{"ticker":"KT","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":10925239.0,"Ordinary Shares Number":241132446.0,"Share Issued":252057685.0,"Net Debt":7976465000000.0,"Total Debt":10836581000000.0,"Tangible Book Value":16743131000000.0,"Invested Capital":29024289000000.0,"Working Capital":1884997000000.0,"Net Tangible Assets":16743131000000.0,"Common Stock Equity":18187708000000.0,"Total Capitalization":25492525000000.0,"Total Equity Gross Minority Interest":19993556000000.0,"Minority Interest":1805848000000.0,"Stockholders Equity":18187708000000.0,"Other Equity Interest":-873656000000.0,"Gains Losses Not Affecting Retained Earnings":882110000000.0,"Other Equity Adjustments":882110000000.0,"Retained Earnings":15174497000000.0,"Additional Paid In Capital":1440258000000.0,"Capital Stock":1564499000000.0,"Common Stock":1564499000000.0,"Total Liabilities Net Minority Interest":23516436000000.0,"Total Non Current Liabilities Net Minority Interest":10874339000000.0,"Other Non Current Liabilities":1673313000000.0,"Employee Benefits":113746000000.0,"Non Current Pension And Other Postretirement Benefit Plans":113746000000.0,"Tradeand Other Payables Non Current":295621000000.0,"Non Current Deferred Liabilities":1383358000000.0,"Non Current Deferred Revenue":136707000000.0,"Non Current Deferred Taxes Liabilities":1246651000000.0,"Long Term Debt And Capital Lease Obligation":7304817000000.0,"Long Term Debt":7304817000000.0,"Long Term Provisions":103484000000.0,"Current Liabilities":12642097000000.0,"Other Current Liabilities":1605516000000.0,"Current Deferred Liabilities":61162000000.0,"Current Deferred Revenue":61162000000.0,"Current Debt And Capital Lease Obligation":3531764000000.0,"Current Debt":3531764000000.0,"Other Current Borrowings":3531764000000.0,"Current Provisions":294938000000.0,"Payables And Accrued Expenses":7148717000000.0,"Current Accrued Expenses":null,"Payables":7148717000000.0,"Other Payable":5626181000000.0,"Total Tax Payable":215150000000.0,"Income Tax Payable":215150000000.0,"Accounts Payable":1307386000000.0,"Total Assets":43509992000000.0,"Total Non Current Assets":28982898000000.0,"Other Non Current Assets":1117700000000.0,"Defined Pension Benefit":50230000000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":668707000000.0,"Non Current Deferred Taxes Assets":668707000000.0,"Non Current Accounts Receivable":2036753000000.0,"Investments And Advances":5409044000000.0,"Investmentin Financial Assets":3816893000000.0,"Available For Sale Securities":3816893000000.0,"Long Term Equity Investment":1592151000000.0,"Investment Properties":2901716000000.0,"Goodwill And Other Intangible Assets":1444577000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":15354171000000.0,"Accumulated Depreciation":null,"Gross PPE":15354171000000.0,"Leases":1278486000000.0,"Construction In Progress":null,"Other Properties":13955155000000.0,"Machinery Furniture Equipment":120530000000.0,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":0.0,"Current Assets":14527094000000.0,"Other Current Assets":2669263000000.0,"Assets Held For Sale Current":2426000000.0,"Prepaid Assets":null,"Inventory":537549000000.0,"Other Inventories":24707000000.0,"Finished Goods":512842000000.0,"Receivables":6353325000000.0,"Other Receivables":3184127000000.0,"Taxes Receivable":6446000000.0,"Accounts Receivable":3162752000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":3162752000000.0,"Cash Cash Equivalents And Short Term Investments":4964531000000.0,"Other Short Term Investments":2104415000000.0,"Cash And Cash Equivalents":2860116000000.0},"2025-12-31":{"Treasury Shares Number":10926622.0,"Ordinary Shares Number":241095063.0,"Share Issued":252021685.0,"Net Debt":7278601000000.0,"Total Debt":10785572000000.0,"Tangible Book Value":16057820000000.0,"Invested Capital":28400013000000.0,"Working Capital":2230710000000.0,"Net Tangible Assets":16057820000000.0,"Common Stock Equity":17614441000000.0,"Total Capitalization":25900474000000.0,"Total Equity Gross Minority Interest":19416811000000.0,"Minority Interest":1802370000000.0,"Stockholders Equity":17614441000000.0,"Other Equity Interest":-876715000000.0,"Gains Losses Not Affecting Retained Earnings":563279000000.0,"Other Equity Adjustments":563279000000.0,"Retained Earnings":14923120000000.0,"Additional Paid In Capital":1440258000000.0,"Capital Stock":1564499000000.0,"Common Stock":1564499000000.0,"Total Liabilities Net Minority Interest":23633307000000.0,"Total Non Current Liabilities Net Minority Interest":11797786000000.0,"Other Non Current Liabilities":1700740000000.0,"Employee Benefits":85631000000.0,"Non Current Pension And Other Postretirement Benefit Plans":85631000000.0,"Tradeand Other Payables Non Current":328269000000.0,"Non Current Deferred Liabilities":1292039000000.0,"Non Current Deferred Revenue":140615000000.0,"Non Current Deferred Taxes Liabilities":1151424000000.0,"Long Term Debt And Capital Lease Obligation":8286033000000.0,"Long Term Debt":8286033000000.0,"Long Term Provisions":105074000000.0,"Current Liabilities":11835521000000.0,"Other Current Liabilities":1854676000000.0,"Current Deferred Liabilities":62175000000.0,"Current Deferred Revenue":62175000000.0,"Current Debt And Capital Lease Obligation":2499539000000.0,"Current Debt":2499539000000.0,"Other Current Borrowings":2499539000000.0,"Current Provisions":312811000000.0,"Payables And Accrued Expenses":7106320000000.0,"Current Accrued Expenses":null,"Payables":7106320000000.0,"Other Payable":5724428000000.0,"Total Tax Payable":237613000000.0,"Income Tax Payable":237613000000.0,"Accounts Payable":1144279000000.0,"Total Assets":43050118000000.0,"Total Non Current Assets":28983887000000.0,"Other Non Current Assets":1017830000000.0,"Defined Pension Benefit":71840000000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":672957000000.0,"Non Current Deferred Taxes Assets":672957000000.0,"Non Current Accounts Receivable":2069139000000.0,"Investments And Advances":4926862000000.0,"Investmentin Financial Assets":3362916000000.0,"Available For Sale Securities":3362916000000.0,"Long