{"ticker":"KSPI","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":9472734.0,"Ordinary Shares Number":190027266.0,"Share Issued":199500000.0,"Total Debt":411639000000.0,"Tangible Book Value":2235529000000.0,"Invested Capital":3095772000000.0,"Working Capital":2025062000000.0,"Net Tangible Assets":2235529000000.0,"Capital Lease Obligations":null,"Common Stock Equity":2684133000000.0,"Total Capitalization":3018927000000.0,"Total Equity Gross Minority Interest":2775068000000.0,"Minority Interest":90935000000.0,"Stockholders Equity":2684133000000.0,"Other Equity Interest":11433000000.0,"Gains Losses Not Affecting Retained Earnings":-41482000000.0,"Other Equity Adjustments":-41482000000.0,"Treasury Stock":187713000000.0,"Retained Earnings":2771245000000.0,"Additional Paid In Capital":506000000.0,"Capital Stock":130144000000.0,"Common Stock":130144000000.0,"Total Liabilities Net Minority Interest":8322643000000.0,"Total Non Current Liabilities Net Minority Interest":616701000000.0,"Other Non Current Liabilities":210296000000.0,"Preferred Securities Outside Stock Equity":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Deferred Liabilities":71611000000.0,"Non Current Deferred Taxes Liabilities":71611000000.0,"Long Term Debt And Capital Lease Obligation":334794000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":334794000000.0,"Current Liabilities":7705942000000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":76845000000.0,"Current Debt":76845000000.0,"Other Current Borrowings":76845000000.0,"Current Notes Payable":null,"Payables And Accrued Expenses":7629097000000.0,"Current Accrued Expenses":null,"Payables":7629097000000.0,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":7629097000000.0,"Total Assets":11097711000000.0,"Total Non Current Assets":1366707000000.0,"Other Non Current Assets":179953000000.0,"Non Current Note Receivables":null,"Financial Assets":null,"Investments And Advances":23139000000.0,"Investmentin Financial Assets":23139000000.0,"Available For Sale Securities":1208348000000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":23139000000.0,"Investment Properties":null,"Goodwill And Other Intangible Assets":448604000000.0,"Other Intangible Assets":null,"Goodwill":448604000000.0,"Net PPE":715011000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":9731004000000.0,"Restricted Cash":317840000000.0,"Prepaid Assets":null,"Inventory":105997000000.0,"Inventories Adjustments Allowances":null,"Other Inventories":null,"Receivables":7324883000000.0,"Receivables Adjustments Allowances":null,"Other Receivables":62350000000.0,"Taxes Receivable":null,"Loans Receivable":7262533000000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1982284000000.0,"Other Short Term Investments":1185209000000.0,"Cash And Cash Equivalents":797075000000.0,"Cash Equivalents":584290000000.0,"Cash Financial":212785000000.0},"2025-12-31":{"Treasury Shares Number":9272068.0,"Ordinary Shares Number":190227932.0,"Share Issued":199500000.0,"Total Debt":470576000000.0,"Tangible Book Value":1644253000000.0,"Invested Capital":2940834000000.0,"Working Capital":1850480000000.0,"Net Tangible Assets":1644253000000.0,"Capital Lease Obligations":21585000000.0,"Common Stock Equity":2491843000000.0,"Total Capitalization":2840018000000.0,"Total Equity Gross Minority Interest":2601577000000.0,"Minority Interest":109734000000.0,"Stockholders Equity":2491843000000.0,"Other Equity Interest":27938000000.0,"Gains Losses Not Affecting Retained Earnings":-40545000000.0,"Other Equity Adjustments":-40545000000.0,"Treasury Stock":169985000000.0,"Retained Earnings":2543785000000.0,"Additional Paid In Capital":506000000.0,"Capital Stock":130144000000.0,"Common Stock":130144000000.0,"Total Liabilities Net Minority Interest":8480171000000.0,"Total Non Current Liabilities Net Minority Interest":485885000000.0,"Other Non Current Liabilities":9771000000.0,"Preferred Securities Outside Stock Equity":161000000.0,"Derivative Product Liabilities":7059000000.0,"Employee Benefits":27725000000.0,"Non Current Deferred Liabilities":71409000000.0,"Non Current Deferred Taxes