{"ticker":"KSCP","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":16282913.0,"Share Issued":16282913.0,"Total Debt":7891000.0,"Tangible Book Value":7693000.0,"Invested Capital":38606000.0,"Working Capital":7071000.0,"Net Tangible Assets":7693000.0,"Capital Lease Obligations":3287000.0,"Common Stock Equity":34002000.0,"Total Capitalization":38037000.0,"Total Equity Gross Minority Interest":34002000.0,"Stockholders Equity":34002000.0,"Retained Earnings":-237327000.0,"Additional Paid In Capital":271313000.0,"Capital Stock":16000.0,"Common Stock":16000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":25573000.0,"Total Non Current Liabilities Net Minority Interest":11608000.0,"Other Non Current Liabilities":4912000.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":6696000.0,"Long Term Capital Lease Obligation":2661000.0,"Long Term Debt":4035000.0,"Current Liabilities":13965000.0,"Other Current Liabilities":1057000.0,"Current Deferred Liabilities":6468000.0,"Current Deferred Revenue":6468000.0,"Current Debt And Capital Lease Obligation":1195000.0,"Current Capital Lease Obligation":626000.0,"Current Debt":569000.0,"Other Current Borrowings":569000.0,"Current Notes Payable":null,"Payables And Accrued Expenses":5245000.0,"Current Accrued Expenses":1130000.0,"Interest Payable":105000.0,"Payables":4115000.0,"Total Tax Payable":1195000.0,"Accounts Payable":2920000.0,"Total Assets":59575000.0,"Total Non Current Assets":38539000.0,"Other Non Current Assets":8489000.0,"Goodwill And Other Intangible Assets":26309000.0,"Other Intangible Assets":16711000.0,"Goodwill":9598000.0,"Net PPE":3741000.0,"Accumulated Depreciation":null,"Gross PPE":3741000.0,"Leases":null,"Construction In Progress":null,"Other Properties":3741000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":21036000.0,"Other Current Assets":2006000.0,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":2345000.0,"Finished Goods":136000.0,"Work In Process":62000.0,"Raw Materials":2147000.0,"Receivables":5284000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":5284000.0,"Allowance For Doubtful Accounts Receivable":-222000.0,"Gross Accounts Receivable":5506000.0,"Cash Cash Equivalents And Short Term Investments":11401000.0,"Cash And Cash Equivalents":11401000.0},"2025-12-31":{"Ordinary Shares Number":12530502.0,"Share Issued":12530502.0,"Total Debt":7780000.0,"Tangible Book Value":24920000.0,"Invested Capital":32186000.0,"Working Capital":19765000.0,"Net Tangible Assets":24920000.0,"Capital Lease Obligations":3360000.0,"Common Stock Equity":27766000.0,"Total Capitalization":31781000.0,"Total Equity Gross Minority Interest":27766000.0,"Stockholders Equity":27766000.0,"Retained Earnings":-227007000.0,"Additional Paid In Capital":254761000.0,"Capital Stock":12000.0,"Common Stock":12000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":13492000.0,"Total Non Current Liabilities Net Minority Interest":6886000.0,"Other Non Current Liabilities":66000.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":6820000.0,"Long Term Capital Lease Obligation":2805000.0,"Long Term Debt":4015000.0,"Current Liabilities":6606000.0,"Other Current Liabilities":354000.0,"Current Deferred Liabilities":1432000.0,"Current Deferred Revenue":1432000.0,"Current Debt And Capital Lease Obligation":960000.0,"Current Capital Lease Obligation":555000.0,"Current Debt":405000.0,"Other Current Borrowings":null,"Current Notes Payable":405000.0,"Payables And Accrued Expenses":3860000.0,"Current Accrued Expenses":823000.0,"Interest Payable":null,"Payables":3037000.0,"Total Tax Payable":499000.0,"Accounts Payable":2538000.0,"Total Assets":41258000.0,"Total Non Current Assets":14887000.0,"Other Non Current Assets":8232000.0,"Goodwill And Other Intangible Assets":2846000.0,"Other Intangible Assets":924000.0,"Goodwill":1922000.0,"Net PPE":3809000.0,"Accumulated Depreciation":-694000.0,"Gross PPE":4503000.0,"Leases":271000.0,"Construction In Progress":113000.0,"Other