Term Equity Investment":1563946000000.0,"Investment Properties":2872049000000.0,"Goodwill And Other Intangible Assets":1556621000000.0,"Other Intangible Assets":1347527000000.0,"Goodwill":209094000000.0,"Net PPE":15796589000000.0,"Accumulated Depreciation":-40056745000000.0,"Gross PPE":55853334000000.0,"Leases":1307484000000.0,"Construction In Progress":975036000000.0,"Other Properties":1208702000000.0,"Machinery Furniture Equipment":45703600000000.0,"Buildings And Improvements":5273629000000.0,"Land And Improvements":1384883000000.0,"Properties":0.0,"Current Assets":14066231000000.0,"Other Current Assets":2568108000000.0,"Assets Held For Sale Current":4316000000.0,"Prepaid Assets":null,"Inventory":504830000000.0,"Other Inventories":112934000000.0,"Finished Goods":391896000000.0,"Receivables":5855024000000.0,"Other Receivables":2907132000000.0,"Taxes Receivable":9875000000.0,"Accounts Receivable":2938017000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":2938017000000.0,"Cash Cash Equivalents And Short Term Investments":5133953000000.0,"Other Short Term Investments":1626982000000.0,"Cash And Cash Equivalents":3506971000000.0},"2025-09-30":{"Treasury Shares Number":10926622.0,"Ordinary Shares Number":241095063.0,"Share Issued":252021685.0,"Net Debt":6641967000000.0,"Total Debt":10532262000000.0,"Tangible Book Value":15785389000000.0,"Invested Capital":27983182000000.0,"Working Capital":2899911000000.0,"Net Tangible Assets":15785389000000.0,"Common Stock Equity":17450920000000.0,"Total Capitalization":25529129000000.0,"Total Equity Gross Minority Interest":19259936000000.0,"Minority Interest":1809016000000.0,"Stockholders Equity":17450920000000.0,"Other Equity Interest":-884719000000.0,"Gains Losses Not Affecting Retained Earnings":344701000000.0,"Other Equity Adjustments":344701000000.0,"Retained Earnings":14986181000000.0,"Additional Paid In Capital":1440258000000.0,"Capital Stock":1564499000000.0,"Common Stock":1564499000000.0,"Total Liabilities Net Minority Interest":23752817000000.0,"Total Non Current Liabilities Net Minority Interest":11529169000000.0,"Other Non Current Liabilities":1419410000000.0,"Employee Benefits":294090000000.0,"Non Current Pension And Other Postretirement Benefit Plans":294090000000.0,"Tradeand Other Payables Non Current":386557000000.0,"Non Current Deferred Liabilities":1244417000000.0,"Non Current Deferred Revenue":207099000000.0,"Non Current Deferred Taxes Liabilities":1037318000000.0,"Long Term Debt And Capital Lease Obligation":8078209000000.0,"Long Term Debt":8078209000000.0,"Long Term Provisions":106486000000.0,"Current Liabilities":12223648000000.0,"Other Current Liabilities":1577417000000.0,"Current Deferred Liabilities":65297000000.0,"Current Deferred Revenue":65297000000.0,"Current Debt And Capital Lease Obligation":2454053000000.0,"Current Debt":2454053000000.0,"Other Current Borrowings":2454053000000.0,"Current Provisions":112289000000.0,"Payables And Accrued Expenses":8014592000000.0,"Current Accrued Expenses":1604075000000.0,"Payables":6410517000000.0,"Other Payable":5021126000000.0,"Total Tax Payable":244046000000.0,"Income Tax Payable":244046000000.0,"Accounts Payable":1145345000000.0,"Total Assets":43012753000000.0,"Total Non Current Assets":27889194000000.0,"Other Non Current Assets":919009000000.0,"Defined Pension Benefit":55867000000.0,"Non Current Prepaid Assets":629200000000.0,"Non Current Deferred Assets":624742000000.0,"Non Current Deferred Taxes Assets":624742000000.0,"Non Current Accounts Receivable":1889761000000.0,"Investments And Advances":4617084000000.0,"Investmentin Financial Assets":3028400000000.0,"Available For Sale Securities":3028400000000.0,"Long Term Equity Investment":1588684000000.0,"Investment Properties":2814140000000.0,"Goodwill And Other Intangible Assets":1665531000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":15303060000000.0,"Accumulated Depreciation":null,"Gross PPE":15303060000000.0,"Leases":995882000000.0,"Construction In Progress":null,"Other Properties":14233109000000.0,"Machinery Furniture Equipment":74069000000.0,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":0.0,"Current Assets":15123559000000.0,"Other Current Assets":2708446000000.0,"Assets Held For Sale Current":null,"Prepaid Assets":1450700000000.0,"Inventory":443844000000.0,"Other Inventories":7402000000.0,"Finished Goods":436442000000.0,"Receivables":6580633000000.0,"Other Receivables":3346918000000.0,"Taxes Receivable":3456000000.0,"Accounts Receivable":3230259000000.0,"Allowance For Doubtful Accounts Receivable":-396660000000.0,"Gross Accounts Receivable":3626919000000.0,"Cash Cash Equivalents And Short Term Investments":5390636000000.0,"Other Short Term Investments":1500341000000.0,"Cash And Cash Equivalents":3890295000000.0},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":243423008.0,"Share Issued":252021685.0,"Net Debt":6955776000000.0,"Total Debt":10750186000000.0,"Tangible Book Value":15425310000000.0,"Invested Capital":27874022000000.0,"Working Capital":2261878000000.0,"Net Tangible Assets":18877100000000.0,"Common Stock Equity":17123836000000.0,"Total Capitalization":26693000000000.0,"Total Equity Gross Minority Interest":18877118000000.0,"Minority Interest":1753282000000.0,"Stockholders Equity":17123836000000.0,"Other Equity Interest":4137200000000.0,"Gains Losses Not Affecting Retained Earnings":216038000000.0,"Other Equity Adjustments":null,"Retained Earnings":14739886000000.0,"Additional Paid In Capital":1440258000000.0,"Capital Stock":null,"Common Stock":1564499000000.0,"Total Liabilities Net Minority Interest":23316209000000.0,"Total Non Current Liabilities Net Minority Interest":11192712000000.0,"Other Non Current Liabilities":2956500000000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":219065000000.0,"Tradeand Other Payables Non Current":383657000000.0,"Non Current Deferred Liabilities":36600000000.0,"Non Current Deferred Revenue":36600000000.0,"Non Current Deferred Taxes Liabilities":983239000000.0,"Long Term Debt And Capital Lease Obligation":7815900000000.0,"Long