Liabilities":71409000000.0,"Long Term Debt And Capital Lease Obligation":369760000000.0,"Long Term Capital Lease Obligation":21585000000.0,"Long Term Debt":348175000000.0,"Current Liabilities":7994286000000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":58697000000.0,"Current Deferred Revenue":58697000000.0,"Current Debt And Capital Lease Obligation":100816000000.0,"Current Debt":100816000000.0,"Other Current Borrowings":100816000000.0,"Current Notes Payable":0.0,"Payables And Accrued Expenses":7834773000000.0,"Current Accrued Expenses":9825000000.0,"Payables":7824948000000.0,"Other Payable":null,"Dividends Payable":0.0,"Total Tax Payable":29673000000.0,"Income Tax Payable":638000000.0,"Accounts Payable":7795275000000.0,"Total Assets":11081748000000.0,"Total Non Current Assets":1236982000000.0,"Other Non Current Assets":2855000000.0,"Non Current Note Receivables":null,"Financial Assets":747000000.0,"Investments And Advances":57791000000.0,"Investmentin Financial Assets":57791000000.0,"Available For Sale Securities":36074000000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":21717000000.0,"Investment Properties":14100000000.0,"Goodwill And Other Intangible Assets":847590000000.0,"Other Intangible Assets":400462000000.0,"Goodwill":447128000000.0,"Net PPE":313899000000.0,"Accumulated Depreciation":-199344000000.0,"Gross PPE":513243000000.0,"Construction In Progress":15264000000.0,"Machinery Furniture Equipment":299594000000.0,"Land And Improvements":null,"Properties":198385000000.0,"Current Assets":9844766000000.0,"Restricted Cash":305126000000.0,"Prepaid Assets":58026000000.0,"Inventory":124522000000.0,"Inventories Adjustments Allowances":-3172000000.0,"Other Inventories":127694000000.0,"Receivables":7298667000000.0,"Receivables Adjustments Allowances":-12457000000.0,"Other Receivables":100031000000.0,"Taxes Receivable":12552000000.0,"Loans Receivable":7172162000000.0,"Accounts Receivable":26379000000.0,"Cash Cash Equivalents And Short Term Investments":2058425000000.0,"Other Short Term Investments":1155282000000.0,"Cash And Cash Equivalents":903143000000.0,"Cash Equivalents":568179000000.0,"Cash Financial":334964000000.0},"2025-09-30":{"Treasury Shares Number":8715478.0,"Ordinary Shares Number":190784522.0,"Share Issued":199500000.0,"Total Debt":438054000000.0,"Tangible Book Value":1654236000000.0,"Invested Capital":2710009000000.0,"Working Capital":1683770000000.0,"Net Tangible Assets":1654236000000.0,"Capital Lease Obligations":null,"Common Stock Equity":2271955000000.0,"Total Capitalization":2710009000000.0,"Total Equity Gross Minority Interest":2342778000000.0,"Minority Interest":70823000000.0,"Stockholders Equity":2271955000000.0,"Other Equity Interest":18880000000.0,"Gains Losses Not Affecting Retained Earnings":373000000.0,"Other Equity Adjustments":373000000.0,"Treasury Stock":148092000000.0,"Retained Earnings":2270144000000.0,"Additional Paid In Capital":506000000.0,"Capital Stock":130144000000.0,"Common Stock":130144000000.0,"Total Liabilities Net Minority Interest":8005966000000.0,"Total Non Current Liabilities Net Minority Interest":625701000000.0,"Other Non Current Liabilities":187647000000.0,"Preferred Securities Outside Stock Equity":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":438054000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":438054000000.0,"Current Liabilities":7380265000000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Payables And Accrued Expenses":7380265000000.0,"Current Accrued Expenses":null,"Payables":7380265000000.0,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":7380265000000.0,"Total Assets":10348744000000.0,"Total Non Current Assets":1284709000000.0,"Other Non Current Assets":200928000000.0,"Non Current Note Receivables":null,"Financial Assets":null,"Investments And Advances":38135000000.0,"Investmentin Financial Assets":38135000000.0,"Available For Sale Securities":2314000000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":35821000000.0,"Investment Properties":null,"Goodwill And Other Intangible Assets":617719000000.0,"Other Intangible Assets":null,"Goodwill":617719000000.0,"Net