Properties":2745000.0,"Machinery Furniture Equipment":1374000.0,"Properties":0.0,"Current Assets":26371000.0,"Other Current Assets":null,"Restricted Cash":0.0,"Prepaid Assets":1282000.0,"Inventory":2319000.0,"Finished Goods":137000.0,"Work In Process":131000.0,"Raw Materials":2051000.0,"Receivables":2204000.0,"Other Receivables":62000.0,"Taxes Receivable":0.0,"Accounts Receivable":2142000.0,"Allowance For Doubtful Accounts Receivable":-212000.0,"Gross Accounts Receivable":2354000.0,"Cash Cash Equivalents And Short Term Investments":20566000.0,"Cash And Cash Equivalents":20566000.0},"2025-09-30":{"Ordinary Shares Number":10400239.0,"Share Issued":10400239.0,"Total Debt":7374000.0,"Tangible Book Value":23972000.0,"Invested Capital":30997000.0,"Working Capital":18684000.0,"Net Tangible Assets":23972000.0,"Capital Lease Obligations":3274000.0,"Common Stock Equity":26897000.0,"Total Capitalization":30892000.0,"Total Equity Gross Minority Interest":26897000.0,"Stockholders Equity":26897000.0,"Retained Earnings":-215957000.0,"Additional Paid In Capital":242844000.0,"Capital Stock":10000.0,"Common Stock":10000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":14165000.0,"Total Non Current Liabilities Net Minority Interest":7037000.0,"Other Non Current Liabilities":88000.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":6949000.0,"Long Term Capital Lease Obligation":2954000.0,"Long Term Debt":3995000.0,"Current Liabilities":7128000.0,"Other Current Liabilities":333000.0,"Current Deferred Liabilities":1619000.0,"Current Deferred Revenue":1619000.0,"Current Debt And Capital Lease Obligation":425000.0,"Current Capital Lease Obligation":320000.0,"Current Debt":105000.0,"Other Current Borrowings":105000.0,"Current Notes Payable":null,"Payables And Accrued Expenses":4751000.0,"Current Accrued Expenses":1925000.0,"Interest Payable":315000.0,"Payables":2826000.0,"Total Tax Payable":187000.0,"Accounts Payable":2639000.0,"Total Assets":41062000.0,"Total Non Current Assets":15250000.0,"Other Non Current Assets":8544000.0,"Goodwill And Other Intangible Assets":2925000.0,"Other Intangible Assets":1003000.0,"Goodwill":1922000.0,"Net PPE":3781000.0,"Accumulated Depreciation":null,"Gross PPE":3781000.0,"Leases":null,"Construction In Progress":null,"Other Properties":3781000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":25812000.0,"Other Current Assets":1141000.0,"Restricted Cash":0.0,"Prepaid Assets":null,"Inventory":1818000.0,"Finished Goods":133000.0,"Work In Process":93000.0,"Raw Materials":1592000.0,"Receivables":2464000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":2464000.0,"Allowance For Doubtful Accounts Receivable":-95000.0,"Gross Accounts Receivable":2559000.0,"Cash Cash Equivalents And Short Term Investments":20389000.0,"Cash And Cash Equivalents":20389000.0},"2025-06-30":{"Ordinary Shares Number":7433109.0,"Share Issued":7433109.0,"Total Debt":7402000.0,"Tangible Book Value":12111000.0,"Invested Capital":19387000.0,"Working Capital":6281000.0,"Net Tangible Assets":12111000.0,"Capital Lease Obligations":3130000.0,"Common Stock Equity":15115000.0,"Total Capitalization":19106000.0,"Total Equity Gross Minority Interest":15115000.0,"Stockholders Equity":15115000.0,"Retained Earnings":-206418000.0,"Additional Paid In Capital":221526000.0,"Capital Stock":7000.0,"Common Stock":7000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":14105000.0,"Total Non Current Liabilities Net Minority Interest":7093000.0,"Other Non Current Liabilities":91000.