{"ticker":"KROS","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":19827188.0,"Share Issued":19827188.0,"Total Debt":15724000.0,"Tangible Book Value":262320000.0,"Invested Capital":262320000.0,"Working Capital":254730000.0,"Net Tangible Assets":262320000.0,"Capital Lease Obligations":15724000.0,"Common Stock Equity":262320000.0,"Total Capitalization":262320000.0,"Total Equity Gross Minority Interest":262320000.0,"Stockholders Equity":262320000.0,"Treasury Stock":384558000.0,"Retained Earnings":-534183000.0,"Additional Paid In Capital":1181057000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":25280000.0,"Total Non Current Liabilities Net Minority Interest":13127000.0,"Long Term Debt And Capital Lease Obligation":13127000.0,"Long Term Capital Lease Obligation":13127000.0,"Current Liabilities":12153000.0,"Other Current Liabilities":482000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":2597000.0,"Current Capital Lease Obligation":2597000.0,"Pensionand Other Post Retirement Benefit Plans Current":4270000.0,"Payables And Accrued Expenses":4804000.0,"Current Accrued Expenses":2933000.0,"Payables":1871000.0,"Total Tax Payable":55000.0,"Accounts Payable":1816000.0,"Total Assets":287600000.0,"Total Non Current Assets":20717000.0,"Other Non Current Assets":1449000.0,"Net PPE":19268000.0,"Accumulated Depreciation":null,"Gross PPE":19268000.0,"Other Properties":19268000.0,"Machinery Furniture Equipment":null,"Current Assets":266883000.0,"Other Current Assets":760000.0,"Prepaid Assets":5760000.0,"Receivables":2757000.0,"Taxes Receivable":2250000.0,"Accrued Interest Receivable":507000.0,"Accounts Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":257606000.0,"Cash And Cash Equivalents":257606000.0},"2026-03-31":{"Treasury Shares Number":21126760.0,"Ordinary Shares Number":19732837.0,"Share Issued":40859597.0,"Total Debt":16311000.0,"Tangible Book Value":285630000.0,"Invested Capital":285630000.0,"Working Capital":277824000.0,"Net Tangible Assets":285630000.0,"Capital Lease Obligations":16311000.0,"Common Stock Equity":285630000.0,"Total Capitalization":285630000.0,"Total Equity Gross Minority Interest":285630000.0,"Stockholders Equity":285630000.0,"Treasury Stock":384558000.0,"Retained Earnings":-505473000.0,"Additional Paid In Capital":1175657000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":26663000.0,"Total Non Current Liabilities Net Minority Interest":13810000.0,"Long Term Debt And Capital Lease Obligation":13810000.0,"Long Term Capital Lease Obligation":13810000.0,"Current Liabilities":12853000.0,"Other Current Liabilities":88000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":2501000.0,"Current Capital Lease Obligation":2501000.0,"Pensionand Other Post Retirement Benefit Plans Current":3369000.0,"Payables And Accrued Expenses":6895000.0,"Current Accrued Expenses":1997000.0,"Payables":4898000.0,"Total Tax Payable":3405000.0,"Accounts Payable":1493000.0,"Total Assets":312293000.0,"Total Non Current Assets":21616000.0,"Other Non Current Assets":1449000.0,"Net PPE":20167000.0,"Accumulated Depreciation":null,"Gross PPE":20167000.0,"Other Properties":20167000.0,"Machinery Furniture Equipment":null,"Current Assets":290677000.0,"Other Current Assets":1035000.0,"Prepaid Assets":5181000.0,"Receivables":2964000.0,"Taxes Receivable":2250000.0,"Accrued Interest Receivable":314000.0,"Accounts Receivable":400000.0,"Cash Cash Equivalents And Short Term Investments":281497000.0,"Cash And Cash Equivalents":281497000.0},"2025-12-31":{"Treasury Shares Number":21126760.0,"Ordinary Shares Number":19543706.0,"Share Issued":40670466.0,"Total Debt":16883000.0,"Tangible Book Value":303132000.0,"Invested Capital":303132000.0,"Working Capital":295020000.0,"Net Tangible Assets":303132000.0,"Capital Lease Obligations":16883000.0,"Common Stock Equity":303132000.0,"Total