Term Debt":7815900000000.0,"Long Term Provisions":null,"Current Liabilities":12123497000000.0,"Other Current Liabilities":1781200000000.0,"Current Deferred Liabilities":60239000000.0,"Current Deferred Revenue":330300000000.0,"Current Debt And Capital Lease Obligation":2934300000000.0,"Current Debt":2934328000000.0,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":7399796000000.0,"Current Accrued Expenses":null,"Payables":7399796000000.0,"Other Payable":null,"Total Tax Payable":322055000000.0,"Income Tax Payable":null,"Accounts Payable":7077741000000.0,"Total Assets":42193327000000.0,"Total Non Current Assets":27807952000000.0,"Other Non Current Assets":12425700000000.0,"Defined Pension Benefit":26804000000.0,"Non Current Prepaid Assets":631500000000.0,"Non Current Deferred Assets":620998000000.0,"Non Current Deferred Taxes Assets":620998000000.0,"Non Current Accounts Receivable":1797740000000.0,"Investments And Advances":4488123000000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":2905193000000.0,"Long Term Equity Investment":1582930000000.0,"Investment Properties":2917589000000.0,"Goodwill And Other Intangible Assets":1698526000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":14226400000000.0,"Accumulated Depreciation":null,"Gross PPE":15369831000000.0,"Leases":null,"Construction In Progress":null,"Other Properties":15369831000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":14385375000000.0,"Other Current Assets":2480255000000.0,"Assets Held For Sale Current":null,"Prepaid Assets":1304000000000.0,"Inventory":443900000000.0,"Other Inventories":null,"Finished Goods":null,"Receivables":6442392000000.0,"Other Receivables":744200000000.0,"Taxes Receivable":null,"Accounts Receivable":3955600000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":5018813000000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":3794400000000.0},"2025-03-31":{"Treasury Shares Number":7148677.0,"Ordinary Shares Number":244873008.0,"Share Issued":252021685.0,"Net Debt":8036549000000.0,"Total Debt":11169545000000.0,"Tangible Book Value":14808565000000.0,"Invested Capital":27774097000000.0,"Working Capital":1323913000000.0,"Net Tangible Assets":14808565000000.0,"Common Stock Equity":16604552000000.0,"Total Capitalization":24125008000000.0,"Total Equity Gross Minority Interest":18338321000000.0,"Minority Interest":1733769000000.0,"Stockholders Equity":16604552000000.0,"Other Equity Interest":-676839000000.0,"Gains Losses Not Affecting Retained Earnings":79191000000.0,"Other Equity Adjustments":79191000000.0,"Retained Earnings":14197443000000.0,"Additional Paid In Capital":1440258000000.0,"Capital Stock":1564499000000.0,"Common Stock":1564499000000.0,"Total Liabilities Net Minority Interest":23847295000000.0,"Total Non Current Liabilities Net Minority Interest":10712708000000.0,"Other Non Current Liabilities":1504282000000.0,"Employee Benefits":181693000000.0,"Non Current Pension And Other Postretirement Benefit Plans":181693000000.0,"Tradeand Other Payables Non Current":372399000000.0,"Non Current Deferred Liabilities":1022203000000.0,"Non Current Deferred Revenue":148518000000.0,"Non Current Deferred Taxes Liabilities":873685000000.0,"Long Term Debt And Capital Lease Obligation":7520456000000.0,"Long Term Debt":7520456000000.0,"Long Term Provisions":111675000000.0,"Current Liabilities":13134587000000.0,"Other Current Liabilities":2140495000000.0,"Current Deferred Liabilities":61698000000.0,"Current Deferred Revenue":61698000000.0,"Current Debt And Capital Lease Obligation":3649089000000.0,"Current Debt":3649089000000.0,"Other Current Borrowings":3649089000000.0,"Current Provisions":114446000000.0,"Payables And Accrued Expenses":7168859000000.0,"Current Accrued Expenses":1433872000000.0,"Payables":5734987000000.0,"Other Payable":4653587000000.0,"Total Tax Payable":216320000000.0,"Income Tax Payable":216320000000.0,"Accounts Payable":865080000000.0,"Total Assets":42185616000000.0,"Total Non Current Assets":27727116000000.0,"Other Non Current Assets":786223000000.0,"Defined Pension Benefit":30179000000.0,"Non Current Prepaid Assets":462300000000.0,"Non Current Deferred Assets":646994000000.0,"Non Current Deferred Taxes Assets":646994000000.0,"Non Current Accounts Receivable":1672939000000.0,"Investments And Advances":4331385000000.0,"Investmentin Financial Assets":2764004000000.0,"Available For Sale Securities":2764004000000.0,"Long Term Equity Investment":1567381000000.0,"Investment Properties":2853395000000.0,"Goodwill And Other Intangible Assets":1795987000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":15610014000000.0,"Accumulated Depreciation":null,"Gross PPE":15610014000000.0,"Leases":937771000000.0,"Construction In Progress":null,"Other Properties":14556125000000.0,"Machinery Furniture Equipment":116118000000.0,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":0.0,"Current Assets":14458500000000.0,"Other Current Assets":2375209000000.0,"Assets Held For Sale Current":null,"Prepaid Assets":1325300000000.0,"Inventory":853884000000.0,"Other Inventories":28191000000.0,"Finished Goods":825693000000.0,"Receivables":6613547000000.0,"Other Receivables":3385902000000.0,"Taxes Receivable":1521000000.0,"Accounts Receivable":3226124000000.0,"Allowance For Doubtful Accounts Receivable":-391309000000.0,"Gross Accounts Receivable":3617433000000.0,"Cash Cash Equivalents And Short Term Investments":4615860000000.0,"Other Short Term Investments":1482864000000.0,"Cash And Cash Equivalents":3132996000000.0},"2024-12-31":{"Treasury Shares Number":6188739.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":63729000000.