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":7002000.0,"Long Term Capital Lease Obligation":3011000.0,"Long Term Debt":3991000.0,"Current Liabilities":7012000.0,"Other Current Liabilities":725000.0,"Current Deferred Liabilities":1990000.0,"Current Deferred Revenue":1990000.0,"Current Debt And Capital Lease Obligation":400000.0,"Current Capital Lease Obligation":119000.0,"Current Debt":281000.0,"Other Current Borrowings":281000.0,"Current Notes Payable":null,"Payables And Accrued Expenses":3897000.0,"Current Accrued Expenses":715000.0,"Interest Payable":210000.0,"Payables":3182000.0,"Total Tax Payable":700000.0,"Accounts Payable":2482000.0,"Total Assets":29220000.0,"Total Non Current Assets":15927000.0,"Other Non Current Assets":9301000.0,"Goodwill And Other Intangible Assets":3004000.0,"Other Intangible Assets":1082000.0,"Goodwill":1922000.0,"Net PPE":3622000.0,"Accumulated Depreciation":null,"Gross PPE":3622000.0,"Leases":null,"Construction In Progress":null,"Other Properties":3622000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":13293000.0,"Other Current Assets":849000.0,"Restricted Cash":0.0,"Prepaid Assets":null,"Inventory":1742000.0,"Finished Goods":176000.0,"Work In Process":190000.0,"Raw Materials":1376000.0,"Receivables":2491000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":2491000.0,"Allowance For Doubtful Accounts Receivable":-155000.0,"Gross Accounts Receivable":2646000.0,"Cash Cash Equivalents And Short Term Investments":8211000.0,"Cash And Cash Equivalents":8211000.0},"2025-03-31":{"Ordinary Shares Number":6901225.0,"Share Issued":6901225.0,"Total Debt":5606000.0,"Tangible Book Value":15080000.0,"Invested Capital":23501000.0,"Working Capital":9559000.0,"Net Tangible Assets":15080000.0,"Capital Lease Obligations":268000.0,"Common Stock Equity":18163000.0,"Total Capitalization":22134000.0,"Total Equity Gross Minority Interest":18163000.0,"Stockholders Equity":18163000.0,"Retained Earnings":-200089000.0,"Additional Paid In Capital":218245000.0,"Capital Stock":7000.0,"Common Stock":7000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":11647000.0,"Total Non Current Liabilities Net Minority Interest":4134000.0,"Other Non Current Liabilities":163000.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":3971000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":3971000.0,"Current Liabilities":7513000.0,"Other Current Liabilities":933000.0,"Current Deferred Liabilities":1504000.0,"Current Deferred Revenue":1504000.0,"Current Debt And Capital Lease Obligation":1635000.0,"Current Capital Lease Obligation":268000.0,"Current Debt":1367000.0,"Other Current Borrowings":1367000.0,"Current Notes Payable":null,"Payables And Accrued Expenses":3441000.0,"Current Accrued Expenses":520000.0,"Interest Payable":105000.0,"Payables":2921000.0,"Total Tax Payable":661000.0,"Accounts Payable":2260000.0,"Total Assets":29810000.0,"Total Non Current Assets":12738000.0,"Other Non Current Assets":8787000.0,"Goodwill And Other Intangible Assets":3083000.0,"Other Intangible Assets":1161000.0,"Goodwill":1922000.0,"Net PPE":868000.0,"Accumulated Depreciation":null,"Gross PPE":868000.0,"Leases":null,"Construction In Progress":null,"Other Properties":868000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":17072000.0,"Other Current Assets":790000.0,"Restricted Cash":0.0,"Prepaid Assets":null,"Inventory":1607000.0,"Finished Goods":112000.0,"Work In Process":11000.0,"Raw Materials":1484000.0,"Receivables":2014000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":2014000.0,"Allowance For Doubtful Accounts Receivable":-138000.0,"Gross Accounts Receivable":2152000.0,"Cash Cash Equivalents And Short Term Investments":12661000.0,"Cash And Cash Equivalents":12661000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":1364000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":0.0,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-915000.0,"Gross PPE":null,"Leases":54000.0,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":1522000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":102000.0,"Prepaid Assets":259000.