Capitalization":303132000.0,"Total Equity Gross Minority Interest":303132000.0,"Stockholders Equity":303132000.0,"Treasury Stock":384558000.0,"Retained Earnings":-481765000.0,"Additional Paid In Capital":1169451000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":34889000.0,"Total Non Current Liabilities Net Minority Interest":14475000.0,"Long Term Debt And Capital Lease Obligation":14475000.0,"Long Term Capital Lease Obligation":14475000.0,"Current Liabilities":20414000.0,"Other Current Liabilities":217000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":2408000.0,"Current Capital Lease Obligation":2408000.0,"Pensionand Other Post Retirement Benefit Plans Current":5870000.0,"Payables And Accrued Expenses":11919000.0,"Current Accrued Expenses":6575000.0,"Payables":5344000.0,"Total Tax Payable":3377000.0,"Accounts Payable":1967000.0,"Total Assets":338021000.0,"Total Non Current Assets":22587000.0,"Other Non Current Assets":1449000.0,"Net PPE":21138000.0,"Accumulated Depreciation":-4435000.0,"Gross PPE":25573000.0,"Other Properties":24274000.0,"Machinery Furniture Equipment":1299000.0,"Current Assets":315434000.0,"Other Current Assets":2397000.0,"Prepaid Assets":19250000.0,"Receivables":6372000.0,"Taxes Receivable":2250000.0,"Accrued Interest Receivable":555000.0,"Accounts Receivable":3567000.0,"Cash Cash Equivalents And Short Term Investments":287415000.0,"Cash And Cash Equivalents":287415000.0},"2025-09-30":{"Treasury Shares Number":null,"Ordinary Shares Number":40632164.0,"Share Issued":40632164.0,"Total Debt":17429000.0,"Tangible Book Value":703580000.0,"Invested Capital":703580000.0,"Working Capital":695215000.0,"Net Tangible Assets":703580000.0,"Capital Lease Obligations":17429000.0,"Common Stock Equity":703580000.0,"Total Capitalization":703580000.0,"Total Equity Gross Minority Interest":703580000.0,"Stockholders Equity":703580000.0,"Treasury Stock":null,"Retained Earnings":-458304000.0,"Additional Paid In Capital":1161880000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":39203000.0,"Total Non Current Liabilities Net Minority Interest":15111000.0,"Long Term Debt And Capital Lease Obligation":15111000.0,"Long Term Capital Lease Obligation":15111000.0,"Current Liabilities":24092000.0,"Other Current Liabilities":212000.0,"Current Deferred Liabilities":155000.0,"Current Deferred Revenue":155000.0,"Current Debt And Capital Lease Obligation":2318000.0,"Current Capital Lease Obligation":2318000.0,"Pensionand Other Post Retirement Benefit Plans Current":8952000.0,"Payables And Accrued Expenses":12455000.0,"Current Accrued Expenses":6010000.0,"Payables":6445000.0,"Total Tax Payable":4147000.0,"Accounts Payable":2298000.0,"Total Assets":742783000.0,"Total Non Current Assets":23476000.0,"Other Non Current Assets":1449000.0,"Net PPE":22027000.0,"Accumulated Depreciation":null,"Gross PPE":22027000.0,"Other Properties":22027000.0,"Machinery Furniture Equipment":null,"Current Assets":719307000.0,"Other Current Assets":2654000.0,"Prepaid Assets":17616000.0,"Receivables":5565000.0,"Taxes Receivable":null,"Accrued Interest Receivable":2073000.0,"Accounts Receivable":3492000.0,"Cash Cash Equivalents And Short Term Investments":693472000.0,"Cash And Cash Equivalents":693472000.0},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":40615414.0,"Share Issued":40615414.0,"Total Debt":17954000.0,"Tangible Book Value":706734000.0,"Invested Capital":706734000.0,"Working Capital":698101000.0,"Net Tangible Assets":706734000.0,"Capital Lease Obligations":17954000.0,"Common Stock Equity":706734000.0,"Total Capitalization":706734000.0,"Total Equity Gross Minority Interest":706734000.0,"Stockholders Equity":706734000.0,"Treasury Stock":null,"Retained Earnings":-451024000.0,"Additional Paid In Capital":1157754000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":50431000.0,"Total