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":1564499000000.0,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":128457000000.0,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":111877000000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":3904752000000.0,"Current Provisions":112530000000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":6358084000000.0,"Total Tax Payable":null,"Income Tax Payable":123145000000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Investmentin Financial Assets":2759170000000.0,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investment Properties":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":1588961000000.0,"Goodwill":273779000000.0,"Net PPE":null,"Accumulated Depreciation":-38653290000000.0,"Gross PPE":null,"Leases":950940000000.0,"Construction In Progress":1339225000000.0,"Other Properties":null,"Machinery Furniture Equipment":44687807000000.0,"Buildings And Improvements":4981282000000.0,"Land And Improvements":1351791000000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":0.0,"Prepaid Assets":null,"Inventory":null,"Other Inventories":148582000000.0,"Finished Goods":906089000000.0,"Receivables":null,"Other Receivables":null,"Taxes Receivable":1213000000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":2921839000000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":1344248000000.0,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":5680563206.16853,"Tax Rate For Calcs":0.242355,"Normalized EBITDA":1557006000000.0,"Total Unusual Items":23439000000.0,"Total Unusual Items Excluding Goodwill":23439000000.0,"Net Income From Continuing Operation Net Minority Interest":352247000000.0,"Reconciled Depreciation":973713000000.0,"Reconciled Cost Of Revenue":2455504000000.0,"EBITDA":1580445000000.0,"EBIT":606732000000.0,"Net Interest Income":-29316000000.0,"Interest Expense":94195000000.0,"Interest Income":62647000000.0,"Normalized Income":334488563206.1685,"Net Income From Continuing And Discontinued Operation":352247000000.0,"Total Expenses":6300217000000.0,"Rent Expense Supplemental":37095000000.0,"Total Operating Income As Reported":482701000000.0,"Diluted Average Shares":482434558.0,"Basic Average Shares":482191970.0,"Diluted EPS":729.0,"Basic EPS":730.0,"Diluted NI Availto Com Stockholders":351810000000.0,"Average Dilution Earnings":-153000000.0,"Net Income Common Stockholders":351963000000.0,"Otherunder Preferred Stock Dividend":284000000.0,"Net Income":352247000000.0,"Minority Interests":-36074000000.0,"Net Income Including Noncontrolling Interests":388321000000.0,"Net Income Continuous Operations":388321000000.0,"Tax Provision":124216000000.0,"Pretax Income":512537000000.0,"Other Income Expense":63622000000.0,"Other Non Operating Income Expenses":33292000000.0,"Special Income Charges":6890000000.0,"Gain On Sale Of Ppe":-14611000000.0,"Gain On Sale Of Business":21501000000.0,"Earnings From Equity Interest":6891000000.0,"Gain On Sale Of Security":16549000000.0,"Net Non Operating Interest Income Expense":-29316000000.0,"Total Other Finance Cost":-2232000000.0,"Interest Expense Non Operating":94195000000.0,"Interest Income Non Operating":62647000000.0,"Operating Income":478231000000.0,"Operating Expense":3828335000000.0,"Other Operating Expenses":846485000000.0,"Other Taxes":65284000000.0,"Provision For Doubtful Accounts":4903000000.0,"Depreciation Amortization Depletion Income Statement":957335000000.0,"Depreciation And Amortization In Income Statement":957335000000.0,"Amortization":148336000000.0,"Amortization Of Intangibles Income Statement":148336000000.0,"Depreciation Income Statement":808999000000.0,"Research And Development":64544000000.0,"Selling General And Administration":1889784000000.0,"Selling And Marketing Expense":662859000000.0,"General And Administrative Expense":1226925000000.0,"Other Gand A":null,"Insurance And Claims":15956000000.0,"Rent And Landing Fees":37095000000.0,"Salaries And Wages":1173874000000.0,"Gross Profit":4306566000000.0,"Cost Of Revenue":2471882000000.0,"Total Revenue":6778448000000.0,"Operating Revenue":6698520000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-78788974943.0524,"Tax Rate For Calcs":0.346241,"Normalized EBITDA":1423459000000.0,"Total Unusual Items":-227555000000.0,"Total Unusual Items Excluding Goodwill":-227555000000.0,"Net Income From Continuing Operation Net Minority Interest":99492000000.0,"Reconciled Depreciation":981902000000.0,"Reconciled Cost Of Revenue":2512077000000.0,"EBITDA":1195904000000.0,"EBIT":214002000000.0,"Net Interest Income":39588000000.0,"Interest Expense":92838000000.0,"Interest Income":62153000000.0,"Normalized Income":248258025056.9476,"Net Income From Continuing And Discontinued Operation":99492000000.0,"Total Expenses":6491229000000.0,"Rent Expense Supplemental":38957000000.0,"Total Operating Income As Reported":286888000000.0,"Diluted Average Shares":482190126.0,"Basic Average Shares":482190126.0,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":100394000000.0,"Average Dilution Earnings":82000000.0,"Net Income Common Stockholders":100312000000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":99492000000.0,"Minority Interests":20280000000.0,"Net Income Including Noncontrolling Interests":79212000000.0,"Net Income Continuous Operations":79212000000.0,"Tax Provision":41952000000.0,"Pretax Income":121164000000.0,"Other Income Expense":-281200000000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-76289000000.0,"Gain On Sale Of Ppe":-16342000000.0,"Gain On Sale Of Business":-1498000000.0,"Earnings From Equity Interest":13694000000.0,"Gain On Sale Of Security":-151266000000.0,"Net Non Operating Interest Income Expense":39588000000.0,"Total Other Finance Cost":-70273000000.0,"Interest Expense Non Operating":92838000000.0,"Interest Income Non Operating":62153000000.0,"Operating Income":362776000000.0,"Operating Expense":3967186000000.0,"Other Operating Expenses":836547000000.0,"Other Taxes":71753000000.0,"Provision For Doubtful Accounts":127623000000.0,"Depreciation Amortization Depletion Income Statement":969936000000.0,"Depreciation And Amortization In Income Statement":969936000000.0,"Amortization":148646000000.0,"Amortization Of Intangibles Income Statement":148646000000.0,"Depreciation Income Statement":821290000000.0,"Research And Development":null,"Selling General And Administration":2116819000000.0,"Selling And Marketing Expense":875757000000.0,"General And Administrative Expense":1241062000000.0,"Other Gand