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":86000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-9507000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-10320000.0,"Reconciled Depreciation":798000.0,"Reconciled Cost Of Revenue":5551000.0,"EBITDA":-9507000.0,"EBIT":-10305000.0,"Net Interest Income":-15000.0,"Interest Expense":15000.0,"Normalized Income":-10320000.0,"Net Income From Continuing And Discontinued Operation":-10320000.0,"Total Expenses":16344000.0,"Total Operating Income As Reported":-10328000.0,"Diluted Average Shares":13857319.0,"Basic Average Shares":13857319.0,"Diluted EPS":-0.74,"Basic EPS":-0.74,"Diluted NI Availto Com Stockholders":-10320000.0,"Net Income Common Stockholders":-10320000.0,"Net Income":-10320000.0,"Net Income Including Noncontrolling Interests":-10320000.0,"Net Income Continuous Operations":-10320000.0,"Tax Provision":0.0,"Pretax Income":-10320000.0,"Other Income Expense":23000.0,"Other Non Operating Income Expenses":23000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-15000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":15000.0,"Operating Income":-10328000.0,"Operating Expense":10793000.0,"Research And Development":4681000.0,"Selling General And Administration":6112000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":465000.0,"Cost Of Revenue":5551000.0,"Total Revenue":6016000.0,"Operating Revenue":6016000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-10560000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-11050000.0,"Reconciled Depreciation":623000.0,"Reconciled Cost Of Revenue":4157000.0,"EBITDA":-10560000.0,"EBIT":-11183000.0,"Net Interest Income":56000.0,"Interest Expense":null,"Normalized Income":-11050000.0,"Net Income From Continuing And Discontinued Operation":-11050000.0,"Total Expenses":13825000.0,"Total Operating Income As Reported":-11287000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-11050000.0,"Net Income Common Stockholders":-11050000.0,"Net Income":-11050000.0,"Net Income Including Noncontrolling Interests":-11050000.0,"Net Income Continuous Operations":-11050000.0,"Tax Provision":0.0,"Pretax Income":-11050000.0,"Other Income Expense":181000.0,"Other Non Operating Income Expenses":181000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":56000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Operating Income":-11287000.0,"Operating Expense":9668000.0,"Research And Development":4489000.0,"Selling General And Administration":5179000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":-1619000.0,"Cost Of Revenue":4157000.0,"Total Revenue":2538000.0,"Operating Revenue":2538000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-8866000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-9539000.0,"Reconciled Depreciation":642000.0,"Reconciled Cost Of Revenue":4701000.0,"EBITDA":-8866000.0,"EBIT":-9508000.0,"Net Interest Income":59000.0,"Interest Expense":null,"Normalized Income":-9539000.0,"Net Income From Continuing And Discontinued Operation":-9539000.0,"Total Expenses":12639000.0,"Total Operating Income As Reported":-9508000.0,"Diluted Average Shares":9761298.0,"Basic Average Shares":9761298.0,"Diluted EPS":-0.98,"Basic EPS":-0.98,"Diluted NI Availto Com Stockholders":-9539000.0,"Net Income Common Stockholders":-9539000.0,"Net Income":-9539000.0,"Net Income Including Noncontrolling Interests":-9539000.0,"Net Income Continuous Operations":-9539000.0,"Tax Provision":0.0,"Pretax Income":-9539000.0,"Other Income Expense":-90000.0,"Other Non Operating Income Expenses":-90000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":59000.0,"Total Other Finance Cost":-59000.0,"Interest Expense Non Operating":null,"Operating Income":-9508000.0,"Operating Expense":7938000.0,"Research And Development":3773000.0,"Selling General And Administration":4165000.0,"Selling And Marketing Expense":1089000.0,"General And Administrative Expense":3076000.0,"Other Gand A":3076000.0,"Gross Profit":-1570000.0,"Cost Of Revenue":4701000.0,"Total Revenue":3131000.0,"Operating Revenue":3131000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-5606000.0,"Total Unusual Items":-11000.0,"Total Unusual Items Excluding Goodwill":-11000.0,"Net Income From Continuing Operation Net Minority Interest":-6329000.0,"Reconciled Depreciation":639000.0,"Reconciled Cost Of