{"ticker":"KTCC","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":10859269.0,"Share Issued":10859269.0,"Net Debt":98864000.0,"Total Debt":120449000.0,"Tangible Book Value":103088000.0,"Invested Capital":202383000.0,"Working Capital":106906000.0,"Net Tangible Assets":103088000.0,"Capital Lease Obligations":21154000.0,"Common Stock Equity":103088000.0,"Total Capitalization":195126000.0,"Total Equity Gross Minority Interest":103088000.0,"Stockholders Equity":103088000.0,"Gains Losses Not Affecting Retained Earnings":-35000.0,"Other Equity Adjustments":-35000.0,"Retained Earnings":55153000.0,"Capital Stock":47970000.0,"Common Stock":47970000.0,"Total Liabilities Net Minority Interest":219775000.0,"Total Non Current Liabilities Net Minority Interest":118702000.0,"Other Non Current Liabilities":5500000.0,"Non Current Deferred Liabilities":10000.0,"Non Current Deferred Taxes Liabilities":10000.0,"Long Term Debt And Capital Lease Obligation":113192000.0,"Long Term Capital Lease Obligation":21154000.0,"Long Term Debt":92038000.0,"Current Liabilities":101073000.0,"Other Current Liabilities":22048000.0,"Current Debt And Capital Lease Obligation":7257000.0,"Current Debt":7257000.0,"Other Current Borrowings":7257000.0,"Pensionand Other Post Retirement Benefit Plans Current":5928000.0,"Payables And Accrued Expenses":65840000.0,"Payables":65840000.0,"Accounts Payable":65840000.0,"Total Assets":322863000.0,"Total Non Current Assets":114884000.0,"Other Non Current Assets":28359000.0,"Non Current Deferred Assets":29309000.0,"Non Current Deferred Taxes Assets":29309000.0,"Net PPE":57216000.0,"Accumulated Depreciation":null,"Gross PPE":57216000.0,"Other Properties":57216000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":207979000.0,"Other Current Assets":13885000.0,"Inventory":85798000.0,"Work In Process":20527000.0,"Raw Materials":65271000.0,"Receivables":107865000.0,"Other Receivables":23254000.0,"Accounts Receivable":84611000.0,"Allowance For Doubtful Accounts Receivable":-4642000.0,"Gross Accounts Receivable":89253000.0,"Cash Cash Equivalents And Short Term Investments":431000.0,"Cash And Cash Equivalents":431000.0},"2025-12-31":{"Ordinary Shares Number":10859269.0,"Share Issued":10859269.0,"Net Debt":96898000.0,"Total Debt":120042000.0,"Tangible Book Value":106174000.0,"Invested Capital":203860000.0,"Working Capital":105358000.0,"Net Tangible Assets":106174000.0,"Capital Lease Obligations":22356000.0,"Common Stock Equity":106174000.0,"Total Capitalization":196342000.0,"Total Equity Gross Minority Interest":106174000.0,"Stockholders Equity":106174000.0,"Gains Losses Not Affecting Retained Earnings":395000.0,"Other Equity Adjustments":395000.0,"Retained Earnings":57778000.0,"Capital Stock":48001000.0,"Common Stock":48001000.0,"Total Liabilities Net Minority Interest":219093000.0,"Total Non Current Liabilities Net Minority Interest":116988000.0,"Other Non Current Liabilities":4444000.0,"Non Current Deferred Liabilities":20000.0,"Non Current Deferred Taxes Liabilities":20000.0,"Long Term Debt And Capital Lease Obligation":112524000.0,"Long Term Capital Lease Obligation":22356000.0,"Long Term Debt":90168000.0,"Current Liabilities":102105000.0,"Other Current Liabilities":21982000.0,"Current Debt And Capital Lease Obligation":7518000.0,"Current Debt":7518000.0,"Other Current Borrowings":7518000.0,"Pensionand Other Post Retirement Benefit Plans Current":10140000.0,"Payables And Accrued Expenses":62465000.0,"Payables":62465000.0,"Accounts Payable":62465000.0,"Total Assets":325267000.0,"Total Non Current Assets":117804000.0,"Other Non Current Assets":25038000.0,"Non Current Deferred Assets":29774000.0,"Non