A":null,"Insurance And Claims":18131000000.0,"Rent And Landing Fees":38957000000.0,"Salaries And Wages":1183974000000.0,"Gross Profit":4329962000000.0,"Cost Of Revenue":2524043000000.0,"Total Revenue":6854005000000.0,"Operating Revenue":6770113000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":8022093991.126299,"Tax Rate For Calcs":0.249707,"Normalized EBITDA":1627379000000.0,"Total Unusual Items":32126000000.0,"Total Unusual Items Excluding Goodwill":32126000000.0,"Net Income From Continuing Operation Net Minority Interest":391542000000.0,"Reconciled Depreciation":981715000000.0,"Reconciled Cost Of Revenue":2628867000000.0,"EBITDA":1659505000000.0,"EBIT":677790000000.0,"Net Interest Income":-20171000000.0,"Interest Expense":84351000000.0,"Interest Income":64193000000.0,"Normalized Income":367438093991.1263,"Net Income From Continuing And Discontinued Operation":391542000000.0,"Total Expenses":6593278000000.0,"Rent Expense Supplemental":41560000000.0,"Total Operating Income As Reported":538181000000.0,"Diluted Average Shares":482788472.0,"Basic Average Shares":482764938.0,"Diluted EPS":810.0,"Basic EPS":810.5,"Diluted NI Availto Com Stockholders":391153000000.0,"Average Dilution Earnings":-113000000.0,"Net Income Common Stockholders":391266000000.0,"Otherunder Preferred Stock Dividend":276000000.0,"Net Income":391542000000.0,"Minority Interests":-53711000000.0,"Net Income Including Noncontrolling Interests":445253000000.0,"Net Income Continuous Operations":445253000000.0,"Tax Provision":148186000000.0,"Pretax Income":593439000000.0,"Other Income Expense":80154000000.0,"Other Non Operating Income Expenses":51314000000.0,"Special Income Charges":10802000000.0,"Gain On Sale Of Ppe":-12654000000.0,"Gain On Sale Of Business":23456000000.0,"Earnings From Equity Interest":-3286000000.0,"Gain On Sale Of Security":21324000000.0,"Net Non Operating Interest Income Expense":-20171000000.0,"Total Other Finance Cost":13000000.0,"Interest Expense Non Operating":84351000000.0,"Interest Income Non Operating":64193000000.0,"Operating Income":533456000000.0,"Operating Expense":3948381000000.0,"Other Operating Expenses":968251000000.0,"Other Taxes":68677000000.0,"Provision For Doubtful Accounts":5082000000.0,"Depreciation Amortization Depletion Income Statement":965685000000.0,"Depreciation And Amortization In Income Statement":965685000000.0,"Amortization":151336000000.0,"Amortization Of Intangibles Income Statement":151336000000.0,"Depreciation Income Statement":814349000000.0,"Research And Development":55060000000.0,"Selling General And Administration":1885626000000.0,"Selling And Marketing Expense":657652000000.0,"General And Administrative Expense":1227974000000.0,"Other Gand A":1760200000000.0,"Insurance And Claims":18806000000.0,"Rent And Landing Fees":41560000000.0,"Salaries And Wages":1167608000000.0,"Gross Profit":4481837000000.0,"Cost Of Revenue":2644897000000.0,"Total Revenue":7126734000000.0,"Operating Revenue":7051596000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-4657558424.254484,"Tax Rate For Calcs":0.247861,"Normalized EBITDA":1990700000000.0,"Total Unusual Items":-18791000000.0,"Total Unusual Items Excluding Goodwill":-18791000000.0,"Net Income From Continuing Operation Net Minority Interest":733300000000.0,"Reconciled Depreciation":990998000000.0,"Reconciled Cost Of Revenue":2606512000000.0,"EBITDA":1990700000000.0,"EBIT":1070689000000.0,"Net Interest Income":-29675000000.0,"Interest Expense":95760000000.0,"Interest Income":66615000000.0,"Normalized Income":702074441575.7455,"Net Income From Continuing And Discontinued Operation":687941000000.0,"Total Expenses":6412600000000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":1014818000000.0,"Diluted Average Shares":487676356.0,"Basic Average Shares":486846016.0,"Diluted EPS":1409.5,"Basic EPS":1410.0,"Diluted NI Availto Com Stockholders":687941000000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":687941000000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":687941000000.0,"Minority Interests":-45341000000.0,"Net Income Including Noncontrolling Interests":733282000000.0,"Net Income Continuous Operations":733282000000.0,"Tax Provision":241600000000.0,"Pretax Income":974929000000.0,"Other Income Expense":-6663000000.0,"Other Non Operating Income Expenses":-55700000000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":-5258000000.0,"Earnings From Equity Interest":15700000000.0,"Gain On Sale Of Security":3316000000.0,"Net Non Operating Interest Income Expense":-29675000000.0,"Total Other Finance Cost":530000000.0,"Interest Expense Non Operating":95760000000.0,"Interest Income Non Operating":66615000000.0,"Operating Income":1011267000000.0,"Operating Expense":4374200000000.0,"Other Operating Expenses":911249000000.0,"Other Taxes":null,"Provision For Doubtful Accounts":3623000000.0,"Depreciation Amortization Depletion Income Statement":975899000000.0,"Depreciation And Amortization In Income Statement":975899000000.0,"Amortization":151367000000.0,"Amortization Of Intangibles Income Statement":151367000000.0,"Depreciation Income Statement":824532000000.0,"Research And Development":null,"Selling General And Administration":1801608000000.0,"Selling And Marketing Expense":615100000000.0,"General And Administrative Expense":2783200000000.0,"Other Gand A":1663800000000.0,"Insurance And Claims":null,"Rent And Landing Fees":33944000000.0,"Salaries And Wages":1119400000000.0,"Gross Profit":4805726000000.0,"Cost Of Revenue":2038400000000.0,"Total Revenue":7427337000000.0,"Operating Revenue":7359709000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":9010776457.86213,"Tax Rate For Calcs":0.203744,"Normalized EBITDA":1743439000000.0,"Total Unusual Items":44226000000.0,"Total Unusual Items Excluding Goodwill":44226000000.0,"Net Income From Continuing Operation Net Minority Interest":539839000000.0,"Reconciled Depreciation":982752000000.0,"Reconciled Cost Of Revenue":2352824000000.0,"EBITDA":1787665000000.0,"EBIT":804913000000.0,"Net Interest Income":-28168000000.0,"Interest Expense":93083000000.0,"Interest