Revenue":3667000.0,"EBITDA":-5617000.0,"EBIT":-6256000.0,"Net Interest Income":-73000.0,"Interest Expense":73000.0,"Normalized Income":-6318000.0,"Net Income From Continuing And Discontinued Operation":-6329000.0,"Total Expenses":9006000.0,"Total Operating Income As Reported":-6268000.0,"Diluted Average Shares":6995145.0,"Basic Average Shares":6995145.0,"Diluted EPS":-0.9,"Basic EPS":-0.9,"Diluted NI Availto Com Stockholders":-6329000.0,"Net Income Common Stockholders":-6329000.0,"Net Income":-6329000.0,"Net Income Including Noncontrolling Interests":-6329000.0,"Net Income Continuous Operations":-6329000.0,"Tax Provision":0.0,"Pretax Income":-6329000.0,"Other Income Expense":1000.0,"Other Non Operating Income Expenses":12000.0,"Special Income Charges":-11000.0,"Restructuring And Mergern Acquisition":11000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-73000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":73000.0,"Operating Income":-6257000.0,"Operating Expense":5339000.0,"Research And Development":2099000.0,"Selling General And Administration":3240000.0,"Selling And Marketing Expense":1068000.0,"General And Administrative Expense":2172000.0,"Other Gand A":2172000.0,"Gross Profit":-918000.0,"Cost Of Revenue":3667000.0,"Total Revenue":2749000.0,"Operating Revenue":2749000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-6160000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-6897000.0,"Reconciled Depreciation":656000.0,"Reconciled Cost Of Revenue":3585000.0,"EBITDA":-6160000.0,"EBIT":-6816000.0,"Net Interest Income":-81000.0,"Interest Expense":81000.0,"Normalized Income":-6897000.0,"Net Income From Continuing And Discontinued Operation":-6897000.0,"Total Expenses":9745000.0,"Total Operating Income As Reported":-6828000.0,"Diluted Average Shares":5404552.0,"Basic Average Shares":5404552.0,"Diluted EPS":-1.28,"Basic EPS":-1.28,"Diluted NI Availto Com Stockholders":-6897000.0,"Net Income Common Stockholders":-6897000.0,"Net Income":-6897000.0,"Net Income Including Noncontrolling Interests":-6897000.0,"Net Income Continuous Operations":-6897000.0,"Tax Provision":0.0,"Pretax Income":-6897000.0,"Other Income Expense":12000.0,"Other Non Operating Income Expenses":12000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-81000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":81000.0,"Operating Income":-6828000.0,"Operating Expense":6160000.0,"Research And Development":2125000.0,"Selling General And Administration":4035000.0,"Selling And Marketing Expense":1275000.0,"General And Administrative Expense":2760000.0,"Other Gand A":2760000.0,"Gross Profit":-668000.0,"Cost Of Revenue":3585000.0,"Total Revenue":2917000.0,"Operating Revenue":2917000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-63000.0,"Total Unusual Items Excluding Goodwill":-63000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-63000.0,"Restructuring And Mergern Acquisition":63000.0,"Gain On Sale Of Security":0.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":100000.0,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":1099000.0,"General And Administrative Expense":2653000.0,"Other Gand A":2653000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-11715000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-197000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":8954000.0,"Capital Expenditure":-111000.0,"End Cash Position":11401000.0,"Beginning Cash Position":20566000.0,"Changes In Cash":-9165000.0,"Financing Cash Flow":8757000.0,"Cash Flow From Continuing Financing Activities":8757000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":8954000.0,"Common Stock Payments":null,"Common Stock Issuance":8954000.0,"Net Issuance Payments Of Debt":-197000.0,"Net Long Term Debt Issuance":-197000.0,"Long Term Debt Payments":-197000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-6318000.0,"Cash Flow From Continuing Investing Activities":-6318000.0,"Net Other Investing Changes":-710000.0,"Net Business Purchase And