PPE":427927000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":9064035000000.0,"Restricted Cash":301537000000.0,"Prepaid Assets":null,"Inventory":142275000000.0,"Inventories Adjustments Allowances":null,"Other Inventories":null,"Receivables":6848518000000.0,"Receivables Adjustments Allowances":null,"Other Receivables":46969000000.0,"Taxes Receivable":null,"Loans Receivable":6801549000000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1771705000000.0,"Other Short Term Investments":1270186000000.0,"Cash And Cash Equivalents":501519000000.0,"Cash Equivalents":92949000000.0,"Cash Financial":408570000000.0},"2025-06-30":{"Treasury Shares Number":8715478.0,"Ordinary Shares Number":190784522.0,"Share Issued":199500000.0,"Total Debt":591473000000.0,"Tangible Book Value":1384961000000.0,"Invested Capital":2545919000000.0,"Working Capital":1869932000000.0,"Net Tangible Assets":1384961000000.0,"Capital Lease Obligations":null,"Common Stock Equity":1954446000000.0,"Total Capitalization":2545919000000.0,"Total Equity Gross Minority Interest":2029662000000.0,"Minority Interest":75216000000.0,"Stockholders Equity":1954446000000.0,"Other Equity Interest":16780000000.0,"Gains Losses Not Affecting Retained Earnings":-35422000000.0,"Other Equity Adjustments":-35422000000.0,"Treasury Stock":148092000000.0,"Retained Earnings":1990530000000.0,"Additional Paid In Capital":506000000.0,"Capital Stock":130144000000.0,"Common Stock":130144000000.0,"Total Liabilities Net Minority Interest":8018363000000.0,"Total Non Current Liabilities Net Minority Interest":1017690000000.0,"Other Non Current Liabilities":426217000000.0,"Preferred Securities Outside Stock Equity":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":591473000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":591473000000.0,"Current Liabilities":7000673000000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Payables And Accrued Expenses":7000673000000.0,"Current Accrued Expenses":null,"Payables":7000673000000.0,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":7000673000000.0,"Total Assets":10048025000000.0,"Total Non Current Assets":1177420000000.0,"Other Non Current Assets":180487000000.0,"Non Current Note Receivables":null,"Financial Assets":null,"Investments And Advances":30494000000.0,"Investmentin Financial Assets":30494000000.0,"Available For Sale Securities":2276000000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":28218000000.0,"Investment Properties":null,"Goodwill And Other Intangible Assets":569485000000.0,"Other Intangible Assets":null,"Goodwill":569485000000.0,"Net PPE":396954000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":8870605000000.0,"Restricted Cash":77122000000.0,"Prepaid Assets":null,"Inventory":111479000000.0,"Inventories Adjustments Allowances":null,"Other Inventories":null,"Receivables":6436935000000.0,"Receivables Adjustments Allowances":null,"Other Receivables":44669000000.0,"Taxes Receivable":null,"Loans Receivable":6392266000000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":2245069000000.0,"Other Short Term Investments":1167121000000.0,"Cash And Cash Equivalents":1077948000000.0,"Cash Equivalents":523471000000.0,"Cash Financial":554477000000.0},"2025-03-31":{"Treasury Shares Number":8715478.0,"Ordinary Shares Number":190784522.0,"Share Issued":199500000.0,"Total Debt":609958000000.0,"Tangible Book Value":1142974000000.0,"Invested Capital":2319387000000.0,"Working Capital":1683645000000.0,"Net Tangible Assets":1142974000000.0,"Capital Lease Obligations":null,"Common Stock Equity":1709429000000.0,"Total Capitalization":2319387000000.0,"Total Equity Gross Minority Interest":1783657000000.0,"Minority Interest":74228000000.0,"Stockholders Equity":1709429000000.0,"Other Equity Interest":14654000000.0,"Gains Losses Not Affecting Retained Earnings":-20986000000.0,"Other Equity Adjustments":-20986000000.0,"Treasury Stock":148092000000.0,"Retained Earnings":1733203000000.0,"Additional Paid In Capital":506000000.0,"Capital Stock":130144000000.0,"Common Stock":130144000000.0,"Total Liabilities Net Minority Interest":7511082000000.0,"Total Non Current