Income":66266000000.0,"Normalized Income":504623776457.8621,"Net Income From Continuing And Discontinued Operation":539839000000.0,"Total Expenses":6160753000000.0,"Rent Expense Supplemental":39123000000.0,"Total Operating Income As Reported":688771000000.0,"Diluted Average Shares":491709896.0,"Basic Average Shares":491506782.0,"Diluted EPS":1097.0,"Basic EPS":1098.0,"Diluted NI Availto Com Stockholders":539312000000.0,"Average Dilution Earnings":-257000000.0,"Net Income Common Stockholders":539569000000.0,"Otherunder Preferred Stock Dividend":270000000.0,"Net Income":539839000000.0,"Minority Interests":-26960000000.0,"Net Income Including Noncontrolling Interests":566799000000.0,"Net Income Continuous Operations":566799000000.0,"Tax Provision":145031000000.0,"Pretax Income":711830000000.0,"Other Income Expense":55634000000.0,"Other Non Operating Income Expenses":19636000000.0,"Special Income Charges":11308000000.0,"Gain On Sale Of Ppe":-5926000000.0,"Gain On Sale Of Business":17234000000.0,"Earnings From Equity Interest":-8228000000.0,"Gain On Sale Of Security":32918000000.0,"Net Non Operating Interest Income Expense":-28168000000.0,"Total Other Finance Cost":1351000000.0,"Interest Expense Non Operating":93083000000.0,"Interest Income Non Operating":66266000000.0,"Operating Income":684364000000.0,"Operating Expense":3793853000000.0,"Other Operating Expenses":915827000000.0,"Other Taxes":64441000000.0,"Provision For Doubtful Accounts":4452000000.0,"Depreciation Amortization Depletion Income Statement":968676000000.0,"Depreciation And Amortization In Income Statement":968676000000.0,"Amortization":148351000000.0,"Amortization Of Intangibles Income Statement":148351000000.0,"Depreciation Income Statement":820325000000.0,"Research And Development":61413000000.0,"Selling General And Administration":1779044000000.0,"Selling And Marketing Expense":600936000000.0,"General And Administrative Expense":1178108000000.0,"Other Gand A":2655800000000.0,"Insurance And Claims":17150000000.0,"Rent And Landing Fees":39123000000.0,"Salaries And Wages":1121835000000.0,"Gross Profit":4478217000000.0,"Cost Of Revenue":2366900000000.0,"Total Revenue":6845117000000.0,"Operating Revenue":6785075000000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":37217000000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":-1266.30708,"Basic EPS":-1266.30708,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":56000000.0,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-282074000000.0,"Gain On Sale Of Ppe":-30735000000.0,"Gain On Sale Of Business":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Other Taxes":66962000000.0,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Insurance And Claims":16482000000.0,"Rent And Landing Fees":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-222214000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1086465000000.0,"Issuance Of Debt":956741000000.0,"Capital Expenditure":-872358000000.0,"End Cash Position":2860116000000.0,"Beginning Cash Position":3506971000000.0,"Effect Of Exchange Rate Changes":2617000000.0,"Changes In Cash":-649472000000.0,"Financing Cash Flow":-131797000000.0,"Cash Flow From Continuing Financing Activities":-131797000000.0,"Net Other Financing Charges":-2073000000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-129724000000.0,"Net Long Term Debt Issuance":-129724000000.0,"Long Term Debt Payments":-1086465000000.0,"Long Term Debt Issuance":956741000000.0,"Investing Cash Flow":-1167819000000.0,"Cash Flow From Continuing Investing Activities":-1167819000000.0,"Net Other Investing Changes":8163000000.0,"Net Investment Purchase And Sale":-311698000000.0,"Sale Of Investment":235029000000.0,"Purchase Of Investment":-546727000000.0,"Net Business Purchase And Sale":-10128000000.0,"Sale Of Business":4472000000.0,"Purchase Of Business":-14600000000.0,"Net Intangibles Purchase And Sale":-312986000000.0,"Sale Of Intangibles":241000000.0,"Purchase Of Intangibles":-313227000000.0,"Net PPE Purchase And Sale":-541170000000.0,"Sale Of PPE":17961000000.0,"Purchase Of PPE":-559131000000.0,"Operating Cash Flow":650144000000.0,"Cash Flow From Continuing Operating Activities":650144000000.0,"Taxes Refund Paid":-110182000000.0,"Interest Received Cfo":84390000000.0,"Interest Paid Cfo":-125885000000.0,"Dividend Received Cfo":3869000000.0,"Change In Working Capital":-717344000000.0,"Change In Other Working Capital":-16942000000.0,"Change In Other Current Liabilities":-81057000000.0,"Change In Other Current Assets":-221109000000.0,"Change In Payables And Accrued Expense":138153000000.0,"Change In Payable":138153000000.0,"Change In Account Payable":168839000000.0,"Change In Inventory":-107218000000.0,"Change In Receivables":-429171000000.0,"Changes In Account Receivables":-186017000000.0,"Other Non Cash Items":-19603000000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":26908000000.0,"Deferred Tax":124216000000.0,"Deferred Income Tax":124216000000.0,"Depreciation Amortization Depletion":973713000000.0,"Depreciation And Amortization":973713000000.0,"Amortization Cash Flow":150488000000.0,"Amortization Of Intangibles":150488000000.0,"Depreciation":823225000000.0,"Operating Gains Losses":21741000000.0,"Pension And Employee Benefit Expense":57764000000.0,"Earnings Losses From Equity Investments":-6939000000.0,"Gain Loss On Investment Securities":-186181000000.0,"Net Foreign Currency Exchange Gain Loss":166939000000.0,"Gain Loss On Sale Of PPE":11659000000.0,"Gain Loss On Sale Of Business":-21501000000.0,"Net Income From Continuing Operations":388321000000.0},"2025-12-31":{"Free Cash Flow":60248000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-516169000000.0,"Issuance Of Debt":590660000000.0,"Capital Expenditure":-931313000000.0,"End Cash Position":3506971000000.0,"Beginning Cash Position":3890295000000.0,"Effect Of Exchange Rate Changes":153000000.0,"Changes In Cash":-383477000000.0,"Financing Cash Flow":-41163000000.0,"Cash Flow From Continuing Financing Activities":-41163000000.0,"Net Other Financing