Sale":-5497000.0,"Purchase Of Business":-5497000.0,"Net PPE Purchase And Sale":-111000.0,"Purchase Of PPE":-111000.0,"Operating Cash Flow":-11604000.0,"Cash Flow From Continuing Operating Activities":-11604000.0,"Change In Working Capital":-2574000.0,"Change In Other Working Capital":104000.0,"Change In Other Current Liabilities":44000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-1158000.0,"Change In Accrued Expense":-571000.0,"Change In Payable":-587000.0,"Change In Account Payable":-587000.0,"Change In Prepaid Assets":-173000.0,"Change In Inventory":-26000.0,"Change In Receivables":-1365000.0,"Changes In Account Receivables":-1365000.0,"Other Non Cash Items":125000.0,"Stock Based Compensation":325000.0,"Depreciation Amortization Depletion":798000.0,"Depreciation And Amortization":798000.0,"Operating Gains Losses":42000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":28000.0,"Net Income From Continuing Operations":-10320000.0},"2025-12-31":{"Free Cash Flow":-10852000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-192000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":11609000.0,"Capital Expenditure":-242000.0,"End Cash Position":20566000.0,"Beginning Cash Position":20389000.0,"Changes In Cash":177000.0,"Financing Cash Flow":11417000.0,"Cash Flow From Continuing Financing Activities":11417000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":11609000.0,"Common Stock Payments":0.0,"Common Stock Issuance":11609000.0,"Net Issuance Payments Of Debt":-192000.0,"Net Long Term Debt Issuance":-192000.0,"Long Term Debt Payments":-192000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-630000.0,"Cash Flow From Continuing Investing Activities":-630000.0,"Net Other Investing Changes":-407000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-223000.0,"Purchase Of PPE":-242000.0,"Operating Cash Flow":-10610000.0,"Cash Flow From Continuing Operating Activities":-10610000.0,"Change In Working Capital":-346000.0,"Change In Other Working Capital":-130000.0,"Change In Other Current Liabilities":189000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-582000.0,"Change In Accrued Expense":-437000.0,"Change In Payable":-145000.0,"Change In Account Payable":-145000.0,"Change In Prepaid Assets":356000.0,"Change In Inventory":-501000.0,"Change In Receivables":249000.0,"Changes In Account Receivables":249000.0,"Other Non Cash Items":642000.0,"Stock Based Compensation":353000.0,"Depreciation Amortization Depletion":623000.0,"Depreciation And Amortization":623000.0,"Operating Gains Losses":-832000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":-28000.0,"Net Income From Continuing Operations":-11050000.0},"2025-09-30":{"Free Cash Flow":-8101000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-191000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":20945000.0,"Capital Expenditure":-231000.0,"End Cash Position":20389000.0,"Beginning Cash Position":8211000.0,"Changes In Cash":12178000.0,"Financing Cash Flow":20754000.0,"Cash Flow From Continuing Financing Activities":20754000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":20945000.0,"Common Stock Payments":null,"Common Stock Issuance":20945000.0,"Net Issuance Payments Of Debt":-191000.0,"Net Long Term Debt Issuance":-191000.0,"Long Term Debt Payments":-191000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-706000.0,"Cash Flow From Continuing Investing Activities":-706000.0,"Net Other Investing Changes":-475000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-231000.0,"Purchase Of PPE":-231000.0,"Operating Cash Flow":-7870000.0,"Cash Flow From Continuing Operating Activities":-7870000.0,"Change In Working Capital":-205000.0,"Change In Other Working Capital":-405000.0,"Change In Other Current Liabilities":212000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":331000.0,"Change In Accrued Expense":191000.0,"Change In Payable":140000.0,"Change In Account Payable":140000.0,"Change In Prepaid Assets":-294000.0,"Change In