Current Deferred Taxes Assets":29774000.0,"Net PPE":62992000.0,"Accumulated Depreciation":null,"Gross PPE":62992000.0,"Other Properties":62992000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":207463000.0,"Other Current Assets":15031000.0,"Inventory":88440000.0,"Work In Process":20836000.0,"Raw Materials":67604000.0,"Receivables":103204000.0,"Other Receivables":19872000.0,"Accounts Receivable":83332000.0,"Allowance For Doubtful Accounts Receivable":-4610000.0,"Gross Accounts Receivable":87942000.0,"Cash Cash Equivalents And Short Term Investments":788000.0,"Cash And Cash Equivalents":788000.0},"2025-09-30":{"Ordinary Shares Number":10859000.0,"Share Issued":10859000.0,"Net Debt":99646000.0,"Total Debt":121117000.0,"Tangible Book Value":114800000.0,"Invested Capital":215569000.0,"Working Capital":127201000.0,"Net Tangible Assets":114800000.0,"Capital Lease Obligations":20348000.0,"Common Stock Equity":114800000.0,"Total Capitalization":209597000.0,"Total Equity Gross Minority Interest":114800000.0,"Stockholders Equity":114800000.0,"Gains Losses Not Affecting Retained Earnings":729000.0,"Other Equity Adjustments":729000.0,"Retained Earnings":66348000.0,"Capital Stock":47723000.0,"Common Stock":47723000.0,"Total Liabilities Net Minority Interest":209763000.0,"Total Non Current Liabilities Net Minority Interest":118118000.0,"Other Non Current Liabilities":2969000.0,"Non Current Deferred Liabilities":4000.0,"Non Current Deferred Taxes Liabilities":4000.0,"Long Term Debt And Capital Lease Obligation":115145000.0,"Long Term Capital Lease Obligation":20348000.0,"Long Term Debt":94797000.0,"Current Liabilities":91645000.0,"Other Current Liabilities":17747000.0,"Current Debt And Capital Lease Obligation":5972000.0,"Current Debt":5972000.0,"Other Current Borrowings":5972000.0,"Pensionand Other Post Retirement Benefit Plans Current":6853000.0,"Payables And Accrued Expenses":61073000.0,"Payables":61073000.0,"Accounts Payable":61073000.0,"Total Assets":324563000.0,"Total Non Current Assets":105717000.0,"Other Non Current Assets":23325000.0,"Non Current Deferred Assets":24715000.0,"Non Current Deferred Taxes Assets":24715000.0,"Net PPE":57677000.0,"Accumulated Depreciation":null,"Gross PPE":57677000.0,"Other Properties":57677000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":218846000.0,"Other Current Assets":17823000.0,"Inventory":97572000.0,"Work In Process":22040000.0,"Raw Materials":75532000.0,"Receivables":102328000.0,"Other Receivables":22263000.0,"Accounts Receivable":80065000.0,"Allowance For Doubtful Accounts Receivable":-4257000.0,"Gross Accounts Receivable":84322000.0,"Cash Cash Equivalents And Short Term Investments":1123000.0,"Cash And Cash Equivalents":1123000.0},"2025-06-30":{"Ordinary Shares Number":10761871.0,"Share Issued":10761871.0,"Net Debt":103767000.0,"Total Debt":112010000.0,"Tangible Book Value":117134000.0,"Invested Capital":222285000.0,"Working Capital":142182000.0,"Net Tangible Assets":117134000.0,"Capital Lease Obligations":6859000.0,"Common Stock Equity":117134000.0,"Total Capitalization":216070000.0,"Total Equity Gross Minority Interest":117134000.0,"Stockholders Equity":117134000.0,"Gains Losses Not Affecting Retained Earnings":1029000.0,"Other Equity Adjustments":1029000.0,"Retained Earnings":68603000.0,"Capital Stock":47502000.0,"Common Stock":47502000.0,"Total Liabilities Net Minority Interest":198740000.0,"Total Non Current Liabilities Net Minority Interest":106749000.0,"Other Non Current Liabilities":954000.