Machinery Furniture Equipment":1527809.0,"Properties":0.0,"Current Assets":19514117.0,"Other Current Assets":622655.0,"Prepaid Assets":null,"Inventory":4511126.0,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Raw Materials":null,"Receivables":6092632.0,"Other Receivables":1064909.0,"Accounts Receivable":5027723.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":8287704.0,"Cash And Cash Equivalents":8287704.0},"2026-03-31":{"Treasury Shares Number":3818526.0,"Ordinary Shares Number":46133000.0,"Share Issued":49951526.0,"Total Debt":3365725.0,"Tangible Book Value":16211143.0,"Invested Capital":16922354.0,"Working Capital":11736625.0,"Net Tangible Assets":16211143.0,"Capital Lease Obligations":3365725.0,"Common Stock Equity":16922354.0,"Total Capitalization":16922354.0,"Total Equity Gross Minority Interest":16922354.0,"Stockholders Equity":16922354.0,"Treasury Stock":5548793.0,"Retained Earnings":-32823910.0,"Additional Paid In Capital":54795722.0,"Capital Stock":499335.0,"Common Stock":499335.0,"Total Liabilities Net Minority Interest":11669484.0,"Total Non Current Liabilities Net Minority Interest":2817675.0,"Long Term Debt And Capital Lease Obligation":2817675.0,"Long Term Capital Lease Obligation":2817675.0,"Current Liabilities":8851809.0,"Other Current Liabilities":11068.0,"Current Debt And Capital Lease Obligation":548050.0,"Current Capital Lease Obligation":548050.0,"Current Debt":null,"Current Notes Payable":null,"Payables And Accrued Expenses":8292691.0,"Current Accrued Expenses":5656990.0,"Payables":2635701.0,"Accounts Payable":2635701.0,"Total Assets":28591838.0,"Total Non Current Assets":8003404.0,"Other Non Current Assets":98970.0,"Goodwill And Other Intangible Assets":711211.0,"Net PPE":7193223.0,"Accumulated Depreciation":-4213519.0,"Gross PPE":11406742.0,"Leases":1959045.0,"Other Properties":8056751.0,"Machinery Furniture Equipment":null,"Properties":0.0,"Current Assets":20588434.0,"Other Current Assets":null,"Prepaid Assets":1026614.0,"Inventory":4476304.0,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Raw Materials":null,"Receivables":6317742.0,"Other Receivables":335206.0,"Accounts Receivable":5982536.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":8767774.0,"Cash And Cash Equivalents":8767774.0},"2025-12-31":{"Treasury Shares Number":3438526.0,"Ordinary Shares Number":46370432.0,"Share Issued":49808958.0,"Total Debt":3496260.0,"Tangible Book Value":16363081.0,"Invested Capital":17047922.0,"Working Capital":11794432.0,"Net Tangible Assets":16363081.0,"Capital Lease Obligations":3496260.0,"Common Stock Equity":17047922.0,"Total Capitalization":17047922.0,"Total Equity Gross Minority Interest":17047922.0,"Stockholders Equity":17047922.0,"Treasury Stock":3882494.0,"Retained Earnings":-32016832.0,"Additional Paid In Capital":52449339.0,"Capital Stock":497909.0,"Common Stock":497909.0,"Total Liabilities Net Minority Interest":11152257.0,"Total Non Current Liabilities Net Minority Interest":2957899.0,"Long Term Debt And Capital Lease Obligation":2957899.0,"Long Term Capital Lease Obligation":2957899.0,"Current Liabilities":8194358.0,"Other Current Liabilities":27722.0,"Current Debt And Capital Lease Obligation":538361.0,"Current Capital Lease Obligation":538361.0,"Current Debt":null,"Current Notes Payable":0.0,"Payables And Accrued Expenses":7628275.0,"Current Accrued Expenses":5360802.0,"Payables":2267473.0,"Accounts Payable":2267473.0,"Total Assets":28200179.0,"Total Non Current Assets":8211389.0,"Other Non Current Assets":98970.0,"Goodwill And Other Intangible Assets":684841.0,"Net PPE":7427578.0,"Accumulated Depreciation":-4067193.0,"Gross PPE":11494771.0,"Leases":1959045.0,"Other Properties":8128090.0,"Machinery Furniture Equipment":null,"Properties":0.0,"Current Assets":19988790.0,"Other Current Assets":908542.0,"Prepaid Assets":null,"Inventory":3678131.0,"Inventories Adjustments Allowances":-4020.0,"Finished Goods":2949645.0,"Raw Materials":732506.0,"Receivables":6529905.0,"Other Receivables":639910.0,"Accounts Receivable":5889995.