Liabilities Net Minority Interest":1022852000000.0,"Other Non Current Liabilities":412894000000.0,"Preferred Securities Outside Stock Equity":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":609958000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":609958000000.0,"Current Liabilities":6488230000000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Payables And Accrued Expenses":6488230000000.0,"Current Accrued Expenses":null,"Payables":6488230000000.0,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":6488230000000.0,"Total Assets":9294739000000.0,"Total Non Current Assets":1122864000000.0,"Other Non Current Assets":181718000000.0,"Non Current Note Receivables":null,"Financial Assets":null,"Investments And Advances":14777000000.0,"Investmentin Financial Assets":14777000000.0,"Available For Sale Securities":2461000000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":12316000000.0,"Investment Properties":null,"Goodwill And Other Intangible Assets":566455000000.0,"Other Intangible Assets":null,"Goodwill":566455000000.0,"Net PPE":359914000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":8171875000000.0,"Restricted Cash":53475000000.0,"Prepaid Assets":null,"Inventory":110752000000.0,"Inventories Adjustments Allowances":null,"Other Inventories":null,"Receivables":6092997000000.0,"Receivables Adjustments Allowances":null,"Other Receivables":36862000000.0,"Taxes Receivable":null,"Loans Receivable":6056135000000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1914651000000.0,"Other Short Term Investments":1228029000000.0,"Cash And Cash Equivalents":686622000000.0,"Cash Equivalents":386629000000.0,"Cash Financial":299993000000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":0.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":138000000.0,"Derivative Product Liabilities":262000000.0,"Employee Benefits":8295000000.0,"Non Current Deferred Liabilities":4377000000.0,"Non Current Deferred Taxes Liabilities":4377000000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":138000000.0,"Current Deferred Liabilities":13677000000.0,"Current Deferred Revenue":13677000000.0,"Current Debt And Capital Lease Obligation":145932000000.0,"Current Debt":145932000000.0,"Other Current Borrowings":83654000000.0,"Current Notes Payable":62278000000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":2300000000.0,"Payables":null,"Other Payable":15363000000.0,"Dividends Payable":362000000.0,"Total Tax Payable":22161000000.0,"Income Tax Payable":3404000000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Note Receivables":2289503000000.0,"Financial Assets":17149000000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Investment Properties":14619000000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":76084000000.0,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-88571000000.0,"Gross PPE":281776000000.0,"Construction In Progress":12229000000.0,"Machinery Furniture Equipment":162057000000.0,"Land And Improvements":107490000000.0,"Properties":107490000000.0,"Current Assets":null,"Restricted Cash":null,"Prepaid Assets":55683000000.0,"Inventory":null,"Inventories Adjustments Allowances":-30000000.0,"Other Inventories":16194000000.0,"Receivables":null,"Receivables Adjustments Allowances":-8539000000.0,"Other Receivables":null,"Taxes Receivable":5818000000.0,"Loans Receivable":null,"Accounts Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.218411,"Normalized EBITDA":324306000000.0,"Net Income From Continuing Operation Net Minority Interest":249394000000.0,"Reconciled Depreciation":3216000000.0,"Reconciled Cost Of Revenue":589394000000.0,"EBITDA":324306000000.0,"EBIT":321090000000.0,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":249394000000.0,"Net Income From Continuing And Discontinued Operation":249394000000.0,"Total Expenses":758329000000.0,"Rent Expense Supplemental":5147000000.0,"Diluted Average Shares":190649966.0,"Basic Average Shares":189871049.0,"Diluted EPS":1308.0,"Basic EPS":1313.0,"Diluted NI Availto Com Stockholders":249394000000.0,"Net Income Common Stockholders":249394000000.0,"Net Income":249394000000.0,"Minority