Charges":29003000000.0,"Cash Dividends Paid":-144657000000.0,"Common Stock Dividend Paid":-144657000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":74491000000.0,"Net Long Term Debt Issuance":74491000000.0,"Long Term Debt Payments":-516169000000.0,"Long Term Debt Issuance":590660000000.0,"Investing Cash Flow":-1333875000000.0,"Cash Flow From Continuing Investing Activities":-1333875000000.0,"Net Other Investing Changes":3905000000.0,"Net Investment Purchase And Sale":-430661000000.0,"Sale Of Investment":327588000000.0,"Purchase Of Investment":-758249000000.0,"Net Business Purchase And Sale":601000000.0,"Sale Of Business":568000000.0,"Purchase Of Business":33000000.0,"Net Intangibles Purchase And Sale":-37331000000.0,"Sale Of Intangibles":326000000.0,"Purchase Of Intangibles":-37657000000.0,"Net PPE Purchase And Sale":-870389000000.0,"Sale Of PPE":23267000000.0,"Purchase Of PPE":-893656000000.0,"Operating Cash Flow":991561000000.0,"Cash Flow From Continuing Operating Activities":991561000000.0,"Taxes Refund Paid":-113340000000.0,"Interest Received Cfo":96773000000.0,"Interest Paid Cfo":-82076000000.0,"Dividend Received Cfo":20976000000.0,"Change In Working Capital":-187851000000.0,"Change In Other Working Capital":300405000000.0,"Change In Other Current Liabilities":-58546000000.0,"Change In Other Current Assets":78035000000.0,"Change In Payables And Accrued Expense":-1105134000000.0,"Change In Payable":-1105134000000.0,"Change In Account Payable":-26856000000.0,"Change In Inventory":113154000000.0,"Change In Receivables":484235000000.0,"Changes In Account Receivables":250926000000.0,"Other Non Cash Items":-84924000000.0,"Unrealized Gain Loss On Investment Securities":85797000000.0,"Provisionand Write Offof Assets":151433000000.0,"Asset Impairment Charge":198283000000.0,"Deferred Tax":41952000000.0,"Deferred Income Tax":41952000000.0,"Depreciation Amortization Depletion":981902000000.0,"Depreciation And Amortization":981902000000.0,"Amortization Cash Flow":150818000000.0,"Amortization Of Intangibles":150818000000.0,"Depreciation":831084000000.0,"Operating Gains Losses":-196576000000.0,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":-12878000000.0,"Gain Loss On Investment Securities":-74014000000.0,"Net Foreign Currency Exchange Gain Loss":44772000000.0,"Gain Loss On Sale Of PPE":9352000000.0,"Gain Loss On Sale Of Business":1498000000.0,"Net Income From Continuing Operations":79212000000.0},"2025-09-30":{"Free Cash Flow":529718000000.0,"Repurchase Of Capital Stock":-50626000000.0,"Repayment Of Debt":-1850488000000.0,"Issuance Of Debt":1508067000000.0,"Capital Expenditure":-734166000000.0,"End Cash Position":3890295000000.0,"Beginning Cash Position":3794410000000.0,"Effect Of Exchange Rate Changes":2856000000.0,"Changes In Cash":93029000000.0,"Financing Cash Flow":-404103000000.0,"Cash Flow From Continuing Financing Activities":-404103000000.0,"Net Other Financing Charges":133701000000.0,"Cash Dividends Paid":-144757000000.0,"Common Stock Dividend Paid":-144757000000.0,"Net Common Stock Issuance":-50626000000.0,"Common Stock Payments":-50626000000.0,"Net Issuance Payments Of Debt":-342421000000.0,"Net Long Term Debt Issuance":-342421000000.0,"Long Term Debt Payments":-1850488000000.0,"Long Term Debt Issuance":1508067000000.0,"Investing Cash Flow":-766752000000.0,"Cash Flow From Continuing Investing Activities":-766752000000.0,"Net Other Investing Changes":-3425000000.0,"Net Investment Purchase And Sale":-78761000000.0,"Sale Of Investment":181284000000.0,"Purchase Of Investment":-260045000000.0,"Net Business Purchase And Sale":42725000000.0,"Sale Of Business":50025000000.0,"Purchase Of Business":-7300000000.0,"Net Intangibles Purchase And Sale":-58144000000.0,"Sale Of Intangibles":2470000000.0,"Purchase Of Intangibles":-60614000000.0,"Net PPE Purchase And Sale":-669147000000.0,"Sale Of PPE":4405000000.0,"Purchase Of PPE":-673552000000.0,"Operating Cash Flow":1263884000000.0,"Cash Flow From Continuing Operating Activities":1263884000000.0,"Taxes Refund Paid":-163040000000.0,"Interest Received Cfo":87346000000.0,"Interest Paid Cfo":-115763000000.0,"Dividend Received Cfo":18284000000.0,"Change In Working Capital":-493477000000.0,"Change In Other Working Capital":-305405000000.0,"Change In Other Current Liabilities":-206527000000.0,"Change In Other Current Assets":-409520000000.0,"Change In Payables And Accrued Expense":698110000000.0,"Change In Payable":698110000000.0,"Change In Account Payable":78474000000.0,"Change In Inventory":17294000000.0,"Change In Receivables":-287429000000.0,"Changes In Account Receivables":-280443000000.0,"Other Non Cash Items":239529000000.0,"Unrealized Gain Loss On Investment Securities":-623000000.0,"Provisionand Write Offof Assets":25490000000.0,"Asset Impairment Charge":-20000000.0,"Deferred Tax":148186000000.0,"Deferred Income Tax":148186000000.0,"Depreciation Amortization Depletion":981715000000.0,"Depreciation And Amortization":981715000000.0,"Amortization Cash Flow":153409000000.0,"Amortization Of Intangibles":153409000000.0,"Depreciation":828306000000.0,"Operating Gains Losses":91004000000.0,"Pension And Employee Benefit Expense":51963000000.0,"Earnings Losses From Equity Investments":3356000000.0,"Gain Loss On Investment Securities":-136129000000.0,"Net Foreign Currency Exchange Gain Loss":185240000000.0,"Gain Loss On Sale Of PPE":10030000000.0,"Gain Loss On Sale Of Business":-23456000000.0,"Net Income From Continuing Operations":445253000000.0},"2025-06-30":{"Free Cash Flow":1359297000000.0,"Repurchase Of Capital Stock":-152177000000.0,"Repayment Of Debt":-1198594000000.0,"Issuance Of Debt":931558000000.0,"Capital Expenditure":-696742000000.0,"End Cash Position":3794410000000.0,"Beginning Cash Position":3132996000000.0,"Effect Of Exchange Rate Changes":-4245000000.0,"Changes In Cash":665659000000.0,"Financing Cash Flow":-694784000000.0,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":12821000000.0,"Cash Dividends Paid":-288392000000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-152177000000.0,"Common Stock