Non Current Liabilities Net Minority Interest":15724000.0,"Long Term Debt And Capital Lease Obligation":15724000.0,"Long Term Capital Lease Obligation":15724000.0,"Current Liabilities":34707000.0,"Other Current Liabilities":349000.0,"Current Deferred Liabilities":925000.0,"Current Deferred Revenue":925000.0,"Current Debt And Capital Lease Obligation":2230000.0,"Current Capital Lease Obligation":2230000.0,"Pensionand Other Post Retirement Benefit Plans Current":8165000.0,"Payables And Accrued Expenses":23038000.0,"Current Accrued Expenses":11450000.0,"Payables":11588000.0,"Total Tax Payable":6321000.0,"Accounts Payable":5267000.0,"Total Assets":757165000.0,"Total Non Current Assets":24357000.0,"Other Non Current Assets":1449000.0,"Net PPE":22908000.0,"Accumulated Depreciation":null,"Gross PPE":22908000.0,"Other Properties":22908000.0,"Machinery Furniture Equipment":null,"Current Assets":732808000.0,"Other Current Assets":2523000.0,"Prepaid Assets":22331000.0,"Receivables":17739000.0,"Taxes Receivable":null,"Accrued Interest Receivable":1923000.0,"Accounts Receivable":15816000.0,"Cash Cash Equivalents And Short Term Investments":690215000.0,"Cash And Cash Equivalents":690215000.0},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":3308000.0,"Current Deferred Revenue":3308000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":0.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Net PPE":null,"Accumulated Depreciation":-2949000.0,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":1208000.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Taxes Receivable":0.0,"Accrued Interest Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-32822000.0,"Total Unusual Items":2287000.0,"Total Unusual Items Excluding Goodwill":2287000.0,"Net Income From Continuing Operation Net Minority Interest":-28710000.0,"Reconciled Depreciation":402000.0,"EBITDA":-30535000.0,"EBIT":-30937000.0,"Normalized Income":-30997000.0,"Net Income From Continuing And Discontinued Operation":-28710000.0,"Total Expenses":30937000.0,"Total Operating Income As Reported":-30937000.0,"Diluted Average Shares":19800322.0,"Basic Average Shares":19800322.0,"Diluted EPS":-1.45,"Basic EPS":-1.45,"Diluted NI Availto Com Stockholders":-28710000.0,"Net Income Common Stockholders":-28710000.0,"Net Income":-28710000.0,"Net Income Including Noncontrolling Interests":-28710000.0,"Net Income Continuous Operations":-28710000.0,"Tax Provision":0.0,"Pretax Income":-28710000.0,"Other Income Expense":2227000.0,"Other Non Operating Income Expenses":-60000.0,"Gain On Sale Of Security":2287000.0,"Operating Income":-30937000.0,"Operating Expense":30937000.0,"Research And Development":22331000.0,"Selling General And Administration":8606000.0,"General And Administrative Expense":8606000.0,"Other Gand A":8606000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-27809000.0,"Total Unusual Items":2335000.0,"Total Unusual Items Excluding Goodwill":2335000.0,"Net Income From Continuing Operation Net Minority Interest":-23708000.0,"Reconciled Depreciation":403000.0,"EBITDA":-25474000.0,"EBIT":-25877000.0,"Normalized Income":-26043000.0,"Net Income From Continuing And Discontinued Operation":-23708000.0,"Total Expenses":26244000.0,"Total Operating Income As Reported":-25877000.0,"Diluted Average Shares":19629906.0,"Basic Average Shares":19629906.0,"Diluted EPS":-1.21,"Basic EPS":-1.21,"Diluted NI Availto Com Stockholders":-23708000.0,"Net Income Common Stockholders":-23708000.0,"Net Income":-23708000.0,"Net Income Including Noncontrolling Interests":-23708000.0,"Net Income Continuous Operations":-23708000.0,"Tax Provision":0.0,"Pretax Income":-23708000.0,"Other Income Expense":2169000.0,"Other Non Operating Income Expenses":-166000.0,"Gain On Sale Of Security":2335000.0,"Operating