Interests":-2513000000.0,"Net Income Including Noncontrolling Interests":251907000000.0,"Net Income Continuous Operations":251907000000.0,"Tax Provision":70394000000.0,"Pretax Income":322301000000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":321090000000.0,"Operating Expense":168935000000.0,"Other Operating Expenses":50840000000.0,"Depreciation Amortization Depletion Income Statement":3216000000.0,"Depreciation And Amortization In Income Statement":3216000000.0,"Research And Development":61579000000.0,"Selling General And Administration":53300000000.0,"Selling And Marketing Expense":29873000000.0,"General And Administrative Expense":23427000000.0,"Other Gand A":8206000000.0,"Rent And Landing Fees":1058000000.0,"Salaries And Wages":14163000000.0,"Gross Profit":490025000000.0,"Cost Of Revenue":589394000000.0,"Total Revenue":1079419000000.0,"Operating Revenue":1055825000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.221949,"Normalized EBITDA":352950000000.0,"Net Income From Continuing Operation Net Minority Interest":284376000000.0,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":624023000000.0,"EBITDA":352950000000.0,"EBIT":352950000000.0,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":284376000000.0,"Net Income From Continuing And Discontinued Operation":284376000000.0,"Total Expenses":790552000000.0,"Rent Expense Supplemental":null,"Diluted Average Shares":190227932.0,"Basic Average Shares":190227932.0,"Diluted EPS":1456.058514,"Basic EPS":1456.058514,"Diluted NI Availto Com Stockholders":284376000000.0,"Net Income Common Stockholders":284376000000.0,"Net Income":284376000000.0,"Minority Interests":7393000000.0,"Net Income Including Noncontrolling Interests":276983000000.0,"Net Income Continuous Operations":276983000000.0,"Tax Provision":79013000000.0,"Pretax Income":355996000000.0,"Other Income Expense":3046000000.0,"Other Non Operating Income Expenses":3046000000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":352950000000.0,"Operating Expense":166529000000.0,"Other Operating Expenses":37819000000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":56742000000.0,"Selling General And Administration":71968000000.0,"Selling And Marketing Expense":50314000000.0,"General And Administrative Expense":21654000000.0,"Other Gand A":21654000000.0,"Rent And Landing Fees":null,"Salaries And Wages":null,"Gross Profit":519479000000.0,"Cost Of Revenue":624023000000.0,"Total Revenue":1143502000000.0,"Operating Revenue":1143502000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.197591,"Normalized EBITDA":335102000000.0,"Net Income From Continuing Operation Net Minority Interest":279418000000.0,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":598155000000.0,"EBITDA":335102000000.0,"EBIT":335102000000.0,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":279418000000.0,"Net Income From Continuing And Discontinued Operation":279418000000.0,"Total Expenses":763660000000.0,"Rent Expense Supplemental":null,"Diluted Average Shares":191644719.0,"Basic Average Shares":190729010.0,"Diluted EPS":1458.0,"Basic EPS":1465.0,"Diluted NI Availto Com Stockholders":279418000000.0,"Net Income Common Stockholders":279418000000.0,"Net Income":279418000000.0,"Minority Interests":1372000000.0,"Net Income Including Noncontrolling Interests":278046000000.0,"Net Income Continuous Operations":278046000000.0,"Tax Provision":68468000000.0,"Pretax Income":346514000000.0,"Other Income Expense":11412000000.0,"Other Non Operating Income Expenses":11412000000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":335102000000.0,"Operating Expense":165505000000.0,"Other Operating Expenses":41404000000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":58052000000.0,"Selling General And Administration":66049000000.0,"Selling And Marketing Expense":43927000000.0,"General And Administrative Expense":22122000000.0,"Other Gand A":22122000000.0,"Rent And Landing Fees":null,"Salaries And Wages":null,"Gross Profit":500607000000.0,"Cost Of Revenue":598155000000.0,"Total Revenue":1098762000000.0,"Operating Revenue":1098762000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.196695,"Normalized