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":105795000.0,"Long Term Capital Lease Obligation":6859000.0,"Long Term Debt":98936000.0,"Current Liabilities":91991000.0,"Other Current Liabilities":13894000.0,"Current Debt And Capital Lease Obligation":6215000.0,"Current Debt":6215000.0,"Other Current Borrowings":6215000.0,"Pensionand Other Post Retirement Benefit Plans Current":8157000.0,"Payables And Accrued Expenses":63725000.0,"Payables":63725000.0,"Accounts Payable":63725000.0,"Total Assets":315874000.0,"Total Non Current Assets":81701000.0,"Other Non Current Assets":19230000.0,"Non Current Deferred Assets":23397000.0,"Non Current Deferred Taxes Assets":23397000.0,"Net PPE":39074000.0,"Accumulated Depreciation":-106961000.0,"Gross PPE":146035000.0,"Other Properties":105487000.0,"Machinery Furniture Equipment":7238000.0,"Buildings And Improvements":29276000.0,"Land And Improvements":4034000.0,"Properties":0.0,"Current Assets":234173000.0,"Other Current Assets":21917000.0,"Inventory":97321000.0,"Work In Process":21892000.0,"Raw Materials":75429000.0,"Receivables":113551000.0,"Other Receivables":17409000.0,"Accounts Receivable":96142000.0,"Allowance For Doubtful Accounts Receivable":-3479000.0,"Gross Accounts Receivable":99621000.0,"Cash Cash Equivalents And Short Term Investments":1384000.0,"Cash And Cash Equivalents":1384000.0},"2025-03-31":{"Ordinary Shares Number":10761871.0,"Share Issued":10761871.0,"Net Debt":111126000.0,"Total Debt":121247000.0,"Tangible Book Value":119595000.0,"Invested Capital":233189000.0,"Working Capital":160028000.0,"Net Tangible Assets":119595000.0,"Capital Lease Obligations":7653000.0,"Common Stock Equity":119595000.0,"Total Capitalization":228111000.0,"Total Equity Gross Minority Interest":119595000.0,"Stockholders Equity":119595000.0,"Gains Losses Not Affecting Retained Earnings":-325000.0,"Other Equity Adjustments":-325000.0,"Retained Earnings":72527000.0,"Capital Stock":47393000.0,"Common Stock":47393000.0,"Total Liabilities Net Minority Interest":208962000.0,"Total Non Current Liabilities Net Minority Interest":116174000.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":5000.0,"Non Current Deferred Taxes Liabilities":5000.0,"Long Term Debt And Capital Lease Obligation":116169000.0,"Long Term Capital Lease Obligation":7653000.0,"Long Term Debt":108516000.0,"Current Liabilities":92788000.0,"Other Current Liabilities":16586000.0,"Current Debt And Capital Lease Obligation":5078000.0,"Current Debt":5078000.0,"Other Current Borrowings":5078000.0,"Pensionand Other Post Retirement Benefit Plans Current":5857000.0,"Payables And Accrued Expenses":65267000.0,"Payables":65267000.0,"Accounts Payable":65267000.0,"Total Assets":328557000.0,"Total Non Current Assets":75741000.0,"Other Non Current Assets":13609000.0,"Non Current Deferred Assets":21563000.0,"Non Current Deferred Taxes Assets":21563000.0,"Net PPE":40569000.0,"Accumulated Depreciation":null,"Gross PPE":40569000.0,"Other Properties":40569000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":252816000.0,"Other Current Assets":19653000.0,"Inventory":99330000.0,"Work In Process":23182000.0,"Raw Materials":76148000.0,"Receivables":131365000.0,"Other Receivables":19032000.0,"Accounts Receivable":112333000.0,"Allowance For Doubtful Accounts Receivable":-2798000.0,"Gross Accounts Receivable":115131000.0,"Cash Cash Equivalents And Short Term Investments":2468000.0,"Cash And Cash Equivalents":2468000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":114000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":1911.0,"Tax Rate For Calcs":0.003,"Normalized EBITDA":1271000.0,"Total Unusual Items":637000.0,"Total Unusual Items Excluding Goodwill":637000.0,"Net Income From Continuing Operation Net Minority Interest":-2625000.0,"Reconciled Depreciation":2146000.0,"Reconciled