Income":-25877000.0,"Operating Expense":26244000.0,"Research And Development":16097000.0,"Selling General And Administration":10147000.0,"General And Administrative Expense":10147000.0,"Other Gand A":10147000.0,"Total Revenue":367000.0,"Operating Revenue":367000.0},"2025-12-31":{"Tax Effect Of Unusual Items":243816.136136,"Tax Rate For Calcs":0.060621,"Normalized EBITDA":-32892000.0,"Total Unusual Items":4022000.0,"Total Unusual Items Excluding Goodwill":4022000.0,"Net Income From Continuing Operation Net Minority Interest":-23461000.0,"Reconciled Depreciation":400000.0,"EBITDA":-28870000.0,"EBIT":-29270000.0,"Normalized Income":-27239183.863864,"Net Income From Continuing And Discontinued Operation":-23461000.0,"Total Expenses":29655000.0,"Total Operating Income As Reported":-29270000.0,"Diluted Average Shares":27198653.0,"Basic Average Shares":27198653.0,"Diluted EPS":-0.86,"Basic EPS":-0.86,"Diluted NI Availto Com Stockholders":-23461000.0,"Net Income Common Stockholders":-23461000.0,"Net Income":-23461000.0,"Net Income Including Noncontrolling Interests":-23461000.0,"Net Income Continuous Operations":-23461000.0,"Tax Provision":-1514000.0,"Pretax Income":-24975000.0,"Other Income Expense":4295000.0,"Other Non Operating Income Expenses":273000.0,"Gain On Sale Of Security":4022000.0,"Operating Income":-29270000.0,"Operating Expense":29655000.0,"Research And Development":17912000.0,"Selling General And Administration":11743000.0,"General And Administrative Expense":11743000.0,"Other Gand A":11743000.0,"Total Revenue":385000.0,"Operating Revenue":385000.0},"2025-09-30":{"Tax Effect Of Unusual Items":1137012.0,"Tax Rate For Calcs":0.164,"Normalized EBITDA":-21922000.0,"Total Unusual Items":6933000.0,"Total Unusual Items Excluding Goodwill":6933000.0,"Net Income From Continuing Operation Net Minority Interest":-7280000.0,"Reconciled Depreciation":395000.0,"EBITDA":-14989000.0,"EBIT":-15384000.0,"Normalized Income":-13075988.0,"Net Income From Continuing And Discontinued Operation":-7280000.0,"Total Expenses":29646000.0,"Total Operating Income As Reported":-15384000.0,"Diluted Average Shares":40623364.0,"Basic Average Shares":40623364.0,"Diluted EPS":-0.18,"Basic EPS":-0.18,"Diluted NI Availto Com Stockholders":-7280000.0,"Net Income Common Stockholders":-7280000.0,"Net Income":-7280000.0,"Net Income Including Noncontrolling Interests":-7280000.0,"Net Income Continuous Operations":-7280000.0,"Tax Provision":-1424000.0,"Pretax Income":-8704000.0,"Other Income Expense":6680000.0,"Other Non Operating Income Expenses":-253000.0,"Gain On Sale Of Security":6933000.0,"Operating Income":-15384000.0,"Operating Expense":29646000.0,"Research And Development":19519000.0,"Selling General And Administration":10127000.0,"General And Administrative Expense":10127000.0,"Other Gand A":10127000.0,"Total Revenue":14262000.0,"Operating Revenue":14262000.0},"2025-06-30":{"Tax Effect Of Unusual Items":480607.570326,"Tax Rate For Calcs":0.067501,"Normalized EBITDA":-46567000.0,"Total Unusual Items":7120000.0,"Total Unusual Items Excluding Goodwill":7120000.0,"Net Income From Continuing Operation Net Minority Interest":-30696000.0,"Reconciled Depreciation":370000.0,"EBITDA":-39447000.0,"EBIT":-39817000.0,"Normalized Income":-37335392.429674,"Net Income From Continuing And Discontinued Operation":-30696000.0,"Total Expenses":57985000.0,"Total Operating Income As Reported":-39817000.0,"Diluted Average Shares":40612907.0,"Basic Average Shares":40612907.0,"Diluted EPS":-0.76,"Basic EPS":-0.76,"Diluted NI Availto Com Stockholders":-30696000.0,"Net Income Common Stockholders":-30696000.0,"Net Income":-30696000.0,"Net Income Including Noncontrolling Interests":-30696000.0,"Net Income Continuous Operations":-30696000.0,"Tax Provision":-2222000.0,"Pretax Income":-32918000.0,"Other Income