EBITDA":543226000000.0,"Net Income From Continuing Operation Net Minority Interest":257327000000.0,"Reconciled Depreciation":2983000000.0,"Reconciled Cost Of Revenue":287147000000.0,"EBITDA":543226000000.0,"EBIT":540243000000.0,"Net Interest Income":-218287000000.0,"Interest Expense":218287000000.0,"Normalized Income":257327000000.0,"Net Income From Continuing And Discontinued Operation":257327000000.0,"Total Expenses":427258000000.0,"Rent Expense Supplemental":1489000000.0,"Diluted Average Shares":191606106.0,"Basic Average Shares":190895401.0,"Diluted EPS":1343.0,"Basic EPS":1348.0,"Diluted NI Availto Com Stockholders":257327000000.0,"Net Income Common Stockholders":257327000000.0,"Net Income":257327000000.0,"Minority Interests":-1302000000.0,"Net Income Including Noncontrolling Interests":258629000000.0,"Net Income Continuous Operations":258629000000.0,"Tax Provision":63327000000.0,"Pretax Income":321956000000.0,"Other Income Expense":-2011000000.0,"Other Non Operating Income Expenses":-2011000000.0,"Net Non Operating Interest Income Expense":-218287000000.0,"Interest Expense Non Operating":218287000000.0,"Operating Income":542254000000.0,"Operating Expense":140111000000.0,"Other Operating Expenses":41937000000.0,"Depreciation Amortization Depletion Income Statement":2983000000.0,"Depreciation And Amortization In Income Statement":2983000000.0,"Research And Development":50889000000.0,"Selling General And Administration":44302000000.0,"Selling And Marketing Expense":27918000000.0,"General And Administrative Expense":16384000000.0,"Other Gand A":5469000000.0,"Rent And Landing Fees":1104000000.0,"Salaries And Wages":9811000000.0,"Gross Profit":682365000000.0,"Cost Of Revenue":287147000000.0,"Total Revenue":969512000000.0,"Operating Revenue":969512000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.173695,"Normalized EBITDA":309793000000.0,"Net Income From Continuing Operation Net Minority Interest":252056000000.0,"Reconciled Depreciation":2341000000.0,"Reconciled Cost Of Revenue":391830000000.0,"EBITDA":309793000000.0,"EBIT":307452000000.0,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":252056000000.0,"Net Income From Continuing And Discontinued Operation":252056000000.0,"Total Expenses":514399000000.0,"Rent Expense Supplemental":3943000000.0,"Diluted Average Shares":190843204.0,"Basic Average Shares":190015729.0,"Diluted EPS":1321.0,"Basic EPS":1327.0,"Diluted NI Availto Com Stockholders":252056000000.0,"Net Income Common Stockholders":252056000000.0,"Net Income":252056000000.0,"Minority Interests":-1993000000.0,"Net Income Including Noncontrolling Interests":254049000000.0,"Net Income Continuous Operations":254049000000.0,"Tax Provision":53403000000.0,"Pretax Income":307452000000.0,"Other Income Expense":5803000000.0,"Other Non Operating Income Expenses":5803000000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":307452000000.0,"Operating Expense":122569000000.0,"Other Operating Expenses":40491000000.0,"Depreciation Amortization Depletion Income Statement":2341000000.0,"Depreciation And Amortization In Income Statement":2341000000.0,"Research And Development":42897000000.0,"Selling General And Administration":36840000000.0,"Selling And Marketing Expense":20709000000.0,"General And Administrative Expense":16131000000.0,"Other Gand A":5525000000.0,"Rent And Landing Fees":602000000.0,"Salaries And Wages":10004000000.0,"Gross Profit":430021000000.0,"Cost Of Revenue":391830000000.0,"Total Revenue":821851000000.0,"Operating Revenue":816048000000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":5892000000.0,"Other Non Operating Income Expenses":5892000000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Rent And Landing Fees":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":53547000000.0,"Repurchase Of Capital Stock":-28368000000.