Cost Of Revenue":82388000.0,"EBITDA":1908000.0,"EBIT":-238000.0,"Net Interest Income":-2396000.0,"Interest Expense":2396000.0,"Normalized Income":-3260089.0,"Net Income From Continuing And Discontinued Operation":-2625000.0,"Total Expenses":90446000.0,"Total Operating Income As Reported":-238000.0,"Diluted Average Shares":10859000.0,"Basic Average Shares":10859000.0,"Diluted EPS":-0.24,"Basic EPS":-0.24,"Diluted NI Availto Com Stockholders":-2625000.0,"Net Income Common Stockholders":-2625000.0,"Net Income":-2625000.0,"Net Income Including Noncontrolling Interests":-2625000.0,"Net Income Continuous Operations":-2625000.0,"Tax Provision":-9000.0,"Pretax Income":-2634000.0,"Other Income Expense":637000.0,"Special Income Charges":637000.0,"Other Special Charges":-637000.0,"Net Non Operating Interest Income Expense":-2396000.0,"Interest Expense Non Operating":2396000.0,"Operating Income":-875000.0,"Operating Expense":8058000.0,"Research And Development":1825000.0,"Selling General And Administration":6233000.0,"Gross Profit":7183000.0,"Cost Of Revenue":82388000.0,"Total Revenue":89571000.0,"Operating Revenue":89571000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.321,"Normalized EBITDA":-7755000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-8570000.0,"Reconciled Depreciation":2503000.0,"Reconciled Cost Of Revenue":95759000.0,"EBITDA":-7755000.0,"EBIT":-10258000.0,"Net Interest Income":-2371000.0,"Interest Expense":2371000.0,"Normalized Income":-8570000.0,"Net Income From Continuing And Discontinued Operation":-8570000.0,"Total Expenses":106577000.0,"Total Operating Income As Reported":-10258000.0,"Diluted Average Shares":10859000.0,"Basic Average Shares":10859000.0,"Diluted EPS":-0.79,"Basic EPS":-0.79,"Diluted NI Availto Com Stockholders":-8570000.0,"Net Income Common Stockholders":-8570000.0,"Net Income":-8570000.0,"Net Income Including Noncontrolling Interests":-8570000.0,"Net Income Continuous Operations":-8570000.0,"Tax Provision":-4059000.0,"Pretax Income":-12629000.0,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-2371000.0,"Interest Expense Non Operating":2371000.0,"Operating Income":-10258000.0,"Operating Expense":10818000.0,"Research And Development":1844000.0,"Selling General And Administration":8974000.0,"Gross Profit":560000.0,"Cost Of Revenue":95759000.0,"Total Revenue":96319000.0,"Operating Revenue":96319000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.329,"Normalized EBITDA":1897000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-2255000.0,"Reconciled Depreciation":2481000.0,"Reconciled Cost Of Revenue":90496000.0,"EBITDA":1897000.0,"EBIT":-584000.0,"Net Interest Income":-2776000.0,"Interest Expense":2776000.0,"Normalized Income":-2255000.0,"Net Income From Continuing And Discontinued Operation":-2255000.0,"Total Expenses":99334000.0,"Total Operating Income As Reported":-584000.0,"Diluted Average Shares":10771000.0,"Basic Average Shares":10771000.0,"Diluted EPS":-0.21,"Basic EPS":-0.21,"Diluted NI Availto Com Stockholders":-2255000.0,"Net Income Common Stockholders":-2255000.0,"Net Income":-2255000.0,"Net Income Including Noncontrolling Interests":-2255000.0,"Net Income Continuous Operations":-2255000.0,"Tax Provision":-1105000.0,"Pretax Income":-3360000.0,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-2776000.0,"Interest Expense Non Operating":2776000.0,"Operating Income":-584000.0,"Operating Expense":8838000.0,"Research And Development":2079000.0,"Selling General And Administration":6759000.0,"Gross Profit":8254000.0,"Cost Of Revenue":90496000.0,"Total Revenue":98750000.0,"Operating Revenue":98750000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.227103,"Normalized