Payments":-152177000000.0,"Net Issuance Payments Of Debt":-267036000000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":-1198594000000.0,"Long Term Debt Issuance":931558000000.0,"Investing Cash Flow":-695596000000.0,"Cash Flow From Continuing Investing Activities":-695596000000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-43071000000.0,"Sale Of Investment":null,"Purchase Of Investment":-346220000000.0,"Net Business Purchase And Sale":54022000000.0,"Sale Of Business":null,"Purchase Of Business":-1315000000.0,"Net Intangibles Purchase And Sale":-40190000000.0,"Sale Of Intangibles":816000000.0,"Purchase Of Intangibles":-41006000000.0,"Net PPE Purchase And Sale":-653533000000.0,"Sale Of PPE":2203000000.0,"Purchase Of PPE":-655736000000.0,"Operating Cash Flow":2056039000000.0,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":-61244000000.0,"Interest Received Cfo":null,"Interest Paid Cfo":-78402000000.0,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":469000000.0,"Change In Other Current Liabilities":-447603000000.0,"Change In Other Current Assets":-124674000000.0,"Change In Payables And Accrued Expense":213960000000.0,"Change In Payable":213960000000.0,"Change In Account Payable":null,"Change In Inventory":483314000000.0,"Change In Receivables":-27265000000.0,"Changes In Account Receivables":null,"Other Non Cash Items":-78620000000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":241647000000.0,"Depreciation Amortization Depletion":990998000000.0,"Depreciation And Amortization":990998000000.0,"Amortization Cash Flow":153401000000.0,"Amortization Of Intangibles":153401000000.0,"Depreciation":837597000000.0,"Operating Gains Losses":47842000000.0,"Pension And Employee Benefit Expense":56673000000.0,"Earnings Losses From Equity Investments":-15694000000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":-243711000000.0,"Gain Loss On Sale Of PPE":14397000000.0,"Gain Loss On Sale Of Business":5258000000.0,"Net Income From Continuing Operations":null},"2025-03-31":{"Free Cash Flow":-1048492000000.0,"Repurchase Of Capital Stock":-47197000000.0,"Repayment Of Debt":-2170518000000.0,"Issuance Of Debt":2719681000000.0,"Capital Expenditure":-1678741000000.0,"End Cash Position":3132996000000.0,"Beginning Cash Position":3716680000000.0,"Effect Of Exchange Rate Changes":-439000000.0,"Changes In Cash":-583245000000.0,"Financing Cash Flow":508594000000.0,"Cash Flow From Continuing Financing Activities":508594000000.0,"Net Other Financing Charges":6628000000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":-47197000000.0,"Common Stock Payments":-47197000000.0,"Net Issuance Payments Of Debt":549163000000.0,"Net Long Term Debt Issuance":549163000000.0,"Long Term Debt Payments":-2170518000000.0,"Long Term Debt Issuance":2719681000000.0,"Investing Cash Flow":-1722088000000.0,"Cash Flow From Continuing Investing Activities":-1722088000000.0,"Net Other Investing Changes":-2831000000.0,"Net Investment Purchase And Sale":-143788000000.0,"Sale Of Investment":182286000000.0,"Purchase Of Investment":-326074000000.0,"Net Business Purchase And Sale":72206000000.0,"Sale Of Business":84836000000.0,"Purchase Of Business":-12630000000.0,"Net Intangibles Purchase And Sale":-302625000000.0,"Sale Of Intangibles":2312000000.0,"Purchase Of Intangibles":-304937000000.0,"Net PPE Purchase And Sale":-1345050000000.0,"Sale Of PPE":28754000000.0,"Purchase Of PPE":-1373804000000.0,"Operating Cash Flow":630249000000.0,"Cash Flow From Continuing Operating Activities":630249000000.0,"Taxes Refund Paid":-59141000000.0,"Interest Received Cfo":84085000000.0,"Interest Paid Cfo":-126472000000.0,"Dividend Received Cfo":3410000000.0,"Change In Working Capital":-828989000000.0,"Change In Other Working Capital":1641000000.0,"Change In Other Current Liabilities":-170528000000.0,"Change In Other Current Assets":-79724000000.0,"Change In Payables And Accrued Expense":-73751000000.0,"Change In Payable":-73751000000.0,"Change In Account Payable":-241380000000.0,"Change In Inventory":141528000000.0,"Change In Receivables":-648155000000.0,"Changes In Account Receivables":-350836000000.0,"Other Non Cash Items":-194853000000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":33667000000.0,"Deferred Tax":145031000000.0,"Deferred Income Tax":145031000000.0,"Depreciation Amortization Depletion":982752000000.0,"Depreciation And Amortization":982752000000.0,"Amortization Cash Flow":150238000000.0,"Amortization Of Intangibles":150238000000.0,"Depreciation":832514000000.0,"Operating Gains Losses":23960000000.0,"Pension And Employee Benefit Expense":56670000000.0,"Earnings Losses From Equity Investments":8384000000.0,"Gain Loss On Investment Securities":-30194000000.0,"Net Foreign Currency Exchange Gain Loss":1423000000.0,"Gain Loss On Sale Of PPE":4911000000.0,"Gain Loss On Sale Of Business":-17234000000.0,"Net Income From Continuing Operations":566799000000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":197338000000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-122966000000.0,"Common Stock Dividend Paid":-122966000000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":231341000000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":3772000000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":313248000000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":4100000000.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":665742000000.0,"Taxes Refund Paid":null,"Interest Received Cfo":97100000000.0,"Interest Paid Cfo":null,"Dividend Received Cfo":11577000000.0,"Change In Working Capital":806300000000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":-119795000000.0,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":245785000000.0,"Other Non Cash Items":null,"Unrealized Gain Loss On Investment Securities":85954000000.0,"Provisionand Write Offof Assets":97635000000.0,"Asset Impairment Charge":429145000000.0,"Deferred Tax":-243204000000.0,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":-377628000000.0,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-780046000000.0}}}