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":-32962000000.0,"End Cash Position":797075000000.0,"Beginning Cash Position":903143000000.0,"Effect Of Exchange Rate Changes":-23642000000.0,"Changes In Cash":-82426000000.0,"Financing Cash Flow":-80283000000.0,"Cash Flow From Continuing Financing Activities":-80283000000.0,"Net Other Financing Charges":-51915000000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-28368000000.0,"Common Stock Payments":-28368000000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-88652000000.0,"Cash Flow From Continuing Investing Activities":-88652000000.0,"Net Investment Purchase And Sale":-55709000000.0,"Sale Of Investment":287072000000.0,"Purchase Of Investment":-342781000000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-32943000000.0,"Sale Of PPE":19000000.0,"Purchase Of PPE":-32962000000.0,"Operating Cash Flow":86509000000.0,"Cash Flow From Continuing Operating Activities":86509000000.0,"Taxes Refund Paid":-63461000000.0,"Interest Received Cfo":488458000000.0,"Interest Paid Cfo":-263846000000.0,"Change In Working Capital":-291630000000.0,"Change In Other Working Capital":-12714000000.0,"Change In Other Current Liabilities":16006000000.0,"Change In Other Current Assets":905000000.0,"Change In Payables And Accrued Expense":-136464000000.0,"Change In Payable":-136464000000.0,"Change In Account Payable":-145393000000.0,"Change In Inventory":18525000000.0,"Change In Receivables":-177888000000.0,"Other Non Cash Items":216988000000.0},"2025-12-31":{"Free Cash Flow":388058000000.0,"Repurchase Of Capital Stock":-21907000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-72004000000.0,"End Cash Position":903143000000.0,"Beginning Cash Position":501519000000.0,"Effect Of Exchange Rate Changes":-21953000000.0,"Changes In Cash":423577000000.0,"Financing Cash Flow":-66138000000.0,"Cash Flow From Continuing Financing Activities":-66138000000.0,"Net Other Financing Charges":-44231000000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":-21907000000.0,"Common Stock Payments":-21907000000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":29653000000.0,"Cash Flow From Continuing Investing Activities":29653000000.0,"Net Investment Purchase And Sale":101849000000.0,"Sale Of Investment":433140000000.0,"Purchase Of Investment":-331291000000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-72196000000.0,"Sale Of PPE":-192000000.0,"Purchase Of PPE":-72004000000.0,"Operating Cash Flow":460062000000.0,"Cash Flow From Continuing Operating Activities":460062000000.0,"Taxes Refund Paid":-90954000000.0,"Interest Received Cfo":445721000000.0,"Interest Paid Cfo":-246251000000.0,"Change In Working Capital":92040000000.0,"Change In Other Working Capital":-3589000000.0,"Change In Other Current Liabilities":49898000000.0,"Change In Other Current Assets":-7114000000.0,"Change In Payables And Accrued Expense":471689000000.0,"Change In Payable":471689000000.0,"Change In Account Payable":537380000000.0,"Change In Inventory":17753000000.0,"Change In Receivables":-436597000000.0,"Other Non Cash Items":259506000000.0},"2025-09-30":{"Free Cash Flow":-143649000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-59103000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-32215000000.0,"End Cash Position":501519000000.0,"Beginning Cash Position":1077948000000.0,"Effect Of Exchange Rate Changes":4964000000.0,"Changes In Cash":-581393000000.0,"Financing Cash Flow":-60068000000.0,"Cash Flow From Continuing Financing Activities":-60068000000.0,"Net Other Financing Charges":-965000000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-59103000000.0,"Net Long Term Debt Issuance":-59103000000.0,"Long Term Debt Payments":-59103000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-409891000000.0,"Cash Flow From Continuing Investing Activities":-409891000000.0,"Net Investment Purchase And Sale":-90604000000.0,"Sale Of Investment":214389000000.0,"Purchase Of Investment":-304993000000.0,"Net Business Purchase And Sale":-287118000000.0,"Purchase Of Business":-287118000000.0,"Net PPE Purchase And Sale":-32169000000.0,"Sale Of PPE":46000000.0,"Purchase Of PPE":-32215000000.0,"Operating Cash Flow":-111434000000.0,"Cash Flow From Continuing Operating Activities":-111434000000.0,"Taxes Refund Paid":-67019000000.0,"Interest Received Cfo":432362000000.0,"Interest Paid Cfo":-246874000000.0,"Change