EBITDA":-648000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-3924000.0,"Reconciled Depreciation":1654000.0,"Reconciled Cost Of Revenue":103675000.0,"EBITDA":-648000.0,"EBIT":-2302000.0,"Net Interest Income":-2775000.0,"Interest Expense":2775000.0,"Normalized Income":-3924000.0,"Net Income From Continuing And Discontinued Operation":-3924000.0,"Total Expenses":112788000.0,"Total Operating Income As Reported":-2302000.0,"Diluted Average Shares":10762000.0,"Basic Average Shares":10762000.0,"Diluted EPS":-0.36,"Basic EPS":-0.36,"Diluted NI Availto Com Stockholders":-3924000.0,"Net Income Common Stockholders":-3924000.0,"Net Income":-3924000.0,"Net Income Including Noncontrolling Interests":-3924000.0,"Net Income Continuous Operations":-3924000.0,"Tax Provision":-1153000.0,"Pretax Income":-5077000.0,"Other Income Expense":null,"Special Income Charges":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-2775000.0,"Interest Expense Non Operating":2775000.0,"Operating Income":-2302000.0,"Operating Expense":9113000.0,"Research And Development":2246000.0,"Selling General And Administration":6867000.0,"Gross Profit":6811000.0,"Cost Of Revenue":103675000.0,"Total Revenue":110486000.0,"Operating Revenue":110486000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":1950000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-604000.0,"Reconciled Depreciation":2409000.0,"Reconciled Cost Of Revenue":103367000.0,"EBITDA":1950000.0,"EBIT":-459000.0,"Net Interest Income":-2581000.0,"Interest Expense":2581000.0,"Normalized Income":-604000.0,"Net Income From Continuing And Discontinued Operation":-604000.0,"Total Expenses":112433000.0,"Total Operating Income As Reported":-459000.0,"Diluted Average Shares":10762000.0,"Basic Average Shares":10762000.0,"Diluted EPS":-0.06,"Basic EPS":-0.06,"Diluted NI Availto Com Stockholders":-604000.0,"Net Income Common Stockholders":-604000.0,"Net Income":-604000.0,"Net Income Including Noncontrolling Interests":-604000.0,"Net Income Continuous Operations":-604000.0,"Tax Provision":-2436000.0,"Pretax Income":-3040000.0,"Other Income Expense":null,"Special Income Charges":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-2581000.0,"Interest Expense Non Operating":2581000.0,"Operating Income":-459000.0,"Operating Expense":9066000.0,"Research And Development":2308000.0,"Selling General And Administration":6758000.0,"Gross Profit":8607000.0,"Cost Of Revenue":103367000.0,"Total Revenue":111974000.0,"Operating Revenue":111974000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-1208000.0,"Repayment Of Debt":-36682000.0,"Issuance Of Debt":37612000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":1886000.0,"Income Tax Paid Supplemental Data":277000.0,"End Cash Position":431000.0,"Beginning Cash Position":788000.0,"Changes In Cash":-357000.0,"Financing Cash Flow":851000.0,"Cash Flow From Continuing Financing Activities":851000.0,"Net Other Financing Charges":-79000.0,"Net Issuance Payments Of Debt":930000.0,"Net Long Term Debt Issuance":930000.0,"Long Term Debt Payments":-36682000.0,"Long Term Debt Issuance":37612000.0,"Investing Cash Flow":2803000.0,"Cash Flow From Continuing Investing Activities":2803000.0,"Net PPE Purchase And Sale":2803000.0,"Purchase Of PPE":2803000.0,"Operating Cash Flow":-4011000.0,"Cash Flow From Continuing Operating Activities":-4011000.0,"Change In Working Capital":-5302000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-2580000.0,"Change In Other Current Assets":-248000.0,"Change In Payables And Accrued Expense":1146000.0,"Change In Payable":3375000.0,"Change In Account Payable":3375000.0,"Change In Inventory":2293000.0,"Change In Receivables":-3930000.0,"Changes In Account Receivables":-1479000.0,"Other Non Cash Items":3820000.0,"Stock Based Compensation":-31000.0,"Provisionand Write Offof Assets":98000.0,"Asset Impairment Charge":null,"Deferred Tax":455000.0,"Deferred Income Tax":455000.0,"Depreciation Amortization Depletion":2146000.0,"Depreciation And Amortization":2146000.