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":8872212.0,"Cash And Cash Equivalents":8872212.0},"2025-09-30":{"Treasury Shares Number":3438526.0,"Ordinary Shares Number":46293192.0,"Share Issued":49731718.0,"Total Debt":3673397.0,"Tangible Book Value":15783204.0,"Invested Capital":16799756.0,"Working Capital":11585364.0,"Net Tangible Assets":15783204.0,"Capital Lease Obligations":3338466.0,"Common Stock Equity":16464825.0,"Total Capitalization":16464825.0,"Total Equity Gross Minority Interest":16464825.0,"Stockholders Equity":16464825.0,"Treasury Stock":3882494.0,"Retained Earnings":-31529976.0,"Additional Paid In Capital":51380158.0,"Capital Stock":497137.0,"Common Stock":497137.0,"Total Liabilities Net Minority Interest":10638701.0,"Total Non Current Liabilities Net Minority Interest":2804769.0,"Long Term Debt And Capital Lease Obligation":2804769.0,"Long Term Capital Lease Obligation":2804769.0,"Current Liabilities":7833932.0,"Other Current Liabilities":2893.0,"Current Debt And Capital Lease Obligation":868628.0,"Current Capital Lease Obligation":533697.0,"Current Debt":334931.0,"Current Notes Payable":334931.0,"Payables And Accrued Expenses":6962411.0,"Current Accrued Expenses":5090249.0,"Payables":1872162.0,"Accounts Payable":1872162.0,"Total Assets":27103526.0,"Total Non Current Assets":7684230.0,"Other Non Current Assets":98970.0,"Goodwill And Other Intangible Assets":681621.0,"Net PPE":6903639.0,"Accumulated Depreciation":-4047294.0,"Gross PPE":10950933.0,"Leases":1953653.0,"Other Properties":7555490.0,"Machinery Furniture Equipment":null,"Properties":0.0,"Current Assets":19419296.0,"Other Current Assets":null,"Prepaid Assets":1028484.0,"Inventory":4411710.0,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Raw Materials":null,"Receivables":5515083.0,"Other Receivables":103079.0,"Accounts Receivable":5412004.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":5412004.0,"Cash Cash Equivalents And Short Term Investments":8464019.0,"Cash And Cash Equivalents":8464019.0},"2025-06-30":{"Treasury Shares Number":3438526.0,"Ordinary Shares Number":46140996.0,"Share Issued":49673483.0,"Total Debt":3466811.0,"Tangible Book Value":15827400.0,"Invested Capital":16526374.0,"Working Capital":11528570.0,"Net Tangible Assets":15827400.0,"Capital Lease Obligations":3466811.0,"Common Stock Equity":16526374.0,"Total Capitalization":16526374.0,"Total Equity Gross Minority Interest":16526374.0,"Stockholders Equity":16526374.0,"Treasury Stock":3882494.0,"Retained Earnings":-30752010.0,"Additional Paid In Capital":50664323.0,"Capital Stock":496555.0,"Common Stock":496555.0,"Total Liabilities Net Minority Interest":8989919.0,"Total Non Current Liabilities Net Minority Interest":2939145.0,"Long Term Debt And Capital Lease Obligation":2939145.0,"Long Term Capital Lease Obligation":2939145.0,"Current Liabilities":6050774.0,"Other Current Liabilities":104102.0,"Current Debt And Capital Lease Obligation":527666.0,"Current Capital Lease Obligation":527666.0,"Current Debt":null,"Current Notes Payable":0.0,"Payables And Accrued Expenses":5419006.0,"Current Accrued Expenses":4324467.0,"Payables":1094539.0,"Accounts Payable":1094539.0,"Total Assets":25516293.0,"Total Non Current Assets":7936949.0,"Other Non Current Assets":98970.0,"Goodwill And Other Intangible Assets":698974.0,"Net PPE":7139005.0,"Accumulated Depreciation":-3861519.0,"Gross PPE":11000524.0,"Leases":1953653.0,"Other Properties":7603727.0,"Machinery Furniture Equipment":null,"Properties":0.0,"Current Assets":17579344.0,"Other Current Assets":null,"Prepaid Assets":486524.0,"Inventory":3947843.0,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Raw Materials":null,"Receivables":5090261.0,"Other Receivables":161190.0,"Accounts Receivable":4929071.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":4929071.0,"Cash Cash Equivalents And Short Term Investments":8054716.0,"Cash And Cash Equivalents":8054716.0},"2025-03-31":{"Treasury Shares Number":3438526.0,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":137180.0,"Current Notes Payable":137180.