Inventory":-76000.0,"Change In Receivables":27000.0,"Changes In Account Receivables":27000.0,"Other Non Cash Items":124000.0,"Stock Based Compensation":376000.0,"Depreciation Amortization Depletion":642000.0,"Depreciation And Amortization":642000.0,"Operating Gains Losses":732000.0,"Gain Loss On Investment Securities":0.0,"Gain Loss On Sale Of PPE":7000.0,"Net Income From Continuing Operations":-9539000.0},"2025-06-30":{"Free Cash Flow":-5671000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1086000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":1427000.0,"Capital Expenditure":null,"End Cash Position":8211000.0,"Beginning Cash Position":12661000.0,"Changes In Cash":-4450000.0,"Financing Cash Flow":1777000.0,"Cash Flow From Continuing Financing Activities":1777000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":1427000.0,"Common Stock Payments":null,"Common Stock Issuance":1427000.0,"Net Issuance Payments Of Debt":-1086000.0,"Net Long Term Debt Issuance":-1086000.0,"Long Term Debt Payments":-1086000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-737000.0,"Cash Flow From Continuing Investing Activities":-737000.0,"Net Other Investing Changes":-556000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-181000.0,"Purchase Of PPE":-181000.0,"Operating Cash Flow":-5490000.0,"Cash Flow From Continuing Operating Activities":-5490000.0,"Change In Working Capital":-362000.0,"Change In Other Working Capital":478000.0,"Change In Other Current Liabilities":201000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":129000.0,"Change In Accrued Expense":-73000.0,"Change In Payable":202000.0,"Change In Account Payable":202000.0,"Change In Prepaid Assets":-557000.0,"Change In Inventory":-135000.0,"Change In Receivables":-478000.0,"Changes In Account Receivables":-478000.0,"Other Non Cash Items":125000.0,"Stock Based Compensation":385000.0,"Depreciation Amortization Depletion":639000.0,"Depreciation And Amortization":639000.0,"Operating Gains Losses":52000.0,"Gain Loss On Investment Securities":33000.0,"Gain Loss On Sale Of PPE":-17000.0,"Net Income From Continuing Operations":-6329000.0},"2025-03-31":{"Free Cash Flow":-6375000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-588000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":8847000.0,"Capital Expenditure":null,"End Cash Position":12661000.0,"Beginning Cash Position":11226000.0,"Changes In Cash":1435000.0,"Financing Cash Flow":8259000.0,"Cash Flow From Continuing Financing Activities":8259000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":8847000.0,"Common Stock Payments":null,"Common Stock Issuance":8847000.0,"Net Issuance Payments Of Debt":-588000.0,"Net Long Term Debt Issuance":-588000.0,"Long Term Debt Payments":-588000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-449000.0,"Cash Flow From Continuing Investing Activities":-449000.0,"Net Other Investing Changes":-449000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-6375000.0,"Cash Flow From Continuing Operating Activities":-6375000.0,"Change In Working Capital":-690000.0,"Change In Other Working Capital":-540000.0,"Change In Other Current Liabilities":-26000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-176000.0,"Change In Accrued Expense":376000.0,"Change In Payable":-552000.0,"Change In Account Payable":-552000.0,"Change In Prepaid Assets":144000.0,"Change In Inventory":190000.0,"Change In Receivables":-282000.0,"Changes In Account Receivables":-282000.0,"Other Non Cash Items":124000.0,"Stock Based Compensation":422000.0,"Depreciation Amortization Depletion":656000.0,"Depreciation And Amortization":656000.0,"Operating Gains Losses":10000.0,"Gain Loss On Investment Securities":10000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-6897000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-31000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":2000.0,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":0.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}