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":-2625000.0},"2025-12-31":{"Free Cash Flow":3073000.0,"Repayment Of Debt":-35602000.0,"Issuance Of Debt":32290000.0,"Capital Expenditure":-3305000.0,"Interest Paid Supplemental Data":2554000.0,"Income Tax Paid Supplemental Data":223000.0,"End Cash Position":788000.0,"Beginning Cash Position":1123000.0,"Changes In Cash":-335000.0,"Financing Cash Flow":-3408000.0,"Cash Flow From Continuing Financing Activities":-3408000.0,"Net Other Financing Charges":-96000.0,"Net Issuance Payments Of Debt":-3312000.0,"Net Long Term Debt Issuance":-3312000.0,"Long Term Debt Payments":-35602000.0,"Long Term Debt Issuance":32290000.0,"Investing Cash Flow":-3305000.0,"Cash Flow From Continuing Investing Activities":-3305000.0,"Net PPE Purchase And Sale":-3305000.0,"Purchase Of PPE":-3305000.0,"Operating Cash Flow":6378000.0,"Cash Flow From Continuing Operating Activities":6378000.0,"Change In Working Capital":11588000.0,"Change In Other Working Capital":3287000.0,"Change In Other Current Liabilities":-3558000.0,"Change In Other Current Assets":-975000.0,"Change In Payables And Accrued Expense":1392000.0,"Change In Payable":1392000.0,"Change In Account Payable":1392000.0,"Change In Inventory":7785000.0,"Change In Receivables":3657000.0,"Changes In Account Receivables":-3705000.0,"Other Non Cash Items":1374000.0,"Stock Based Compensation":278000.0,"Provisionand Write Offof Assets":2901000.0,"Asset Impairment Charge":1347000.0,"Deferred Tax":-5043000.0,"Deferred Income Tax":-5043000.0,"Depreciation Amortization Depletion":2503000.0,"Depreciation And Amortization":2503000.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":-8570000.0},"2025-09-30":{"Free Cash Flow":4422000.0,"Repayment Of Debt":-51415000.0,"Issuance Of Debt":46765000.0,"Capital Expenditure":-3182000.0,"Interest Paid Supplemental Data":2775000.0,"Income Tax Paid Supplemental Data":757000.0,"End Cash Position":1123000.0,"Beginning Cash Position":1384000.0,"Changes In Cash":-261000.0,"Financing Cash Flow":-4683000.0,"Cash Flow From Continuing Financing Activities":-4683000.0,"Net Other Financing Charges":-33000.0,"Net Issuance Payments Of Debt":-4650000.0,"Net Long Term Debt Issuance":-4650000.0,"Long Term Debt Payments":-51415000.0,"Long Term Debt Issuance":46765000.0,"Investing Cash Flow":-3182000.0,"Cash Flow From Continuing Investing Activities":-3182000.0,"Net PPE Purchase And Sale":-3182000.0,"Purchase Of PPE":-3182000.0,"Operating Cash Flow":7604000.0,"Cash Flow From Continuing Operating Activities":7604000.0,"Change In Working Capital":5735000.0,"Change In Other Working Capital":-1304000.0,"Change In Other Current Liabilities":2111000.0,"Change In Other Current Assets":-832000.0,"Change In Payables And Accrued Expense":-2652000.0,"Change In Payable":-2652000.0,"Change In Account Payable":-2652000.0,"Change In Inventory":-1475000.0,"Change In Receivables":9887000.0,"Changes In Account Receivables":14740000.0,"Other Non Cash Items":675000.0,"Stock Based Compensation":221000.0,"Provisionand Write Offof Assets":837000.0,"Asset Impairment Charge":1224000.0,"Deferred Tax":-1314000.0,"Deferred Income Tax":-1314000.0,"Depreciation Amortization Depletion":2481000.0,"Depreciation And Amortization":2481000.