Expense":6899000.0,"Other Non Operating Income Expenses":-221000.0,"Gain On Sale Of Security":7120000.0,"Operating Income":-39817000.0,"Operating Expense":57985000.0,"Research And Development":43503000.0,"Selling General And Administration":14482000.0,"General And Administrative Expense":14482000.0,"Other Gand A":14482000.0,"Total Revenue":18168000.0,"Operating Revenue":18168000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":-20576000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-155000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":259055000.0,"Beginning Cash Position":282946000.0,"Changes In Cash":-23891000.0,"Financing Cash Flow":-3315000.0,"Cash Flow From Continuing Financing Activities":-3315000.0,"Net Other Financing Charges":-3338000.0,"Proceeds From Stock Option Exercised":23000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":-155000.0,"Cash Flow From Continuing Investing Activities":-155000.0,"Net PPE Purchase And Sale":-155000.0,"Purchase Of PPE":-155000.0,"Operating Cash Flow":-20421000.0,"Cash Flow From Continuing Operating Activities":-20421000.0,"Change In Working Capital":1858000.0,"Change In Other Working Capital":-587000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":2542000.0,"Change In Accrued Expense":2219000.0,"Change In Payable":323000.0,"Change In Account Payable":323000.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":-497000.0,"Change In Receivables":400000.0,"Changes In Account Receivables":400000.0,"Other Non Cash Items":652000.0,"Stock Based Compensation":5377000.0,"Depreciation Amortization Depletion":402000.0,"Depreciation And Amortization":402000.0,"Depreciation":402000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-28710000.0},"2026-03-31":{"Free Cash Flow":-3602000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-73000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":282946000.0,"Beginning Cash Position":288864000.0,"Changes In Cash":-5918000.0,"Financing Cash Flow":-2316000.0,"Cash Flow From Continuing Financing Activities":-2316000.0,"Net Other Financing Charges":-2323000.0,"Proceeds From Stock Option Exercised":7000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":-73000.0,"Cash Flow From Continuing Investing Activities":-73000.0,"Net PPE Purchase And Sale":-73000.0,"Purchase Of PPE":-73000.0,"Operating Cash Flow":-3529000.0,"Cash Flow From Continuing Operating Activities":-3529000.0,"Change In Working Capital":12941000.0,"Change In Other Working Capital":-572000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-5326000.0,"Change In Accrued Expense":-5218000.0,"Change In Payable":-108000.0,"Change In Account Payable":-108000.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":15672000.0,"Change In Receivables":3167000.0,"Changes In Account Receivables":3167000.0,"Other Non Cash Items":636000.0,"Stock Based Compensation":6199000.0,"Depreciation Amortization Depletion":403000.0,"Depreciation And Amortization":403000.0,"Depreciation":403000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-23708000.0},"2025-12-31":{"Free Cash Flow":-27426000.0,"Issuance Of Capital Stock":-138000.0,"Capital Expenditure":-134000.0,"Income Tax Paid Supplemental Data":4895000.0,"End Cash Position":288864000.0,"Beginning Cash Position":694921000.0,"Changes In Cash":-406057000.0,"Financing Cash Flow":-378631000.0,"Cash Flow From Continuing Financing Activities":-378631000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":265000.0,"Net Common Stock Issuance":-375138000.0,"Common Stock Issuance":-138000.0,"Investing Cash Flow":-134000.0,"Cash Flow From Continuing Investing Activities":-134000.0,"Net PPE Purchase And Sale":-134000.0,"Purchase Of PPE":-134000.0,"Operating Cash Flow":-27292000.0,"Cash Flow From Continuing Operating Activities":-27292000.0,"Change In Working Capital":-12159000.0,"Change