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":713970.0,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":5949411.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":271152.0,"Current Notes Payable":271152.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":749851.0,"Prepaid Assets":null,"Inventory":null,"Inventories Adjustments Allowances":-3986.0,"Finished Goods":1979887.0,"Raw Materials":827768.0,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-9626.173189,"Tax Rate For Calcs":0.022459,"Normalized EBITDA":1265634.0,"Total Unusual Items":-428612.0,"Total Unusual Items Excluding Goodwill":-428612.0,"Net Income From Continuing Operation Net Minority Interest":252449.0,"Reconciled Depreciation":210030.0,"Reconciled Cost Of Revenue":4199213.0,"EBITDA":837022.0,"EBIT":626991.0,"Net Interest Income":59870.0,"Interest Income":59870.0,"Normalized Income":671434.826811,"Net Income From Continuing And Discontinued Operation":252449.0,"Total Expenses":11418429.0,"Total Operating Income As Reported":626991.0,"Diluted Average Shares":49509437.0,"Basic Average Shares":46083893.0,"Diluted EPS":0.01,"Basic EPS":0.01,"Diluted NI Availto Com Stockholders":252449.0,"Net Income Common Stockholders":252449.0,"Net Income":252449.0,"Net Income Including Noncontrolling Interests":252449.0,"Net Income Continuous Operations":252449.0,"Tax Provision":5800.0,"Pretax Income":258249.0,"Other Income Expense":-428612.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-406269.0,"Gain On Sale Of Ppe":-406269.0,"Gain On Sale Of Security":-22343.0,"Net Non Operating Interest Income Expense":59870.0,"Interest Income Non Operating":59870.0,"Operating Income":626991.0,"Operating Expense":7219217.0,"Depreciation Amortization Depletion Income Statement":210031.0,"Depreciation And Amortization In Income Statement":210031.0,"Research And Development":1069200.0,"Selling General And Administration":5939986.0,"Gross Profit":7846208.0,"Cost Of Revenue":4199212.0,"Total Revenue":12045420.0,"Operating Revenue":12045420.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-644242.0,"Total Unusual Items":-23150.0,"Total Unusual Items Excluding Goodwill":-23150.0,"Net Income From Continuing Operation Net Minority Interest":-807078.0,"Reconciled Depreciation":197531.0,"Reconciled Cost Of Revenue":4533235.0,"EBITDA":-667392.0,"EBIT":-864923.0,"Net Interest Income":80995.0,"Interest Income":80995.0,"Normalized Income":-783928.0,"Net Income From Continuing And Discontinued Operation":-807078.0,"Total Expenses":12629547.0,"Total Operating Income As Reported":-864923.0,"Diluted Average Shares":46364905.0,"Basic Average Shares":46364905.0,"Diluted EPS":-0.02,"Basic EPS":-0.02,"Diluted NI Availto Com Stockholders":-807078.0,"Net Income Common Stockholders":-807078.0,"Net Income":-807078.0,"Net Income Including Noncontrolling Interests":-807078.0,"Net Income Continuous Operations":-807078.0,"Tax Provision":0.0,"Pretax Income":-807078.0,"Other Income Expense":-23150.0,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Security":-23150.0,"Net Non Operating Interest Income Expense":80995.0,"Interest Income Non Operating":80995.0,"Operating Income":-864923.0,"Operating Expense":8096312.0,"Depreciation Amortization Depletion Income Statement":197531.0,"Depreciation And Amortization In Income Statement":197531.0,"Research And Development":1316603.0,"Selling General And Administration":6582178.0,"Gross Profit":7231389.0,"Cost Of Revenue":4533235.0,"Total Revenue":11764624.0,"Operating Revenue":11764624.0},"2025-12-31":{"Tax Effect Of Unusual Items":-1779.54,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-359456.0,"Total Unusual Items":-8474.0,"Total Unusual Items Excluding Goodwill":-8474.0,"Net Income From Continuing Operation Net Minority Interest":-486856.0,"Reconciled Depreciation":179174.0,"Reconciled Cost Of Revenue":4077925.0,"EBITDA":-367930.0,"EBIT":-547104.0,"Net Interest Income":66705.0,"Interest Income":66705.0,"Normalized Income":-480161.54,"Net Income From Continuing And Discontinued Operation":-486856.0,"Total Expenses":11442432.0,"Total Operating Income As Reported":-547104.