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":-2255000.0},"2025-06-30":{"Free Cash Flow":7736000.0,"Repayment Of Debt":-48830000.0,"Issuance Of Debt":40406000.0,"Capital Expenditure":-1075000.0,"Interest Paid Supplemental Data":2662000.0,"Income Tax Paid Supplemental Data":87000.0,"End Cash Position":1384000.0,"Beginning Cash Position":2468000.0,"Changes In Cash":-1084000.0,"Financing Cash Flow":-8716000.0,"Cash Flow From Continuing Financing Activities":-8716000.0,"Net Other Financing Charges":-292000.0,"Net Issuance Payments Of Debt":-8424000.0,"Net Long Term Debt Issuance":-8424000.0,"Long Term Debt Payments":-48830000.0,"Long Term Debt Issuance":40406000.0,"Investing Cash Flow":-1179000.0,"Cash Flow From Continuing Investing Activities":-1179000.0,"Net PPE Purchase And Sale":-1035000.0,"Purchase Of PPE":-1075000.0,"Operating Cash Flow":8811000.0,"Cash Flow From Continuing Operating Activities":8811000.0,"Change In Working Capital":10669000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-3272000.0,"Change In Other Current Assets":-3177000.0,"Change In Payables And Accrued Expense":-889000.0,"Change In Payable":-1542000.0,"Change In Account Payable":-1542000.0,"Change In Inventory":1911000.0,"Change In Receivables":14449000.0,"Changes In Account Receivables":12834000.0,"Other Non Cash Items":1386000.0,"Stock Based Compensation":109000.0,"Provisionand Write Offof Assets":1065000.0,"Asset Impairment Charge":null,"Deferred Tax":-2202000.0,"Deferred Income Tax":-2202000.0,"Depreciation Amortization Depletion":1654000.0,"Depreciation And Amortization":1654000.0,"Operating Gains Losses":-44000.0,"Pension And Employee Benefit Expense":0.0,"Net Income From Continuing Operations":-3924000.0},"2025-03-31":{"Free Cash Flow":-3618000.0,"Repayment Of Debt":-35246000.0,"Issuance Of Debt":37189000.0,"Capital Expenditure":-2199000.0,"Interest Paid Supplemental Data":2419000.0,"Income Tax Paid Supplemental Data":444000.0,"End Cash Position":2468000.0,"Beginning Cash Position":4244000.0,"Changes In Cash":-1776000.0,"Financing Cash Flow":1842000.0,"Cash Flow From Continuing Financing Activities":1842000.0,"Net Other Financing Charges":-101000.0,"Net Issuance Payments Of Debt":1943000.0,"Net Long Term Debt Issuance":1943000.0,"Long Term Debt Payments":-35246000.0,"Long Term Debt Issuance":37189000.0,"Investing Cash Flow":-2199000.0,"Cash Flow From Continuing Investing Activities":-2199000.0,"Net PPE Purchase And Sale":-2199000.0,"Purchase Of PPE":-2199000.0,"Operating Cash Flow":-1419000.0,"Cash Flow From Continuing Operating Activities":-1419000.0,"Change In Working Capital":-2697000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-2054000.0,"Change In Other Current Assets":-3362000.0,"Change In Payables And Accrued Expense":1029000.0,"Change In Payable":1682000.0,"Change In Account Payable":1682000.0,"Change In Inventory":1379000.0,"Change In Receivables":19000.0,"Changes In Account Receivables":159000.0,"Other Non Cash Items":1363000.0,"Stock Based Compensation":26000.0,"Provisionand Write Offof Assets":369000.0,"Asset Impairment Charge":null,"Deferred Tax":-2279000.0,"Deferred Income Tax":-2279000.0,"Depreciation Amortization Depletion":2409000.0,"Depreciation And Amortization":2409000.0,"Operating Gains Losses":-6000.0,"Pension And Employee Benefit Expense":0.0,"Net Income From Continuing Operations":-604000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-444000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":-652000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":-296000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":0.0,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":null}}}