In Working Capital":-417181000000.0,"Change In Other Working Capital":-224415000000.0,"Change In Other Current Liabilities":1811000000.0,"Change In Other Current Assets":-17129000000.0,"Change In Payables And Accrued Expense":327679000000.0,"Change In Payable":327679000000.0,"Change In Account Payable":430465000000.0,"Change In Inventory":-30796000000.0,"Change In Receivables":-474331000000.0,"Other Non Cash Items":187278000000.0},"2025-06-30":{"Free Cash Flow":398186000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-48996000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-51465000000.0,"End Cash Position":1077948000000.0,"Beginning Cash Position":686622000000.0,"Effect Of Exchange Rate Changes":3418000000.0,"Changes In Cash":387908000000.0,"Financing Cash Flow":-49590000000.0,"Cash Flow From Continuing Financing Activities":-49590000000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-48996000000.0,"Net Long Term Debt Issuance":-48996000000.0,"Long Term Debt Payments":-48996000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-12153000000.0,"Cash Flow From Continuing Investing Activities":-12153000000.0,"Net Investment Purchase And Sale":39240000000.0,"Sale Of Investment":172370000000.0,"Purchase Of Investment":-133130000000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-51393000000.0,"Sale Of PPE":72000000.0,"Purchase Of PPE":-51465000000.0,"Operating Cash Flow":449651000000.0,"Cash Flow From Continuing Operating Activities":449651000000.0,"Taxes Refund Paid":-51428000000.0,"Interest Received Cfo":400087000000.0,"Interest Paid Cfo":-198531000000.0,"Change In Working Capital":79193000000.0,"Change In Other Working Capital":-23647000000.0,"Change In Other Current Liabilities":5507000000.0,"Change In Other Current Assets":159055000000.0,"Change In Payables And Accrued Expense":423850000000.0,"Change In Payable":423850000000.0,"Change In Account Payable":447672000000.0,"Change In Inventory":-90537000000.0,"Change In Receivables":-395035000000.0,"Other Non Cash Items":220330000000.0},"2025-03-31":{"Free Cash Flow":-151497000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":326047000000.0,"Capital Expenditure":-26829000000.0,"End Cash Position":686622000000.0,"Beginning Cash Position":619470000000.0,"Effect Of Exchange Rate Changes":-18815000000.0,"Changes In Cash":85967000000.0,"Financing Cash Flow":326047000000.0,"Cash Flow From Continuing Financing Activities":326047000000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":326047000000.0,"Net Long Term Debt Issuance":326047000000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":326047000000.0,"Investing Cash Flow":-115412000000.0,"Cash Flow From Continuing Investing Activities":-115412000000.0,"Net Investment Purchase And Sale":177052000000.0,"Sale Of Investment":186902000000.0,"Purchase Of Investment":-9850000000.0,"Net Business Purchase And Sale":-265716000000.0,"Purchase Of Business":-265716000000.0,"Net PPE Purchase And Sale":-26748000000.0,"Sale Of PPE":81000000.0,"Purchase Of PPE":-26829000000.0,"Operating Cash Flow":-124668000000.0,"Cash Flow From Continuing Operating Activities":-124668000000.0,"Taxes Refund Paid":-51507000000.0,"Interest Received Cfo":365302000000.0,"Interest Paid Cfo":-182578000000.0,"Change In Working Capital":-488151000000.0,"Change In Other Working Capital":3832000000.0,"Change In Other Current Liabilities":102283000000.0,"Change In Other Current Assets":-179295000000.0,"Change In Payables And Accrued Expense":-141943000000.0,"Change In Payable":-141943000000.0,"Change In Account Payable":-325987000000.0,"Change In Inventory":96653000000.0,"Change In Receivables":-369681000000.0,"Other Non Cash Items":232266000000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":2426000000.0,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-9749000000.0,"Cash Dividends Paid":-161514000000.0,"Common Stock Dividend Paid":-161514000000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":2426000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Received Cfo":null,"Interest Paid Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null}}}