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-486856.0,"Net Income Common Stockholders":-486856.0,"Net Income":-486856.0,"Net Income Including Noncontrolling Interests":-486856.0,"Net Income Continuous Operations":-486856.0,"Tax Provision":4684.0,"Pretax Income":-482172.0,"Other Income Expense":-1773.0,"Other Non Operating Income Expenses":6701.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Security":-8474.0,"Net Non Operating Interest Income Expense":66705.0,"Interest Income Non Operating":66705.0,"Operating Income":-547104.0,"Operating Expense":7364507.0,"Depreciation Amortization Depletion Income Statement":179174.0,"Depreciation And Amortization In Income Statement":179174.0,"Research And Development":1144709.0,"Selling General And Administration":6040624.0,"Gross Profit":6817403.0,"Cost Of Revenue":4077925.0,"Total Revenue":10895328.0,"Operating Revenue":10895328.0},"2025-09-30":{"Tax Effect Of Unusual Items":2.272797,"Tax Rate For Calcs":0.000193,"Normalized EBITDA":-674987.0,"Total Unusual Items":11790.0,"Total Unusual Items Excluding Goodwill":11790.0,"Net Income From Continuing Operation Net Minority Interest":-777966.0,"Reconciled Depreciation":204482.0,"Reconciled Cost Of Revenue":4137592.0,"EBITDA":-663197.0,"EBIT":-867679.0,"Net Interest Income":74567.0,"Interest Income":74567.0,"Normalized Income":-789753.727203,"Net Income From Continuing And Discontinued Operation":-777966.0,"Total Expenses":11269842.0,"Total Operating Income As Reported":-867679.0,"Diluted Average Shares":46238819.0,"Basic Average Shares":46238819.0,"Diluted EPS":-0.02,"Basic EPS":-0.02,"Diluted NI Availto Com Stockholders":-777966.0,"Net Income Common Stockholders":-777966.0,"Net Income":-777966.0,"Net Income Including Noncontrolling Interests":-777966.0,"Net Income Continuous Operations":-777966.0,"Tax Provision":-150.0,"Pretax Income":-778116.0,"Other Income Expense":14996.0,"Other Non Operating Income Expenses":3206.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Security":11790.0,"Net Non Operating Interest Income Expense":74567.0,"Interest Income Non Operating":74567.0,"Operating Income":-867679.0,"Operating Expense":7132250.0,"Depreciation Amortization Depletion Income Statement":204482.0,"Depreciation And Amortization In Income Statement":204482.0,"Research And Development":933107.0,"Selling General And Administration":5994661.0,"Gross Profit":6264571.0,"Cost Of Revenue":4137592.0,"Total Revenue":10402163.0,"Operating Revenue":10402163.0},"2025-06-30":{"Tax Effect Of Unusual Items":9280.53,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-147361.0,"Total Unusual Items":44193.0,"Total Unusual Items Excluding Goodwill":44193.0,"Net Income From Continuing Operation Net Minority Interest":-206867.0,"Reconciled Depreciation":209487.0,"Reconciled Cost Of Revenue":3719031.0,"EBITDA":-103168.0,"EBIT":-312655.0,"Net Interest Income":78951.0,"Interest Income":78951.0,"Normalized Income":-241779.47,"Net Income From Continuing And Discontinued Operation":-206867.0,"Total Expenses":10507455.0,"Total Operating Income As Reported":-312655.0,"Diluted Average Shares":46193709.0,"Basic Average Shares":46193709.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":-206867.0,"Net Income Common Stockholders":-206867.0,"Net Income":-206867.0,"Net Income Including Noncontrolling Interests":-206867.0,"Net Income Continuous Operations":-206867.0,"Tax Provision":17356.0,"Pretax Income":-189511.0,"Other Income Expense":44193.0,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Security":44193.0,"Net Non Operating Interest Income Expense":78951.0,"Interest Income Non Operating":78951.0,"Operating Income":-312655.0,"Operating Expense":6788424.0,"Depreciation Amortization Depletion Income Statement":209487.0,"Depreciation And Amortization In Income Statement":209487.0,"Research And Development":1194789.0,"Selling General And Administration":5384148.0,"Gross Profit":6475769.0,"Cost Of Revenue":3719031.0,"Total Revenue":10194800.0,"Operating Revenue":10194800.