In Other Working Capital":-701000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-9274000.0,"Change In Accrued Expense":-4430000.0,"Change In Payable":-4844000.0,"Change In Account Payable":-697000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":141000.0,"Change In Receivables":-2325000.0,"Changes In Account Receivables":-75000.0,"Other Non Cash Items":622000.0,"Stock Based Compensation":7305000.0,"Depreciation Amortization Depletion":400000.0,"Depreciation And Amortization":400000.0,"Depreciation":400000.0,"Operating Gains Losses":1000.0,"Gain Loss On Sale Of PPE":1000.0,"Net Income From Continuing Operations":-23461000.0},"2025-09-30":{"Free Cash Flow":3117000.0,"Issuance Of Capital Stock":138000.0,"Capital Expenditure":-132000.0,"Income Tax Paid Supplemental Data":750000.0,"End Cash Position":694921000.0,"Beginning Cash Position":691664000.0,"Changes In Cash":3257000.0,"Financing Cash Flow":140000.0,"Cash Flow From Continuing Financing Activities":140000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":2000.0,"Net Common Stock Issuance":138000.0,"Common Stock Issuance":138000.0,"Investing Cash Flow":-132000.0,"Cash Flow From Continuing Investing Activities":-132000.0,"Net PPE Purchase And Sale":-132000.0,"Purchase Of PPE":-132000.0,"Operating Cash Flow":3249000.0,"Cash Flow From Continuing Operating Activities":3249000.0,"Change In Working Capital":5539000.0,"Change In Other Working Capital":-1295000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-9924000.0,"Change In Accrued Expense":-4795000.0,"Change In Payable":-5129000.0,"Change In Account Payable":-2955000.0,"Change In Tax Payable":-2174000.0,"Change In Income Tax Payable":-2174000.0,"Change In Prepaid Assets":4434000.0,"Change In Receivables":12324000.0,"Changes In Account Receivables":12324000.0,"Other Non Cash Items":609000.0,"Stock Based Compensation":3986000.0,"Depreciation Amortization Depletion":395000.0,"Depreciation And Amortization":395000.0,"Depreciation":395000.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-7280000.0},"2025-06-30":{"Free Cash Flow":-30343000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-720000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":691664000.0,"Beginning Cash Position":721990000.0,"Changes In Cash":-30326000.0,"Financing Cash Flow":17000.0,"Cash Flow From Continuing Financing Activities":17000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":17000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":-720000.0,"Cash Flow From Continuing Investing Activities":-720000.0,"Net PPE Purchase And Sale":-720000.0,"Purchase Of PPE":-720000.0,"Operating Cash Flow":-29623000.0,"Cash Flow From Continuing Operating Activities":-29623000.0,"Change In Working Capital":-8420000.0,"Change In Other Working Capital":-2842000.0,"Change In Other Current Assets":463000.0,"Change In Payables And Accrued Expense":-2416000.0,"Change In Accrued Expense":2674000.0,"Change In Payable":-5090000.0,"Change In Account Payable":-1368000.0,"Change In Tax Payable":-3722000.0,"Change In Income Tax Payable":-3722000.0,"Change In Prepaid Assets":-5100000.0,"Change In Receivables":1475000.0,"Changes In Account Receivables":1475000.0,"Other Non Cash Items":595000.0,"Stock Based Compensation":8542000.0,"Depreciation Amortization Depletion":370000.0,"Depreciation And Amortization":370000.0,"Depreciation":370000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-30696000.0},"2025-03-31":{"Free Cash Flow":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":10043000.0,"Change In Income Tax Payable":10043000.0,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Capital Stock":73099000.0,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":73099000.0,"Common Stock Issuance":73099000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null}}}