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":45981826.0,"Basic Average Shares":45981826.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-15860.0,"Gain On Sale Of Ppe":-15860.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-361254.0,"Repayment Of Debt":-37757.0,"Issuance Of Debt":null,"Capital Expenditure":-577367.0,"Interest Paid Supplemental Data":2577.0,"Income Tax Paid Supplemental Data":5800.0,"End Cash Position":8287704.0,"Beginning Cash Position":8767774.0,"Changes In Cash":-480070.0,"Financing Cash Flow":-118816.0,"Cash Flow From Continuing Financing Activities":-118816.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":-37757.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-37757.0,"Long Term Debt Payments":-37757.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-577367.0,"Cash Flow From Continuing Investing Activities":-577367.0,"Net Intangibles Purchase And Sale":-469460.0,"Purchase Of Intangibles":-469460.0,"Net PPE Purchase And Sale":-107907.0,"Purchase Of PPE":-107907.0,"Operating Cash Flow":216113.0,"Cash Flow From Continuing Operating Activities":216113.0,"Change In Working Capital":-1108457.0,"Change In Other Current Liabilities":1.0,"Change In Payables And Accrued Expense":-1702703.0,"Change In Accrued Expense":-1979591.0,"Change In Payable":276888.0,"Change In Account Payable":276888.0,"Change In Prepaid Assets":419210.0,"Change In Inventory":-34823.0,"Change In Receivables":209858.0,"Changes In Account Receivables":717115.0,"Other Non Cash Items":-1952.0,"Stock Based Compensation":457774.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":210030.0,"Depreciation And Amortization":210030.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":252449.0},"2026-03-31":{"Free Cash Flow":-75222.0,"Repayment Of Debt":-29216.0,"Issuance Of Debt":null,"Capital Expenditure":-89885.0,"Interest Paid Supplemental Data":2155.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":8767774.0,"Beginning Cash Position":8872212.0,"Changes In Cash":-104438.0,"Financing Cash Flow":-29216.0,"Cash Flow From Continuing Financing Activities":-29216.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":-29216.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-29216.0,"Long Term Debt Payments":-29216.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-89885.0,"Cash Flow From Continuing Investing Activities":-89885.0,"Net Intangibles Purchase And Sale":-43722.0,"Purchase Of Intangibles":-43722.0,"Net PPE Purchase And Sale":-46163.0,"Purchase Of PPE":-46163.0,"Operating Cash Flow":14663.0,"Cash Flow From Continuing Operating Activities":14663.0,"Change In Working Capital":-56321.0,"Change In Other Current Liabilities":-16655.0,"Change In Payables And Accrued Expense":664416.0,"Change In Accrued Expense":296188.0,"Change In Payable":368228.0,"Change In Account Payable":368228.0,"Change In Prepaid Assets":-133323.0,"Change In Inventory":-798173.0,"Change In Receivables":227414.0,"Changes In Account Receivables":227414.0,"Other Non Cash Items":-979.0,"Stock Based Compensation":681510.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":197531.0,"Depreciation And Amortization":197531.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-807078.0},"2025-12-31":{"Free Cash Flow":666401.0,"Repayment Of Debt":-362048.0,"Issuance Of Debt":0.0,"Capital Expenditure":-428355.0,"Interest Paid Supplemental Data":18856.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":8872212.0,"Beginning Cash Position":8464019.0,"Changes In Cash":408193.0,"Financing Cash Flow":-264908.0,"Cash Flow From Continuing Financing Activities":-264908.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":97140.0,"Net Issuance Payments Of Debt":-362048.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-705020.0,"Long Term Debt Payments":-705020.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-421655.0,"Cash Flow From Continuing Investing Activities":-421655.0,"Net Intangibles Purchase And Sale":-20573.0,"Purchase Of Intangibles":-20573.0,"Net PPE Purchase And Sale":-401082.0,"Purchase Of PPE":-407782.0,"Operating Cash Flow":1094756.0,"Cash Flow From Continuing Operating Activities":1094756.0,"Change In Working Capital":534166.0,"Change In Other Current Liabilities":24832.0,"Change In Payables And Accrued Expense":665865.0,"Change In Accrued Expense":270554.0,"Change In Payable":395311.0,"Change In Account Payable":395311.0,"Change In Prepaid Assets":-92162.0,"Change In Inventory":733579.0,"Change In Receivables":-797948.0,"Changes In Account Receivables":-797948.0,"Other Non Cash Items":null,"Stock Based Compensation":972812.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":179174.0,"Depreciation And Amortization":179174.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":-6700.0,"Net Income From Continuing Operations":-486856.0},"2025-09-30":{"Free Cash Flow":12973.0,"Repayment Of Debt":-99446.0,"Issuance Of Debt":null,"Capital Expenditure":-52483.0,"Interest Paid Supplemental Data":29127.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":8464019.0,"Beginning Cash Position":8054716.0,"Changes In Cash":409303.0,"Financing Cash Flow":396330.0,"Cash Flow From Continuing Financing Activities":396330.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":307305.0,"Net Short Term Debt Issuance":-71820.0,"Short Term Debt Payments":-71820.0,"Net Long Term Debt Issuance":379125.0,"Long Term Debt Payments":-27626.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-52483.0,"Cash Flow From Continuing Investing Activities":-52483.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-52483.0,"Purchase Of PPE":-52483.0,"Operating Cash Flow":65456.0,"Cash Flow From Continuing Operating Activities":65456.0,"Change In Working Capital":11547.0,"Change In Other Current Liabilities":-101212.0,"Change In Payables And Accrued Expense":1543405.0,"Change In Accrued Expense":765782.0,"Change In Payable":777623.0,"Change In Account Payable":777623.0,"Change In Prepaid Assets":-422417.0,"Change In Inventory":-463866.0,"Change In Receivables":-544363.0,"Changes In Account Receivables":-496384.0,"Other Non Cash Items":null,"Stock Based Compensation":627393.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":204482.0,"Depreciation And Amortization":204482.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-777966.0},"2025-06-30":{"Free Cash Flow":-489154.0,"Repayment Of Debt":-164428.0,"Issuance Of Debt":null,"Capital Expenditure":-28814.0,"Interest Paid Supplemental Data":2178.0,"Income Tax Paid Supplemental Data":17356.0,"End Cash Position":8054716.0,"Beginning Cash Position":8735834.0,"Changes In Cash":-681118.0,"Financing Cash Flow":-191964.0,"Cash Flow From Continuing Financing Activities":-191964.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":-164428.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":106724.0,"Long Term Debt Payments":106724.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-28814.0,"Cash Flow From Continuing Investing Activities":-28814.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-28814.0,"Purchase Of PPE":-28814.0,"Operating Cash Flow":-460340.0,"Cash Flow From Continuing Operating Activities":-460340.0,"Change In Working Capital":-878704.0,"Change In Other Current Liabilities":-5995.0,"Change In Payables And Accrued Expense":-1611275.0,"Change In Accrued Expense":-692237.0,"Change In Payable":-919038.0,"Change In Account Payable":-919038.0,"Change In Prepaid Assets":325991.0,"Change In Inventory":-669198.0,"Change In Receivables":1081773.0,"Changes In Account Receivables":1033794.0,"Other Non Cash Items":null,"Stock Based Compensation":415744.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":209487.0,"Depreciation And Amortization":209487.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-206867.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-58447.0,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":-368.0,"Stock Based Compensation":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":15860.0,"Gain Loss On Sale Of PPE":15860.0,"Net Income From Continuing Operations":null}}}